XML 114 R72.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       $ 36,072       $ 28,936 $ 36,072 $ 28,936 $ 21,296
Charge-offs                 (7,853) (1,955) (1,362)
Recoveries                 344 935 362
Provisions for (reduction in) loan losses $ 2,297 $ 1,562 $ 334 1,526 $ 2,258 $ 1,981 $ 1,761 2,253 7,135 8,156 8,640
Balance, at the end of the period 35,698       36,072       35,698 36,072 28,936
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       584       0 584 55
General portfolio allocation 35,698       35,488       35,698 35,488 28,881
Loans individually evaluated for impairment 22,989       12,458       $ 22,989 $ 12,458 $ 3,284
Specific reserves to total loans individually evaluated for impairment                 0.00% 4.69% 1.67%
Loans collectively evaluated for impairment 8,708,909       8,833,828       $ 8,708,909 $ 8,833,828 $ 6,195,343
General reserves to total loans collectively evaluated for impairment                 0.41% 0.40% 0.47%
Total gross loans 8,731,898       8,846,286       $ 8,731,898 $ 8,846,286 $ 6,198,627
Total allowance to gross loans                 0.41% 0.41% 0.47%
Owner Occupied Commercial Real Estate Loans Commercial and Industrial Loans and Small Business Administration Loans                      
Allowance for Loan Losses                      
Period one considered for comparison of allowance for loan losses factor                 1 year    
Period considered for comparison of allowance for loan losses factor                 1 year 7 months 6 days    
Business Loans | Commercial and industrial                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       10,821       9,721 $ 10,821 $ 9,721 $ 6,362
Charge-offs                 (2,318) (1,411) (1,344)
Recoveries                 189 698 94
Provisions for (reduction in) loan losses                 2,642 1,813 4,609
Balance, at the end of the period 11,334       10,821       11,334 10,821 9,721
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       118       0 118 0
General portfolio allocation 11,334       10,703       11,334 10,703 9,721
Loans individually evaluated for impairment 7,529       1,023       $ 7,529 $ 1,023 $ 1,160
Specific reserves to total loans individually evaluated for impairment                 0.00% 11.53% 0.00%
Loans collectively evaluated for impairment 1,257,656       1,363,400       $ 1,257,656 $ 1,363,400 $ 1,085,499
General reserves to total loans collectively evaluated for impairment                 0.90% 0.79% 0.90%
Total gross loans 1,265,185       1,364,423       $ 1,265,185 $ 1,364,423 $ 1,086,659
Total allowance to gross loans                 0.90% 0.79% 0.89%
Business Loans | Franchise                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       6,500       5,797 $ 6,500 $ 5,797 $ 3,845
Charge-offs                 (2,531) 0 0
Recoveries                 18 0 0
Provisions for (reduction in) loan losses                 2,421 703 1,952
Balance, at the end of the period 6,408       6,500       6,408 6,500 5,797
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 6,408       6,500       6,408 6,500 5,797
Loans individually evaluated for impairment 10,834       189       $ 10,834 $ 189 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 906,041       765,227       $ 906,041 $ 765,227 $ 660,414
General reserves to total loans collectively evaluated for impairment                 0.71% 0.85% 0.88%
Total gross loans 916,875       765,416       $ 916,875 $ 765,416 $ 660,414
Total allowance to gross loans                 0.70% 0.85% 0.88%
Business Loans | Commercial owner occupied                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       1,386       767 $ 1,386 $ 767 $ 1,193
Charge-offs                 (125) (33) 0
Recoveries                 46 47 105
Provisions for (reduction in) loan losses                 616 605 (531)
Balance, at the end of the period 1,923       1,386       1,923 1,386 767
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 55
General portfolio allocation 1,923       1,386       1,923 1,386 712
Loans individually evaluated for impairment 0       599       $ 0 $ 599 $ 97
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 56.70%
Loans collectively evaluated for impairment 1,674,092       1,678,523       $ 1,674,092 $ 1,678,523 $ 1,289,116
General reserves to total loans collectively evaluated for impairment                 0.11% 0.08% 0.06%
Total gross loans 1,674,092       1,679,122       $ 1,674,092 $ 1,679,122 $ 1,289,213
Total allowance to gross loans                 0.11% 0.08% 0.06%
Business Loans | SBA                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       4,288       2,890 $ 4,288 $ 2,890 $ 1,039
Charge-offs                 (2,238) (102) (8)
Recoveries                 78 169 127
Provisions for (reduction in) loan losses                 2,351 1,331 1,732
Balance, at the end of the period 4,479       4,288       4,479 4,288 2,890
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       466       0 466 0
General portfolio allocation 4,479       3,822       4,479 3,822 2,890
Loans individually evaluated for impairment 3,132       2,739       $ 3,132 $ 2,739 $ 1,201
Specific reserves to total loans individually evaluated for impairment                 0.00% 17.01% 0.00%
Loans collectively evaluated for impairment 172,683       191,143       $ 172,683 $ 191,143 $ 184,313
General reserves to total loans collectively evaluated for impairment                 2.59% 2.00% 1.57%
Total gross loans 175,815       193,882       $ 175,815 $ 193,882 $ 185,514
Total allowance to gross loans                 2.55% 2.21% 1.56%
Business Loans | Agribusiness                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       3,283       1,291 $ 3,283 $ 1,291 $ 0
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 (760) 1,992 1,291
Balance, at the end of the period 2,523       3,283       2,523 3,283 1,291
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 2,523       3,283       2,523 3,283 1,291
Loans individually evaluated for impairment 0       7,500       $ 0 $ 7,500 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 127,834       131,019       $ 127,834 $ 131,019 $ 116,066
General reserves to total loans collectively evaluated for impairment                 1.97% 2.51% 1.11%
Total gross loans 127,834       138,519       $ 127,834 $ 138,519 $ 116,066
Total allowance to gross loans                 1.97% 2.37% 1.11%
Real Estate Loans | Commercial non-owner occupied                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       1,604       1,266 $ 1,604 $ 1,266 $ 1,715
Charge-offs                 (625) 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 920 338 (449)
Balance, at the end of the period 1,899       1,604       1,899 1,604 1,266
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 1,899       1,604       1,899 1,604 1,266
Loans individually evaluated for impairment 1,128       0       $ 1,128 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 2,071,246       2,003,174       $ 2,071,246 $ 2,003,174 $ 1,243,115
General reserves to total loans collectively evaluated for impairment                 0.09% 0.08% 0.10%
Total gross loans 2,072,374       2,003,174       $ 2,072,374 $ 2,003,174 $ 1,243,115
Total allowance to gross loans                 0.09% 0.08% 0.10%
Real Estate Loans | Multi-family                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       725       607 $ 725 $ 607 $ 2,927
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 4 118 (2,320)
Balance, at the end of the period 729       725       729 725 607
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 729       725       729 725 607
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 1,576,870       1,535,289       $ 1,576,870 $ 1,535,289 $ 794,384
General reserves to total loans collectively evaluated for impairment                 0.05% 0.05% 0.08%
Total gross loans 1,576,870       1,535,289       $ 1,576,870 $ 1,535,289 $ 794,384
Total allowance to gross loans                 0.05% 0.05% 0.08%
Real Estate Loans | One-to-four family                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       805       803 $ 805 $ 803 $ 365
Charge-offs                 0 0 (10)
Recoveries                 2 13 35
Provisions for (reduction in) loan losses                 (152) (11) 413
Balance, at the end of the period 655       805       655 805 803
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 655       805       655 805 803
Loans individually evaluated for impairment 366       408       $ 366 $ 408 $ 817
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 254,413       355,856       $ 254,413 $ 355,856 $ 270,077
General reserves to total loans collectively evaluated for impairment                 0.26% 0.23% 0.30%
Total gross loans 254,779       356,264       $ 254,779 $ 356,264 $ 270,894
Total allowance to gross loans                 0.26% 0.23% 0.30%
Real Estate Loans | Construction                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       5,166       4,569 $ 5,166 $ 4,569 $ 3,632
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 (1,357) 597 937
Balance, at the end of the period 3,809       5,166       3,809 5,166 4,569
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 3,809       5,166       3,809 5,166 4,569
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 410,065       523,643       $ 410,065 $ 523,643 $ 282,811
General reserves to total loans collectively evaluated for impairment                 0.93% 0.99% 1.62%
Total gross loans 410,065       523,643       $ 410,065 $ 523,643 $ 282,811
Total allowance to gross loans                 0.93% 0.99% 1.62%
Real Estate Loans | Farmland                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       503       137 $ 503 $ 137 $ 0
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 355 366 137
Balance, at the end of the period 858       503       858 503 137
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 858       503       858 503 137
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 175,997       150,502       $ 175,997 $ 150,502 $ 145,393
General reserves to total loans collectively evaluated for impairment                 0.49% 0.33% 0.09%
Total gross loans 175,997       150,502       $ 175,997 $ 150,502 $ 145,393
Total allowance to gross loans                 0.49% 0.33% 0.09%
Real Estate Loans | Land                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       772       993 $ 772 $ 993 $ 198
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 (97) (221) 795
Balance, at the end of the period 675       772       675 772 993
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 675       772       675 772 993
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 9
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 31,090       46,628       $ 31,090 $ 46,628 $ 31,224
General reserves to total loans collectively evaluated for impairment                 2.17% 1.66% 3.18%
Total gross loans 31,090       46,628       $ 31,090 $ 46,628 $ 31,233
Total allowance to gross loans                 2.17% 1.66% 3.18%
Consumer Loans | Consumer loans                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       $ 219       $ 95 $ 219 $ 95 $ 20
Charge-offs                 (16) (409) 0
Recoveries                 11 8 1
Provisions for (reduction in) loan losses                 192 525 74
Balance, at the end of the period 406       219       406 219 95
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 406       219       406 219 95
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 50,922       89,424       $ 50,922 $ 89,424 $ 92,931
General reserves to total loans collectively evaluated for impairment                 0.80% 0.24% 0.10%
Total gross loans $ 50,922       $ 89,424       $ 50,922 $ 89,424 $ 92,931
Total allowance to gross loans                 0.80% 0.24% 0.10%