XML 99 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of components of income taxes
The following presents the components of income tax expense for the years ended December 31:
 
 
2019
 
2018
 
2017
 
 
(dollars in thousands)
Current income tax provision:
 
 
 
 
 
 
Federal
 
$
34,124

 
$
19,787

 
$
18,644

State
 
16,415

 
13,178

 
7,062

Total current income tax provision
 
50,539

 
32,965

 
25,706

Deferred income tax provision (benefit):
 
 

 
 

 
 

Federal
 
4,645

 
8,142

 
8,294

Effect of the Tax Act
 

 
(1,441
)
 
5,633

State
 
2,851

 
2,574

 
2,493

Total deferred income tax provision (benefit)
 
7,496

 
9,275

 
16,420

Total income tax provision
 
$
58,035

 
$
42,240

 
$
42,126


Schedule of reconciliation from statutory federal income taxes to the Company's effective income taxes
A reconciliation from statutory federal income taxes, which are based on a statutory rate of 21% for 2019 and 2018 and 35% for 2017, to the Company’s total effective income tax provisions for the years ended December 31 is as follows:
 
 
2019
 
2018
 
2017
 
 
(dollars in thousands)
Statutory federal income tax provision
 
$
45,729

 
$
34,803

 
$
35,778

State taxes, net of federal income tax effect
 
15,764

 
12,724

 
6,720

Cash surrender life insurance
 
(565
)
 
(582
)
 
(645
)
Tax exempt interest
 
(1,503
)
 
(1,135
)
 
(1,660
)
Non-deductible merger costs
 

 
375

 
824

LIHTC investments
 
(1,570
)
 
(761
)
 
(1,031
)
Effect of the Tax Act
 

 
(1,441
)
 
5,633

Excess tax benefit of stock-based compensation
 
(728
)
 
(1,811
)
 
(1,995
)
Prior year true-up
 

 

 
(1,108
)
Other
 
908

 
68

 
(390
)
Total income tax provision
 
$
58,035

 
$
42,240

 
$
42,126


Schedule of deferred tax assets (liabilities) comprised of the temporary differences between the financial statement carrying amounts and the tax basis of assets
Deferred tax assets (liabilities) were comprised of the following temporary differences between the financial statement carrying amounts and the tax basis of assets at December 31:
 
 
2019
 
2018
 
 
(dollars in thousands)
Deferred tax assets:
 
 
 
 
Accrued expenses
 
$
2,126

 
$
3,239

Net operating loss
 
4,765

 
6,115

Allowance for loan losses, net of bad debt charge-offs
 
10,415

 
10,709

Deferred compensation
 
3,616

 
3,649

State taxes
 
3,746

 
2,707

Loan discount
 
11,634

 
17,677

Stock-based compensation
 
3,535

 
3,234

Unrealized loss on available for sale securities
 

 
2,308

Operating lease liabilities
 
13,334

 

AMT credit and other state tax credit carryovers
 
416

 
96

Total deferred tax assets
 
53,587

 
49,734

Deferred tax liabilities:
 
 
 
 
Operating lease right-of-use assets
 
$
(12,382
)
 
$

Deferred FDIC gain
 
(228
)
 
(364
)
Core deposit intangibles
 
(22,415
)
 
(27,388
)
Loan origination costs
 
(4,828
)
 
(4,760
)
Depreciation
 
(1,814
)
 
(1,192
)
Unrealized gain on available for sale securities
 
(8,639
)
 

Other
 
(4,652
)
 
(403
)
Total deferred tax liabilities
 
(54,958
)
 
(34,107
)
Valuation allowance
 

 

Net deferred tax (liabilities) asset
 
$
(1,371
)
 
$
15,627


Reconciliation of unrecognized tax benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 2019 and 2018 is as follows:

 
 
2019
 
2018
 
 
(dollars in thousands)
Balance at January 1,
 
$
2,906

 
$
2,906

Additions based on tax positions related to prior years
 

 

Balance at December 31,
 
$
2,906

 
$
2,906