XML 71 R60.htm IDEA: XBRL DOCUMENT v3.21.1
Allowance for Credit Losses - Commercial Real Estate and Commercial Loan Segments (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one $ 758,874 $ 1,862,085
Year two 1,837,742 3,354,750
Year three 3,184,608 2,140,513
Year four 1,974,365 1,729,763
Year five 1,623,130 1,072,603
Prior 2,947,726 2,152,690
Revolving 789,248 912,643
Revolving Converted to Term During the Period 1,699 11,386
Total 13,117,392 13,236,433
Investor loans secured by real estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 541,743 1,351,350
Year two 1,354,913 2,386,517
Year three 2,301,001 1,437,278
Year four 1,352,833 988,649
Year five 938,701 674,159
Prior 1,909,229 1,374,935
Revolving 13,796 12,877
Revolving Converted to Term During the Period 0 0
Total 8,412,216 8,225,765
Investor loans secured by real estate | CRE non-owner-occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 2,729,785 2,675,085
Investor loans secured by real estate | CRE non-owner-occupied | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 124,225 261,885
Year two 244,225 491,522
Year three 447,464 431,791
Year four 445,435 266,942
Year five 223,077 254,527
Prior 927,154 763,101
Revolving 10,779 11,114
Revolving Converted to Term During the Period 0 0
Total 2,422,359 2,480,882
Investor loans secured by real estate | CRE non-owner-occupied | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 4,016
Year two 25,477 34,360
Year three 9,581 5,794
Year four 14,151 10,558
Year five 12,408 16,961
Prior 73,255 33,734
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 134,872 105,423
Investor loans secured by real estate | CRE non-owner-occupied | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 2,299 25,844
Year three 71,735 11,480
Year four 32,941 10,517
Year five 43,392 10,782
Prior 21,639 29,598
Revolving 548 559
Revolving Converted to Term During the Period 0 0
Total 172,554 88,780
Investor loans secured by real estate | Multifamily    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 5,309,592 5,171,356
Investor loans secured by real estate | Multifamily | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 372,435 950,089
Year two 946,666 1,610,011
Year three 1,564,508 878,233
Year four 763,445 634,268
Year five 611,026 349,549
Prior 812,130 516,452
Revolving 1,426 0
Revolving Converted to Term During the Period 0 0
Total 5,071,636 4,938,602
Investor loans secured by real estate | Multifamily | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 32,587 38,892
Year two 5,858 59,500
Year three 51,975 12,181
Year four 17,181 19,751
Year five 6,602 10,917
Prior 17,328 13,606
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 131,531 154,847
Investor loans secured by real estate | Multifamily | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 38,663
Year two 53,404 9,963
Year three 12,131 11,339
Year four 13,368 12,479
Year five 12,456 3,814
Prior 15,066 1,229
Revolving 0 420
Revolving Converted to Term During the Period 0 0
Total 106,425 77,907
Investor loans secured by real estate | Construction and land    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 316,458 321,993
Investor loans secured by real estate | Construction and land | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 12,496 55,785
Year two 65,447 40,860
Year three 28,996 4,604
Year four 1,425 11,238
Year five 4,081 0
Prior 5,139 6,412
Revolving 1,043 784
Revolving Converted to Term During the Period 0 0
Total 118,627 119,683
Investor loans secured by real estate | Construction and land | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 1,123
Year two 7,462 41,046
Year three 45,561 9,197
Year four 0 3,601
Year five 3,785 0
Prior 71 260
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 56,879 55,227
Investor loans secured by real estate | Construction and land | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 401
Year two 3,577 62,853
Year three 59,440 59,512
Year four 52,370 3,786
Year five 4,398 20,531
Prior 21,167 0
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 140,952 147,083
Investor loans secured by real estate | SBA secured by real estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 56,381 57,331
Investor loans secured by real estate | SBA secured by real estate | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 496
Year two 498 10,400
Year three 9,508 12,558
Year four 12,517 14,497
Year five 17,476 7,078
Prior 15,942 10,032
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 55,941 55,061
Investor loans secured by real estate | SBA secured by real estate | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 1,012
Year five 0 0
Prior 0 0
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 0 1,012
Investor loans secured by real estate | SBA secured by real estate | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 158
Year three 102 589
Year four 0 0
Year five 0 0
Prior 338 511
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 440 1,258
Business loans secured by real estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 132,455 344,058
Year two 333,341 516,400
Year three 454,173 422,995
Year four 367,772 446,733
Year five 410,952 267,062
Prior 736,867 529,565
Revolving 9,196 14,518
Revolving Converted to Term During the Period 0 246
Total 2,444,756 2,541,577
Business loans secured by real estate | SBA secured by real estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 73,967 79,595
Business loans secured by real estate | SBA secured by real estate | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 510 3,253
Year two 3,237 7,637
Year three 7,517 11,840
Year four 11,357 15,069
Year five 11,448 5,707
Prior 21,384 18,742
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 55,453 62,248
Business loans secured by real estate | SBA secured by real estate | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 0
Year three 70 768
Year four 905 989
Year five 1,694 2,780
Prior 6,502 4,882
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 9,171 9,419
Business loans secured by real estate | SBA secured by real estate | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 1,384
Year four 1,347 1,987
Year five 2,124 1,514
Prior 5,872 3,043
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 9,343 7,928
Business loans secured by real estate | CRE owner-occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 2,029,984 2,114,050
Business loans secured by real estate | CRE owner-occupied | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 108,753 286,745
Year two 274,558 367,269
Year three 358,652 274,512
Year four 251,081 295,809
Year five 274,570 202,282
Prior 588,999 422,614
Revolving 8,946 10,393
Revolving Converted to Term During the Period 0 246
Total 1,865,559 1,859,870
Business loans secured by real estate | CRE owner-occupied | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 8,769
Year two 11,033 42,310
Year three 15,015 60,222
Year four 31,674 28,421
Year five 30,254 23,875
Prior 51,484 44,855
Revolving 0 3,875
Revolving Converted to Term During the Period 0 0
Total 139,460 212,327
Business loans secured by real estate | CRE owner-occupied | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 16,096
Year three 0 5,376
Year four 5,883 7,459
Year five 9,043 4,263
Prior 9,789 8,409
Revolving 250 250
Revolving Converted to Term During the Period 0 0
Total 24,965 41,853
Business loans secured by real estate | Franchise real estate secured    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 340,805 347,932
Business loans secured by real estate | Franchise real estate secured | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 23,192 37,262
Year two 36,483 79,926
Year three 69,701 65,619
Year four 58,245 96,672
Year five 80,716 19,046
Prior 36,800 22,927
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 305,137 321,452
Business loans secured by real estate | Franchise real estate secured | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 7,587
Year two 7,588 1,650
Year three 3,218 3,274
Year four 7,280 327
Year five 1,103 5,627
Prior 16,037 4,093
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 35,226 22,558
Business loans secured by real estate | Franchise real estate secured | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 442
Year two 442 1,512
Year three 0 0
Year four 0 0
Year five 0 1,968
Prior 0 0
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 442 3,922
Commercial loans    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 78,092 155,831
Year two 141,817 444,000
Year three 424,977 266,221
Year four 243,017 280,317
Year five 262,286 97,412
Prior 176,638 120,099
Revolving 741,521 854,568
Revolving Converted to Term During the Period 1,699 11,140
Total 2,070,047 2,229,588
Commercial loans | Commercial and industrial    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 1,656,098 1,768,834
Commercial loans | Commercial and industrial | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 61,115 70,233
Year two 76,872 205,395
Year three 223,574 99,178
Year four 101,069 193,046
Year five 182,673 36,957
Prior 90,115 62,682
Revolving 316,224 394,124
Revolving Converted to Term During the Period 1,113 5,051
Total 1,052,755 1,066,666
Commercial loans | Commercial and industrial | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 1,507 49,883
Year two 28,732 50,743
Year three 31,098 35,813
Year four 25,613 13,427
Year five 10,383 12,922
Prior 16,090 13,948
Revolving 305,405 322,123
Revolving Converted to Term During the Period 101 2,469
Total 418,929 501,328
Commercial loans | Commercial and industrial | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 7,701
Year two 8,575 7,540
Year three 20,849 29,078
Year four 21,862 4,485
Year five 2,997 4,574
Prior 11,807 8,350
Revolving 117,839 136,253
Revolving Converted to Term During the Period 485 2,859
Total 184,414 200,840
Commercial loans | Franchise non-real estate secured    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 399,041 444,797
Commercial loans | Franchise non-real estate secured | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 15,398 21,409
Year two 21,160 145,392
Year three 102,790 88,171
Year four 78,320 38,010
Year five 34,932 21,956
Prior 31,020 23,479
Revolving 0 0
Revolving Converted to Term During the Period 0 502
Total 283,620 338,919
Commercial loans | Franchise non-real estate secured | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 6,198
Year two 6,056 15,754
Year three 35,273 5,454
Year four 8,527 8,164
Year five 8,362 18,415
Prior 18,588 3,626
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 76,806 57,611
Commercial loans | Franchise non-real estate secured | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 16,836
Year three 9,100 6,612
Year four 5,762 18,655
Year five 18,397 1,638
Prior 3,995 3,165
Revolving 1,361 1,361
Revolving Converted to Term During the Period 0 0
Total 38,615 48,267
Commercial loans | SBA non-real estate secured    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 14,908 15,957
Commercial loans | SBA non-real estate secured | 0% - 5.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 72 407
Year two 422 2,257
Year three 2,212 910
Year four 1,021 1,078
Year five 1,299 441
Prior 3,230 2,782
Revolving 0 0
Revolving Converted to Term During the Period 0 0
Total 8,256 7,875
Commercial loans | SBA non-real estate secured | >5.00% - 10.00%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 0
Year three 0 648
Year four 490 1,596
Year five 1,518 169
Prior 1,102 1,652
Revolving 0 0
Revolving Converted to Term During the Period 0 259
Total 3,110 4,324
Commercial loans | SBA non-real estate secured | Greater than 10%    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 0 0
Year two 0 83
Year three 81 357
Year four 353 1,856
Year five 1,725 340
Prior 691 415
Revolving 692 707
Revolving Converted to Term During the Period 0 0
Total 3,542 3,758
Commercial loans | Total commercial loans    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Year one 78,092 155,831
Year two 141,817 444,000
Year three 424,977 266,221
Year four 243,017 280,317
Year five 262,286 97,412
Prior 176,638 120,099
Revolving 741,521 854,568
Revolving Converted to Term During the Period 1,699 11,140
Total $ 2,070,047 $ 2,229,588