XML 53 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Acquired Loans
Jun. 25, 2013
San Diego Trust Bank
item
Jun. 25, 2013
San Diego Trust Bank
Maximum
Jun. 25, 2013
San Diego Trust Bank
As initially reported
Jun. 25, 2013
San Diego Trust Bank
Fair Value Adjustments
Mar. 15, 2013
First Association Bank
item
Mar. 15, 2013
First Association Bank
As initially reported
Mar. 15, 2013
First Association Bank
Fair Value Adjustments
Apr. 27, 2012
Palm Desert National
item
Apr. 27, 2012
Palm Desert National
As initially reported
Feb. 11, 2011
Canyon National
item
Feb. 11, 2011
Canyon National
As initially reported
Acquisitions                              
Cash consideration         $ 16,200,000       $ 43,000,000            
Number of shares of common stock issued as consideration         1,198,255       1,279,217            
Number of entities in business combination         2       2            
Number of branches acquired                       1   3  
Deposit transaction accounts                         50,100,000    
Retail certificates of deposit                         30,800,000    
Whole sale certificates of deposits                         34,100,000    
ASSETS ACQUIRED                              
Cash and cash equivalents         30,252,000   30,252,000   167,663,000 167,663,000   22,071,000 39,500,000 13,167,000  
Investment securities         124,805,000   124,960,000 (155,000) 222,391,000 219,913,000 2,478,000   1,500,000   12,800,000
Securities available for sale                       100,000   12,753,000  
Federal Reserve Bank and Federal Home Loan Bank stock                       1,390,000   1,323,000  
Loans, gross         42,722,000   42,945,000 (223,000) 26,422,000 26,264,000 158,000 63,772,000 63,800,000 149,740,000  
Allowance for loan losses             (1,013,000) 1,013,000   (224,000) 224,000        
Other real estate owned         752,000   752,000         11,533,000 11,500,000 11,953,000  
Core deposit intangible         2,836,000     2,836,000 1,930,000   1,930,000 840,000 840,000 2,270,000 2,300,000
Accrued interest receivable and other assets                       3,658,000   1,640,000  
Other assets         9,856,000   9,856,000   5,823,000 5,823,000     3,800,000   1,500,000
Total Assets Acquired         211,223,000   207,752,000 3,471,000 424,229,000 419,439,000 4,790,000 103,364,000 120,900,000 192,846,000  
LIABILITIES ASSUMED                              
Deposits         183,907,000   183,901,000 6,000 356,818,000 356,737,000 81,000 115,582,000   204,678,000  
Borrowings                 16,905,000 16,905,000          
Deferred tax liability (asset)         1,174,000   (333,000) 1,507,000 3,918,000   3,918,000   2,400,000   1,900,000
Other liabilities         1,094,000   1,823,000 (729,000) 536,000 536,000   29,000 578,000 39,000  
Total Liabilities Assumed         186,175,000   185,391,000 784,000 378,177,000 374,178,000 3,999,000 115,611,000 118,000,000 204,717,000  
Excess of assets acquired over liabilities assumed         25,048,000   22,361,000 2,687,000 46,052,000 45,261,000 791,000 (12,247,000)   (11,871,000)  
Consideration paid         30,622,000       57,906,000            
Goodwill recognized 17,428,000       5,574,000       11,854,000            
Cash received from FDIC 138,424,000 39,491,000 26,389,000                 17,420,000   13,222,000  
FDIC receivable                       167,000   2,838,000 16,100,000
Recorded gain on acquisition                       5,340,000   4,189,000  
Total purchase credit impaired loans 1,977,000 6,319,000 6,488,000   0       0            
Extension period for measurement of fair values           1 year                  
Contractual amounts due, expected cash flows to be collected, interest component and fair value as of the respective acquisition dates                              
Contractual amounts due       79,358,000                      
Expected cash flows       79,358,000                      
Interest component of expected cash flows       10,543,000                      
Fair value of acquired loans       68,815,000                      
Pro forma net interest and other income, net income and earnings per share                              
Net interest and other income 72,021,000 71,606,000                          
Net income $ 9,852,000 $ 18,713,000                          
Basic earnings per share (in dollars per share) $ 0.62 $ 1.43                          
Diluted earnings per share (in dollars per share) $ 0.59 $ 1.39