XML 17 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value of Financial Instruments  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

At September 30, 2013

 

 

 

Carrying

Amount

 

Level 1

 

Level 2

 

Level 3

 

Estimated

Fair Value

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

61,419

 

$

61,419

 

$

 

$

 

$

61,419

 

Securities available for sale

 

282,846

 

187,961

 

94,885

 

 

282,846

 

Federal Reserve Bank, TIB and FHLB stock, at cost

 

10,827

 

10,827

 

 

 

10,827

 

Loans held for sale, net

 

3,176

 

 

3,176

 

 

3,176

 

Loans held for investment, net

 

1,130,975

 

 

 

1,225,352

 

1,225,352

 

Accrued interest receivable

 

5,629

 

5,629

 

 

 

5,629

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposit accounts

 

1,284,134

 

998,217

 

284,403

 

 

1,282,620

 

FHLB advances

 

35,000

 

35,000

 

 

 

35,000

 

Other borrowings

 

51,474

 

 

53,435

 

 

53,435

 

Subordinated debentures

 

10,310

 

 

4,766

 

 

4,766

 

Accrued interest payable

 

195

 

195

 

 

 

195

 

 

 

 

At December 31, 2012

 

 

 

Carrying

Amount

 

Level 1

 

Level 2

 

Level 3

 

Estimated

Fair Value

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

59,352

 

$

59,352

 

$

 

$

 

$

59,352

 

Securities available for sale

 

84,066

 

81,042

 

2,072

 

952

 

84,066

 

Federal Reserve Bank and FHLB stock, at cost

 

11,247

 

11,247

 

 

 

11,247

 

Loans held for sale, net

 

3,681

 

 

3,681

 

 

3,681

 

Loans held for investment, net

 

974,213

 

 

 

1,049,589

 

1,049,589

 

Accrued interest receivable

 

4,126

 

4,126

 

 

 

4,126

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposit accounts

 

904,768

 

548,101

 

363,382

 

 

911,483

 

FHLB advances

 

87,000

 

87,000

 

 

 

87,000

 

Other borrowings

 

28,500

 

 

31,267

 

 

31,267

 

Subordinated debentures

 

10,310

 

 

4,973

 

 

4,973

 

Accrued interest payable

 

142

 

142

 

 

 

142

 



 

 

 

At September 30, 2012

 

 

 

Carrying

Amount

 

Level 1

 

Level 2

 

Level 3

 

Estimated

Fair Value

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

58,243

 

$

58,243

 

$

 

$

 

$

58,243

 

Securities available for sale

 

114,250

 

54,099

 

59,190

 

961

 

114,250

 

Federal Reserve Bank and FHLB stock, at cost

 

12,191

 

12,191

 

 

 

12,191

 

Loans held for sale, net

 

4,728

 

 

4,728

 

 

4,728

 

Loans held for investment, net

 

851,715

 

 

 

931,640

 

931,640

 

Accrued interest receivable

 

3,933

 

3,933

 

 

 

3,933

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposit accounts

 

895,870

 

476,852

 

422,036

 

 

898,888

 

FHLB advances

 

47,000

 

47,000

 

 

 

47,000

 

Other borrowings

 

28,500

 

 

32,360

 

 

32,360

 

Subordinated debentures

 

10,310

 

 

8,222

 

 

8,222

 

Accrued interest payable

 

213

 

213

 

 

 

213

 



Schedule of Off-balance sheet commitments and standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

Amount

 

Level 1

 

Level 2

 

Level 3

 

Cost to Cede

or Assume

 

Off-balance sheet commitments and standby letters of credit

 

$

333,592

 

$

 

$

33,359

 

$

 

$

33,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

Amount

 

Level 1

 

Level 2

 

Level 3

 

Cost to Cede

or Assume

 

Off-balance sheet commitments and standby letters of credit

 

$

131,450

 

$

 

$

13,145

 

$

 

$

13,145

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

Amount

 

Level 1

 

Level 2

 

Level 3

 

Cost to Cede

or Assume

 

Off-balance sheet commitments and standby letters of credit

 

$

152,057

 

$

 

$

15,206

 

$

 

$

15,206

 



Schedule of Company's assets measured at fair value on a recurring basis

 

 

 

 

September 30, 2013

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Securities at
Fair Value

 

 

 

(in thousands)

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

82

 

$

 

$

 

$

82

 

Municipal bonds

 

 

94,885

 

 

94,885

 

Mortgage-backed securities

 

187,879

 

 

 

187,879

 

Total securities available for sale

 

$

187,961

 

$

94,885

 

$

 

$

282,846

 

Stock:

 

 

 

 

 

 

 

 

 

FHLB stock

 

$

7,532

 

$

 

$

 

$

7,532

 

Federal Reserve Bank stock

 

3,295

 

 

 

3,295

 

Total stock

 

10,827

 

 

 

10,827

 

Total securities

 

$

198,788

 

$

94,885

 

$

 

$

293,673

 

 

 

 

September 30, 2012

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Securities at
Fair Value

 

 

 

(in thousands)

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

160

 

$

 

$

 

$

160

 

Municipal bonds

 

 

57,097

 

 

57,097

 

Mortgage-backed securities

 

53,939

 

2,093

 

961

 

56,993

 

Total securities available for sale

 

$

54,099

 

$

59,190

 

$

961

 

$

114,250

 

Stock:

 

 

 

 

 

 

 

 

 

FHLB stock

 

$

10,172

 

$

 

$

 

$

10,172

 

Federal Reserve Bank stock

 

2,019

 

 

 

2,019

 

Total stock

 

12,191

 

 

 

12,191

 

Total securities

 

$

66,290

 

$

59,190

 

$

961

 

$

126,441

Schedule of changes in balance sheet carrying values measured at fair value on a recurring basis using significant unobservable (Level 3) inputs

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2013

 

September 30, 2012

 

 

 

(in thousands)

 

Balance, beginning of period

 

$

952

 

$

991

 

Total gains or (losses) realized/unrealized:

 

 

 

 

 

Included in earnings (or changes in net assets)

 

194

 

(118

)

Included in other comprehensive income

 

(140

)

290

 

Purchases, issuances, and settlements

 

(1,077

)

(202

)

Transfer in and/or out of Level 3

 

71

 

 

Balance, end of period

 

$

 

$

961

 

Schedule of Company's assets measured at fair value on a non-recurring basis

 

 

 

 

September 30, 2013

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Assets at
Fair Value

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

1,161

 

$

1,161

 

Other real estate owned

 

 

 

1,186

 

1,186

 

Total assets

 

$

 

$

 

$

2,347

 

$

2,347

 

 

 

 

September 30, 2012

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Assets at
Fair Value

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

2,866

 

$

2,866

 

Other real estate owned

 

 

 

5,521

 

5,521

 

Total assets

 

$

 

$

 

$

8,387

 

$

8,387