XML 94 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Schedule of components of loans held for investment
The following table presents the composition of the loan portfolio as of the dates indicated:
 
December 31,
 
2019
 
2018
 
(dollars in thousands)
Business loans:
 
 
 
Commercial and industrial
$
1,265,185

 
$
1,364,423

Franchise
916,875

 
765,416

Commercial owner occupied (1)
1,674,092

 
1,679,122

SBA
175,815

 
193,882

Agribusiness
127,834

 
138,519

Total business loans
4,159,801

 
4,141,362

Real estate loans:
 

 
 

Commercial non-owner occupied
2,072,374

 
2,003,174

Multi-family
1,576,870

 
1,535,289

One-to-four family (2)
254,779

 
356,264

Construction
410,065

 
523,643

Farmland
175,997

 
150,502

Land
31,090

 
46,628

Total real estate loans
4,521,175

 
4,615,500

Consumer loans:
 
 
 
Consumer loans
50,922

 
89,424

Gross loans held for investment (3)
8,731,898

 
8,846,286

Deferred loan origination fees and discounts, net
(9,587
)
 
(9,468
)
Loans held for investment
8,722,311

 
8,836,818

Allowance for loan losses
(35,698
)
 
(36,072
)
Loans held for investment, net
$
8,686,613

 
$
8,800,746

 
 
 
 
Loans held for sale, at lower of cost or fair value
$
1,672

 
$
5,719


 ______________________________
(1) Secured by real estate.
(2) Includes second trust deeds.
(3) Total gross loans held for investment for December 31, 2019 and December 31, 2018 net of the unaccreted fair value net purchase discounts of $40.7 million and $61.0 million, respectively.
Summary of loan portfolio by the Company's internal risk grading system
The following tables stratify the loan portfolio by the Company’s internal risk rating, including loans held for sale, as of the periods indicated:

 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2019
 
(dollars in thousands)
Business loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,236,073

 
$
13,226

 
$
15,886

 
$

 
$
1,265,185

Franchise
 
898,191

 
7,851

 
10,833

 

 
916,875

Commercial owner occupied
 
1,659,391

 
11,167

 
3,534

 

 
1,674,092

SBA
 
166,011

 
3,255

 
8,221

 

 
177,487

Agribusiness
 
123,338

 

 
4,496

 

 
127,834

Real estate loans
 
 

 
 

 
 

 
 

 
 
Commercial non-owner occupied
 
2,070,068

 
1,178

 
1,128

 

 
2,072,374

Multi-family
 
1,576,654

 

 
216

 

 
1,576,870

One-to-four family
 
254,218

 

 
561

 

 
254,779

Construction
 
410,065

 

 

 

 
410,065

Farmland
 
175,997

 

 

 

 
175,997

Land
 
31,073

 

 
17

 

 
31,090

Consumer loans
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
50,868

 

 
54

 

 
50,922

Totals
 
$
8,651,947

 
$
36,677

 
$
44,946

 
$

 
$
8,733,570

 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2018
 
(dollars in thousands)
Business loans
 
 

 
 

 
 

 
 

 
 
Commercial and industrial
 
$
1,340,322

 
$
12,005

 
$
12,134

 
$

 
$
1,364,461

Franchise
 
760,795

 
4,431

 
190

 

 
765,416

Commercial owner occupied
 
1,660,994

 
1,580

 
16,548

 

 
1,679,122

SBA
 
189,006

 
2,289

 
6,906

 

 
198,201

Warehouse facilities
 
125,355

 

 
13,164

 

 
138,519

Real estate loans
 
 

 
 

 
 

 
 
 
 
Commercial non-owner occupied
 
1,998,118

 
731

 
5,687

 

 
2,004,536

Multi-family
 
1,530,567

 
4,060

 
662

 

 
1,535,289

One-to-four family
 
350,083

 
728

 
5,453

 

 
356,264

Construction
 
523,643

 

 

 

 
523,643

Farmland
 
150,381

 

 
121

 

 
150,502

Land
 
46,008

 
132

 
488

 

 
46,628

Consumer loans
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
89,321

 

 
103

 

 
89,424

Totals
 
$
8,764,593

 
$
25,956

 
$
61,456

 
$

 
$
8,852,005





Schedule of credit quality of the loan portfolio
The following tables present the aging of loan portfolio, including loans held for sale, by type of loans as of the periods indicated:
 
 
 
 
Days Past Due
 
 
 
 
 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2019
 
(dollars in thousands)
Business loans
 
 
 
 

 
 

 
 

 
 
 
 
Commercial and industrial
 
$
1,260,940

 
$
422

 
$
826

 
$
2,997

 
$
1,265,185

 
$
4,637

Franchise
 
907,733

 

 
9,142

 

 
916,875

 

Commercial owner occupied
 
1,673,761

 
331

 

 

 
1,674,092

 

SBA
 
174,271

 
169

 
613

 
2,434

 
177,487

 
2,519

Agribusiness
 
127,834

 

 

 

 
127,834

 

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
2,070,067

 
1,179

 

 
1,128

 
2,072,374

 
1,128

Multi-family
 
1,576,870

 

 

 

 
1,576,870

 

One-to-four family
 
254,779

 

 

 

 
254,779

 
366

Construction
 
410,065

 

 

 

 
410,065

 

Farmland
 
175,997

 

 

 

 
175,997

 

Land
 
31,090

 

 

 

 
31,090

 

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
50,914

 
5

 
2

 
1

 
50,922

 

Totals
 
$
8,714,321

 
$
2,106

 
$
10,583

 
$
6,560

 
$
8,733,570

 
$
8,650

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
Days Past Due
 
 

 
 

 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2018
 
(dollars in thousands)
Business loans
 
 

 
 

 
 

 
 
 
 

 
 

Commercial and industrial
 
$
1,362,017

 
$
309

 
$
1,204

 
$
931

 
$
1,364,461

 
$
931

Franchise
 
759,546

 
5,680

 

 
190

 
765,416

 
190

Commercial owner occupied
 
1,677,967

 
343

 

 
812

 
1,679,122

 
599

SBA
 
195,051

 
524

 

 
2,626

 
198,201

 
2,739

Warehouse facilities
 
138,519

 

 

 

 
138,519

 

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
2,004,536

 

 

 

 
2,004,536

 

Multi-family
 
1,535,275

 
14

 

 

 
1,535,289

 

One-to-four family
 
356,219

 
30

 
9

 
6

 
356,264

 
398

Construction
 
523,643

 

 

 

 
523,643

 

Farmland
 
150,502

 

 

 

 
150,502

 

Land
 
46,628

 

 

 

 
46,628

 

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
89,249

 
146

 
29

 

 
89,424

 

Totals
 
$
8,839,152

 
$
7,046

 
$
1,242

 
$
4,565

 
$
8,852,005

 
$
4,857




Summary of Company's investment in impaired loans
The following tables provide a summary of the Company’s investment in impaired loans as of and for the periods indicated:
 
 
Recorded Investment
 
Unpaid Principal Balance
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(dollars in thousands)
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
7,529

 
$
7,755

 
$

 
$
7,529

 
$

 
$
3,649

 
$
22

Franchise
 
10,834

 
10,835

 

 
10,834

 

 
3,079

 
151

Commercial owner occupied
 

 

 

 

 

 
683

 

SBA
 
3,132

 
4,070

 

 
3,132

 

 
2,996

 
16

Agribusiness
 

 

 

 

 

 
6,602

 
363

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
1,128

 
1,184

 

 
1,128

 

 
411

 

One-to-four family
 
366

 
412

 

 
366

 

 
379

 

Land
 

 

 

 

 

 
120

 

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 

 

 

 

 

 
19

 

Totals
 
$
22,989

 
$
24,256

 
$

 
$
22,989

 
$

 
$
17,938

 
$
552

December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,023

 
$
1,071

 
$
550

 
$
473

 
$
118

 
$
1,173

 
$
1

Franchise
 
189

 
190

 

 
189

 

 
119

 

Commercial owner occupied
 
599

 
628

 

 
599

 

 
1,549

 

SBA
 
2,739

 
7,598

 
488

 
2,251

 
466

 
1,814

 

Agribusiness
 
7,500

 
7,500

 

 
7,500

 

 
625

 
35

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 

 

 

 

 

 
538

 

Multi-family
 

 

 

 

 

 
500

 

One-to-four family
 
408

 
453

 

 
408

 

 
1,206

 

Land
 

 

 

 

 

 
5

 

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 

 

 

 

 

 
33

 

Totals
 
$
12,458

 
$
17,440

 
$
1,038

 
$
11,420

 
$
584

 
$
7,562

 
$
36

December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,160

 
$
1,585

 
$

 
$
1,160

 
$

 
$
441

 
$

Commercial owner occupied
 
97

 
98

 
97

 

 
55

 
153

 

SBA
 
1,201

 
4,329

 

 
1,201

 

 
434

 

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 

 

 

 

 

 
86

 

One-to-four family
 
817

 
849

 

 
817

 

 
166

 

Construction
 

 

 

 

 

 
1,017

 

Land
 
9

 
35

 

 
9

 

 
12

 

Totals
 
$
3,284

 
$
6,896

 
$
97

 
$
3,187

 
$
55

 
$
2,309

 
$