XML 61 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
The fair value estimates presented herein are based on pertinent information available to management as of the periods indicated.
 
 
 
At September 30, 2015
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
102,761

 
$
102,761

 
$

 
$

 
$
102,761

Securities available for sale
 
291,147

 

 
291,147

 

 
291,147

FHLB, FRB, and other stock, at cost
 
22,490

 

 
22,490

 

 
22,490

Loans held for investment, net
 
2,151,711

 

 

 
2,240,308

 
2,240,308

Accrued interest receivable
 
9,083

 
9,083

 

 

 
9,083

Other real estate owned
 
711

 

 

 
711

 
711

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
2,139,207

 
1,634,484

 
506,063

 

 
2,140,547

FHLB advances
 
144,000

 

 
144,252

 

 
144,252

Other borrowings
 
47,483

 

 
47,043

 

 
47,043

Subordinated debentures
 
70,310

 

 
69,092

 

 
69,092

Accrued interest payable
 
216

 
216

 

 

 
216

 
 
 
 
 
 
 
 
 
 
 



 
 
At December 31, 2014
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
Assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
110,925

 
$
110,925

 
$

 
$

 
$
110,925

Securities available for sale
 
201,638

 

 
201,638

 

 
201,638

FHLB, FRB, and other stock, at cost
 
17,067

 
17,067

 

 

 
17,067

Loans held for investment, net
 
1,616,422

 

 

 
1,686,046

 
1,686,046

Accrued interest receivable
 
7,131

 
7,131

 

 

 
7,131

Other real estate owned
 
1,037

 

 

 
1,037

 
1,037

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
1,630,826

 
1,216,847

 
519,898

 

 
1,736,745

FHLB advances
 
70,000

 
70,025

 

 

 
70,025

Other borrowings
 
46,643

 

 
48,312

 

 
48,312

Subordinated debentures
 
70,310

 

 
33,456

 

 
33,456

Accrued interest payable
 
209

 
209

 

 

 
209

 
 
 
 
 
 
 
 
 
 
 



 
 
At September 30, 2014
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
Assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
103,631

 
$
103,631

 
$

 
$

 
$
103,631

Securities available for sale
 
282,202

 

 
282,202

 

 
282,202

FHLB, FRB, and other stock, at cost
 
18,643

 
18,643

 

 

 
18,643

Loans held for investment, net
 
1,537,237

 

 

 
1,521,466

 
1,521,466

Accrued interest receivable
 
6,762

 
6,762

 

 

 
6,762

Other real estate owned
 
752

 

 

 
752

 
752

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
1,543,466

 
1,157,972

 
371,574

 

 
1,529,546

FHLB advances
 
150,000

 
149,999

 

 

 
149,999

Other borrowings
 
45,561

 

 
46,095

 

 
46,095

Subordinated debentures
 
70,310

 

 
34,142

 

 
34,142

Accrued interest payable
 
177

 
177

 

 

 
177

 
 
 
 
 
 
 
 
 
 
 
Schedule of Company's financial instruments measured at fair value on a recurring basis
The following fair value hierarchy table presents information about the Company’s financial instruments measured at fair value on a recurring basis at the dates indicated:
 
 
 
September 30, 2015
 
 
Fair Value Measurement Using
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Securities at
Fair Value
 
 
(in thousands)
Investment securities available for sale:
 
 
 
 
 
 
 
 
Municipal bonds
 
$

 
$
130,004

 
$

 
$
130,004

Mortgage-backed securities
 

 
161,143

 

 
161,143

Total securities available for sale
 
$

 
$
291,147

 
$

 
$
291,147


 
 
September 30, 2014
 
 
Fair Value Measurement Using
 
 

 
 
Level 1
 
Level 2
 
Level 3
 
Securities at
Fair Value
 
 
(in thousands)
Investment securities available for sale:
 
 

 
 

 
 

 
 

Municipal bonds
 
$

 
$
98,585

 
$

 
98,585

Mortgage-backed securities
 

 
183,617

 

 
183,617

Total securities available for sale
 
$

 
$
282,202

 
$

 
$
282,202

Schedule of Company's assets measured at fair value on a non-recurring basis
The following table provides a summary of the financial instruments the Company measures at fair value on a non-recurring basis as of the periods indicated:

 
September 30, 2015
 
Fair Value Measurement Using
 
 
 
Level 1
 
Level 2
 
Level 3
 
Assets at
Fair Value
 
(in thousands)
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$

 
$

 
$
1,022

 
$
1,022

Other real estate owned

 

 
711

 
711

Total assets
$

 
$

 
$
1,733

 
$
1,733


 
September 30, 2014
 
Fair Value Measurement Using
 
 

 
Level 1
 
Level 2
 
Level 3
 
Assets at
Fair Value
 
(in thousands)
Assets
 

 
 

 
 

 
 

Collateral dependent impaired loans
$

 
$

 
$
1,241

 
$
1,241

Other real estate owned

 

 
752

 
752

Total assets
$

 
$

 
$
1,993

 
$
1,993

Schedule of quantitative information about level 3 of fair value measurements for financial instruments measured at fair value on a non-recurring basis
The following table presents quantitative information about Level 3 of fair value measurements for financial instruments measured at fair value on a non-recurring basis for the periods indicated:

 
September 30, 2015
 
 
 
 
 
Range
 
Fair Value
 
Valuation Techniques
 
Rate
 
 Maturity (years)
 
Unobservable Inputs
Collateral dependent impaired loans:
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
169

 
Collateral valuation
 
6.70%
 
7
 
0 - 10% 
Commercial owner occupied
361

 
Collateral valuation
 
6.75%
 
6
 
0 - 10%
Real estate loans:
 

 
 
 
 
 
 
 
 
Commercial non-owner occupied
443

 
Collateral valuation
 
7.00%
 
11
 
0 - 15%
One-to-four family
27

 
Collateral valuation
 
7.00 - 15.00%
 
4 - 14 
 
0 - 10%
Land
22

 
Collateral valuation
 
13.00%
 
15
 
0 - 10%
Total collateral dependent impaired loans
$
1,022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 

 
 
 
 
 
 
 
 
Land
$
711

 
Collateral valuation
 
 
 
0 - 10% 
Total other real estate owned
$
711

 
 
 
 
 
 
 
 

 
 
September 30, 2014
 
 

 
 
 
Range
 
Fair Value
 
Valuation Techniques
 
Rate
 
  Maturity (years)
 
Unobservable Inputs
Collateral dependent impaired loans:
 
 
 
 
 
 
 
 
 
Business loans:
 

 
 
 
 
 
 
 
 
Commercial owner occupied
398

 
Collateral valuation
 
6.75%
 
8
 
0 - 10%
Real estate loans:
 

 
 
 
 
 
 
 
 
Commercial non-owner occupied
500

 
Collateral valuation
 
7.00%
 
13
 
0 - 15%
One-to-four family
343

 
Collateral valuation
 
4.50% - 15.00%
 
6 - 23
 
0 - 10%
Total collateral dependent impaired loans
$
1,241

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 

 
 
 
 
 
 
 
 
Land
$
752

 
Collateral valuation
 
 
 
0-10%
Total other real estate owned
$
752