XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
The fair value estimates presented herein are based on pertinent information available to management as of the periods indicated, representing an exit price.
 
 
 
At March 31, 2018
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(dollars in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
128,996

 
$
128,996

 
$

 
$

 
$
128,996

Interest-bearing time deposits with financial institutions
 
3,693

 
3,693

 

 

 
3,693

Investments held-to-maturity
 
24,559

 

 
23,915

 

 
23,915

Investment securities available-for-sale
 
863,243

 

 
863,243

 

 
863,243

FHLB, FRB and other stock
 
82,115

 
N/A

 
N/A

 
N/A

 
N/A

Loans held for sale
 
29,034

 

 
31,255

 

 
31,255

Loans held for investment, net
 
6,241,841

 

 

 
6,254,567

 
6,254,567

Derivative asset
 
2,717

 

 
2,717

 

 
2,717

Accrued interest receivable
 
27,073

 
27,073

 

 

 
27,073

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
6,192,273

 
5,074,330

 
1,109,351

 

 
6,183,681

FHLB advances
 
439,647

 

 
438,664

 

 
438,664

Other borrowings
 
43,876

 

 
43,991

 

 
43,991

Subordinated debentures
 
105,188

 

 
115,544

 

 
115,544

Derivative liability
 
2,717

 

 
2,717

 

 
2,717

Accrued interest payable
 
1,638

 
1,638

 

 

 
1,638



 
 
At December 31, 2017
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(dollars in thousands)
Assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
200,064

 
$
200,064

 
$

 
$

 
$
200,064

Interest-bearing time deposits with financial institutions
 
3,693

 
3,693

 

 

 
3,693

Investments held-to-maturity
 
18,291

 

 
18,082

 

 
18,082

Investment securities available-for-sale
 
787,429

 

 
787,429

 

 
787,429

FHLB, FRB and other stock
 
65,881

 
N/A

 
N/A

 
N/A

 
N/A

Loans held for sale
 
23,426

 

 
23,524

 

 
23,524

Loans held for investment, net (1)
 
6,167,532

 

 

 
6,269,366

 
6,269,366

Derivative asset
 
1,135

 

 
1,135

 

 
$
1,135

Accrued interest receivable
 
27,053

 
27,053

 

 

 
27,053

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
6,085,868

 
5,001,053

 
1,074,564

 

 
6,075,617

FHLB advances
 
490,148

 

 
489,823

 

 
489,823

Other borrowings
 
46,139

 

 
46,373

 

 
46,373

Subordinated debentures
 
105,123

 

 
115,159

 

 
115,159

Derivative liability
 
1,135

 

 
1,135

 

 
1,135

Accrued interest payable
 
2,131

 
2,131

 

 

 
2,131


(1) The estimated fair value of loans held for investment, net for December 31, 2017 is not based on an exit price assumption.
Schedule of Company's financial instruments measured at fair value on a recurring basis
The following fair value hierarchy table presents information about the Company’s financial instruments measured at fair value on a recurring basis at the dates indicated:
 
 
 
March 31, 2018
 
 
Fair Value Measurement Using
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Securities at
Fair Value
 
 
(dollars in thousands)
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
Agency
 
$

 
$
44,164

 
$

 
$
44,164

Corporate
 

 
104,406

 

 
104,406

Municipal bonds
 

 
223,657

 

 
223,657

Collateralized mortgage obligation
 

 
31,709

 

 
31,709

Mortgage-backed securities
 

 
459,307

 

 
459,307

Total securities available-for-sale
 
$

 
$
863,243

 
$

 
$
863,243


 
 
December 31, 2017
 
 
Fair Value Measurement Using
 
 

 
 
Level 1
 
Level 2
 
Level 3
 
Securities at
Fair Value
 
 
(dollars in thousands)
Investment securities available-for-sale:
 
 

 
 

 
 

 
 

Agency
 
$

 
$
47,209

 
$

 
$
47,209

Corporate
 

 
79,546

 

 
79,546

Municipal bonds
 

 
232,128

 

 
232,128

Collateralized mortgage obligation
 

 
33,781

 

 
33,781

Mortgage-backed securities
 

 
394,765

 

 
394,765

Total securities available-for-sale
 
$

 
$
787,429

 
$

 
$
787,429