XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2018
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the ALLL, as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the three months ended for the periods indicated:
 
Three Months Ended March 31, 2018
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2017
$
9,721

 
$
5,797

 
$
767

 
$
2,890

 
$
1,291

 
$
1,266

 
$
607

 
$
803

 
$
4,569

 
$
137

 
$
993

 
$
95

 
$
28,936

Charge-offs
(665
)
 

 

 
(29
)
 

 

 

 

 

 

 

 
(52
)
 
(746
)
Recoveries
25

 

 
8

 
26

 

 

 

 

 

 

 

 

 
59

Provisions for (reduction in) loan losses
411

 
298

 
16

 
(73
)
 
814

 
71

 
(15
)
 
(58
)
 
506

 
97

 
179

 
7

 
2,253

Balance, March 31, 2018
$
9,492

 
$
6,095

 
$
791

 
$
2,814

 
$
2,105

 
$
1,337

 
$
592

 
$
745

 
$
5,075

 
$
234

 
$
1,172

 
$
50

 
$
30,502

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
9,492

 
6,095

 
791

 
2,814

 
2,105

 
1,337

 
592

 
745

 
5,075

 
234

 
1,172

 
50

 
30,502

Loans individually evaluated for impairment
1,067

 

 
3,475

 
1,218

 

 

 
1,231

 
1,134

 

 

 
8

 
16

 
8,149

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Loans collectively evaluated for impairment
$
1,061,318

 
$
692,846

 
$
1,265,394

 
$
181,408

 
$
149,256

 
$
1,227,693

 
$
816,732

 
$
265,190

 
$
319,610

 
$
136,522

 
$
34,444

 
$
86,190

 
$
6,236,603

General reserves to total loans collectively evaluated for impairment
0.89
%
 
0.88
%
 
0.06
%
 
1.55
%
 
1.41
%
 
0.11
%
 
0.07
%
 
0.28
%
 
1.59
%
 
0.17
%
 
3.40
%
 
0.06
%
 
0.49
%
Total gross loans held for investment
$
1,062,385

 
$
692,846

 
$
1,268,869

 
$
182,626

 
$
149,256

 
$
1,227,693

 
$
817,963

 
$
266,324

 
$
319,610

 
$
136,522

 
$
34,452

 
$
86,206

 
$
6,244,752

Total allowance to gross loans held for investment
0.89
%
 
0.88
%
 
0.06
%
 
1.54
%
 
1.41
%
 
0.11
%
 
0.07
%
 
0.28
%
 
1.59
%
 
0.17
%
 
3.40
%
 
0.06
%
 
0.49
%


 
Three Months Ended March 31, 2017
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2016
$
6,362

 
$
3,845

 
$
1,193

 
$
1,039

 
$
2,927

 
$
365

 
$
3,632

 
$
198

 
$
20

 
$
21,296

Charge-offs
(752
)
 

 

 
(8
)
 

 

 

 

 

 
(760
)
Recoveries
22

 

 
12

 
2

 

 
1

 

 

 

 
37

Provisions for (reduction in) loan losses
1,317

 
629

 
27

 
112

 
(124
)
 
7

 
395

 
6

 
1

 
2,502

Balance, March 31, 2017
$
6,949

 
$
4,474

 
$
1,232

 
$
1,145

 
$
2,803

 
$
373

 
$
4,027

 
$
204

 
$
21

 
$
23,075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
6,949

 
4,474

 
1,232

 
1,145

 
2,803

 
373

 
4,027

 
204

 
21

 
23,075

Loans individually evaluated for impairment

 

 
86

 
298

 

 
115

 

 
14

 

 
513

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Loans collectively evaluated for impairment
$
593,457

 
$
493,158

 
$
482,209

 
$
96,188

 
$
682,237

 
$
100,308

 
$
298,279

 
$
19,724

 
$
3,930

 
$
3,381,934

General reserves to total loans collectively evaluated for impairment
1.17
%
 
0.91
%
 
0.26
%
 
1.19
%
 
0.41
%
 
0.37
%
 
1.35
%
 
1.03
%
 
0.53
%
 
0.68
%
Total gross loans held for investment
$
593,457

 
$
493,158

 
$
482,295

 
$
96,486

 
$
682,237

 
$
100,423

 
$
298,279

 
$
19,738

 
$
3,930

 
$
3,382,447

Total allowance to gross loans held for investment
1.17
%
 
0.91
%
 
0.26
%
 
1.19
%
 
0.41
%
 
0.37
%
 
1.35
%
 
1.03
%
 
0.53
%
 
0.68
%