XML 21 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Acquired Loans
Jun. 25, 2013
San Diego Trust Bank
item
Sep. 30, 2013
San Diego Trust Bank
Jun. 25, 2013
San Diego Trust Bank
Maximum
Jun. 25, 2013
San Diego Trust Bank
Book Value
Jun. 25, 2013
San Diego Trust Bank
Fair Value Adjustments
Mar. 15, 2013
First Association Bank
item
Sep. 30, 2013
First Association Bank
Mar. 15, 2013
First Association Bank
Book Value
Mar. 15, 2013
First Association Bank
Fair Value Adjustments
Apr. 27, 2012
Palm Desert National
item
Feb. 11, 2011
Canyon National
item
Acquisitions                            
Cash consideration       $ 16,200,000         $ 43,000,000          
Number of shares of common stock issued as consideration       1,198,255         1,279,217          
Number of entities in business combination       2         2          
Number of branches acquired                         1 3
ASSETS ACQUIRED                            
Cash and cash equivalents       30,252,000     30,252,000   167,663,000   167,663,000   39,500,000 13,200,000
Investment securities       124,805,000     124,960,000 (155,000) 222,391,000   219,913,000 2,478,000 1,500,000 12,800,000
Loans, gross       42,393,000     42,945,000 (552,000) 26,422,000   26,264,000 158,000 63,800,000 149,700,000
Allowance for loan losses             (1,013,000) 1,013,000     (224,000) 224,000    
Other real estate owned       752,000     752,000           11,500,000 12,000,000
Core deposit intangible       2,836,000       2,836,000 1,930,000     1,930,000 840,000 2,300,000
Other assets       9,856,000     9,856,000   5,823,000   5,823,000   3,800,000 1,500,000
Total assets acquired       210,894,000     207,752,000 3,142,000 424,229,000   419,439,000 4,790,000 120,900,000 208,900,000
LIABILITIES ASSUMED                            
Deposits       183,907,000     183,901,000 6,000 356,818,000   356,737,000 81,000   204,700,000
Borrowings                 16,905,000   16,905,000      
Deferred tax liability (asset)       922,000     (333,000) 1,255,000 3,918,000     3,918,000 2,400,000 1,900,000
Other liabilities       1,823,000     1,823,000   536,000   536,000   578,000 39,000
Total liabilities assumed       186,652,000     185,391,000 1,261,000 378,177,000   374,178,000 3,999,000 118,000,000 206,600,000
Excess of assets acquired over liabilities assumed       24,242,000     22,361,000 1,881,000 46,052,000   45,261,000 791,000    
Consideration paid       30,622,000         57,906,000          
Goodwill recognized       6,380,000         11,854,000          
Total purchase credit impaired loans         0         0        
Extension period for measurement of fair values           1 year                
Contractual amounts due, expected cash flows to be collected, interest component and fair value as of the respective acquisition dates                            
Contractual amounts due     79,358,000                      
Expected cash flows     79,358,000                      
Interest component of expected cash flows     10,543,000                      
Fair value of acquired loans     68,815,000                      
Pro forma net interest and other income, net income and earnings per share                            
Net interest and other income 52,738,000 55,791,000                        
Net income 5,648,000 14,902,000                        
Basic earnings per share (in dollars per share) $ 0.36 $ 1.16                        
Diluted earnings per share (in dollars per share) $ 0.35 $ 1.13                        
Deposit transaction accounts                         50,100,000  
Retail certificates of deposit                         30,800,000  
Wholesale deposits                         34,100,000  
FDIC receivable                           16,100,000
Federal Reserve Bank stock and Federal Home Loan Bank stock                           $ 1,300,000