XML 31 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
9 Months Ended
Jan. 26, 2015
Jan. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Acquisitions          
Deferred loan costs   $ 0      
Allowance for loan losses $ 0 0      
Consideration paid     $ 118,900    
Goodwill     $ 50,832 $ 22,950 $ 22,950
IDPK          
Acquisitions          
Cash and cash equivalents 10,486        
Investment securities 56,121        
Loans, gross 332,893        
Deferred income taxes 4,794        
Bank owned life insurance 11,276        
Core deposit intangible 2,903        
Other assets 4,536        
Total assets acquired 423,009        
Deposits 336,018        
FHLB advances 33,300        
Other liabilities 1,796        
Total liabilities assumed 371,114        
Excess of assets acquired over liabilities assumed 51,895        
Consideration paid 79,777        
Goodwill 27,882        
Infinity Franchise Holdings Acquisition          
Acquisitions          
Cash and cash equivalents   555      
Loans, gross   78,833      
Other assets   776      
Total assets acquired   80,164      
Bank loan   67,617      
Accrued compensation   495      
Other liabilities   214      
Total liabilities assumed   68,326      
Excess of assets acquired over liabilities assumed   11,838      
Consideration paid   17,360      
Goodwill   5,522      
IFH Book Value | IDPK          
Acquisitions          
Cash and cash equivalents 10,486        
Investment securities 56,503        
Loans, gross 339,502        
Allowance for loan losses (3,301)        
Deferred income taxes 3,252        
Bank owned life insurance 11,276        
Core deposit intangible 904        
Other assets 3,756        
Total assets acquired 422,378        
Deposits 335,685        
FHLB advances 33,300        
Other liabilities 1,916        
Total liabilities assumed 370,901        
Excess of assets acquired over liabilities assumed 51,477        
IFH Book Value | Infinity Franchise Holdings Acquisition          
Acquisitions          
Cash and cash equivalents   555      
Loans, gross   78,833      
Deferred loan costs   1,082      
Allowance for loan losses   (268)      
Other assets   776      
Total assets acquired   80,978      
Bank loan   67,617      
Accrued compensation   495      
Other liabilities   214      
Total liabilities assumed   68,326      
Excess of assets acquired over liabilities assumed   12,652      
Fair Value Adjustments | IDPK          
Acquisitions          
Cash and cash equivalents 0        
Investment securities (382)        
Loans, gross (6,609)        
Allowance for loan losses 3,301        
Deferred income taxes 1,542        
Bank owned life insurance 0        
Core deposit intangible 1,999        
Other assets 780        
Total assets acquired 631        
Deposits 333        
FHLB advances 0        
Other liabilities (120)        
Total liabilities assumed 213        
Excess of assets acquired over liabilities assumed $ 418        
Fair Value Adjustments | Infinity Franchise Holdings Acquisition          
Acquisitions          
Cash and cash equivalents   0      
Loans, gross   0      
Deferred loan costs   (1,082)      
Allowance for loan losses   268      
Other assets   0      
Total assets acquired   (814)      
Bank loan   0      
Accrued compensation   0      
Other liabilities   0      
Total liabilities assumed   0      
Excess of assets acquired over liabilities assumed   $ (814)