EX-99.3 4 d602124dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

LOGO

Cameco Corporation

2018 condensed consolidated interim financial statements

(unaudited)

November 1, 2018


Cameco Corporation

Consolidated statements of earnings

 

(Unaudited)           Three months ended     Nine months ended  

($Cdn thousands, except per share amounts)

   Note      Sep 30/18     Sep 30/17     Sep 30/18     Sep 30/17  

Revenue from products and services

     12      $ 487,644     $ 485,594     $ 1,260,327     $ 1,347,880  

Cost of products and services sold

        393,511       337,941       940,666       931,090  

Depreciation and amortization

        99,888       96,626       231,067       217,527  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     20        493,399       434,567       1,171,733       1,148,617  
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

        (5,755     51,027       88,594       199,263  

Administration

        39,444       40,132       105,806       124,562  

Impairment charges

     4        —         111,399       —         111,399  

Exploration

        4,834       8,080       17,380       24,478  

Research and development

        187       943       (852     5,310  

Other operating expense (income)

     10        4,548       (9,338     49,487       (15,178

Loss (gain) on disposal of assets

        (142     1,207       525       5,780  
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

        (54,626     (101,396     (83,752     (57,088

Finance costs

     13        (28,038     (27,217     (83,176     (82,964

Gain (loss) on derivatives

     19        22,395       21,727       (30,283     55,807  

Finance income

        5,751       1,341       14,760       3,516  

Share of earnings from equity-accounted investee

     8        1,577       —         6,067       —    

Other income (expense)

     14        (6,084     (20,848     76,682       (32,020
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

        (59,025     (126,393     (99,702     (112,749

Income tax expense (recovery)

     15        (87,132     (2,636     (106,098     30,740  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

        28,107       (123,757     6,396       (143,489
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

           

Equity holders

      $ 28,124     $ (123,712   $ 6,451     $ (143,316

Non-controlling interest

        (17     (45     (55     (173
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

      $ 28,107     $ (123,757   $ 6,396     $ (143,489
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per common share attributable to equity holders:

           

Basic

     16      $ 0.07     $ (0.31   $ 0.02     $ (0.36
     

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     16      $ 0.07     $ (0.31   $ 0.02     $ (0.36
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated statements of comprehensive income

 

(Unaudited)           Three months ended     Nine months ended  

($Cdn thousands)

          Sep 30/18     Sep 30/17     Sep 30/18     Sep 30/17  

Net earnings (loss)

      $ 28,107     $ (123,757   $ 6,396     $ (143,489

Other comprehensive loss, net of taxes

     15           

Items that will not be reclassified to net earnings:

           

Equity investments at FVOCI - net change in fair value1

        (1,763     —         (6,977     (1,102

Items that are or may be reclassified to net earnings:

           

Exchange differences on translation of foreign operations

        (32,385     (38,396     (26,765     (52,963

Reclassification of foreign currency translation reserve to net earnings

     14        —         —         (5,450     —    
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of taxes

        (34,148     (38,396     (39,192     (54,065
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

      $ (6,041   $ (162,153     (32,796     (197,554
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

           

Equity holders

      $ (34,141   $ (38,396   $ (39,202   $ (54,063

Non-controlling interest

        (7     —         10       (2
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss

      $ (34,148   $ (38,396   $ (39,192   $ (54,065
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss attributable to:

           

Equity holders

      $ (6,017   $ (162,108   $ (32,751   $ (197,379

Non-controlling interest

        (24     (45     (45     (175
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

      $ (6,041   $ (162,153   $ (32,796   $ (197,554
     

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Net of tax (Q3 2018 - $290; Q3 2017 - $nil; 2018 - $1,032; 2017 - $399)

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated statements of financial position

 

(Unaudited)           As at  

($Cdn thousands)

   Note      Sep 30/18      Dec 31/17  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 609,182      $ 591,620  

Short-term investments

     5        485,589        —    

Accounts receivable

        271,933        396,824  

Current tax assets

        6,911        11,408  

Inventories

     6        544,795        949,766  

Supplies and prepaid expenses

        104,503        149,872  

Current portion of long-term receivables, investments and other

     7        25,010        36,089  
     

 

 

    

 

 

 

Total current assets

        2,047,923        2,135,579  
     

 

 

    

 

 

 

Property, plant and equipment

        3,880,674        4,191,892  

Intangible assets

        66,234        70,012  

Long-term receivables, investments and other

     7        707,086        520,073  

Investment in equity-accounted investee

     8        204,416        —    

Deferred tax assets

        980,200        861,171  
     

 

 

    

 

 

 

Total non-current assets

        5,838,610        5,643,148  
     

 

 

    

 

 

 

Total assets

      $ 7,886,533      $ 7,778,727  
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable and accrued liabilities

        320,027        258,405  

Current tax liabilities

        10,440        20,133  

Dividends payable

        —          39,579  

Current portion of long-term debt

        499,448        —    

Current portion of other liabilities

     9        73,600        54,370  

Current portion of provisions

     10        53,910        38,507  
     

 

 

    

 

 

 

Total current liabilities

        957,425        410,994  
     

 

 

    

 

 

 

Long-term debt

        995,912        1,494,471  

Other liabilities

     9        147,403        126,103  

Provisions

     10        948,603        875,033  

Deferred tax liabilities

        2,858        12,467  
     

 

 

    

 

 

 

Total non-current liabilities

        2,094,776        2,508,074  
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

     11        1,862,652        1,862,652  

Contributed surplus

        232,262        224,812  

Retained earnings

        2,656,887        2,650,417  

Other components of equity

        82,205        121,407  
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        4,834,006        4,859,288  

Non-controlling interest

        326        371  
     

 

 

    

 

 

 

Total shareholders’ equity

        4,834,332        4,859,659  
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 7,886,533      $ 7,778,727  
     

 

 

    

 

 

 

Commitments and contingencies [notes 10, 15]

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated statements of changes in equity

 

    Attributable to equity holders              

(Unaudited)

($Cdn thousands)

  Share
capital
    Contributed
surplus
    Retained
earnings
    Foreign
currency
translation
    Equity
investments
at FVOCI
    Total     Non-
controlling
interest
    Total
equity
 

Balance at January 1, 2018

  $ 1,862,652     $ 224,812     $ 2,650,417     $ 112,341     $ 9,066     $ 4,859,288     $ 371     $ 4,859,659  

Net earnings (loss)

    —         —         6,451       —         —         6,451       (55     6,396  

Other comprehensive income (loss) for the period

    —         —         —         (32,225     (6,977     (39,202     10       (39,192
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

    —         —         6,451       (32,225     (6,977     (32,751     (45     (32,796
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —         12,256       —         —         —         12,256       —         12,256  

Restricted and performance share units released

    —         (4,806     —         —         —         (4,806     —         (4,806

Dividends

    —         —         19       —         —         19       —         19  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2018

  $ 1,862,652     $ 232,262     $ 2,656,887     $ 80,116     $ 2,089     $ 4,834,006     $ 326     $ 4,834,332  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2017

  $ 1,862,646     $ 216,213     $ 3,019,872     $ 156,411     $ 3,229     $ 5,258,371     $ 157     $ 5,258,528  

Net loss

    —         —         (143,316     —         —         (143,316     (173     (143,489

Total comprehensive loss

    —         —         —         (52,961     (1,102     (54,063     (2     (54,065
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss for the period

    —         —         (143,316     (52,961     (1,102     (197,379     (175     (197,554
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —         11,213       —         —         —         11,213       —         11,213  

Stock options exercised

    6       (1     —         —         —         5       —         5  

Restricted and performance share units released

    —         (5,360     —         —         —         (5,360     —         (5,360

Dividends

    —         —         (118,718     —         —         (118,718     —         (118,718
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2017

  $ 1,862,652     $ 222,065     $ 2,757,838     $ 103,450     $ 2,127     $ 4,948,132     $ (18   $ 4,948,114  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Consolidated statements of cash flows

 

(Unaudited)           Three months ended     Nine months ended  

($Cdn thousands)

   Note      Sep 30/18     Sep 30/17     Sep 30/18     Sep 30/17  

Operating activities

           

Net earnings (loss)

      $ 28,107     $ (123,757   $ 6,396     $ (143,489

Adjustments for:

           

Depreciation and amortization

        99,888       96,626       231,067       217,527  

Deferred charges

        (613     1,376       9,016       868  

Unrealized loss (gain) on derivatives

        (23,876     (22,840     38,389       (60,683

Share-based compensation

     18        2,866       2,924       12,256       11,213  

Loss (gain) on disposal of assets

        (142     1,207       525       5,780  

Finance costs

     13        28,038       27,217       83,176       82,964  

Finance income

        (5,751     (1,341     (14,760     (3,516

Share of earnings in equity-accounted investee

        (1,577     —         (6,067     —    

Impairment charges

     4        —         111,399       —         111,399  

Other operating expense (income)

     10        4,548       (9,338     49,487       (15,178

Other expense (income)

     14        6,187       20,849       (68,686     32,008  

Income tax expense (recovery)

     15        (87,132     (2,636     (106,098     30,740  

Interest received

        4,687       2,081       12,096       10,293  

Income taxes paid

        (619     (42,667     (19,415     (84,925

Other operating items

     17        223,363       92,691       382,725       81,062  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operations

        277,974       153,791       610,107       276,063  
     

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

           

Additions to property, plant and equipment

        (15,357     (35,346     (45,347     (88,665

Increase in short-term investments

        (152,426     —         (485,589     —    

Decrease in long-term receivables, investments and other

        12,403       4,937       25,827       13,406  

Proceeds from sale of property, plant and equipment

        152       254       586       970  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing

        (155,228     (30,155     (504,523     (74,289
     

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

           

Interest paid

        (14,175     (14,254     (48,870     (48,949

Proceeds from issuance of shares, stock option plan

        —         —         —         4  

Dividends paid

        —         (39,580     (39,561     (118,718
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing

        (14,175     (53,834     (88,431     (167,663
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase in cash and cash equivalents, during the period

        108,571       69,802       17,153       34,111  

Exchange rate changes on foreign currency cash balances

        (3,522     (651     409       (2,545

Cash and cash equivalents, beginning of period

        504,133       282,693       591,620       320,278  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

      $ 609,182     $ 351,844     $ 609,182     $ 351,844  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

           

Cash

            260,745       60,292  

Cash equivalents

            348,437       291,552  
         

 

 

   

 

 

 

Cash and cash equivalents

          $ 609,182     $ 351,844  
         

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

6


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

(Cdn$ thousands, except per share amounts and as noted)

 

1.

Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended September 30, 2018 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements. The Company is primarily engaged in the exploration for and the development, mining, refining, conversion, fabrication and trading of uranium for sale as fuel for generating electricity in nuclear power reactors in Canada and other countries.

 

2.

Significant accounting policies

 

A.

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2017.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on November 1, 2018.

 

B.

Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars, unless otherwise noted. Amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted.

The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

Derivative financial instruments    Fair value through profit or loss (FVTPL)
Equity investments    Fair value through other comprehensive income (FVOCI)
Liabilities for cash-settled share-based payment arrangements    Fair value through profit or loss (FVTPL)
Net defined benefit liability   

Fair value of plan assets less the present value of the defined benefit obligation

The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (IFRS) requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2017.

 

7


Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5 of the December 31, 2017 consolidated financial statements.

 

3.

Accounting standards

 

A.

Changes in accounting policy

On January 1, 2018, Cameco adopted the new standards, IFRS 15 and IFRS 9, as issued by the IASB.

 

i.

Revenue

IFRS 15 clarifies the principles for recognizing revenue from contracts with customers. Cameco adopted IFRS 15 using the cumulative effect method without practical expedients which does not require comparative financial statements to be restated. As the adoption of the new standard did not have a material impact on our existing revenue recognition practices, there was no cumulative effect on net earnings at January 1, 2018 that would have required restatement. The new standard did result in additional disclosures. (See note 12)

 

ii.

Financial instruments

IFRS 9 includes revised guidance on the classification and measurement of financial assets. While it largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities, it eliminates the previous categories for financial assets of held to maturity, loans and receivables and available for sale. Upon adoption, we reclassified financial assets from loans and receivable to amortized cost and equity securities from available for sale to FVOCI. In addition, accounts receivable that may be subject to factoring arrangements are now classified as either FVOCI or FVTPL depending on the terms of the arrangement. There was no impact on the measurement of any of these instruments. (See note 19)

The new standard also includes a new expected credit loss model for calculating impairment on financial assets. Due to risk management practices that the Company has in place, this change did not have a material impact on the consolidated financial statements.

IFRS 9 also introduces new hedge accounting requirements. Since Cameco does not apply hedge accounting, there was no impact on the consolidated financial statements.

 

B.

New standards and interpretations not yet adopted

A number of new standards and amendments to existing standards are not yet effective for the period ended September 30, 2018 and have not been applied in preparing these condensed consolidated interim financial statements. Cameco does not intend to early adopt any of the following standards or amendments to existing standards, unless otherwise noted.

 

i.

Leases

In January 2016, the IASB issued IFRS 16, Leases (IFRS 16). IFRS 16 is effective for periods beginning on or after January 1, 2019, with early adoption permitted. IFRS 16 eliminates the current dual model for lessees, which distinguishes between on-balance sheet finance leases and off-balance sheet operating leases. Instead, there is a single, on-balance sheet accounting model that is similar to current finance lease accounting. Based on our assessment completed to date, we do not expect adoption of the standard to have a material impact on the financial statements, however we do expect to have additional disclosures.

 

ii.

Income tax

In June 2017, the IASB issued IFRIC 23, Uncertainty over Income Tax Treatments (IFRIC 23). IFRIC 23 is effective for periods beginning on or after January 1, 2019, with early adoption permitted. IFRIC 23 provides guidance on the accounting for current and deferred tax liabilities and assets in circumstances in which there is uncertainty over income tax treatments. We do not expect adoption of the standard to have a material impact on the financial statements.

 

8


4.

Impairment

In the third quarter of 2017, Cameco restructured its global marketing organization in response to the changing business environment. The restructuring significantly impacted the marketing activities historically performed by NUKEM. In accordance with the provisions of IAS 36, Impairment of Assets, Cameco considered this to be an indicator that the assets of the cash generating unit could potentially be impaired and accordingly, we were required to estimate the recoverable amount of these assets.

The recoverable amount of NUKEM was estimated based on a fair value less costs to sell calculation and was concluded to be equal to the carrying value of its inventory and existing contracts. A change in the previous assumption, that there would be cash flows generated beyond a five-year period, resulted in the elimination of the terminal value. Accordingly, an impairment charge of $111,399,000 ($88,377,000 (US)) was recorded, representing the full carrying value of NUKEM goodwill.

 

5.

Short-term investments

Short-term investments are denominated in Canadian dollars and are comprised of money market instruments with terms to maturity between three and 12 months. Short-term investments are classified as at amortized cost.

 

6.

Inventories

 

     Sep 30/18      Dec 31/17  

Uranium

     

Concentrate

   $ 302,428      $ 820,426  

Broken ore

     49,909        47,083  
  

 

 

    

 

 

 
     352,337        867,509  

NUKEM

     101,644        13,801  

Fuel services

     90,814        68,456  
  

 

 

    

 

 

 

Total

   $ 544,795      $ 949,766  
  

 

 

    

 

 

 

Cameco expensed $417,498,000 of inventory as cost of sales during the third quarter of 2018 (2017 - $400,962,000). For the nine months ended September 30, 2018, Cameco expensed $957,249,000 of inventory as cost of sales (2017 - $1,059,824,000). Included in cost of sales for the period ended September 30, 2018, is a $29,599,000 write-down of NUKEM inventory to reflect net realizable value (September 30, 2017 - $11,809,000).

 

7.

Long-term receivables, investments and other

 

     Sep 30/18      Dec 31/17  

Investments in equity securities [note 19]

   $ 14,755      $ 21,417  

Derivatives [note 19]

     14,333        40,804  

Advances receivable from JV Inkai LLP [note 21]

     125,337        58,820  

Investment tax credits

     95,246        92,846  

Amounts receivable related to tax dispute [note 15]

     303,222        303,222  

Product loan(a)

     129,357        —    

Other

     49,846        39,053  
  

 

 

    

 

 

 
     732,096        556,162  

Less current portion

     (25,010      (36,089
  

 

 

    

 

 

 

Net

   $ 707,086      $ 520,073  
  

 

 

    

 

 

 

 

9


(a)

As a result of the decision to temporarily suspend production at the McArthur River mine, Cameco has entered into an agreement with its joint venture partner, Orano Canada Inc., (Orano) to provide them with up to 5,400,000 pounds of uranium concentrate through 2018. The product is deliverable in 12 equal monthly instalments of 450,000 pounds. Orano is not obligated to take delivery but must provide 30 days’ notice prior to the upcoming delivery date if they do not wish to take that delivery. Orano is obligated to repay us in kind with uranium concentrate no later than December 31, 2023. At September 30, 2018, Cameco had provided 4,050,000 pounds under this agreement. The loan is recorded at Cameco’s weighted average cost of inventory.

 

8.

Equity-accounted investee

On December 11, 2017, the Company announced that the restructuring of JV Inkai outlined in the implementation agreement dated May 27, 2016 with Joint Stock Company National Atomic Company Kazatomprom (Kazatomprom) and JV Inkai closed and would take effect January 1, 2018. As a result of the restructuring, Cameco’s ownership interest was adjusted to 40% (previously 60%) and Cameco began accounting for JV Inkai on an equity basis, prospectively, as of January 1, 2018 as it was concluded Cameco no longer has joint control over the joint venture.

JV Inkai is the operator of the Inkai uranium deposit located in Kazakhstan. Cameco holds a 40% interest and Kazatomprom holds a 60% interest in JV Inkai. JV Inkai is a uranium mining and milling operation that utilizes in-situ recovery (ISR) technology to extract uranium. The participants in JV Inkai purchase uranium from Inkai and, in turn, derive revenue directly from the sale of such product to third-party customers.

The following tables summarize the financial information of JV Inkai (100%) at September 30, 2018 and for the three and nine months ended September 30, 2018:

 

     Sep 30/18  

Cash and cash equivalents

   $ 14,153  

Other current assets

     77,288  

Non-current assets

     485,503  

Current liabilities

     (140,738

Non-current liabilities

     (45,893
  

 

 

 

Net assets

   $ 390,313  
  

 

 

 

 

     Three months ended      Nine months ended  
     Sep 30/18      Sep 30/17      Sep 30/18      Sep 30/17  

Revenue from products and services

   $ 37,710      $ —        $ 92,926      $ —    

Cost of products and services sold

     (9,620      —          (29,485      —    

Depreciation and amortization

     (5,089      —          (15,628      —    

Finance income

     49        —          121        —    

Finance costs

     (1,640      —          (4,721      —    

Other expense

     (9,632      —          (18,502      —    

Income tax expense

     (2,886      —          (5,678      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

   $ 8,892      $ —        $ 19,033      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco’s share

     3,557        —          7,613        —    

Adjustments(b)

     (1,980      —          (1,546      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco’s share of net earnings

   $ 1,577      $ —        $ 6,067      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


The following table reconciles the summarized financial information to the carrying amount of Cameco’s interest in JV Inkai:

 

Cameco’s share of net assets, before restructuring

   $ 236,857  

Adjustments(a)

     (75,257
  

 

 

 

Carrying amount in the statement of financial position, before restructuring

     161,600  

Share of net earnings

     7,613  

Gain on restructuring [note 14]

     43,120  

Impact of foreign exchange

     (6,371

Adjustments(b)

     (1,546
  

 

 

 

Carrying amount in the statement of financial position at September 30, 2018

   $ 204,416  
  

 

 

 

 

(a)

In addition to its proportionate share of earnings from JV Inkai, Cameco records certain consolidating adjustments to eliminate unrealized profit and amortize historical differences in accounting policies. This amount is amortized to earnings over units of production.

(b)

Following the restructuring, in addition to the adjustments noted in (a), Cameco also amortizes the fair values assigned to assets and liabilities at the time of the restructuring over units of production.

 

9.

Other liabilities

 

     Sep 30/18      Dec 31/17  

Deferred sales

   $ 36,526      $ 29,148  

Derivatives [note 19]

     35,852        23,414  

Accrued pension and post-retirement benefit liability

     77,276        74,804  

Other

     71,349        53,107  
  

 

 

    

 

 

 
     221,003        180,473  

Less current portion

     (73,600      (54,370
  

 

 

    

 

 

 

Net

   $ 147,403      $ 126,103  
  

 

 

    

 

 

 

 

10.

Provisions

 

     Reclamation      Waste disposal      Total  

Beginning of year

   $ 905,400      $ 8,140      $ 913,540  

Changes in estimates and discount rates

        

Capitalized in property, plant, and equipment

     36,017        —          36,017  

Recognized in earnings

     49,487        1,163        50,650  

Change to equity accounting

     (3,049      —          (3,049

Provisions used during the period

     (20,515      (33      (20,548

Unwinding of discount

     16,868        116        16,984  

Impact of foreign exchange

     8,919        —          8,919  
  

 

 

    

 

 

    

 

 

 

End of period

   $ 993,127      $ 9,386      $ 1,002,513  
  

 

 

    

 

 

    

 

 

 

Current

     51,744        2,166        53,910  

Non-current

     941,383        7,220        948,603  
  

 

 

    

 

 

    

 

 

 
   $ 993,127      $ 9,386      $ 1,002,513  
  

 

 

    

 

 

    

 

 

 

 

11


11.

Share capital

At September 30, 2018, there were 395,792,732 common shares outstanding. Options in respect of 9,003,460 shares are outstanding under the stock option plan and are exercisable up to 2026. For the quarter ended September 30, 2018, there were no options that were exercised resulting in the issuance of shares (2017 - nil). For the nine months ended September 30, 2018, no options were exercised that resulted in the issuance of shares (2017 - 210).

 

12.

Revenue

Cameco’s uranium and fuel services sales contracts with customers contain both fixed and market-related pricing. Fixed-price contracts are typically based on a term-price indicator at the time the contract is accepted and escalated over the term of the contract. Market-related contracts are based on either the spot price or long-term price, and the price is quoted at the time of delivery rather than at the time the contract is accepted. These contracts often include a floor and/or ceiling prices, which are usually escalated over the term of the contract. Escalation is generally based on the Consumer Price Index. Cameco’s contracts contain either one of these pricing mechanisms or a combination of the two. Cameco’s contracts do not contain variable consideration and therefore no revenue is considered constrained at the time of delivery. Cameco expenses the incremental costs of obtaining a contract as incurred as the amortization period is less than a year.

The following table summarizes Cameco’s sales disaggregated by geographical region and contract type and includes a reconciliation to Cameco’s reportable segments (note 20):

For the three months ended September 30, 2018

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 183,580      $ 45,914      $ 2,132      $ 231,626  

Europe

     55,596        8,268        —          63,864  

Asia

     178,894        6,450        6,810        192,154  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 418,070      $ 60,632      $ 8,942      $ 487,644  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 101,782      $ 57,362      $ 4,314      $ 163,458  

Market-related

     316,288        3,270        4,628        324,186  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 418,070      $ 60,632      $ 8,942      $ 487,644  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended September 30, 2017

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 219,236      $ 51,360      $ 9,658      $ 280,254  

Europe

     52,002        13,941        6,408        72,351  

Asia

     113,521        3,738        15,730        132,989  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 384,759      $ 69,039      $ 31,796      $ 485,594  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 124,561      $ 60,933      $ 31,796      $ 217,290  

Market-related

     260,198        8,106        —          268,304  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 384,759      $ 69,039      $ 31,796      $ 485,594  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

12


For the nine months ended September 30, 2018

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 468,514      $ 141,143      $ 34,734      $ 644,391  

Europe

     152,931        31,190        10,693        194,814  

Asia

     392,901        21,363        6,858        421,122  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,014,346      $ 193,696      $ 52,285      $ 1,260,327  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 335,816      $ 184,690      $ 47,657      $ 568,163  

Market-related

     678,530        9,006        4,628        692,164  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,014,346      $ 193,696      $ 52,285      $ 1,260,327  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the nine months ended September 30, 2017

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 494,349      $ 155,411      $ 73,464      $ 723,224  

Europe

     150,702        34,944        99,059        284,705  

Asia

     298,045        15,580        26,326        339,951  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 943,096      $ 205,935      $ 198,849      $ 1,347,880  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 317,138      $ 188,228      $ 196,314      $ 701,680  

Market-related

     625,958        17,707        2,535        646,200  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 943,096      $ 205,935      $ 198,849      $ 1,347,880  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13.

Finance costs

 

     Three months ended      Nine months ended  
     Sep 30/18      Sep 30/17      Sep 30/18      Sep 30/17  

Interest on long-term debt

   $ 18,308      $ 18,365      $ 54,975      $ 54,761  

Unwinding of discount on provisions

     5,853        5,026        16,984        16,685  

Other charges

     3,877        3,826        11,217        11,518  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 28,038      $ 27,217      $ 83,176      $ 82,964  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

14.

Other income (expense)

 

     Three months ended      Nine months ended  
     Sep 30/18      Sep 30/17      Sep 30/18      Sep 30/17  

Foreign exchange gains (losses)

   $ (6,103    $ (20,850    $ 13,992      $ (32,009

Gain on restructuring of JV Inkai(a)

     —          —          48,570        —    

Sale of exploration interests

     —          —          7,797        —    

Contract restructuring

     —          —          6,201        —    

Other

     19        2        122        (11
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ (6,084    $ (20,848    $ 76,682      $ (32,020
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13


(a)

Effective January 1, 2018, Cameco’s ownership interest in JV Inkai was reduced from 60% to 40% based on an implementation agreement with Kazatomprom. Cameco recognized a gain on the change in ownership interests of $48,570,000. Included in this gain is $5,450,000 which has been reclassified from the foreign currency translation reserve to net earnings.

 

15.

Income taxes

 

     Three months ended      Nine months ended  
     Sep 30/18      Sep 30/17      Sep 30/18      Sep 30/17  

Earnings (loss) before income taxes

           

Canada

   $ (99,614    $ 18,401      $ (173,993    $ 93,587  

Foreign

     40,589        (144,794      74,291        (206,336
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (59,025    $ (126,393    $ (99,702    $ (112,749
  

 

 

    

 

 

    

 

 

    

 

 

 

Current income taxes (recovery)

           

Canada

   $ 410      $ 1,445      $ 4,798      $ 3,545  

Foreign

     977        (9,471      5,676        (4,585
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,387      $ (8,026    $ 10,474      $ (1,040

Deferred income taxes (recovery)

           

Canada

   $ (90,662    $ 2,007      $ (120,698    $ 37,811  

Foreign

     2,143        3,383        4,126        (6,031
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (88,519    $ 5,390      $ (116,572    $ 31,780  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expense (recovery)

   $ (87,132    $ (2,636    $ (106,098    $ 30,740  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco has recorded $980,200,000 of deferred tax assets (December 31, 2017 - $861,171,000). The realization of these deferred tax assets is dependent upon the generation of future taxable income in certain jurisdictions during the periods in which the Company’s temporary tax differences are available. The Company considers whether it is probable that all or a portion of the deferred tax assets will not be realized. In making this assessment, management considers all available evidence, including recent financial operations, projected future taxable income and tax planning strategies. Based on projections of future taxable income over the periods in which the deferred tax assets are available, realization of these deferred tax assets is probable and consequently the deferred tax assets have been recorded.

Canada

In 2008, as part of the ongoing annual audits of Cameco’s Canadian tax returns, Canada Revenue Agency (CRA) disputed the transfer pricing structure and methodology used by Cameco and its wholly owned Swiss subsidiary, Cameco Europe Ltd., in respect of sale and purchase agreements for uranium products. From December 2008 to date, CRA issued notices of reassessment for the taxation years 2003 through 2012, which in aggregate have increased Cameco’s income for Canadian tax purposes by approximately $4,900,000,000. CRA has also issued notices of reassessment for transfer pricing penalties for the years 2007 through 2011 in the amount of $371,000,000. It is uncertain whether CRA will reassess Cameco’s tax returns for subsequent years on a similar basis and if these will require Cameco to make future remittances or provide security on receipt of the reassessments.

On September 26, the Tax Court of Canada (Tax Court) ruled in our favour in our case with the Canada Revenue Agency (CRA) for the 2003, 2005 and 2006 tax years.

 

14


The Tax Court ruled that our marketing and trading structure involving foreign subsidiaries and the related transfer pricing methodology used for certain intercompany uranium purchase and sale agreements were in full compliance with Canadian laws for the three tax years in question. While the decision applies only to the first three tax years under dispute, we believe there is nothing in the decision that would warrant a materially different outcome for subsequent tax years. Given the ruling in our favor, and the endorsement by the Tax Court of our transfer pricing methodology, we have reversed the cumulative tax provision related to this matter for the years 2003 through the current period in the amount of $61,000,000. We expect to recover any amounts remitted or secured as a result of the reassessments.

On October 25, 2018, CRA filed a notice of appeal with the Federal Court of Appeal. We anticipate that it will take about two years to receive a decision from the Federal Court of Appeal.

We expect the Tax Court’s decision to be upheld on appeal. We expect any further actions regarding the tax years 2007 through 2012 will be suspended until the three years covered in the decision are finally resolved, with the exception of a potential transfer pricing penalty for 2012. Despite the fact that we believe there is no basis to do so, and it is not our view of the likely outcome, CRA may continue to reassess us using the methodology it reassessed the 2003 through 2012 tax years with. In that scenario, and including the $4,900,000,000 already reassessed, we expect to receive notices of reassessment for a total of approximately $8,400,000,000 for the years 2003 through 2017, which would increase Cameco’s income for Canadian tax purposes and result in a related tax expense of approximately $2,500,000,000. In addition to penalties already imposed, CRA may continue to apply penalties to taxation years subsequent to 2011. As a result, we estimate that cash taxes and transfer pricing penalties would be between $1,950,000,000 and $2,150,000,000. In addition, we estimate there would be interest and instalment penalties applied that would be material to Cameco. While in dispute, we would be responsible for remitting or otherwise securing 50% of the cash taxes and transfer pricing penalties (between $970,000,000 and $1,070,000,000), plus related interest and instalment penalties assessed, which would be material to Cameco.

Under Canadian federal and provincial tax rules, the amount required to be remitted each year will depend on the amount of income reassessed in that year and the availability of elective deductions. CRA disallowed the use of any loss carry-backs to be applied to any transfer pricing adjustment, starting with the 2008 tax year. In light of our view of the likely outcome of the case, we expect to recover the amounts remitted to CRA, including cash taxes, interest and penalties totalling $303,222,000 already paid as at September 30, 2018 (December 31, 2017 - $303,222,000) (note 7). In addition to the cash remitted, we have provided $478,000,000 in letters of credit to secure 50% of the cash taxes and related interest.

Management believes that the ultimate resolution will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution. Resolution of this matter as stipulated by CRA would be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution and other unfavourable outcomes for the years 2003 to date could be material to Cameco’s financial position, results of operations and cash flows in the year(s) of resolution.

Further to Cameco’s decision to contest CRA’s reassessments, Cameco is pursuing its appeal rights under Canadian federal and provincial tax rules.

 

15


16.

Per share amounts

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2018 was 395,792,732 (2017 - 395,792,670).

 

     Three months ended      Nine months ended  
     Sep 30/18      Sep 30/17      Sep 30/18      Sep 30/17  

Basic earnings (loss) per share computation

           

Net earnings (loss) attributable to equity holders

   $ 28,124      $ (123,712    $ 6,451      $ (143,316

Weighted average common shares outstanding

     395,793        395,793        395,793        395,793  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings (loss) per common share

   $ 0.07      $ (0.31    $ 0.02      $ (0.36
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per share computation

           

Net earnings (loss) attributable to equity holders

   $ 28,124      $ (123,712    $ 6,451      $ (143,316

Weighted average common shares outstanding

     395,793        395,793        395,793        395,793  

Dilutive effect of stock options

     258        —          208        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     396,051        395,793        396,001        395,793  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per common share

   $ 0.07      $ (0.31    $ 0.02      $ (0.36
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17.

Statements of cash flows

 

     Three months ended      Nine months ended  
     Sep 30/18      Sep 30/17      Sep 30/18      Sep 30/17  

Changes in non-cash working capital:

           

Accounts receivable

   $ (95,979    $ (75,753    $ 73,120      $ 51,748  

Inventories

     189,245        150,297        237,347        136,222  

Supplies and prepaid expenses

     14,980        2,662        36,805        5,463  

Accounts payable and accrued liabilities

     126,846        4,619        57,592        (115,660

Reclamation payments

     (8,972      (5,646      (20,548      (11,494

Other

     (2,757      16,512        (1,591      14,783  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other operating items

   $ 223,363      $ 92,691      $ 382,725      $ 81,062  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18.

Share-based compensation plans

 

A.

Stock option plan

The Company has established a stock option plan under which options to purchase common shares may be granted to employees of Cameco. Options granted under the stock option plan have an exercise price of not less than the closing price quoted on the Toronto Stock Exchange (TSX) for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options carry vesting periods of one to three years, and expire eight years from the date granted.

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198 of which 27,870,289 shares have been issued.

 

16


B.

Executive performance share unit (PSU)

The Company has established a PSU plan whereby it provides each plan participant an annual grant of PSUs in an amount determined by the board. Each PSU represents one phantom common share that entitles the participant to a payment of one Cameco common share purchased on the open market, or cash with an equivalent market value, at the board’s discretion, at the end of each three-year period if certain performance and vesting criteria have been met. The final value of the PSUs will be based on the value of Cameco common shares at the end of the three-year period and the number of PSUs that ultimately vest. Vesting of PSUs at the end of the three-year period will be based on total shareholder return over the three years, Cameco’s ability to meet its annual operating targets and whether the participating executive remains employed by Cameco at the end of the three-year vesting period. As of September 30, 2018, the total number of PSUs held by the participants, after adjusting for forfeitures on retirement, was 1,340,970 (December 31, 2017 - 1,070,997).

 

C.

Restricted share unit (RSU)

The Company has established an RSU plan whereby it provides each plan participant an annual grant of RSUs in an amount determined by the board. Each RSU represents one phantom common share that entitles the participant to a payment of one Cameco common share purchased on the open market, or cash with an equivalent market value, at the board’s discretion. The RSUs carry vesting periods of one to three years, and the final value of the units will be based on the value of Cameco common shares at the end of the vesting periods. As of September 30, 2018, the total number of RSUs held by the participants was 538,386 (December 31, 2017 - 463,151).

Cameco records compensation expense under its equity-settled plans with an offsetting credit to contributed surplus, to reflect the estimated fair value of units granted to employees. During the period, the Company recognized the following expenses under these plans:

 

     Three months ended      Nine months ended  
     Sep 30/18      Sep 30/17      Sep 30/18      Sep 30/17  

Stock option plan

   $ 470      $ 393      $ 4,258      $ 4,545  

Performance share unit plan

     1,819        1,730        5,857        4,634  

Restricted share unit plan

     577        801        2,141        2,034  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,866      $ 2,924      $ 12,256      $ 11,213  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value measurement of equity-settled plans

The fair value of the units granted through the PSU plan was determined based on Monte Carlo simulation and the fair value of options granted under the stock option plan was measured based on the Black-Scholes option-pricing model. The fair value of RSUs granted was determined based on their intrinsic value on the date of grant. Expected volatility was estimated by considering historic average share price volatility.

 

17


The inputs used in the measurement of the fair values at grant date of the equity-settled share-based payment plans were as follows:

 

     Stock
option plan
    PSU     RSU  

Number of options granted

     1,473,430       602,530       377,021  

Average strike price

   $ 11.32       —       $ 11.46  

Expected dividend

   $ 0.08       —         —    

Expected volatility

     35     37     —    

Risk-free interest rate

     2.0     1.9     —    

Expected life of option

     4.8 years       3 years       —    

Expected forfeitures

     7     9     13

Weighted average grant date fair values

   $ 3.48     $ 11.43     $ 11.46  

In addition to these inputs, other features of the PSU grant were incorporated into the measurement of fair value. The market condition based on total shareholder return was incorporated by utilizing a Monte Carlo simulation. The non-market criteria relating to realized selling prices and operating targets have been incorporated into the valuation at grant date by reviewing prior history and corporate budgets.

 

19.

Financial instruments and related risk management

 

A.

Accounting classifications and fair values

The following tables summarize the carrying amounts and accounting classifications of Cameco’s financial instruments at the reporting date:

At September 30, 2018

 

     FVTPL     Amortized
cost
    FVOCI -
designated
     FVOCI      Total  

Financial assets

            

Cash and cash equivalents

   $ —       $ 609,182     $ —        $ —        $ 609,182  

Short-term investments

     —         485,589       —          —          485,589  

Accounts receivable

     —         195,816       —          76,117        271,933  

Derivative assets [note 7]

            

Foreign currency contracts

     14,127       —         —          —          14,127  

Interest rate contracts

     206       —         —          —          206  

Investments in equity securities [note 7]

     —         —         14,755        —          14,755  

Advances receivable from Inkai [note 21]

     —         125,337       —          —          125,337  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     14,333       1,415,924       14,755        76,117        1,521,129  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Financial liabilities

            

Accounts payable and accrued liabilities

     —         320,027       —          —          320,027  

Current portion of long-term debt

     —         499,448       —          —          499,448  

Derivative liabilities [note 9]

            

Foreign currency contracts

     17,693       —         —          —          17,693  

Interest rate contracts

     2,644       —         —          —          2,644  

Uranium contracts

     15,515       —         —          —          15,515  

Long-term debt

     —         995,912       —          —          995,912  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     35,852       1,815,387       —          —          1,851,239  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net

     (21,519     (399,463     14,755        76,117        (330,110
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

18


At December 31, 2017

 

     FVTPL      Amortized
cost
    FVOCI -
designated
     FVOCI      Total  

Financial assets

             

Cash and cash equivalents

   $ —        $ 591,620     $ —        $ —        $ 591,620  

Accounts receivable

     —          362,128       —          34,696        396,824  

Derivative assets [note 7]

             

Foreign currency contracts

     39,984        —         —          —          39,984  

Interest rate contracts

     820        —         —          —          820  

Investments in equity securities [note 7]

     —          —         21,417        —          21,417  

Advances receivable from Inkai [note 21]

     —          58,820       —          —          58,820  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 40,804      $ 1,012,568     $ 21,417      $ 34,696      $ 1,109,485  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Financial liabilities

             

Accounts payable and accrued liabilities

   $ —        $ 258,405     $ —        $ —        $ 258,405  

Derivative liabilities [note 9]

             

Foreign currency contracts

     5,624        —         —          —          5,624  

Interest rate contracts

     970        —         —          —          970  

Uranium contracts

     16,820        —         —          —          16,820  

Dividends payable

     —          39,579       —          —          39,579  

Long-term debt

     —          1,494,471       —          —          1,494,471  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     23,414        1,792,455       —          —          1,815,869  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net

   $ 17,390      $ (779,887   $ 21,417      $ 34,696      $ (706,384
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Cameco has pledged $140,528,000 of cash as security against certain of its letter of credit facilities. This cash is being used as collateral for an interest rate reduction on the letter of credit facilities. The collateral account has a term of five years effective July 1, 2018. Cameco retains full access to this cash.

Under IAS 39, Cameco had classified its accounts receivable as loans and receivable. As required by IFRS 9, accounts receivable has been reclassified as measured at amortized cost with the exception of balances that are subject to factoring arrangements which are now classified as measured at FVOCI.

The investments in equity securities represent investments that Cameco intends to hold for the long-term for strategic purposes. As permitted by IFRS 9, these investments have been designated at the date of initial application as measured at FVOCI. Unlike IAS 39, the accumulated fair value reserve related to these investments will never be reclassified to profit or loss.

 

B.

Fair value hierarchy

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

 

19


All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

The following tables summarize the carrying amounts and fair values of Cameco’s financial instruments that are measured at fair value, including their levels in the fair value hierarchy:

As at September 30, 2018

 

            Fair value  
     Carrying value      Level 1      Level 2      Total  

Derivative assets [note 7]

           

Foreign currency contracts

   $ 14,127      $ —        $ 14,127      $ 14,127  

Interest rate contracts

     206        —          206        206  

Investments in equity securities [note 7]

     14,755        14,755        —          14,755  

Current portion of long-term debt

     (499,448      —          (514,127      (514,127

Derivative liabilities [note 9]

           

Foreign currency contracts

     (17,693      —          (17,693      (17,693

Interest rate contracts

     (2,644      —          (2,644      (2,644

Uranium contracts

     (15,515      —          (15,515      (15,515

Long-term debt

     (995,912      —          (1,090,421      (1,090,421
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (1,502,124    $ 14,755      $ (1,626,067    $ (1,611,312
  

 

 

    

 

 

    

 

 

    

 

 

 

As at December 31, 2017

 

            Fair value  
     Carrying value      Level 1      Level 2      Total  

Derivative assets [note 7]

           

Foreign currency contracts

   $ 39,984      $ —        $ 39,984      $ 39,984  

Interest rate contracts

     820        —          820        820  

Investments in equity securities [note 7]

     21,417        21,417        —          21,417  

Derivative liabilities [note 9]

           

Foreign currency contracts

     (5,624      —          (5,624      (5,624

Interest rate contracts

     (970      —          (970      (970

Uranium contracts

     (16,820      —          (16,820      (16,820

Long-term debt

     (1,494,471      —          (1,652,230      (1,652,230
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (1,455,664    $ 21,417      $ (1,634,840    $ (1,613,423
  

 

 

    

 

 

    

 

 

    

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value.

 

20


There were no transfers between level 1 and level 2 during the period. Cameco does not have any financial instruments that are classified as level 3 as of the reporting date.

 

C.

Financial instruments measured at fair value

Cameco measures its derivative financial instruments, material investments in equity securities and long-term debt at fair value. Investments in publicly held equity securities are classified as a recurring level 1 fair value measurement while derivative financial instruments and long-term debt are classified as recurring level 2 fair value measurements.

The fair value of investments in equity securities is determined using quoted share prices observed in the principal market for the securities as of the reporting date. The fair value of Cameco’s long-term debt is determined using quoted market yields as of the reporting date, which ranged from 1.9% to 2.5% (2017 - 1.6% to 2.3%).

Foreign currency derivatives consist of foreign currency forward contracts, options and swaps. The fair value of foreign currency options is measured based on the Black Scholes option-pricing model. The fair value of foreign currency forward contracts and swaps is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

Interest rate derivatives consist of interest rate swap contracts. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Dealer Offer Rate forward interest rate curves.

Uranium contract derivatives consist of written options and price swaps. The fair value of uranium options is measured based on the Black Scholes option-pricing model. The fair value of uranium price swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed purchases or sales under contracted prices, and floating purchases or sales based on Numerco forward uranium price curves.

Where applicable, the fair value of the derivatives reflects the credit risk of the instrument and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

 

D.

Other financial instruments

The carrying value of Cameco’s cash and cash equivalents, short-term investments, accounts receivable, including accounts receivable subject to factoring arrangements and classified as measured at FVOCI, and accounts payable and accrued liabilities approximates its fair value as a result of the short-term nature of the instruments.

 

21


E.

Derivatives

The following table summarizes the fair value of derivatives and classification on the consolidated statements of financial position:

 

     Sep 30/18      Dec 31/17  

Non-hedge derivatives:

     

Foreign currency contracts

   $ (3,566    $ 34,360  

Interest rate contracts

     (2,438      (150

Uranium contracts

     (15,515      (16,820
  

 

 

    

 

 

 

Net

   $ (21,519    $ 17,390  
  

 

 

    

 

 

 

Classification:

     

Current portion of long-term receivables, investments and other [note 7]

   $ 6,323      $ 25,948  

Long-term receivables, investments and other [note 7]

     8,010        14,856  

Current portion of other liabilities [note 9]

     (19,267      (11,249

Other liabilities [note 9]

     (16,585      (12,165
  

 

 

    

 

 

 

Net

   $ (21,519    $ 17,390  
  

 

 

    

 

 

 

The following table summarizes the different components of the gain (loss) on derivatives included in net earnings (loss):

 

     Three months ended      Nine months ended  
     Sep 30/18      Sep 30/17      Sep 30/18      Sep 30/17  

Non-hedge derivatives

           

Foreign currency contracts

   $ 22,051      $ 24,383      $ (30,669    $ 61,649  

Interest rate contracts

     (1,708      (2,361      (1,439      (3,613

Uranium contracts

     2,052        (295      1,825        (2,229
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ 22,395      $ 21,727      $ (30,283    $ 55,807  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20.

Segmented information

As a result of a change to the way its global marketing activities are organized, during the first quarter, Cameco discontinued the reporting of NUKEM as a reportable segment. The consolidation of Canadian and international marketing activities in Saskatoon has resulted in NUKEM’s activities no longer meeting the quantitative thresholds for separate disclosure. Its results are now included in the “other” column and comparative information has been adjusted.

Cameco now has two reportable segments: uranium and fuel services. Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services.

Cost of sales in the uranium segment includes care and maintenance costs for our operations that have had production suspensions. Cameco expensed $64,950,000 of care and maintenance costs during the third quarter of 2018 (2017 - $8,041,000). For the nine months ended September 30, 2018, Cameco expensed $160,440,000 (2017 - $27,907,000).

Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies. Segment revenues, expenses and results include transactions between segments incurred in the ordinary course of business. These transactions are priced on an arm’s length basis, are eliminated on consolidation and are reflected in the “other” column.

 

22


Business segments

For the three months ended September 30, 2018

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 418,070      $ 60,632      $ 8,942      $ 487,644  

Expenses

           

Cost of products and services sold

     341,645        48,374        3,492        393,511  

Depreciation and amortization

     85,599        7,933        6,356        99,888  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     427,244        56,307        9,848        493,399  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     (9,174      4,325        (906      (5,755

Administration

     —          —          39,444        39,444  

Exploration

     4,834        —          —          4,834  

Research and development

     —          —          187        187  

Other operating expense

     4,548        —          —          4,548  

Gain (loss) on disposal of assets

     (176      34        —          (142

Finance costs

     —          —          28,038        28,038  

Gain on derivatives

     —          —          (22,395      (22,395

Finance income

     —          —          (5,751      (5,751

Share of earnings from equity-accounted investee

     (1,577      —          —          (1,577

Other expense (income)

     (20      —          6,104        6,084  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     (16,783      4,291        (46,533      (59,025

Income tax recovery

              (87,132
           

 

 

 

Net earnings

            $ 28,107  
           

 

 

 

For the three months ended September 30, 2017

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 384,759      $ 69,039      $ 31,796      $ 485,594  

Expenses

           

Cost of products and services sold

     250,508        55,039        32,394        337,941  

Depreciation and amortization

     83,161        10,387        3,078        96,626  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     333,669        65,426        35,472        434,567  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     51,090        3,613        (3,676      51,027  

Administration

     —          —          40,132        40,132  

Impairment charge

     —          —          111,399        111,399  

Exploration

     8,080        —          —          8,080  

Research and development

     —          —          943        943  

Other operating income

     (9,338      —          —          (9,338

Loss on disposal of assets

     1,135        67        5        1,207  

Finance costs

     —          —          27,217        27,217  

Gain on derivatives

     —          —          (21,727      (21,727

Finance income

     —          —          (1,341      (1,341

Other expense

     —          —          20,848        20,848  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     51,213        3,546        (181,152      (126,393

Income tax recovery

              (2,636
           

 

 

 

Net loss

            $ (123,757
           

 

 

 

 

23


For the nine months ended September 30, 2018

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 1,014,346      $ 193,696      $ 52,285      $ 1,260,327  

Expenses

           

Cost of products and services sold

     729,734        136,884        74,048        940,666  

Depreciation and amortization

     196,053        22,759        12,255        231,067  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     925,787        159,643        86,303        1,171,733  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     88,559        34,053        (34,018      88,594  

Administration

     —          —          105,806        105,806  

Exploration

     17,380        —          —          17,380  

Research and development

     —          —          (852      (852

Other operating expense

     49,487        —          —          49,487  

Loss on disposal of assets

     253        251        21        525  

Finance costs

     —          —          83,176        83,176  

Loss on derivatives

     —          —          30,283        30,283  

Finance income

     —          —          (14,760      (14,760

Share of earnings from equity-accounted investee

     (6,067      —          —          (6,067

Other income

     (62,689      —          (13,993      (76,682
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     90,195        33,802        (223,699      (99,702

Income tax recovery

              (106,098
           

 

 

 

Net earnings

            $ 6,396  
           

 

 

 

For the nine months ended September 30, 2017

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 943,096      $ 205,935      $ 198,849      $ 1,347,880  

Expenses

           

Cost of products and services sold

     591,449        138,138        201,503        931,090  

Depreciation and amortization

     172,159        25,764        19,604        217,527  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     763,608        163,902        221,107        1,148,617  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     179,488        42,033        (22,258      199,263  

Administration

     —          —          124,562        124,562  

Impairment charge

     —          —          111,399        111,399  

Exploration

     24,478        —          —          24,478  

Research and development

     —          —          5,310        5,310  

Other operating income

     (15,178      —          —          (15,178

Loss on disposal of assets

     5,700        71        9        5,780  

Finance costs

     —          —          82,964        82,964  

Gain on derivatives

     —          —          (55,807      (55,807

Finance income

     —          —          (3,516      (3,516

Other expense (income)

     (8      —          32,028        32,020  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     164,496        41,962        (319,207      (112,749

Income tax expense

              30,740  
           

 

 

 

Net loss

            $ (143,489
           

 

 

 

 

24


21.

Related parties

The shares of Cameco are widely held and no shareholder, resident in Canada, is allowed to own more than 25% of the Company’s outstanding common shares, either individually or together with associates. A non-resident of Canada is not allowed to own more than 15%.

Related party transactions

Cameco funded JV Inkai’s project development costs through an unsecured shareholder loan. The limit of the loan facility is $175,000,000 (US) and advances under the facility bear interest at a rate of LIBOR plus 2%. At September 30, 2018, $125,337,000 ($97,100,000 (US)) of principal was outstanding (December 31, 2017 - $147,050,000 ($117,218,000 (US))) (note 7).

Effective January 1, 2018, due to a change in its ownership interest, Cameco now accounts for its interest in JV Inkai under the equity method. As a result, the full amount of the outstanding loan is reflected on the balance sheet as opposed to its 40% share as was reflected at December 31, 2017.

For the quarter ended September 30, 2018, Cameco recorded interest income of $1,451,000 relating to this balance (2017 - $554,000). For the nine month period ended September 30, 2018, interest income was $4,227,000 (2017 - $1,685,000).

 

22.

Subsequent event

During the quarter it was announced that we had entered into an agreement to sell our interest in the Wheeler River Joint Venture. The deal closed on October 26, 2018. We will report a gain on the transaction in our fourth quarter financial results.

 

25