XML 91 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Company's financial instruments measured at fair value on a recurring basis
The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis at the dates indicated:
 
 
March 31, 2020
 
 
Fair Value Measurement Using
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
 
 
(Dollars in thousands)
Financial assets
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasury
 
$

 
$
32,833

 
$

 
$
32,833

Agency
 

 
247,766

 

 
247,766

Corporate
 

 
176,033

 

 
176,033

Municipal bonds
 

 
407,097

 

 
407,097

Collateralized mortgage obligations
 

 
9,656

 

 
9,656

Mortgage-backed securities
 

 
464,376

 

 
464,376

Total securities available-for-sale
 
$

 
$
1,337,761

 
$

 
$
1,337,761

 
 
 
 
 
 
 
 
 
Derivative assets
 
$

 
$
10,961

 
$

 
$
10,961

 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
Derivative liabilities
 
$

 
$
11,013

 
$

 
$
11,013


 
 
December 31, 2019
 
 
Fair Value Measurement Using
 
 

 
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
 
 
(Dollars in thousands)
Financial assets
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 

 
 

 
 

 
 

U.S. Treasury
 
$

 
$
63,555

 
$

 
$
63,555

Agency
 

 
246,358

 

 
246,358

Corporate
 

 
151,353

 

 
151,353

Municipal bonds
 

 
397,298

 

 
397,298

Collateralized mortgage obligations
 

 
9,984

 

 
9,984

Mortgage-backed securities
 

 
499,836

 

 
499,836

Total securities available-for-sale
 
$

 
$
1,368,384

 
$

 
$
1,368,384

 
 
 
 
 
 
 
 
 
Derivative assets
 
$

 
$
2,103

 
$

 
$
2,103

 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
Derivative liabilities
 
$

 
$
2,103

 
$

 
$
2,103


Schedule of Company's financial instruments measured at fair value on a nonrecuring basis
The following table presents our assets measured at fair value on a nonrecurring basis at March 31, 2020 and December 31, 2019.

 
 
March 31, 2020
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
 
 
(Dollars in thousands)
Financial assets
 
 
 
 
 
 
 
 
Collateral dependent loans
 
$

 
$

 
$
660

 
$
660


 
 
December 31, 2019
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
 
 
(Dollars in thousands)
Financial assets
 
 
 
 
 
 
 
 
Impaired loans
 
$

 
$

 
$
2,257

 
$
2,257


Schedule of quantitative information for level 3 fair value measurements
The following table presents quantitative information about level 3 of fair value measurements for assets measured at fair value on a nonrecurring basis at March 31, 2020 and December 31, 2019.

 
March 31, 2020
 
 
 
 
 
 
 
Range
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Min
 
Max
 
Weighted Average
 
(Dollars in thousands)
Investor loans secured by real estate
 
 
 
 
 
 
 
 
 
 
 
CRE non-owner-occupied
$
318

 
Fair value of collateral
 
Collateral discount and cost to sell
 
10.00%
 
10.00%
 
10.00%
Business loans secured by real estate
 
 
 
 
 
 
 
 
 
 
 
SBA secured by real estate
277

 
Fair value of collateral
 
Collateral discount and cost to sell
 
10.00%
 
10.00%
 
10.00%
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
SBA non-real estate secured
65

 
Fair value of collateral
 
Collateral discount and cost to sell
 
7.00%
 
10.00%
 
7.32%
Total individually evaluated loans
$
660

 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
Range
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Min
 
Max
 
Weighted Average
 
(Dollars in thousands)
Investor loans secured by real estate
 
 
 
 
 
 
 
 
 
 
 
CRE non-owner-occupied
$
569

 
Fair value of collateral
 
Collateral discount and cost to sell
 
10.00%
 
10.00%
 
10.00%
SBA secured by real estate
408

 
Fair value of collateral
 
Collateral discount and cost to sell
 
10.00%
 
10.00%
 
10.00%
Business loans secured by real estate
 
 
 
 
 
 
 
 
 
 
 
SBA secured by real estate
140

 
Fair value of collateral
 
Collateral discount and cost to sell
 
7.00%
 
10.00%
 
7.81%
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
SBA non-real estate secured
1,140

 
Fair value of collateral
 
Collateral discount and cost to sell
 
7.00%
 
63.00%
 
15.33%
Total individually evaluated loans
$
2,257

 
 
 
 
 
 
 
 
 
 

Schedule of carrying amount and estimated fair value of financial instruments
The fair value estimates presented herein are based on pertinent information available to management as of the dates indicated, representing an exit price.
 
 
 
At March 31, 2020
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
534,032

 
$
534,032

 
$

 
$

 
$
534,032

Interest-bearing time deposits with financial institutions
 
2,708

 
2,708

 

 

 
2,708

Investments held-to-maturity
 
34,553

 

 
36,238

 

 
36,238

Investment securities available-for-sale
 
1,337,761

 

 
1,337,761

 

 
1,337,761

Loans held for sale
 
111

 

 
119

 

 
119

Loans held for investment, net
 
8,754,869

 

 

 
8,919,760

 
8,919,760

Derivative asset
 
10,961

 

 
10,961

 

 
10,961

Accrued interest receivable
 
38,294

 
38,294

 

 

 
38,294

 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
9,093,072

 
8,020,531

 
1,077,483

 

 
9,098,014

FHLB advances
 
521,017

 

 
521,735

 

 
521,735

Subordinated debentures
 
215,269

 

 
227,542

 

 
227,542

Derivative liability
 
11,013

 

 
11,013

 

 
11,013

Accrued interest payable
 
3,671

 
3,671

 

 

 
3,671



 
 
At December 31, 2019
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(Dollars in thousands)
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
326,850

 
$
326,850

 
$

 
$

 
$
326,850

Interest-bearing time deposits with financial institutions
 
2,708

 
2,708

 

 

 
2,708

Investments held-to-maturity
 
37,838

 

 
38,760

 

 
38,760

Investment securities available-for-sale
 
1,368,384

 

 
1,368,384

 

 
1,368,384

Loans held for sale
 
1,672

 

 
1,821

 

 
1,821

Loans held for investment, net
 
8,722,311

 

 

 
8,691,019

 
8,691,019

Derivative asset
 
2,103

 

 
2,103

 

 
2,103

Accrued interest receivable
 
39,442

 
39,442

 

 

 
39,442

 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
8,898,509

 
7,850,667

 
1,048,583

 

 
8,899,250

FHLB advances
 
517,026

 

 
517,291

 

 
517,291

Other borrowings
 

 

 

 

 

Subordinated debentures
 
215,145

 

 
237,001

 

 
237,001

Derivative liability
 
2,103

 

 
2,103

 

 
2,103

Accrued interest payable
 
2,686

 
2,686

 

 

 
2,686