XML 88 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Allowance for Loan Losses  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio

 

 

 

 

Commercial
and
industrial

 

Commercial
owner
occupied

 

SBA

 

Warehouse

 

Commercial
non-owner
occupied

 

Multi-family

 

One-to-four
family

 

Construction

 

Land

 

Other loans

 

Total

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

 

$

1,310

 

$

1,512

 

$

79

 

$

1,544

 

$

1,459

 

$

1,145

 

$

862

 

$

 

$

31

 

$

52

 

$

7,994

 

Charge-offs

 

(509

)

(232

)

(143

)

 

(756

)

(101

)

(272

)

 

 

(18

)

(2,031

)

Recoveries

 

138

 

 

50

 

 

 

 

47

 

 

 

142

 

377

 

Provisions for (reduction in) loan losses

 

1,029

 

538

 

165

 

(1,152

)

955

 

(227

)

462

 

136

 

96

 

(142

)

1,860

 

Balance, December 31, 2013

 

$

1,968

 

$

1,818

 

$

151

 

$

392

 

$

1,658

 

$

817

 

$

1,099

 

$

136

 

$

127

 

$

34

 

$

8,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of allowance attributed to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specifically evaluated impaired loans

 

$

 

$

 

$

 

$

 

$

1

 

$

 

$

104

 

$

 

$

 

$

 

$

105

 

General portfolio allocation

 

1,968

 

1,818

 

151

 

392

 

1,657

 

817

 

995

 

136

 

127

 

34

 

8,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

 

747

 

14

 

 

983

 

 

683

 

 

 

 

2,427

 

Specific reserves to total loans individually evaluated for impairment

 

0.00

%

0.00

%

0.00

%

0.00

%

0.10

%

0.00

%

15.23

%

0.00

%

0.00

%

0.00

%

4.33

%

Loans collectively evaluated for impairment

 

$

187,035

 

$

220,342

 

$

10,645

 

$

87,517

 

$

332,561

 

$

233,689

 

$

144,552

 

$

13,040

 

$

7,605

 

$

3,839

 

$

1,240,825

 

General reserves to total loans collectively evaluated for impairment

 

1.05

%

0.83

%

1.42

%

0.45

%

0.50

%

0.35

%

0.69

%

1.04

%

1.67

%

0.89

%

0.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross loans

 

$

187,035

 

$

221,089

 

$

10,659

 

$

87,517

 

$

333,544

 

$

233,689

 

$

145,235

 

$

13,040

 

$

7,605

 

$

3,839

 

$

1,243,252

 

Total allowance to gross loans

 

1.05

%

0.82

%

1.42

%

0.45

%

0.50

%

0.35

%

0.76

%

1.04

%

1.67

%

0.89

%

0.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

and

industrial

 

Commercial

owner

occupied

 

SBA

 

Warehouse

 

Commercial

non-owner

occupied

 

Multi-family

 

One-to-four

family

 

Construction

 

Land

 

Other loans

 

Total

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2011

 

$

1,361

 

$

1,119

 

$

80

 

$

1,347

 

$

1,287

 

$

2,281

 

$

931

 

$

 

$

39

 

$

77

 

$

8,522

 

Charge-offs

 

(512

)

(265

)

(132

)

 

(88

)

 

(371

)

 

(145

)

(2

)

(1,515

)

Recoveries

 

2

 

 

163

 

 

21

 

 

8

 

 

 

42

 

236

 

Provisions for (reduction in) loan losses

 

459

 

658

 

(32

)

197

 

239

 

(1,136

)

294

 

 

137

 

(65

)

751

 

Balance, December 31, 2012

 

$

1,310

 

$

1,512

 

$

79

 

$

1,544

 

$

1,459

 

$

1,145

 

$

862

 

$

 

$

31

 

$

52

 

$

7,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of allowance attributed to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specifically evaluated impaired loans

 

$

270

 

$

 

$

 

$

 

$

 

$

 

$

395

 

$

 

$

 

$

 

$

665

 

General portfolio allocation

 

$

1,040

 

$

1,512

 

$

79

 

$

1,544

 

$

1,459

 

$

1,145

 

$

467

 

$

 

$

31

 

$

52

 

$

7,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

593

 

$

 

$

259

 

$

 

$

670

 

$

266

 

$

948

 

$

 

$

 

$

 

$

2,736

 

Specific reserves to total loans individually evaluated for impairment

 

45.53

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

41.67

%

0.00

%

0.00

%

0.00

%

24.31

%

Loans collectively evaluated for impairment

 

$

114,761

 

$

150,934

 

$

6,623

 

$

195,761

 

$

252,739

 

$

156,158

 

$

96,515

 

$

 

$

8,774

 

$

1,193

 

$

983,458

 

General reserves to total loans collectively evaluated for impairment

 

0.91

%

1.00

%

1.19

%

0.79

%

0.58

%

0.73

%

0.48

%

0.00

%

0.35

%

4.36

%

0.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross loans

 

$

115,354

 

$

150,934

 

$

6,882

 

$

195,761

 

$

253,409

 

$

156,424

 

$

97,463

 

$

 

$

8,774

 

$

1,193

 

$

986,194

 

Total allowance to gross loans

 

1.14

%

1.00

%

1.15

%

0.79

%

0.58

%

0.73

%

0.88

%

0.00

%

0.35

%

4.36

%

0.81

%