XML 72 R61.htm IDEA: XBRL DOCUMENT v3.21.1
Allowance for Credit Losses - Amortized Cost of Loans by Estimated LTV and FICO Bands (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one $ 758,874 $ 1,862,085
Year two 1,837,742 3,354,750
Year three 3,184,608 2,140,513
Year four 1,974,365 1,729,763
Year five 1,623,130 1,072,603
Prior 2,947,726 2,152,690
Revolving 789,248 912,643
Revolving Converted to Term During the Period 1,699 11,386
Total 13,117,392 13,236,433
Investor loans secured by real estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 541,743 1,351,350
Year two 1,354,913 2,386,517
Year three 2,301,001 1,437,278
Year four 1,352,833 988,649
Year five 938,701 674,159
Prior 1,909,229 1,374,935
Revolving 13,796 12,877
Revolving Converted to Term During the Period 0 0
Total 8,412,216 8,225,765
Investor loans secured by real estate | CRE non-owner-occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 2,729,785 2,675,085
Investor loans secured by real estate | CRE non-owner-occupied | 55% and below    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 64,538 138,007
Year two 130,003 229,272
Year three 213,339 182,385
Year four 220,420 136,355
Year five 130,687 189,848
Prior 709,045 588,230
Revolving 10,779 11,114
Revolving Converted to Term During the Period 0 0
Total 1,478,811 1,475,211
Investor loans secured by real estate | CRE non-owner-occupied | >55-65%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 31,752 101,434
Year two 116,313 217,210
Year three 197,381 92,015
Year four 105,577 130,024
Year five 130,405 78,470
Prior 266,760 204,161
Revolving 548 559
Revolving Converted to Term During the Period 0 0
Total 848,736 823,873
Investor loans secured by real estate | CRE non-owner-occupied | >65-75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 27,935 26,460
Year two 25,685 102,494
Year three 97,297 169,878
Year four 153,854 18,876
Year five 13,411 13,952
Prior 44,463 29,506
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 362,645 361,166
Investor loans secured by real estate | CRE non-owner-occupied | Greater than 75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 2,750
Year three 20,763 4,787
Year four 12,676 2,762
Year five 4,374 0
Prior 1,780 4,536
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 39,593 14,835
Investor loans secured by real estate | Multifamily    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 5,309,592 5,171,356
Investor loans secured by real estate | Multifamily | 55% and below    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 59,772 218,833
Year two 219,912 345,519
Year three 344,043 294,464
Year four 261,109 233,997
Year five 231,004 84,530
Prior 356,028 269,906
Revolving 1,426 0
Revolving Converted to Term During the Period 0 0
Total 1,473,294 1,447,249
Investor loans secured by real estate | Multifamily | >55-65%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 173,282 381,737
Year two 389,105 731,408
Year three 716,453 381,282
Year four 359,851 215,170
Year five 211,357 152,066
Prior 328,477 189,151
Revolving 0 420
Revolving Converted to Term During the Period 0 0
Total 2,178,525 2,051,234
Investor loans secured by real estate | Multifamily | >65-75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 169,340 427,074
Year two 396,911 583,078
Year three 553,451 215,389
Year four 162,499 215,452
Year five 185,854 127,684
Prior 155,480 66,457
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 1,623,535 1,635,134
Investor loans secured by real estate | Multifamily | Greater than 75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 2,628 0
Year two 0 19,469
Year three 14,667 10,618
Year four 10,535 1,879
Year five 1,869 0
Prior 4,539 5,773
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 34,238 37,739
Investor loans secured by real estate | Construction and land    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 316,458 321,993
Investor loans secured by real estate | Construction and land | 55% and below    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 12,496 57,309
Year two 76,486 105,308
Year three 106,181 36,068
Year four 27,368 18,625
Year five 12,264 20,531
Prior 26,377 6,672
Revolving 1,043 784
Revolving Converted to Term During the Period 0 0
Total 262,215 245,297
Investor loans secured by real estate | Construction and land | >55-65%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 36,113
Year three 19,603 23,770
Year four 18,590 0
Year five 0 0
Prior 0 0
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 38,193 59,883
Investor loans secured by real estate | Construction and land | >65-75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 3,338
Year three 8,213 13,475
Year four 7,837 0
Year five 0 0
Prior 0 0
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 16,050 16,813
Investor loans secured by real estate | Construction and land | Greater than 75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 0 0
Investor loans secured by real estate | SBA secured by real estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 56,381 57,331
Investor loans secured by real estate | SBA secured by real estate | 55% and below    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 2,066
Year three 102 649
Year four 645 673
Year five 669 317
Prior 1,088 778
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 2,504 4,483
Investor loans secured by real estate | SBA secured by real estate | >55-65%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 2,427
Year three 2,420 1,639
Year four 1,633 4,008
Year five 3,991 879
Prior 5,449 4,354
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 13,493 13,307
Investor loans secured by real estate | SBA secured by real estate | >65-75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 3,897
Year three 3,888 3,882
Year four 4,641 3,482
Year five 3,477 4,519
Prior 6,619 1,884
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 18,625 17,664
Investor loans secured by real estate | SBA secured by real estate | Greater than 75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 496
Year two 498 2,168
Year three 3,200 6,977
Year four 5,598 7,346
Year five 9,339 1,363
Prior 3,124 3,527
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 21,759 21,877
Business loans secured by real estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 132,455 344,058
Year two 333,341 516,400
Year three 454,173 422,995
Year four 367,772 446,733
Year five 410,952 267,062
Prior 736,867 529,565
Revolving 9,196 14,518
Revolving Converted to Term During the Period 0 246
Total 2,444,756 2,541,577
Business loans secured by real estate | SBA secured by real estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 73,967 79,595
Business loans secured by real estate | SBA secured by real estate | 55% and below    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 510 1,825
Year two 1,813 1,626
Year three 1,601 5,332
Year four 5,265 5,495
Year five 5,442 3,615
Prior 16,620 13,582
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 31,251 31,475
Business loans secured by real estate | SBA secured by real estate | >55-65%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 246
Year two 247 513
Year three 512 1,795
Year four 1,740 1,094
Year five 999 3,586
Prior 8,073 5,448
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 11,571 12,682
Business loans secured by real estate | SBA secured by real estate | >65-75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 264
Year two 263 3,142
Year three 3,129 1,515
Year four 1,293 3,968
Year five 3,695 1,586
Prior 4,824 4,043
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 13,204 14,518
Business loans secured by real estate | SBA secured by real estate | Greater than 75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 918
Year two 914 2,356
Year three 2,345 5,350
Year four 5,311 7,488
Year five 5,130 1,214
Prior 4,241 3,594
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 17,941 20,920
Business loans secured by real estate | CRE owner-occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 2,029,984 2,114,050
Business loans secured by real estate | CRE owner-occupied | 55% and below    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 41,757 96,803
Year two 100,507 160,605
Year three 148,303 157,868
Year four 122,790 179,791
Year five 173,168 131,795
Prior 433,778 328,188
Revolving 9,196 14,518
Revolving Converted to Term During the Period 0 246
Total 1,029,499 1,069,814
Business loans secured by real estate | CRE owner-occupied | >55-65%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 28,552 72,044
Year two 64,442 91,028
Year three 75,112 98,176
Year four 87,262 94,712
Year five 101,484 65,120
Prior 131,991 90,548
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 488,843 511,628
Business loans secured by real estate | CRE owner-occupied | >65-75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 17,278 71,692
Year two 71,694 152,920
Year three 143,725 79,106
Year four 72,734 43,832
Year five 25,938 31,303
Prior 63,635 31,493
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 395,004 410,346
Business loans secured by real estate | CRE owner-occupied | Greater than 75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 21,166 54,975
Year two 48,948 21,122
Year three 6,527 4,960
Year four 5,852 13,354
Year five 13,277 2,202
Prior 20,868 25,649
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 116,638 122,262
Business loans secured by real estate | Franchise real estate secured    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 340,805 347,932
Business loans secured by real estate | Franchise real estate secured | 55% and below    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 1,884 20,801
Year two 20,715 10,470
Year three 9,853 13,864
Year four 15,109 20,956
Year five 13,479 9,189
Prior 25,410 16,213
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 86,450 91,493
Business loans secured by real estate | Franchise real estate secured | >55-65%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 2,689
Year two 2,666 9,955
Year three 9,905 16,001
Year four 14,514 19,102
Year five 14,248 6,855
Prior 7,615 2,333
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 48,948 56,935
Business loans secured by real estate | Franchise real estate secured | >65-75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 11,298 19,349
Year two 15,452 51,719
Year three 42,286 23,258
Year four 17,909 9,153
Year five 14,740 10,597
Prior 16,607 7,236
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 118,292 121,312
Business loans secured by real estate | Franchise real estate secured | Greater than 75%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 10,010 2,452
Year two 5,680 10,944
Year three 10,875 15,770
Year four 17,993 47,788
Year five 39,352 0
Prior 3,205 1,238
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 87,115 78,192
Retail loans    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 6,584 10,846
Year two 7,671 7,833
Year three 4,457 14,019
Year four 10,743 14,064
Year five 11,191 33,970
Prior 124,992 128,091
Revolving 24,735 30,680
Revolving Converted to Term During the Period 0 0
Total 190,373 239,503
Retail loans | Single family residential    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 184,049 232,574
Retail loans | Single family residential | Greater than 740    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 6,582 10,794
Year two 7,624 6,531
Year three 3,480 12,679
Year four 10,341 8,846
Year five 6,559 28,222
Prior 78,694 81,838
Revolving 15,850 19,588
Revolving Converted to Term During the Period 0 0
Total 129,130 168,498
Retail loans | Single family residential | >680 - 740    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 1,183
Year three 869 1,303
Year four 367 4,732
Year five 4,119 2,614
Prior 14,654 15,624
Revolving 5,915 6,685
Revolving Converted to Term During the Period 0 0
Total 25,924 32,141
Retail loans | Single family residential | >580 - 680    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 461
Year five 491 3,132
Prior 9,561 7,473
Revolving 863 864
Revolving Converted to Term During the Period 0 0
Total 10,915 11,930
Retail loans | Single family residential | Less than 580    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 18,046 19,970
Revolving 34 35
Revolving Converted to Term During the Period 0 0
Total 18,080 20,005
Retail loans | Consumer    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 6,324 6,929
Retail loans | Consumer | Greater than 740    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 2 52
Year two 47 69
Year three 63 31
Year four 30 22
Year five 19 1
Prior 3,476 2,609
Revolving 531 2,198
Revolving Converted to Term During the Period 0 0
Total 4,168 4,982
Retail loans | Consumer | >680 - 740    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 35
Year three 32 6
Year four 5 3
Year five 3 0
Prior 459 469
Revolving 1,461 1,227
Revolving Converted to Term During the Period 0 0
Total 1,960 1,740
Retail loans | Consumer | >580 - 680    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 15
Year three 13 0
Year four 0 0
Year five 0 1
Prior 90 95
Revolving 57 56
Revolving Converted to Term During the Period 0 0
Total 160 167
Retail loans | Consumer | Less than 580    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 12 13
Revolving 24 27
Revolving Converted to Term During the Period 0 0
Total $ 36 $ 40