XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2018
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the ALLL, as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the three and six months ended for the periods indicated:
 
Three Months Ended June 30, 2018
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, March 31, 2018
$
9,492

 
$
6,095

 
$
791

 
$
2,814

 
$
2,105

 
$
1,337

 
$
592

 
$
745

 
$
5,075

 
$
234

 
$
1,172

 
$
50

 
$
30,502

Charge-offs
(246
)
 

 

 
(27
)
 

 

 

 

 

 

 

 

 
(273
)
Recoveries
138

 

 
16

 
9

 

 

 

 
1

 

 

 

 
1

 
165

Provisions for (reduction in) loan losses
780

 
86

 
330

 
(221
)
 
589

 
113

 
(29
)
 
(48
)
 
(266
)
 
171

 
(200
)
 
48

 
1,353

Balance, June 30, 2018
$
10,164

 
$
6,181

 
$
1,137

 
$
2,575

 
$
2,694

 
$
1,450

 
$
563

 
$
698

 
$
4,809

 
$
405

 
$
972

 
$
99

 
$
31,747

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2017
$
9,721

 
$
5,797

 
$
767

 
$
2,890

 
$
1,291

 
$
1,266

 
$
607

 
$
803

 
$
4,569

 
$
137

 
$
993

 
$
95

 
$
28,936

Charge-offs
(911
)
 

 

 
(56
)
 

 

 

 

 

 

 

 
(52
)
 
(1,019
)
Recoveries
163

 

 
24

 
35

 

 

 

 
1

 

 

 

 
1

 
224

Provisions for (reduction in) loan losses
1,191

 
384

 
346

 
(294
)
 
1,403

 
184

 
(44
)
 
(106
)
 
240

 
268

 
(21
)
 
55

 
3,606

Balance, June 30, 2018
$
10,164

 
$
6,181

 
$
1,137

 
$
2,575

 
$
2,694

 
$
1,450

 
$
563

 
$
698

 
$
4,809

 
$
405

 
$
972

 
$
99

 
$
31,747

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
10,164

 
6,181

 
1,137

 
2,575

 
2,694

 
1,450

 
563

 
698

 
4,809

 
405

 
972

 
99

 
31,747

Loans individually evaluated for impairment
1,062

 
209

 

 
1,423

 

 
1,290

 
589

 
1,445

 

 

 
6

 
15

 
6,039

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Loans collectively evaluated for impairment
$
1,101,524

 
$
708,748

 
$
1,310,722

 
$
175,273

 
$
136,962

 
$
1,218,457

 
$
804,905

 
$
248,050

 
$
321,423

 
$
136,548

 
$
30,240

 
$
81,958

 
$
6,274,810

General reserves to total loans collectively evaluated for impairment
0.92
%
 
0.87
%
 
0.09
%
 
1.47
%
 
1.97
%
 
0.12
%
 
0.07
%
 
0.28
%
 
1.50
%
 
0.30
%
 
3.21
%
 
0.12
%
 
0.51
%
Total gross loans held for investment
$
1,102,586

 
$
708,957

 
$
1,310,722

 
$
176,696

 
$
136,962

 
$
1,219,747

 
$
805,494

 
$
249,495

 
$
321,423

 
$
136,548

 
$
30,246

 
$
81,973

 
$
6,280,849

Total allowance to gross loans held for investment
0.92
%
 
0.87
%
 
0.09
%
 
1.46
%
 
1.97
%
 
0.12
%
 
0.07
%
 
0.28
%
 
1.50
%
 
0.30
%
 
3.21
%
 
0.12
%
 
0.51
%


 
Three Months Ended June 30, 2017
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, March 31, 2017
$
6,949

 
$
4,474

 
$
1,232

 
$
1,145

 
$

 
$
1,847

 
$
2,803

 
$
373

 
$
4,027

 

 
$
204

 
$
21

 
$
23,075

Charge-offs
(110
)
 

 

 

 

 

 

 

 

 

 

 

 
(110
)
Recoveries
33

 

 
70

 
81

 

 

 

 
1

 

 

 

 
1

 
186

Provisions for (reduction in) loan losses
772

 
893

 
(630
)
 
1,293

 
206

 
(643
)
 
(2,192
)
 
350

 
1,009

 
28

 
755

 
63

 
1,904

Balance, June 30, 2017
$
7,644

 
$
5,367

 
$
672

 
$
2,519

 
$
206

 
$
1,204

 
$
611

 
$
724

 
$
5,036

 
$
28

 
$
959

 
$
85

 
$
25,055

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2016
$
6,362

 
$
3,845

 
$
1,193

 
$
1,039

 
$

 
$
1,715

 
$
2,927

 
$
365

 
$
3,632

 

 
$
198

 
$
20

 
$
21,296

Charge-offs
(862
)
 

 

 
(8
)
 

 

 

 

 

 

 

 

 
(870
)
Recoveries
55

 

 
82

 
83

 

 

 

 
2

 

 

 

 
1

 
223

Provisions for (reduction in) loan losses
2,089

 
1,522

 
(603
)
 
1,405

 
206

 
(511
)
 
(2,316
)
 
357

 
1,404

 
28

 
761

 
64

 
4,406

Balance, June 30, 2017
$
7,644

 
$
5,367

 
$
672

 
$
2,519

 
$
206

 
$
1,204

 
$
611

 
$
724

 
$
5,036

 
$
28

 
$
959

 
$
85

 
$
25,055

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 

 
$

 
$

 
$

General portfolio allocation
7,644

 
5,367

 
672

 
2,519

 
206

 
1,204

 
611

 
724

 
5,036

 
28

 
959

 
85

 
25,055

Loans individually evaluated for impairment

 

 
206

 
73

 

 

 

 
104

 

 

 
12

 

 
395

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 

 
%
 
%
 
%
Loans collectively evaluated for impairment
$
733,852

 
$
565,415

 
$
729,270

 
$
101,311

 
$
98,842

 
$
1,095,184

 
$
746,547

 
$
321,944

 
$
289,600

 
136,587

 
$
31,787

 
$
7,309

 
$
4,857,648

General reserves to total loans collectively evaluated for impairment
1.04
%
 
0.95
%
 
0.09
%
 
2.49
%
 
0.21
%
 
0.11
%
 
0.08
%
 
0.22
%
 
1.74
%
 
0.02
%
 
3.02
%
 
1.16
%
 
0.52
%
Total gross loans held for investment
$
733,852

 
$
565,415

 
$
729,476

 
$
101,384

 
$
98,842

 
$
1,095,184

 
$
746,547

 
$
322,048

 
$
289,600

 
136,587

 
$
31,799

 
$
7,309

 
$
4,858,043

Total allowance to gross loans held for investment
1.04
%
 
0.95
%
 
0.09
%
 
2.48
%
 
0.21
%
 
0.11
%
 
0.08
%
 
0.22
%
 
1.74
%
 
0.02
%
 
3.02
%
 
1.16
%
 
0.52
%