XML 40 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the ALLL as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the periods indicated:

 
Commercial
 and Industrial
 
Franchise
 
Commercial
 Owner Occupied
 
SBA
 
Agribusiness
 
Commercial
 Non-owner Occupied
 
Multi-family
 
One-to-four
Family
 
Construction
 
Farmland
 
Land
 
Consumer Loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2018
$
10,821

 
$
6,500

 
$
1,386

 
$
4,288

 
$
3,283

 
$
1,604

 
$
725

 
$
805

 
$
5,166

 
$
503

 
$
772

 
$
219

 
$
36,072

Charge-offs
(2,318
)
 
(2,531
)
 
(125
)
 
(2,238
)
 

 
(625
)
 

 

 

 

 

 
(16
)
 
(7,853
)
Recoveries
189

 
18

 
46

 
78

 

 

 

 
2

 

 

 

 
11

 
344

Provisions for (reduction in) loan losses
2,642

 
2,421

 
616

 
2,351

 
(760
)
 
920

 
4

 
(152
)
 
(1,357
)
 
355

 
(97
)
 
192

 
7,135

Balance, December 31, 2019
$
11,334

 
$
6,408

 
$
1,923

 
$
4,479

 
$
2,523

 
$
1,899

 
$
729

 
$
655

 
$
3,809

 
$
858

 
$
675

 
$
406

 
$
35,698

Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
11,334

 
6,408

 
1,923

 
4,479

 
2,523

 
1,899

 
729

 
655

 
3,809

 
858

 
675

 
406

 
35,698

Loans individually evaluated for impairment
7,529

 
10,834

 

 
3,132

 

 
1,128

 

 
366

 

 

 

 

 
22,989

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Loans collectively evaluated for impairment
$
1,257,656

 
$
906,041

 
$
1,674,092

 
$
172,683

 
$
127,834

 
$
2,071,246

 
$
1,576,870

 
$
254,413

 
$
410,065

 
$
175,997

 
$
31,090

 
$
50,922

 
$
8,708,909

General reserves to total loans collectively evaluated for impairment
0.90
%
 
0.71
%
 
0.11
%
 
2.59
%
 
1.97
%
 
0.09
%
 
0.05
%
 
0.26
%
 
0.93
%
 
0.49
%
 
2.17
%
 
0.80
%
 
0.41
%
Total gross loans
$
1,265,185

 
$
916,875

 
$
1,674,092

 
$
175,815

 
$
127,834

 
$
2,072,374

 
$
1,576,870

 
$
254,779

 
$
410,065

 
$
175,997

 
$
31,090

 
$
50,922

 
$
8,731,898

Total allowance to gross loans
0.90
%
 
0.70
%
 
0.11
%
 
2.55
%
 
1.97
%
 
0.09
%
 
0.05
%
 
0.26
%
 
0.93
%
 
0.49
%
 
2.17
%
 
0.80
%
 
0.41
%

 
Commercial
 and Industrial
 
Franchise
 
Commercial
 Owner Occupied
 
SBA
 
Agribusiness
 
Commercial
 Non-owner Occupied
 
Multi-family
 
One-to-four
Family
 
Construction
 
Farmland
 
Land
 
Consumer Loans
 
Total
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2017
$
9,721

 
$
5,797

 
$
767

 
$
2,890

 
$
1,291

 
$
1,266

 
$
607

 
$
803

 
$
4,569

 
$
137

 
$
993

 
$
95

 
$
28,936

Charge-offs
(1,411
)
 

 
(33
)
 
(102
)
 

 

 

 

 

 

 

 
(409
)
 
(1,955
)
Recoveries
698

 

 
47

 
169

 

 

 

 
13

 

 

 

 
8

 
935

Provisions for (reduction in) loan losses
1,813

 
703

 
605

 
1,331

 
1,992

 
338

 
118

 
(11
)
 
597

 
366

 
(221
)
 
525

 
8,156

Balance, December 31, 2018
$
10,821

 
$
6,500

 
$
1,386

 
$
4,288

 
$
3,283

 
$
1,604

 
$
725

 
$
805

 
$
5,166

 
$
503

 
$
772

 
$
219

 
$
36,072

Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

Specifically evaluated impaired loans
$
118

 
$

 
$

 
$
466

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
584

General portfolio allocation
10,703

 
6,500

 
1,386

 
3,822

 
3,283

 
1,604

 
725

 
805

 
5,166

 
503

 
772

 
219

 
35,488

Loans individually evaluated for impairment
1,023

 
189

 
599

 
2,739

 
7,500

 

 

 
408

 

 

 

 

 
12,458

Specific reserves to total loans individually evaluated for impairment
11.53
%
 
%
 
%
 
17.01
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
4.69
%
Loans collectively evaluated for impairment
$
1,363,400

 
$
765,227

 
$
1,678,523

 
$
191,143

 
$
131,019

 
$
2,003,174

 
$
1,535,289

 
$
355,856

 
$
523,643

 
$
150,502

 
$
46,628

 
$
89,424

 
$
8,833,828

General reserves to total loans collectively evaluated for impairment
0.79
%
 
0.85
%
 
0.08
%
 
2.00
%
 
2.51
%
 
0.08
%
 
0.05
%
 
0.23
%
 
0.99
%
 
0.33
%
 
1.66
%
 
0.24
%
 
0.40
%
Total gross loans
$
1,364,423

 
$
765,416

 
$
1,679,122

 
$
193,882

 
$
138,519

 
$
2,003,174

 
$
1,535,289

 
$
356,264

 
$
523,643

 
$
150,502

 
$
46,628

 
$
89,424

 
$
8,846,286

Total allowance to gross loans
0.79
%
 
0.85
%
 
0.08
%
 
2.21
%
 
2.37
%
 
0.08
%
 
0.05
%
 
0.23
%
 
0.99
%
 
0.33
%
 
1.66
%
 
0.24
%
 
0.41
%

 
 
Commercial
 and Industrial
 
Franchise
 
Commercial
 Owner Occupied
 
SBA
 
Agribusiness
 
Commercial
 Non-owner Occupied
 
Multi-family
 
One-to-four
Family
 
Construction
 
Farmland
 
Land
 
Consumer Loans
 
Total
 
 
Balance, December 31, 2016
$
6,362

 
$
3,845

 
$
1,193

 
$
1,039

 
$

 
$
1,715

 
$
2,927

 
$
365

 
$
3,632

 
$

 
$
198

 
$
20

 
$
21,296

Charge-offs
(1,344
)
 

 

 
(8
)
 

 

 

 
(10
)
 

 

 

 

 
(1,362
)
Recoveries
94

 

 
105

 
127

 

 

 

 
35

 

 

 

 
1

 
362

Provisions for (reduction in) loan losses
4,609

 
1,952

 
(531
)
 
1,732

 
1,291

 
(449
)
 
(2,320
)
 
413

 
937

 
137

 
795

 
74

 
8,640

Balance, December 31, 2017
$
9,721

 
$
5,797

 
$
767

 
$
2,890

 
$
1,291

 
$
1,266

 
$
607

 
$
803

 
$
4,569

 
$
137

 
$
993

 
$
95

 
$
28,936

Amount of allowance attributed to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Specifically evaluated impaired loans
$

 
$

 
$
55

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
55

General portfolio allocation
9,721

 
5,797

 
712

 
2,890

 
1,291

 
1,266

 
607

 
803

 
4,569

 
137

 
993

 
95

 
28,881

Loans individually evaluated for impairment
1,160

 

 
97

 
1,201

 

 

 

 
817

 

 

 
9

 

 
3,284

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
56.70
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
1.67
%
Loans collectively evaluated for impairment
$
1,085,499

 
$
660,414

 
$
1,289,116

 
$
184,313

 
$
116,066

 
$
1,243,115

 
$
794,384

 
$
270,077

 
$
282,811

 
$
145,393

 
$
31,224

 
$
92,931

 
$
6,195,343

General reserves to total loans collectively evaluated for impairment
0.90
%
 
0.88
%
 
0.06
%
 
1.57
%
 
1.11
%
 
0.10
%
 
0.08
%
 
0.30
%
 
1.62
%
 
0.09
%
 
3.18
%
 
0.10
%
 
0.47
%
Total gross loans
$
1,086,659

 
$
660,414

 
$
1,289,213

 
$
185,514

 
$
116,066

 
$
1,243,115

 
$
794,384

 
$
270,894

 
$
282,811

 
$
145,393

 
$
31,233

 
$
92,931

 
$
6,198,627

Total allowance to gross loans
0.89
%
 
0.88
%
 
0.06
%
 
1.56
%
 
1.11
%
 
0.10
%
 
0.08
%
 
0.30
%
 
1.62
%
 
0.09
%
 
3.18
%
 
0.10
%
 
0.47
%