XML 56 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans Held for Investment
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Loans Held for Investment
Loans Held for Investment
 
The following table sets forth the composition of our loan portfolio in dollar amounts at the dates indicated:
 
September 30, 2015
 
December 31, 2014
 
September 30, 2014
 
(in thousands)
Business loans:
 
 
 
 
 
Commercial and industrial
$
288,982

 
$
228,979

 
$
218,871

Franchise
295,965

 
199,228

 
163,887

Commercial owner occupied (1)
302,556

 
210,995

 
215,938

SBA
70,191

 
28,404

 
20,482

Warehouse facilities
144,274

 
113,798

 
108,093

Real estate loans:
 

 
 

 
 

Commercial non-owner occupied
406,490

 
359,213

 
355,984

Multi-family
421,240

 
262,965

 
262,588

One-to-four family (2)
78,781

 
122,795

 
125,326

Construction
141,293

 
89,682

 
67,118

Land
12,758

 
9,088

 
6,103

Other loans
5,017

 
3,298

 
3,521

Total gross loans held for investment (3)
2,167,547

 
1,628,445

 
1,547,911

Deferred loan origination costs and premiums, net
309

 
177

 
93

Allowance for loan losses
(16,145
)
 
(12,200
)
 
(10,767
)
Loans held for investment, net
$
2,151,711

 
$
1,616,422

 
$
1,537,237

______________________________
(1) Majority secured by real estate.
(2) Includes second trust deeds.
(3) Total gross loans for September 30, 2015 are net of (i) the unaccreted mark-to-market discounts on Canyon National Bank ("Canyon National") loans of $0.6 million, on Palm Desert National Bank ("Palm Desert National") loans of $1.0 million, on San Diego Trust Bank ("SDTB") loans of $135,000, and on IDPK loans of $5.8 million and (ii) the mark-to-market premium on First Associations Bank ("FAB") loans of $5,000.

From time to time, we may purchase or sell loans in order to manage concentrations, maximize interest income, change risk profiles, improve returns and generate liquidity.
 
The Company makes residential and commercial loans held for investment to customers located primarily in California. Consequently, the underlying collateral for our loans and a borrower’s ability to repay may be impacted unfavorably by adverse changes in the economy and real estate market in the region.
 
Under applicable laws and regulations, the Bank may not make secured loans to one borrower in excess of 25% of the Bank’s unimpaired capital plus surplus and likewise in excess of 15% for unsecured loans. These loans-to-one borrower limitations result in a dollar limitation of $91.6 million for secured loans and $55.0 million for unsecured loans at September 30, 2015. At September 30, 2015, the Bank’s largest aggregate outstanding balance of loans to one borrower was $36.6 million of secured credit.
 
Purchased Credit Impaired
 
The following table provides a summary of the Company’s investment in purchased credit impaired loans, acquired from Canyon National, Palm Desert National and IDPK, as of the period indicated: 

 
September 30, 2015
 
Canyon National
 
Palm Desert National
 
IDPK
 
Total
 
(in thousands)
Business loans:
 
 
 
 
 
 
 
Commercial and industrial
$
93

 
$

 
$
237

 
$
330

Commercial owner occupied
534

 

 
2,311

 
2,845

Real estate loans:
 

 
 

 
 

 


Commercial non-owner occupied
926

 

 
1,203

 
2,129

One-to-four family

 

 
88

 
88

Total purchase credit impaired
$
1,553

 
$

 
$
3,839

 
$
5,392



On the acquisition date, the amount by which the undiscounted expected cash flows of the purchased credit impaired loans exceed the estimated fair value of the loan is the “accretable yield.” The accretable yield is measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the purchased credit impaired loan. At September 30, 2015, the Company had $5.4 million of purchased credit impaired loans, of which $1.3 million were placed on nonaccrual status.

The following table summarizes the accretable yield on the purchased credit impaired loans for the nine months ended September 30, 2015:

 
Nine Months Ended
 
September 30, 2015
 
Canyon National
 
Palm Desert National
 
IDPK
 
Total
 
(in thousands)
Balance at the beginning of period
$
1,351

 
$
52

 
$

 
$
1,403

Accretable yield at acquisition

 

 
602

 
602

Accretion
(164
)
 

 
(120
)
 
(284
)
Disposals and other

 
(52
)
 
(58
)
 
(110
)
Change in accretable yield

 

 
149

 
149

Balance at the end of period
$
1,187

 
$

 
$
573

 
$
1,760


 
Impaired Loans
 
The following tables provide a summary of the Company’s investment in impaired loans as of the period indicated:

 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
 
Contractual
Unpaid Principal Balance
 
Recorded Investment
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(in thousands)
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Franchise
 
$
2,394

 
$
1,630

 
$

 
$
1,630

 

 
$
1,647

 
$

Commercial owner occupied
 
436

 
361

 

 
361

 

 
364

 
23

Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-owner occupied
 
693

 
443

 

 
443

 

 
443

 
21

One-to-four family
 
203

 
203

 

 
203

 

 
221

 
13

Land
 
37

 
22

 

 
22

 

 
23

 
3

Totals
 
$
3,763

 
$
2,659

 
$

 
$
2,659

 
$

 
$
2,698

 
$
60

  

 
 
 

 
 

 
Impaired Loans
 
 

 
 

 
 

 
 
Contractual
Unpaid Principal Balance
 
Recorded Investment
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(in thousands)
December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

 
$

 
$
11

 
$

Commercial owner occupied
 
440

 
388

 

 
388

 

 
514

 
46

SBA
 

 

 

 

 

 
5

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
1,217

 
848

 

 
848

 

 
908

 
85

One-to-four family
 
256

 
236

 

 
236

 

 
440

 
17

Totals
 
$
1,913

 
$
1,472

 
$

 
$
1,472

 
$

 
$
1,878

 
$
148

  

 
 
 

 
 

 
Impaired Loans
 
 

 
 

 
 

 
 
Contractual
Unpaid Principal Balance
 
Recorded Investment
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(in thousands)
September 30, 2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

 
$

 
$
15

 
$

Commercial owner occupied
 
441

 
398

 

 
398

 

 
555

 
41

SBA
 

 

 

 

 

 
6

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
1,221

 
883

 

 
883

 

 
924

 
65

One-to-four family
 
649

 
526

 

 
526

 

 
504

 
18

Totals
 
$
2,311

 
$
1,807

 
$

 
$
1,807

 
$

 
$
2,004

 
$
124

  

The Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or it is determined that the likelihood of the Company receiving all scheduled payments, including interest, when due is remote. The Company has no commitments to lend additional funds to debtors whose loans have been impaired.
 
The Company reviews loans for impairment when the loan is classified as substandard or worse, delinquent 90 days, or determined by management to be collateral dependent, or when the borrower files bankruptcy or is granted a troubled debt restructuring (“TDR”). Measurement of impairment is based on the loan’s expected future cash flows discounted at the loan’s effective interest rate, measured by reference to an observable market value, if one exists, or the fair value of the collateral if the loan is deemed collateral dependent. All loans are generally charged-off at such time the loan is classified as a loss. Valuation allowances are determined on a loan-by-loan basis or by aggregating loans with similar risk characteristics.
 
The following table provides additional detail on the components of impaired loans at the period end indicated:
 
 
September 30, 2015
 
December 31, 2014
 
September 30, 2014
 
(in thousands)
Nonaccruing loans
$
2,482

 
$
1,290

 
$
1,624

Accruing loans
177

 
182

 
183

Total impaired loans
$
2,659

 
$
1,472

 
$
1,807



When loans are placed on nonaccrual status all accrued interest is reversed from earnings. Payments received on nonaccrual loans are generally applied as a reduction to the loan principal balance. If the likelihood of further loss is remote, the Company will recognize interest on a cash basis only. Loans may be returned to accruing status if the Company believes that all remaining principal and interest is fully collectible and there has been at least three months of sustained repayment performance since the loan was placed on nonaccrual.
 
The Company does not accrue interest on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the collection of interest. The Company had impaired loans on nonaccrual status of $2.5 million at September 30, 2015, $1.3 million at December 31, 2014, and $1.6 million at September 30, 2014. The Company had no loans 90 days or more past due and still accruing at September 30, 2015, December 31, 2014 or September 30, 2014.
 
The Company had no new TDRs during the quarter ended September 30, 2015 and September 30, 2014 and had one immaterial TDR outstanding related to a U.S. Small Business Administration (“SBA”) loan. In addition, the Company had no foreclosed residential real estate property or a recorded investment in consumer mortgage loans collateralized by residential real estate property for which formal foreclosure proceedings were in process as of September 30, 2015.
 
Concentration of Credit Risk
 
As of September 30, 2015, the Company’s loan portfolio was collateralized by various forms of real estate and business assets located principally in California. The Company’s loan portfolio contains concentrations of credit in multi-family real estate, commercial non-owner occupied real estate and commercial owner occupied business loans. The Bank maintains policies approved by the Bank’s Board of Directors (the “Bank Board”) that address these concentrations and continues to diversify its loan portfolio through loan originations, purchases and sales to meet approved concentration levels. While management believes that the collateral presently securing these loans is adequate, there can be no assurances that a significant deterioration in the California real estate market or economy would not expose the Company to significantly greater credit risk.
 
Credit Quality and Credit Risk Management
 
The Company’s credit quality is maintained and credit risk managed in two distinct areas.  The first is the loan origination process, wherein the Bank underwrites credit quality and chooses which risks it is willing to accept. The second is in the ongoing oversight of the loan portfolio, where existing credit risk is measured and monitored, and where performance issues are dealt with in a timely and comprehensive fashion.
 
The Company maintains a comprehensive credit policy which sets forth minimum and maximum tolerances for key elements of loan risk. The policy identifies and sets forth specific guidelines for analyzing each of the loan products the Company offers from both an individual and portfolio wide basis. The credit policy is reviewed annually by the Bank Board. The Bank’s seasoned underwriters ensure all key risk factors are analyzed with nearly all underwriting including a comprehensive global cash flow analysis of the prospective borrowers. The credit approval process mandates multiple-signature approval by the management credit committee for every loan that requires any subjective credit analysis.
 
Credit risk is managed within the loan portfolio by the Company’s Portfolio Management department based on a comprehensive credit and investment review policy. This policy requires a program of financial data collection and analysis, comprehensive loan reviews, property and/or business inspections and monitoring of portfolio concentrations and trends. The Portfolio Management department also monitors asset-based lines of credit, loan covenants and other conditions associated with the Company’s business loans as a means to help identify potential credit risk. Individual loans, excluding the homogeneous loan portfolio, are reviewed at least biennially, and in most cases more often, including the assignment of a risk grade.
 
Risk grades are based on a six-grade Pass scale, along with Special Mention, Substandard, Doubtful and Loss classifications as such classifications are defined by the regulatory agencies. The assignment of risk grades allows the Company to, among other things, identify the risk associated with each credit in the portfolio, and to provide a basis for estimating credit losses inherent in the portfolio. Risk grades are reviewed regularly by the Company’s Credit and Portfolio Review committee, and are reviewed annually by an independent third-party, as well as by regulatory agencies during scheduled examinations.
 
The following provides brief definitions for risk grades assigned to loans in the portfolio:
 
Pass classifications represent assets with a level of credit quality which contain no well-defined deficiency or weakness.
Special Mention assets do not currently expose the Bank to a sufficient risk to warrant classification in one of the adverse categories, but possess correctable deficiencies or potential weaknesses deserving management’s close attention.
Substandard assets are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  These assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  OREO acquired from foreclosure is also classified as substandard.
Doubtful credits have all the weaknesses inherent in substandard credits, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss assets are those that are considered uncollectible and of such little value that their continuance as assets is not warranted. Amounts classified as loss are promptly charged off.

The Portfolio Management department also manages loan performance risks, collections, workouts, bankruptcies and foreclosures. Loan performance risks are mitigated by our portfolio managers acting promptly and assertively to address problem credits when they are identified. Collection efforts are commenced immediately upon non-payment, and the portfolio managers seek to promptly determine the appropriate steps to minimize the Company’s risk of loss. When foreclosure will maximize the Company’s recovery for a non-performing loan, the portfolio managers will take appropriate action to initiate the foreclosure process.
 
When a loan is graded as special mention or substandard or doubtful, the Company obtains an updated valuation of the underlying collateral. If the credit in question is also identified as impaired, a valuation allowance, if necessary, is established against such loan or a loss is recognized by a charge to the allowance for loan losses (“ALLL”) if management believes that the full amount of the Company’s recorded investment in the loan is no longer collectable. The Company typically continues to obtain or confirm updated valuations of underlying collateral for special mention and classified loans on an annual basis in order to have the most current indication of fair value. Once a loan is identified as impaired, an analysis of the underlying collateral is performed at least quarterly, and corresponding changes in any related valuation allowance are made or balances deemed to be fully uncollectable are charged-off.
 

The following tables stratify the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Total Gross
Loans
September 30, 2015
 
(in thousands)
Business loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
285,931

 
$
80

 
$
2,971

 
$
288,982

Franchise
 
294,335

 

 
1,630

 
295,965

Commercial owner occupied
 
291,121

 
1,274

 
10,161

 
302,556

SBA
 
70,191

 

 

 
70,191

Warehouse facilities
 
144,274

 

 

 
144,274

Real estate loans:
 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
403,020

 
259

 
3,211

 
406,490

Multi-family
 
417,576

 
698

 
2,966

 
421,240

One-to-four family
 
77,729

 

 
1,052

 
78,781

Construction
 
141,293

 

 

 
141,293

Land
 
12,656

 

 
102

 
12,758

Other loans
 
5,017

 

 

 
5,017

Totals
 
$
2,143,143

 
$
2,311

 
$
22,093

 
$
2,167,547


 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Total Gross
Loans
December 31, 2014
 
(in thousands)
Business loans:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
227,151

 
$

 
$
1,828

 
$
228,979

Franchise
 
199,228

 

 

 
199,228

Commercial owner occupied
 
202,390

 

 
8,605

 
210,995

SBA
 
28,132

 
272

 

 
28,404

Warehouse facilities
 
113,798

 

 

 
113,798

Real estate loans:
 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
355,274

 

 
3,939

 
359,213

Multi-family
 
261,956

 
501

 
508

 
262,965

One-to-four family
 
122,146

 

 
649

 
122,795

Construction
 
89,682

 

 

 
89,682

Land
 
9,088

 

 

 
9,088

Other loans
 
3,298

 

 

 
3,298

Totals
 
$
1,612,143

 
$
773

 
$
15,529

 
$
1,628,445


 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Total Gross
Loans
September 30, 2014
 
(in thousands)
Business loans:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
217,093

 
$

 
$
1,778

 
$
218,871

Franchise
 
163,887

 

 

 
163,887

Commercial owner occupied
 
206,096

 
387

 
9,455

 
215,938

SBA
 
20,482

 

 

 
20,482

Warehouse facilities
 
108,093

 

 

 
108,093

Real estate loans:
 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
351,614

 

 
4,370

 
355,984

Multi-family
 
261,574

 
504

 
510

 
262,588

One-to-four family
 
124,383

 

 
943

 
125,326

Construction
 
67,118

 

 

 
67,118

Land
 
6,103

 

 

 
6,103

Other loans
 
3,521

 

 

 
3,521

Totals
 
$
1,529,964

 
$
891

 
$
17,056

 
$
1,547,911



The following tables set forth delinquencies in the Company’s loan portfolio at the dates indicated:
 
 
 
 
 
Days Past Due
 
 
 
Non-
 
 
Current
 
30-59
 
60-89
 
90+
 
Total
 
Accruing
September 30, 2015
 
(in thousands)
Business loans:
 
 
 
 

 
 

 
 

 
 
 
 
Commercial and industrial
 
$
288,269

 
$
681

 
$
25

 
$
7

 
$
288,982

 
$
237

Franchise
 
294,335

 

 

 
1,630

 
295,965

 
1,630

Commercial owner occupied
 
302,556

 

 

 

 
302,556

 
556

SBA
 
70,191

 

 

 

 
70,191

 

Warehouse facilities
 
144,274

 

 

 

 
144,274

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
406,047

 

 

 
443

 
406,490

 
1,424

Multi-family
 
421,240

 

 

 

 
421,240

 

One-to-four family
 
78,648

 
21

 

 
112

 
78,781

 
226

Construction
 
141,293

 

 

 

 
141,293

 

Land
 
12,736

 

 

 
22

 
12,758

 
22

Other loans
 
5,017

 

 

 

 
5,017

 

Totals
 
$
2,164,606

 
$
702

 
$
25

 
$
2,214

 
$
2,167,547

 
$
4,095


 
 
 

 
Days Past Due
 
 

 
Non-
 
 
Current
 
30-59
 
60-89
 
90+
 
Total
 
Accruing
December 31, 2014
 
(in thousands)
Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
228,955

 
$

 
$
24

 
$

 
$
228,979

 
$

Franchise
 
199,228

 

 

 

 
199,228

 

Commercial owner occupied
 
210,995

 

 

 

 
210,995

 
514

SBA
 
28,404

 

 

 

 
28,404

 

Warehouse facilities
 
113,798

 

 

 

 
113,798

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
359,213

 

 

 

 
359,213

 
848

Multi-family
 
262,965

 

 

 

 
262,965

 

One-to-four family
 
122,722

 
19

 

 
54

 
122,795

 
82

Construction
 
89,682

 

 

 

 
89,682

 

Land
 
9,088

 

 

 

 
9,088

 

Other loans
 
3,297

 
1

 

 

 
3,298

 

Totals
 
$
1,628,347

 
$
20

 
$
24

 
$
54

 
$
1,628,445

 
$
1,444


 
 
 

 
Days Past Due
 
 

 
Non-
 
 
Current
 
30-59
 
60-89
 
90+
 
Total
 
Accruing
September 30, 2014
 
(in thousands)
Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
218,871

 
$

 
$

 
$

 
$
218,871

 
$

Franchise
 
163,887

 

 

 

 
163,887

 

Commercial owner occupied
 
215,938

 

 

 

 
215,938

 
528

SBA
 
20,439

 

 
43

 

 
20,482

 

Warehouse facilities
 
108,093

 

 

 

 
108,093

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
355,984

 

 

 

 
355,984

 
882

Multi-family
 
262,588

 

 

 

 
262,588

 

One-to-four family
 
124,963

 
20

 

 
343

 
125,326

 
372

Construction
 
67,118

 

 

 

 
67,118

 

Land
 
6,103

 

 

 

 
6,103

 

Other loans
 
3,521

 

 

 

 
3,521

 

Totals
 
$
1,547,505

 
$
20

 
$
43

 
$
343

 
$
1,547,911

 
$
1,782