================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                  FORM 10-K/A-1

(Mark One)
    [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2001

                                       OR

    [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                         Commission file number 1-12147

                            DELTIC TIMBER CORPORATION
             (Exact name of registrant as specified in its charter)

               Delaware                                       71-0795870
    (State or other jurisdiction of                        (I.R.S. Employer
     incorporation or organization)                      Identification Number)

  210 East Elm Street, P. O. Box 7200,
          El Dorado, Arkansas                                  71731-7200
(Address of principal executive offices)                       (Zip Code)

       Registrant's telephone number, including area code: (870) 881-9400

     Securities registered pursuant to Section 12(b) of the Act:

        Title of each class           Name of each exchange on which registered

 Common Stock, $.01 Par Value                New York Stock Exchange, Inc.

 Series A Participating Cumulative           New York Stock Exchange, Inc.
 Preferred Stock Purchase Rights

    Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. Yes  X   No___.
                          ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the Common Stock held by non-affiliates of the
registrant, based on the average of the high and low prices of the Common Stock
on the New York Stock Exchange on February 28, 2002, was $207,635,103. For
purposes of this computation, all officers, directors, and 5% beneficial owners
of the registrant (as indicated in Item 12) are deemed to be affiliates. Such
determination should not be deemed an admission that such directors, officers,
or 5% beneficial owners are, in fact, affiliates of the registrant.

Number of shares of Common Stock, $.01 Par Value, outstanding at February 28,
2002, was 11,906,404.

                      Documents incorporated by reference:

The Registrant's definitive Proxy Statement relating to the Annual Meeting of
Stockholders on April 25, 2002.

================================================================================