10-K 1 v388921_10k.htm FORM 10-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

(Mark one)

xAnnual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended June 30, 2014

 

OR

 

¨Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

 

Commission File No. 033-79130

 

CONSUMERS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

OHIO 34-1771400
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

 

614 East Lincoln Way,

P.O. Box 256, Minerva, Ohio 44657

(330) 868-7701

(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

 

Securities registered pursuant Section 12(b) of the Act: None

 

Securities registered pursuant Section 12(g) of the Act: Common Shares, no par value

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ¨    No x

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ¨   No x

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x   No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x  No ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer¨ Accelerated filer¨ Non-accelerated filer¨ Smaller reporting company  x
    (Do not check if small reporting company)  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

 

Based on the closing sales price on December 31, 2013, the aggregate market value of the voting stock held by non-affiliates of the Registrant was approximately $35,129,182.

 

The number of shares outstanding of the Registrant’s common stock, without par value was 2,735,536 at September 12, 2014.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Certain specifically designated portions of Consumers Bancorp, Inc.’s definitive Proxy Statement dated September 24, 2014 for its 2014 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.

 

 

 
 

 

TABLE OF CONTENTS

 

PART I  
   
ITEM 1—BUSINESS 3
ITEM 1A—RISK FACTORS 7
ITEM 1B—UNRESOLVED STAFF COMMENTS 7
ITEM 2—PROPERTIES 7
ITEM 3—LEGAL PROCEEDINGS 7
ITEM 4—MINE SAFETY DISCLOSURES 7
   
PART II  
   
ITEM 5—MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES 8
ITEM 6—SELECTED FINANCIAL DATA 8
ITEM 7—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 9
ITEM 7A—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 20
ITEM 8—FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 21
ITEM 9—CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 53
ITEM 9A—CONTROLS AND PROCEDURES 53
ITEM 9B—OTHER INFORMATION 53
   
PART III  
   
ITEM 10—DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE 53
ITEM 11—EXECUTIVE COMPENSATION 53
ITEM 12—SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS 54
ITEM 13—CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE 54
ITEM 14—PRINCIPAL ACCOUNTING FEES AND SERVICES 54
   
PART IV  
   
ITEM 15—EXHIBITS, FINANCIAL STATEMENT SCHEDULES 54

 

 
 

 

PART I

 

ITEM 1—BUSINESS

 

Business

 

Consumers Bancorp, Inc. (Corporation), is a bank holding company under the Bank Holding Company Act of 1956, as amended and is a registered bank holding company, and was incorporated under the laws of the State of Ohio in 1994. In February 1995, the Corporation acquired all the issued and outstanding capital stock of Consumers National Bank (Bank), a bank chartered under the laws of the United States of America. The Corporation’s activities have been limited primarily to holding the common stock of the Bank.

 

Since 1965, the Bank’s main office has been serving the Minerva, Ohio area from its location at 614 East Lincoln Way, Minerva, Ohio. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank currently has twelve branch locations. The Bank also invests in securities consisting primarily of obligations of U.S. government sponsored entities, municipal obligations and mortgage-backed securities issued by Fannie Mae, Freddie Mac and Ginnie Mae.

 

Supervision and Regulation

 

The Corporation is supervised by the Board of Governors of the Federal Reserve System (Federal Reserve Board) and the Bank is subject to supervision, regulation and periodic examination by the Office of the Comptroller of the Currency (OCC).  Earnings of the Corporation are affected by state and federal laws and regulations and by policies of various regulatory authorities. Changes in applicable law or in the policies of various regulatory authorities could affect materially the business and prospects of the Corporation and the Bank. The following discussion of supervision and regulation is qualified in its entirety by reference to the statutory and regulatory provisions discussed.

 

Regulation of the Corporation:

 

The Bank Holding Company Act: As a bank holding company, the Corporation is subject to regulation under the Bank Holding Company Act of 1956, as amended (BHCA) and the examination and reporting requirements of the Board of Governors of the Federal Reserve System (Federal Reserve Board). Under the BHCA, the Corporation is subject to periodic examination by the Federal Reserve Board and required to file periodic reports regarding its operations and any additional information that the Federal Reserve Board may require.

 

The BHCA generally limits the activities of a bank holding company to banking, managing or controlling banks, furnishing services to or performing services for its subsidiaries and engaging in any other activities that the Federal Reserve Board has determined to be so closely related to banking or to managing or controlling banks as to be a proper incident to those activities. In addition, the BHCA requires every bank holding company to obtain the approval of the Federal Reserve Board prior to acquiring substantially all the assets of any bank, acquiring direct or indirect ownership or control of more than 5% of the voting shares of a bank or merging or consolidating with another bank holding company.

 

Under Federal Reserve Board policy, a bank holding company is expected to act as a source of financial strength to each subsidiary bank and to commit resources to support those subsidiary banks. Under this policy, the Federal Reserve Board may require a bank holding company to contribute additional capital to an undercapitalized subsidiary bank and may disapprove of the payment of dividends to shareholders if the Federal Reserve Board believes the payment of such dividends would be an unsafe or unsound practice. The Federal Reserve Board has extensive enforcement authority over bank holding companies for violations of laws and regulations and unsafe or unsound practices.

 

Privacy Provisions of Gramm-Leach-Bliley Act: The Gramm-Leach-Bliley Act of 1999 contains extensive provisions on a customer’s right to privacy of non-public personal information. Under these provisions, a financial institution must provide to its customers the institution’s policies and procedures regarding the handling of customers’ non-public personal information. Except in certain cases, an institution may not provide personal information to unaffiliated third parties unless the institution discloses that such information may be disclosed and the customer is given the opportunity to opt out of such disclosure. The Corporation and the Bank are also subject to certain state laws that deal with the use and distribution of non-public personal information.

 

Sarbanes-Oxley Act: The Sarbanes-Oxley Act of 2002 contains important requirements for public companies in the area of financial disclosure and corporate governance. In accordance with section 302(a) of the Sarbanes-Oxley Act, written certifications by the Corporation’s Chief Executive Officer and Chief Financial Officer are required. These certifications attest that the Corporation’s quarterly and annual reports filed with the Securities and Exchange Commission do not contain any untrue statement of a material fact or omit to state a material fact.

 

3
 

 

Regulation of the Bank:

 

As a national bank, Consumers National Bank is subject to regulation, supervision and examination by the OCC and by the Federal Deposit Insurance Corporation (FDIC). These examinations are designed primarily for the protection of the depositors of the Bank.

 

Dividend Restrictions: Dividends from the Bank are the primary source of funds for payment of dividends to our shareholders. However, there are statutory limits on the amount of dividends the Bank can pay without regulatory approval. Under regulations promulgated by the OCC, the Bank may not declare a dividend in excess of its undivided profits. Additionally, the Bank may not declare a dividend if the total amount of all dividends, including the proposed dividend, declared by the Bank in any calendar year exceeds the total of its retained net income of that year to date, combined with its retained net income of the two preceding years, unless the dividend is approved by the OCC. The Bank may not declare or pay any dividend if, after making the dividend, the Bank would be “undercapitalized,” as defined in the federal regulations.

 

FDIC: The FDIC is an independent federal agency, which insures the deposits of federally insured banks and savings associations up to certain prescribed limits and safeguards the safety and soundness of financial institutions. The deposits of the Bank are subject to the deposit insurance assessments of the Bank Insurance Fund of the FDIC. Under the FDIC’s deposit insurance assessment system, the assessment rate for any insured institution varies according to regulatory capital levels of the institution and other factors such as supervisory evaluations.

 

The FDIC is authorized to prohibit any insured institution from engaging in any activity that poses a serious threat to the insurance fund and may initiate enforcement actions against banks, after first giving the institution’s primary regulatory authority an opportunity to take such action. The FDIC may also terminate the deposit insurance of any institution that has engaged in or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, order or condition imposed by the FDIC.

 

FHLB: The Bank is also a member of the Federal Home Loan Bank of Cincinnati (FHLB), which is a privately capitalized, government sponsored enterprise that expands housing and economic development opportunities throughout the nation by providing loans and other banking services to community-based financial institutions.

 

Risk-Based Capital Requirements: The Federal Reserve Board and the OCC employ similar risk-based capital guidelines in their examination and regulation of bank holding companies and national banks. As of the fiscal year-end 2013, the Corporation met the definition of a Small Bank Holding Company and, therefore, was exempt from consolidated risk-based and coverage capital adequacy guidelines for bank holding companies. The guidelines involve a process of assigning various risk weights to different classes of assets, then evaluating the sum of the risk-weighted balance sheet structure against the capital base. If capital falls below the minimum levels established by the guidelines, the bank holding company or bank may be denied approval to acquire or establish additional banks or non-bank businesses or to open new facilities. In addition, failure to satisfy capital guidelines could subject a banking institution to a variety of enforcement actions by federal bank regulatory authorities, including the termination of deposit insurance by the FDIC and a prohibition on the acceptance of “brokered deposits.”

 

Under regulations adopted under these provisions, for an institution to be well capitalized it must have a total risk-based capital ratio of at least 10%, a Tier I risk-based capital ratio of at least 6% and a Tier I leverage ratio of at least 5% and not be subject to any specific capital order or directive. The OCC and the FDIC may take various corrective actions against any undercapitalized bank and any bank that fails to submit an acceptable capital restoration plan or fails to implement a plan accepted by the OCC or the FDIC.  These powers include, but are not limited to, requiring the institution to be recapitalized, prohibiting asset growth, restricting interest rates paid, requiring prior approval of capital distributions by any bank holding company that controls the institution, requiring divestiture by the institution of its subsidiaries or by the holding company of the institution itself, requiring new election of directors, and requiring the dismissal of directors and officers. The OCC’s final supervisory judgment concerning an institution’s capital adequacy could differ significantly from the conclusions that might be derived from the absolute level of an institution’s risk-based capital ratios. Therefore, institutions generally are expected to maintain risk-based capital ratios that exceed the minimum ratios. At June 30, 2014, the Bank was in compliance with all regulatory capital requirements.  

 

Basel III Capital Rules. In July 2013, the Federal Reserve Board published final rules (the Basel III Capital Rules) establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee’s December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to the Bank compared to the current U.S. risk-based capital rules.

 

4
 

 

The Basel III Capital rules include new risk-based capital and leverage ratios, which are effective on January 1, 2015, and refine the definition of what constitutes “capital” for purposes of calculating those ratios. The new minimum capital level requirements will require the Bank to maintain: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 4%. The rule also established a “capital conservation buffer” of 2.5% above the new regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital and results in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increase by that amount each year until fully implemented in January 2019. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a common equity Tier 1 ratio to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.

 

Dodd-Frank Act: Federal regulators continue to implement many provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), which was signed into law on July 21, 2010. The Dodd-Frank Act created many new restrictions and an expanded framework of regulatory oversight for financial institutions, including depository institutions. Currently, federal regulators are still in the process of implementing many portions of the Dodd-Frank Act. The Corporation is closely monitoring all relevant sections of the Dodd-Frank Act to ensure continued compliance with these regulatory requirements. The following discussion summarizes significant aspects of the Dodd-Frank Act that may affect the Corporation and the Bank:

 

·Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing, examining and enforcing compliance with federal consumer financial laws.
·Require the OCC to make its capital requirements for national banks, countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
·Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling of the Deposit Insurance Fund (DIF) and increase the floor of the DIF, which generally will reduce the level of assessments for institutions with assets below $10 billion and increase the level of assessments for institutions with assets in excess of $10 billion.
·Implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, which apply to all public companies, not just financial institutions.
·Permanently increases the federal deposit insurance limit to $250,000.
·Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts effective one year after the bill was signed into law.
·Amend the Electronic Fund Transfer Act to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer.
·Make permanent SOX 404 (B) exemption regarding auditor attestation requirements for companies with less than $75 million in market capitalization.

   

Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on the Corporation, its customers or the financial industry more generally. We will continue to monitor legislative developments and assess their potential impact on our business.

 

5
 

 

Interstate Banking and Branching: The Interstate Banking and Branch Efficiency Act of 1995 has eased restrictions on interstate expansion and consolidation of banking operations by, among other things: (i) permitting interstate bank acquisitions regardless of host state laws, (ii) permitting interstate merger of banks unless specific states have opted out of this provision, and (iii) permitting banks to establish new branches outside the state provided the law of the host state specifically allows interstate bank branching.

 

Community Reinvestment Act: The Community Reinvestment Act requires depository institutions to assist in meeting the credit needs of their market areas, including low and moderate-income areas, consistent with safe and sound banking practices. Under this Act, each institution is required to adopt a statement for each of its market areas describing the depository institution’s efforts to assist in its community’s credit needs. Depository institutions are periodically examined for compliance and assigned ratings. Banking regulators consider these ratings when considering approval of a proposed transaction by an institution.

 

USA Patriot Act: In 2001, Congress enacted the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (USA Patriot Act) Act of 2001 (Patriot Act). The Patriot Act is designed to deny terrorists and criminals the ability to obtain access to the United States’ financial system and has significant implications for depository institutions, brokers, dealers, and other businesses involved in the transfer of money. The Patriot Act mandates financial services companies to implement additional policies and procedures with respect to additional measures designed to address any or all of the following matters: money laundering, terrorist financing, identifying and reporting suspicious activities and currency transactions, and currency crimes.

 

Employees

 

As of June 30, 2014, the Bank employed 104 full-time and 24 part-time employees. None of the employees are represented by a collective bargaining group. Management considers its relations with employees to be good.

 

Statistical Disclosure

 

The following statistical information is included on the indicated pages of this Report:

 

Average Consolidated Balance Sheet And Net Interest Margin 10
Interest Rates and Interest Differential 11
Carrying Values Of Securities 13
Maturities And Weighted-Average Yield Of Securities 14
Loan Types 15
Selected Loan Maturities And Interest Sensitivity 15
Non-accrual, Past Due And Restructured Loans And Other Nonperforming Assets 16
Potential Problem Loans 16
Summary Of Loan Loss Experience 16
Allocation Of Allowance For Loan Losses 16
Average Amount And Average Rate Paid On Deposits 17
Time Deposits Of $100 Thousand Or More 17
Short-Term Borrowings 17 and 43
Selected Consolidated Financial Data 8

 

Available Information

 

The Corporation files annual, quarterly, and current reports, proxy statements, and other information with the Securities and Exchange Commission (SEC). These filings are available to the public over the Internet at the SEC’s web site at www.sec.gov. Shareholders may also read and copy any document that the Corporation files at the SEC’s public reference room located at 100 F Street, NE, Washington, DC 20549, on official business days during the hours of 10:00 a.m. and 3:00 p.m. Shareholders may call the SEC at 1-800-SEC-0330 for further information on the public reference room.

 

Shareholders may request a copy of any of the Corporation’s filings at no cost by writing or e-mailing the Corporation at the following address or e-mail address: Consumers Bancorp, Inc., Attn: Theresa J. Linder, 614 East Lincoln Way, Minerva, Ohio 44657 or e-mail to shareholderrelations@consumersbank.com.

 

The Corporation’s Code of Ethics Policy, which is applicable to all directors, officers and employees of the Corporation, and its Code of Ethics for Principal Financial Officers, which is applicable to the principal executive officer and the principal financial officer, are each available on the Investor Relations section under Corporate Governance of the Corporation’s website (www.consumersbank.com). Copies of either of the Code of Ethics Policies are also available in print to shareholders upon request, addressed to the Corporate Secretary at Consumers Bancorp, Inc., 614 East Lincoln Way, Minerva, Ohio 44657. The Corporation intends to post amendments to or waivers from its Code of Ethics on its website.

 

6
 

 

ITEM 1A—RISK FACTORS

 

Not applicable for Smaller Reporting Companies.

 

ITEM 1B—UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 2—PROPERTIES

 

The Bank owns and maintains the premises in which nine banking facilities are located, and leases offices in Carrollton, Alliance and Malvern. The location of each of the twelve currently operating offices is as follows:

 

Minerva Office: 614 E. Lincoln Way, P.O. Box 256, Minerva, Ohio, 44657
Salem Office: 141 S. Ellsworth Ave., P.O. Box 798, Salem, Ohio, 44460
Waynesburg Office: 8607 Waynesburg Dr. SE, P.O. Box 746, Waynesburg, Ohio, 44688
Hanoverton Office: 30034 Canal St., P.O. Box 178, Hanoverton, Ohio, 44423
Carrollton Office: 1017 Canton Rd. NW, Carrollton, Ohio, 44615
Alliance Office: 610 West State St., Alliance, Ohio, 44601
Lisbon Office: 7985 Dickey Dr., Lisbon, Ohio 44432
Louisville Office: 1111 N. Chapel St., Louisville, Ohio 44641
East Canton Office: 440 W. Noble, East Canton, Ohio, 44730
Malvern Office: 4070 Alliance Rd., Malvern, Ohio 44644
Hartville Office: 1215 W. Maple Street, Hartville, OH 44632
Jackson-Belden Office: 4026 Dressler Road NW, Canton, Ohio 44718

 

In the opinion of management, the properties listed above are adequate for their present uses and the Bank’s business requirements and are adequately covered by insurance. A new facility is being constructed at the Minerva, Ohio location to replace the existing branch and corporate headquarters.

 

ITEM 3—LEGAL PROCEEDINGS

 

The Corporation is not a party to any pending material legal or administrative proceedings, other than ordinary routine litigation incidental to the business of the Corporation. Further, there are no material legal proceedings in which any director, executive officer, principal shareholder or affiliate of the Corporation is a party or has a material interest that is adverse to the Corporation. No routine litigation in which the Corporation is involved is expected to have a material adverse impact on the financial position or results of operations of the Corporation.

 

ITEM 4—MINE SAFETY DISCLOSURES

 

None.

 

7
 

 

PART II

 

ITEM 5—MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

The Corporation had 2,735,536 common shares outstanding on June 30, 2014 with 785 shareholders of record and an estimated 345 additional beneficial holders whose stock was held in nominee name. Attention is directed to Item 12 in this Form 10-K for information regarding the Corporation’s equity incentive plans, which information is incorporated herein by reference.

 

The common shares of Consumers Bancorp, Inc. are traded on the over-the-counter bulletin board. The following quoted market prices reflect inter-dealer prices, without adjustments for retail markups, markdowns, or commissions and may not represent actual transactions. The market prices represent highs and lows reported during the quarterly period.

 

   September 30,   December 31,   March 31,   June 30, 
Quarter Ended  2013   2013   2014   2014 
High  $18.00   $21.98   $21.25   $20.00 
Low   15.35    16.30    18.10    18.75 
Cash dividends paid per share   0.12    0.12    0.12    0.12 

 

   September 30,   December 31,   March 31,   June 30, 
Quarter Ended  2012   2012   2013   2013 
High  $16.00   $17.50   $20.50   $17.50 
Low   14.55    14.75    15.51    15.55 
Cash dividends paid per share   0.12    0.12    0.12    0.12 

 

Management does not have knowledge of the prices paid in all transactions and has not verified the accuracy of those prices that have been reported. Because of the lack of an established market for the Corporation’s common shares, these prices may not reflect the prices at which the common shares would trade in an active market.

 

The Corporation’s management is currently committed to continuing to pay regular cash dividends; however, there can be no assurance as to future dividends because they are dependent on the Corporation’s future earnings, capital requirements and financial condition. The Corporation’s principal source of funds for dividend payment is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years, subject to the capital requirements described above. See Note 1 and Note 10 to the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operation for dividend restrictions.

 

There were no repurchases of the Corporation’s securities during the 2014 fiscal year.

 

ITEM 6—SELECTED FINANCIAL DATA

 

Not applicable for Smaller Reporting Companies.

 

8
 

 

ITEM 7—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Dollars in thousands, except per share data)

 

General

 

The following is management’s analysis of the Corporation’s financial condition and results of operations as of and for the years ended June 30, 2014 and 2013. This discussion is designed to provide a more comprehensive review of the operating results and financial position than could be obtained from an examination of the financial statements alone. This analysis should be read in conjunction with the consolidated financial statements and related footnotes and the selected financial data included elsewhere in this report.

 

Overview

 

Consumers Bancorp, Inc., a bank holding company incorporated under the laws of the State of Ohio, owns all of the issued and outstanding capital stock of Consumers National Bank, a bank chartered under the laws of the United States of America. The Corporation’s activities have been limited primarily to holding the common stock of the Bank. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank also invests in securities consisting primarily of U.S. government sponsored entities, municipal obligations, mortgage-backed and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac and Ginnie Mae.

  

Comparison of Results of Operations for the Years Ended June 30, 2014 and June 30, 2013

 

Net Income. Net income increased by $168, or 6.3%, from fiscal year 2013 to fiscal year 2014. The following key factors summarize our results of operations for the year ended June 30, 2014:

 

·net interest income increased by $722, or 6.0%, in fiscal year 2014 from the same prior year period;

·loan loss provision expense in fiscal year 2014 totaled $249 compared with $337 in 2013; and

·total other expenses increased $581, or 5.2% in fiscal year 2014, principally as a result of higher salary and employee benefits due to staff hired in the lending area and an increase in professional and director expenses.

 

Return on average equity and return on average assets were 7.44% and 0.77%, respectively, for the 2014 fiscal year-to-date period compared with 9.21% and 0.78%, respectively, for the same period last year. The return on average equity declined from the same period last year due to a $9.1 million increase in average equity mainly as a result of the $9.2 million in net proceeds from the rights and public offering that were completed in July 2013.

 

Net Interest Income. Net interest income, the difference between interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, is the largest component of the Corporation’s earnings. Net interest income is affected by changes in the volumes, rates and composition of interest-earning assets and interest-bearing liabilities. Net interest margin is calculated by dividing net interest income on a fully tax equivalent basis (FTE) by total interest-earning assets. FTE income includes tax-exempt income, restated to a pre-tax equivalent, based on the statutory federal income tax rate. All average balances are daily average balances. Non-accruing loans are included in average loan balances.

 

Net Interest Income Year ended June 30,  2014   2013 
Net interest income  $12,661   $11,939 
Taxable equivalent adjustments to net interest   716    647 
Net interest income, fully taxable equivalent  $13,377   $12,586 
Net interest margin   3.65%   3.70%
Taxable equivalent adjustment   0.21    0.20 
Net interest margin, fully taxable equivalent   3.86%   3.90%

 

Net interest income for the 2014 fiscal year was $12,661, an increase of $722, or 6.0%, from $11,939 in the 2013 fiscal year. The Corporation’s tax equivalent net interest margin for the year ended June 30, 2014 was 3.86%, a decrease of 4 basis points from 2013. Interest income for the 2014 fiscal year was $13,656, an increase of $515, or 3.9%, from $13,141 in the 2013 fiscal year. An increase of $21,680, or 6.7%, in average interest-earning assets more than offset the impact the low interest rate environment has had on the yield of average interest-earning assets. Interest expense for the 2014 fiscal year was $995, a decrease of $207, or 17.2%, from $1,202 in the 2013 fiscal year. This decrease was mainly the result of lower market rates affecting the rates paid on time deposits and due to an increase in lower costing interest bearing demand and savings deposit products as depositors shifted funds from time deposits. The Corporation offers an interest bearing demand checking account product that pays a higher rate of interest to customers who meet certain qualifications, with one of the main qualifications being the frequent use of a debit card. As a result, the rate paid on the interest bearing demand checking account product was 0.20% and 0.21% for the 2014 and 2013 periods, respectively.

 

9
 

 

Average Balance Sheet and Net Interest Margin

 

   2014   2013 
   Average       Yield/   Average       Yield/ 
   Balance   Interest   Rate   Balance   Interest   Rate 
Interest earning assets:                              
Taxable securities  $75,808   $1,606    2.13%  $66,241   $1,263    1.94%
Nontaxable Securities (1)   44,813    2,032    4.54    40,469    1,888    4.87 
Loans receivable (1)   217,547    10,687    4.91    205,934    10,577    5.14 
Interest bearing deposits and federal funds sold   9,164    47    0.51    13,008    60    0.46 
Total interest earning assets   347,332    14,372    4.14%   325,652    13,788    4.27%
Non-interest earning assets   19,982              18,084           
Total assets  $367,314             $343,736           
Interest bearing liabilities:                              
Interest bearing demand  $40,112   $82    0.20%  $37,167   $79    0.21%
Savings   118,066    92    0.08    103,729    86    0.08 
Time deposits   74,628    609    0.82    82,613    816    0.99 
Short-term borrowings   15,888    26    0.16    13,457    22    0.16 
FHLB advances   6,433    186    2.89    6,433    199    3.09 
Total interest bearing liabilities   255,127    995    0.39%   243,399    1,202    0.49%
Non-interest bearing liabilities   74,065              71,350           
Total liabilities   329,192              314,749           
Shareholders’ equity   38,122              28,987           
Total liabilities and shareholders’ equity  $367,314             $343,736           
                               
Net interest income, interest rate spread (1)       $13,377    3.75%       $12,586    3.78%
                               
Net interest margin (net interest as a percent of average interest earning assets) (1)             3.86%             3.90%
                               
Federal tax exemption on non-taxable securities and loans included in interest income       $716             $647      
                               
Average interest earning assets to interest bearing liabilities             136.14%             133.79%

 

(1)Calculated on a fully taxable equivalent basis

 

10
 

 

The following table presents the changes in the Corporation’s interest income and interest expense resulting from changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities. Changes attributable to both rate and volume that cannot be segregated have been allocated in proportion to the changes due to rate and volume.

 

INTEREST RATES AND INTEREST DIFFERENTIAL

 

   2014 Compared to 2013   2013Compared to 2012 
   Increase / (Decrease)   Increase / (Decrease) 
       Change   Change       Change   Change 
   Total   due to   due to   Total   due to   due to 
   Change   Volume   Rate   Change   Volume   Rate 
   (In thousands) 
Interest earning assets:                              
Taxable securities  $343   $211   $132   $(539)  $(183)  $(356)
Nontaxable securities (1)   144    276    (132)   329    536    (207)
Loans receivable (2)   110    582    (472)   387    1,275    (888)
Federal funds sold   (13)   (19)   6    3    (17)   20 
Total interest income   584    1,050    (466)   180    1,611    (1,431)
Interest bearing liabilities:                              
Interest bearing demand   3    6    (3)   28    23    5 
Savings deposits   6    11    (5)   (30)   15    (45)
Time deposits   (207)   (74)   (133)   (217)   (34)   (183)
Short-term borrowings   4    4        (7)   (3)   (4)
FHLB advances   (13)       (13)   (31)   (12)   (19)
Total interest expense   (207)   (53)   (154)   (257)   (11)   (246)
Net interest income  $791   $1,103   $(312)  $437   $1,622   $(1,185)

 

 

(1)Nontaxable income is adjusted to a fully tax equivalent basis utilizing a 34% tax rate.
(2)Non-accrual loan balances are included for purposes of computing the rate and volume effects although interest on these balances has been excluded.

 

Provision for Loan Losses. The provision for loan losses represents the charge to income necessary to adjust the allowance for loan losses to an amount that represents management’s assessment of the estimated probable credit losses in the Corporation’s loan portfolio that have been incurred at each balance sheet date. The provision for loan losses was $249 in fiscal year 2014 compared to $337 in fiscal year 2013. For 2014, net charge-offs were $340, or 0.15% of total loans compared with $176, or 0.08% of total loans, for the same period last year. The provision for loan losses decreased compared to the prior year primarily as a result of a decline in the specific reserve required for loans individually evaluated for impairment and from a decline in loans classified as substandard.

 

For 2014, the provision for the commercial portfolio was $163 primarily as a result of an increase in the level of loans classified as special mention combined with an overall increase in commercial loans from June 30, 2013. A negative provision for loan losses was recognized within the 1-4 family residential real estate portfolio segment for the twelve month period ended June 30, 2014. This negative provision for loan losses was recognized primarily as a result of the following: from June 30, 2013 to June 30, 2014 there was a reduction in the recorded investment of 1-4 family residential real estate loans classified as special mention, substandard and doubtful; and from June 30, 2013 to June 30, 2014 there was a reduction in the reserve required for 1-4 family residential real estate loans individually evaluated for impairment. The provision for the consumer loan portfolio was $248 for 2014 primarily as a result of $134 in net charge-offs. The allowance for loan losses as a percentage of loans was 1.07% at June 30, 2014 and 1.15% at June 30, 2013.

 

Non-performing loans were $1,959 as of June 30, 2014 and represented 0.87% of total loans. This compared with $1,099, or 0.51% of total loans, at June 30, 2013. The allowance for loan losses to total non-performing loans at June 30, 2014 was 122.77% compared with 227.12% at June 30, 2013. Non-performing loans, impaired loans and loans past due 90 days or greater all increased as a result of a $1,423 commercial real estate credit that was placed on non-accrual during the first quarter of fiscal year 2014. This loan is well secured by two farms and multiple homes and a portion of the collateral has already been sold at a private auction. The estimated remaining balance after receipt of the proceeds from the private sale is well secured by the borrower’s personal residence. Non-performing loans have been considered in management’s analysis of the appropriateness of the allowance for loan losses. Management and the Board of Directors closely monitor these loans and believe the prospect for recovery of principal, less identified specific reserves, are favorable.

 

11
 

 

Other Income. Total other income was $2,761 for the 2014 fiscal year, compared to $2,802 for the same period last year. Excluding security gains, other income increased by $67, or 2.5%, to $2,712 for the 2014 fiscal year, compared with $2,645 for the same period last year.

 

Service charges on deposit accounts decreased by $7, or 0.5%, in 2014 to $1,321 from $1,328 in the previous fiscal year. This change was mainly due to a decrease in overdraft fee income that was partially offset by an increase in checking account service charges primarily as a result of the implementation of a new business deposit account structure.

 

Debit card interchange income increased by $81, or 10.2% in 2014 to $877 from $796 in the previous fiscal year primarily as a result of an increase in the number of debit cards issued and the resulting increase in volume from debit card usage by our customers. The Corporation anticipates some longer term market-related impact on its debit card interchange income as a result of the Dodd-Frank Act amendments to the Electronic Fund Transfer Act even though the Bank is not directly subject to these new regulations.

 

Bank owned life insurance income decreased by $6, or 3.3%, in 2014 to $178 from $184 for the same period last year as a result of the yield being impacted by lower market rates.

 

A loss of $10 was recognized from the sale of a multi-family residential property that was acquired through a deed in lieu of foreclosure.

 

Other Expenses. Total other expenses were $11,682 for the year ended June 30, 2014; an increase of $581, or 5.2% from $11,101 for the year ended June 30, 2013.

 

Salaries and employee benefit expenses increased $270, or 4.4%, during the fiscal year ended June 30, 2014 mainly due to normal merit increases and staff additions in the lending area. These increases were partially offset by lower expenses associated with the salary continuation plan as the benefit for employees nearing retirement has become fully accrued for.

 

Occupancy and equipment expenses increased $55, or 4.3%, during the fiscal year ended June 30, 2014 primarily as a result of investments in new computer and communication equipment. A new facility is being constructed at the Minerva, Ohio location to replace the existing branch and corporate headquarters. The remaining book value of the Minerva facility is being expensed over the estimated remaining useful life. The new facility is anticipated to be completed during the 2016 fiscal year and upon being placed into service, it is expected that occupancy expenses will increase.

 

Professional and director fees increased by $139, to $466 during the 2014 fiscal year from $327 from the 2013 fiscal year. The increase was primarily a result of an increase in consulting fees due to the implementation of an enterprise risk management program and the addition of a director to the Board of Directors.

 

Marketing and advertising expenses declined by $37, or 13.2%, during the 2014 fiscal year from the same period last year. The decline was primarily the result of lower marketing expenses since these expenses were higher in the same prior year period due to the opening of the Jackson-Belden office on July 31, 2012.

 

Loan and collection expenses increased by $88, to $198 during the 2014 fiscal year from the same period last year primarily as a result of expenses associated with a multi-family residential property that was acquired through a deed in lieu of foreclosure. This property was sold during the third quarter of fiscal year 2014.

 

Debit card processing expenses increased by $36, or 9.2%, from the same period last year primarily as a result of increased debit card usage by our customers.

 

Other expenses totaled $1,284 for the year ended June 30, 2014, a decrease of $77, or 5.7%, from $1,361 for the year ended June 30, 2013. The decrease was mainly the result of lower office supply and education and development expenses.

 

Income Tax Expense. The provision for income taxes totaled $654 and $634 for the years ended June 30, 2014 and 2013, respectively. The effective tax rates were 18.7% and 19.2%, respectively. The effective tax rate differed from the federal statutory rate principally as a result of tax-exempt income from obligations of states and political subdivisions, loans and earnings on bank owned life insurance.

 

12
 

 

Financial Condition

 

Total assets at June 30, 2014 were $382,477 compared to $343,489 at June 30, 2013, an increase of $38,988, or 11.4%. The growth in total assets was mainly attributed to an increase of $29,164 in securities and an increase of $7,926, or 3.7% in total loans. This growth was primarily funded by an increase of $19,790, or 6.7%, in total deposits and an increase of $12,060 in shareholders’ equity. The increase in shareholders’ equity was primarily the result of the funds received from the rights and public offering that were completed in July 2013. The Corporation intends to use the net proceeds to enhance the Bank’s overall capital position, for general corporate purposes and future organic and other growth opportunities.

 

Securities. Total securities increased by $29,164 from $100,229 at June 30, 2013 to $129,393 at June 30, 2014. As of June 30, 2014, there were $126,393 securities classified as available-for-sale and there was a $3,000 security classified as held-to-maturity which was a local municipal bond. The securities portfolio is mainly comprised of residential mortgage-backed securities and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac and Ginnie Mae, state and political subdivisions and obligations of government-sponsored enterprises.

 

The following table summarizes the amortized cost and fair value of securities available-for-sale and securities held-to-maturity at June 30, 2014 and 2013 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses:

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
Available-for-sale  Cost   Gains   Losses   Value 
June 30, 2014                    
Obligations of U.S. government-sponsored entities and agencies  $18,345   $126   $(35)  $18,436 
Obligations of state and political subdivisions   44,645    1,124    (257)   45,512 
Mortgage-backed securities - residential   57,370    965    (231)   58,104 
Collateralized mortgage obligations   3,887    42        3,929 
Trust preferred security   202    210        412 
Total available-for-sale securities  $124,449   $2,467   $(523)  $126,393 

 

       Gross   Gross     
   Amortized   Unrecognized   Unrecognized   Fair 
Held-to-maturity  Cost   Gains   Losses   Value 
June 30, 2014                    
Obligations of state and political subdivisions  $3,000   $40   $   $3,040 
Total held-to-maturity securities  $3,000   $40   $   $3,040 

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
Available-for-sale  Cost   Gains   Losses   Value 
June 30, 2013                    
Obligations of U.S. government-sponsored entities and agencies  $4,700   $6   $(48)  $4,658 
Obligations of state and political subdivisions   39,777    805    (770)   39,812 
Mortgage-backed securities - residential   46,834    552    (497)   46,889 
Collateralized mortgage obligations   5,740    11    (43)   5,708 
Trust preferred security   202        (40)   162 
Total available-for-sale securities  $97,253   $1,374   $(1,398)  $97,229 

 

       Gross   Gross     
   Amortized   Unrecognized   Unrecognized   Fair 
Held-to-maturity  Cost   Gains   Losses   Value 
June 30, 2013                    
Obligations of state and political subdivisions  $3,000   $   $74   $2,926 
Total held-to-maturity securities  $3,000   $   $74   $2,926 

 

13
 

 

The following tables summarize the amounts and distribution of the Corporation’s securities held and the weighted average yields as of June 30, 2014:

 

           Average 
   Amortized   Fair   Yield / 
   Cost   Value   Cost 
Available-for-sale               
Obligations of government sponsored entities:               
Over 3 months through 1 year  $2,258   $2,264    1.57%
Over 1 year through 5 years   3,651    3,654    1.78 
Over 5 years through 10 years   12,436    12,518    2.29 
Total obligations of government sponsored entities   18,345    18,436    2.10 
Obligations of state and political subdivisions:               
Over 3 months through 1 year   1,275    1,308    6.48 
Over 1 year through 5 years   3,350    3,459    3.96 
Over 5 years through 10 years   17,925    18,291    4.36 
Over 10 years   22,095    22,454    4.59 
Total obligations of state and political subdivisions   44,645    45,512    4.51 
Mortgage-backed securities - residential:               
Over 3 months through 1 year   117    120    4.66 
Over 1 year through 5 years   42,101    42,711    2.34 
Over 5 years through 10 years   15,152    15,273    2.54 
Total mortgage-backed securities   57,370    58,104    2.40 
Collateralized mortgage obligations:               
Over 3 months through 1 year   218    220    2.28 
Over 1 year through 5 years   3,669    3,709    2.04 
Total collateralized mortgage obligations   3,887    3,929    2.05 
Trust preferred security   202    412     
Total available-for-sale securities  $124,449   $126,393    3.10%

 

           Average 
   Amortized   Fair   Yield / 
   Cost   Value   Cost 
Held-to-maturity               
Obligations of state and political subdivisions:               
Over 10 years  $3,000   $3,040    3.10%
Total held-to-maturity securities  $3,000   $3,040    3.10%

 

The weighted average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. The weighted average yield on tax-exempt obligations has been calculated on a tax equivalent basis. Average yields are based on amortized cost balances. The yield on the trust preferred security is zero since the cash interest payments for this security are being deferred.

 

At June 30, 2014, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies and corporations, with an aggregate book value which exceeds 10% of shareholders’ equity.

 

Loans. Loan receivables increased by $7,926 to $224,966 at June 30, 2014 compared to $217,040 at June 30, 2013. Loan demand increased, particularly in the commercial and commercial real estate segments, principally as a result of increased calling efforts within and around the surrounding markets of the Bank’s branch locations.

 

14
 

 

Major classifications of loans, net of deferred loan fees and costs, were as follows as of June 30:

 

   2014   2013 
Commercial  $33,780   $26,670 
Commercial real estate:          
Construction   3,674    2,083 
Other   131,227    125,379 
1-4 Family residential real estate:          
Owner occupied   31,046    32,759 
Non-owner occupied   16,464    17,894 
Construction   185    375 
Consumer loans   8,590    11,880 
Total loans  $224,966   $217,040 

 

The following is a schedule of contractual maturities and repayments of 1-4 family residential real estate construction, commercial and commercial real estate loans, as of June 30, 2014:

 

Due in one year or less  $11,037 
Due after one year but within five years   21,715 
Due after five years   136,114 
Total  $168,866 

 

The following is a schedule of fixed and variable rate 1-4 family residential real estate construction, commercial and commercial real estate loans due after one year (variable rate loans are those loans with floating or adjustable interest rates) as of June 30, 2014:

 

   Fixed   Variable 
   Interest Rates   Interest Rates 
Total 1-4 family residential real estate construction, commercial and commercial real estate loans due after one year  $56,671   $101,158 

 

Foreign Outstandings—there were no foreign outstandings during the periods presented. There are no concentrations of loans greater than 10% of total loans, which are not otherwise disclosed as a category of loans.

 

Allowance for Loan Losses. The allowance for loan losses balance and the provision charged to expense are judgmentally determined by management based upon a periodic review of the loan portfolio, an analysis of impaired loans, past loan loss experience, current economic conditions, collateral value assumptions for collateral-dependent loans and various other circumstances which are subject to change over time. Probable incurred losses are estimated by stratifying the total loan portfolio into pools of homogenous loans by ownership, collateral type and loan purpose and applying the Bank’s three year historical loss ratio, increased for more recent trends in loss experience, to each loan pool. Also, the local unemployment rate is monitored and additional reserves are applied to all loans that are not assigned a specific reserve if there is an increase in the local unemployment rate. Specific reserves are determined by management’s review of delinquent loans, impaired loans, non-accrual loans, loans classified as substandard, watch list loans, loans to industries experiencing economic difficulties and other selected large loans. The collectability of these loans is evaluated after considering the current financial position of the borrower, the estimated market value of the collateral, guarantees and the Corporation’s collateral position versus other creditors. Judgments, which are necessarily subjective, as to the probability of loss and the amount of such loss, are formed on these loans, as well as other loans in the aggregate.

 

Failure to receive principal and interest payments when due on any loan results in efforts to restore such loan to a current status. Loans are classified as non-accrual when, in the opinion of management, full collection of principal and accrued interest is not expected. The loans must be brought and kept current for six sustained payments before being considered for removal from non-accrual status. Commercial and commercial real estate loans are classified as impaired if management determines that full collection of principal and interest, in accordance with the terms of the loan documents, is not probable. If a loan is impaired, a portion of the allowance is allocated so the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected from the collateral. Loans are evaluated for impairment when payments are delayed, typically 90 days or more, or when it is probable that not all principal and interest amounts will be collected according to the original terms of the loan. As of June 30, 2014, impaired loans totaled $3,208, of which $1,763 are included in non-accrual loans. Continued unsuccessful collection efforts generally lead to initiation of foreclosure or other legal proceedings.  

 

15
 

 

The following schedule summarizes non-accrual, past due, impaired and restructured loans for the years ended June 30:

 

   2014   2013 
Non-accrual loans  $1,959   $1,097 
Accruing loans past due 90 days or more       2 
Total non-performing loans  $1,959   $1,099 
Other real estate owned   204     
Total non-performing assets  $2,163   $1,099 
Impaired loans  $3,208   $2,306 
Accruing restructured loans  $1,445   $1,274 

 

The non-performing loans are either in the process of foreclosure or efforts are being made to work with the borrower to bring the loan current. Properties acquired by the Corporation as a result of foreclosure, or by deed in lieu of foreclosure, are classified as “other real estate owned” until such time as they are sold or otherwise disposed. As of June 30, 2014, there was $204, or two individual properties, classified as other real estate owned. As of June 30, 2013, there were no properties classified as other real estate owned.

 

Potential Problem Loans. There were no loans, not otherwise identified above, included on management’s watch or troubled loan lists that management has serious doubts as to the ability of such borrowers to comply with the loan repayment terms. Management’s watch and troubled loan lists includes loans which management has some doubt as to the borrowers’ ability to comply with the present repayment terms, loans which management is actively monitoring due to changes in the borrowers financial condition and other loans which management wants to more closely monitor due to special circumstances. These loans and their potential loss exposure have been considered in management’s analysis of the adequacy of the allowance for loan losses.

 

The following table summarizes the Corporation’s loan loss experience, and provides a breakdown of the charge-off, recovery and other activity for the years ended June 30:  

 

   2014   2013 
Allowance for loan losses at beginning of year  $2,496   $2,335 
Loans charged off:          
Commercial   17    35 
Commercial real estate   49    24 
1-4 Family residential real estate   214    64 
Consumer loans   241    115 
Total charge offs   521    238 
Recoveries:          
Commercial real estate   3     
1-4 Family residential real estate   71    1 
Consumer loans   107    61 
Total recoveries   181    62 
Net charge offs   340    176 
Provision for loan losses charged to operations   249    337 
Allowance for loan losses at end of year  $2,405   $2,496 

 

The following schedule is a breakdown of the allowance for loan losses allocated by type of loan and related ratios:

 

   Allocation of the Allowance for Loan Losses 
      % of Loan      % of Loan 
   Allowance   Type to   Allowance   Type to 
   Amount   Total Loans   Amount   Total Loans 
   June 30, 2014   June 30, 2013 
Commercial  $307    15.0%  $161    12.3%
Commercial real estate loans   1,440    60.0    1,471    58.7 
1-4 Family residential real estate   294    21.2    614    23.5 
Consumer loans   364    3.8    250    5.5 
Total  $2,405    100.0%  $2,496    100.0%

 

16
 

 

While management’s periodic analysis of the adequacy of the allowance for loan loss may allocate portions of the allowance for specific problem loan situations, the entire allowance is available for any loan charge-off that may occur.

 

Premises and Equipment. A new facility is being constructed at the Minerva, Ohio location to replace the existing branch and corporate headquarters. The new facility is anticipated to be completed during the 2016 fiscal year and the balance of net premises and equipment is expected to increase during the construction period.

 

Funding Sources. Total deposits increased $19,790, or 6.7%, from $294,107 at June 30, 2014 to $313,897 at June 30, 2014. Savings deposits increased $18,930, or 17.8%, interest bearing demand deposits increased $5,189, or 13.8%, and non-interest bearing demand checking balances increased $4,205, or 5.9%, from June 30, 2013 to June 30, 2014. Time deposits decreased by $8,534, or 10.8%, as customers choose to deposit funds into more liquid deposit products during the current low interest rate environment. The increase in deposits reflects the results of the Corporation’s increased calling efforts and the economic benefit from the oil and gas activity in the Bank’s primary market areas.

 

The following is a schedule of average deposit amounts and average rates paid on each category for the periods included:

 

   Years Ended June 30, 
   2014   2013 
   Amount   Rate   Amount   Rate 
Non-interest bearing demand deposit  $71,515       $68,984     
Interest bearing demand deposit   40,112    0.20%   37,167    0.21%
Savings   118,066    0.08    103,729    0.08 
Certificates and other time deposits   74,628    0.82    82,613    0.99 
Total  $304,321    0.26%  $292,493    0.34%

 

The following table summarizes time deposits issued in amounts of $100 thousand or more as of June 30, 2014 by time remaining until maturity:

 

Maturing in:     
Under 3 months  $4,131 
Over 3 to 6 months   8,680 
Over 6 to 12 months   5,755 
Over 12 months   9,658 
Total  $28,224 

 

See Note 6—Short-Term Borrowings to the Consolidated Financial Statements, for information concerning short-term borrowings.

 

Capital Resources

 

Total shareholders’ equity increased by $12,060 from $28,143 at June 30, 2014 to $40,203 at June 30, 2014. The increase was primarily the result of $9,237 in net proceeds from the completion of the rights and public offering in July 2013 and net income of $2,837 for the current fiscal year. These increases were partially offset by cash dividends paid of $1,313.

 

In July 2013, the Corporation completed its rights offering with the sale of 655,668 shares of common stock for gross proceeds of approximately $10.0 million. Under the rights offering, the Corporation distributed to its shareholders of record as of March 26, 2013, proportional rights to purchase additional shares and the opportunity to purchase shares in excess of their basic subscription rights. The Corporation also offered any shares not subscribed for in the rights offering through a subsequent public offering. The Corporation intends to use the net proceeds to enhance the Bank’s overall capital position, general corporate purposes and future organic and other growth opportunities.

 

At June 30, 2014, management believes the Bank complied with all regulatory capital requirements. Based on the Bank’s computed regulatory capital ratios, the OCC has determined the Bank to be well capitalized under the Federal Deposit Insurance Act as of its latest exam date. The Bank’s actual and required capital amounts are disclosed in Note 10 of the Consolidated Financial Statements. Management is not aware of any matters occurring subsequent to that exam that would cause the Bank’s capital category to change.

 

17
 

 

Liquidity

 

Management considers the asset position of the Bank to be sufficiently liquid to meet normal operating needs and conditions. The Bank’s earning assets are divided primarily between loans and available-for-sale securities, with any excess funds placed in federal funds sold or interest-bearing deposit accounts with other financial institutions on a daily basis.

 

Net cash inflow from operating activities for the 2014 fiscal year were $3,989 and net cash inflows from financing activities were $34,643. Net cash outflows from investing activities were $36,863. The major sources of cash were $19,790 net increase in deposits, $22,221 net increase from sales, maturities or principal pay downs on available-for-sale securities. The major uses of cash were the $50,310 purchase of securities and a $9,179 net increase in loans. Total cash and cash equivalents were $11,125 as of June 30, 2014 compared to $9,356 at June 30, 2013.

 

The Bank groups its loan portfolio into four major categories: commercial loans; commercial real estate loans; 1-4 family residential real estate loans; and consumer loans. The Bank’s 1-4 family residential real estate loan portfolio consists of three basic segments: variable rate mortgage loans and fixed rate mortgage loans for terms generally not longer than fifteen years, variable rate home equity line of credit loans, and fixed rate term loans having maturity or renewal dates that are less than the scheduled amortization period. Commercial and commercial real estate loans are comprised of both variable rate notes subject to interest rate changes based on the prime rate or Treasury index, and fixed rate notes having maturities of generally not greater than ten years. Consumer loans offered by the Bank are generally written for periods of up to seven years, based on the nature of the collateral. These may be either installment loans having regular monthly payments or demand type loans for short periods of time.

 

Funds not allocated to the Bank’s loan portfolio are invested in various securities having diverse maturity schedules. The majority of the Bank’s securities are held in obligations of U.S. Government sponsored entities, mortgage-backed securities, and investments in tax free municipal bonds.

 

The Bank offers several forms of deposit products to its customers. The rates offered by the Bank and the fees charged for them are competitive with others available currently in the market area. While the Bank continues to be under competitive pressures in the Bank’s market area as financial institutions attempt to attract and keep new deposits, we believe many commercial and retail customers have been continuing to turn to community banks. Time deposit interest rates continued to remain low during the 2014 fiscal year. Compared to our peers, the Corporation’s core deposits consist of a larger percentage of non-interest bearing demand deposits resulting in the cost of funds remaining at a low level of 0.39%.

 

Jumbo time deposits (those with balances of $100 and over) were $28,224 and $33,693 at June 30, 2014 and 2013, respectively. These deposits are monitored closely by the Bank and typically priced on an individual basis. When these deposits are from a municipality, certain bank-owned securities are pledged to guarantee the safety of these public fund deposits as required by Ohio law. The Corporation has the option to use a fee paid broker to obtain deposits from outside its normal service area as an additional source of funding. However, these deposits are not relied upon as a primary source of funding and the Bank can foresee no dependence on these types of deposits in the near term. The Bank had no brokered deposits at June 30, 2014.

 

Dividends from the Bank are the primary source of funds for payment of dividends to our shareholders. However, there are statutory limits on the amount of dividends the Bank can pay without regulatory approval. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years, subject to the capital requirements described above. Additionally, the Bank may not declare or pay any dividend if, after making the dividend, the Bank would be “undercapitalized,” as defined in the federal regulations. As of June 30, 2014 the Bank could, without prior approval, declare a dividend of approximately $4,542.

 

Impact of Inflation and Changing Prices

 

The financial statements and related data presented herein have been prepared in accordance with U.S. generally accepted accounting principles, which require the measurement of financial position and results of operations primarily in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of the Corporation are monetary in nature. Therefore, as a financial institution, interest rates have a more significant impact on the Corporation’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. The liquidity, maturity structure and quality of the Corporation’s assets and liabilities are critical to the maintenance of acceptable performance levels.  

 

18
 

 

Critical Accounting Policies and Use of Significant Estimates

 

The financial condition and results of operations for the Corporation presented in the Consolidated Financial Statements, accompanying notes to the Consolidated Financial Statements and management’s discussion and analysis are, to a large degree, dependent upon the Corporation’s accounting policies. The selection and application of these accounting policies involve judgments, estimates and uncertainties that are susceptible to change.

 

Presented below is a discussion of the accounting policy that management believes is the most important to the portrayal and understanding of the Corporation’s financial condition and results of operations. This policy requires management’s most difficult, subjective and complex judgments about matters that are inherently uncertain. In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood. Also, see Note 1 of the Consolidated Financial Statements for additional information related to significant accounting policies.

 

Allowance for Loan Losses. Management periodically reviews the loan portfolio in order to establish an estimated allowance for loan losses (allowance) that are probable as of the respective reporting date. Additions to the allowance are charged against earnings for the period as a provision for loan losses. Actual loan losses are charged against the allowance when management believes that the collection of principal will not occur. Unpaid interest for loans that are placed on non-accrual status is reversed against current interest income.

 

The allowance is regularly reviewed by management to determine whether or not the amount is considered adequate to absorb probable incurred losses. If not, an additional provision is made to increase the allowance. This evaluation includes specific loss estimates on certain individually reviewed loans, loss estimates for loan groups or pools that are based on historical loss experience and general loss estimates that are based upon the size, quality, and concentration characteristics of the various loan portfolios, adverse situations that may affect a borrower’s ability to repay, and current economic and industry conditions, among other things. The allowance is also subject to periodic examination by regulators whose review includes a determination as to its adequacy to absorb probable incurred losses.

 

Those judgments and assumptions that are most critical to the application of this accounting policy are the initial and on-going credit-worthiness of the borrower, the amount and timing of future cash flows of the borrower that are available for repayment of the loan, the sufficiency of underlying collateral, the enforceability of third-party guarantees, the frequency and subjectivity of loan reviews and risk grading, emerging or changing trends that might not be fully captured in the historical loss experience, and charges against the allowance for actual losses that are greater than previously estimated. These judgments and assumptions are dependent upon or can be influenced by a variety of factors including the breadth and depth of experience of lending officers, credit administration and the loan review staff that periodically review the status of the loan, changing economic and industry conditions, changes in the financial condition of the borrower, and changes in the value and availability of the underlying collateral and guarantees.

 

While we strive to reflect all known risk factors in our evaluations, judgment errors may occur. If different assumptions or conditions were to prevail, the amount and timing of interest income and loan losses could be materially different. These factors are most pronounced during economic downturns. Since, as described above, so many factors can affect the amount and timing of losses on loans it is difficult to predict, with any degree of certainty, the affect on income if different conditions or assumptions were to prevail.

 

Valuation of Securities and Other-Than-Temporary Impairment (OTTI). The fair value of available-for-sale securities is estimated using relevant market information and other assumptions. Fair value measurements are classified within one of three levels in a valuation hierarchy based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, discounted cash flows, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

 

Securities are reviewed at least quarterly for indicators of other-than-temporary impairment. This determination requires significant judgment. In estimating other-than-temporary impairment, management evaluates: the length of time and extent the fair value has been less than cost, the expected cash flows of the security, the financial condition and near term prospects of the issuer, and whether the Corporation has the intent to sell the security or the likelihood the Corporation will be required to sell the security at an unrealized loss position prior to any anticipated recovery in fair value, which may be maturity. A decline in value that is considered to be credit-related other-than-temporary is recorded as a loss within other income in the consolidated statements of income.

 

19
 

 

Contractual Obligations, Commitments and Contingent Liabilities

 

The following table presents, as of June 30, 2014, the Corporation’s significant fixed and determinable contractual obligations by payment date. The payment amounts represent those amounts contractually due to the recipient and do not include any unamortized premiums or discounts. Further discussion of the nature of each obligation is included in the referenced note to the consolidated financial statements.  

 

   Note                             
   Reference   2015   2016   2017   2018   2019   Thereafter   Total 
Certificates of deposit   5   $41,635   $13,152   $6,683   $4,584   $2,916   $1,705   $70,675 
Short-term borrowings   6    19,489                        19,489 
Federal Home Loan Advances   7    61    559    62    5,564    50        6,296 
Salary continuation plan   8    46    99    123    117    142    1,195    1,722 
Operating leases   4    106    47    28    17            198 
Deposits without maturity                                243,222 

 

Note 11- Commitments with Off-balance Sheet Risk to the Consolidated Financial Statements discusses in greater detail other commitments and contingencies and the various obligations that exist under those agreements. These commitments and contingencies consist primarily of commitments to extend credit to borrowers under lines of credit.

 

Off-Balance Sheet Arrangements

 

At June 30, 2014, the Corporation had no unconsolidated, related special purpose entities, nor did the Corporation engage in derivatives and hedging contracts, such as interest rate swaps, which may expose the Corporation to liabilities greater than the amounts recorded on the consolidated balance sheet. The Corporation’s investment policy prohibits engaging in derivative contracts for speculative trading purposes; however, in the future, the Corporation may pursue certain contracts, such as interest rate swaps, in an effort to execute a sound and defensive interest rate risk management policy.

 

Forward-Looking Statements

 

All statements set forth in this discussion or future filings by the Corporation with the Securities and Exchange Commission, or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, that are not historical in nature, including words or phrases such as “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “believe” or similar expressions are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may involve risks and uncertainties that are difficult to predict, may be beyond our control, and could cause actual results to differ materially from those described in such statements. Any such forward-looking statements are made only as of the date of this report or the respective dates of the relevant incorporated documents, as the case may be, and, except as required by law, we undertake no obligation to update these forward-looking statements to reflect subsequent events or circumstances. Factors that could cause actual results for future periods to differ materially from those anticipated or projected include, but are not limited to:

 

·regional and national economic conditions becoming less favorable than expected, resulting in, among other things, a deterioration in credit quality of assets and the underlying value of collateral could prove to be less valuable than otherwise assumed;
·the economic impact from the oil and gas activity in the region could be less than expected or the timeline for development could be longer than anticipated;
·an extended period in which market levels of interest rates remain at historical low levels, which could reduce, or put pressure on our ability to maintain, anticipated or actual margins;
·the nature, extent, and timing of government and regulatory actions;
·material unforeseen changes in the financial condition or results of the Bank’s customers;
·competitive pressures on product pricing and services; and
·a continued deterioration in market conditions causing debtors to be unable to meet their obligations.

 

The risks and uncertainties identified above are not the only risks we face. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial also may adversely affect us. Should any known or unknown risks and uncertainties develop into actual events, those developments could have material adverse effects on our business, financial condition and results of operations.

 

ITEM 7A—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable for Smaller Reporting Companies.

 

20
 

 

ITEM 8—FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

REPORT OF MANAGEMENT ON THE CORPORATION`S INTERNAL CONTROL OVER FINANCIAL REPORTING

 

The management of Consumers Bancorp, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(1) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles and includes those policies and procedures that:

 

·Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

·Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
·Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Management assessed the effectiveness of our internal control over financial reporting as of June 30, 2014. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 1992 Internal Control-Integrated Framework. Based on that assessment, we have concluded that, as of June 30, 2014, our internal control over financial reporting is effective based on those criteria.

 

This annual report does not include an attestation report of the Corporation’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Corporation’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Corporation to provide only management’s report in this annual report.

 

/s/ Ralph J. Lober, II  
   
Ralph J. Lober, II  
Chief Executive Officer  
   
/s/ Renee K. Wood  
   
Renee K. Wood  
Chief Financial Officer & Treasurer  

 

21
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Board of Directors and Shareholders

Consumers Bancorp, Inc.

Minerva, Ohio

 

We have audited the accompanying consolidated balance sheets of Consumers Bancorp, Inc. as of June 30, 2014 and 2013 and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the years then ended. These financial statements are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Corporation is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporation’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Consumers Bancorp, Inc. as of June 30, 2014 and 2013 and the results of its operations and its cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

 

  /s/ Crowe Horwath LLP
   
  Crowe Horwath LLP
   
   
Cleveland, Ohio  
September 24, 2014  

 

22
 

 

CONSOLIDATED BALANCE SHEETS

As of June 30, 2014 and 2013

(Dollar amounts in thousands, except per share data)

 

   2014   2013 
ASSETS:          
Cash on hand and noninterest-bearing deposits in financial institutions  $9,049   $6,922 
Federal funds sold and interest-bearing deposits in financial institutions   2,076    2,434 
Total cash and cash equivalents   11,125    9,356 
Certificate of deposits in financial institutions   2,703    4,175 
Securities, available-for-sale   126,393    97,229 
Securities, held-to-maturity (fair value 2014 $3,040, 2013 $2,926)   3,000    3,000 
Federal bank and other restricted stocks, at cost   1,396    1,186 
Loans held for sale   559    93 
Total loans   224,966    217,040 
Less allowance for loan losses   (2,405)   (2,496)
Net loans   222,561    214,544 
Cash surrender value of life insurance   5,967    5,789 
Premises and equipment, net   6,713    5,708 
Other real estate owned   204     
Accrued interest receivable and other assets   1,856    2,409 
Total assets  $382,477   $343,489 
          
LIABILITIES:          
Deposits:          
Non-interest bearing demand  $75,353   $71,148 
Interest bearing demand   42,718    37,529 
Savings   125,151    106,221 
Time   70,675    79,209 
Total deposits   313,897    294,107 
Short-term borrowings   19,489    12,490 
Federal Home Loan Bank advances   6,296    6,366 
Accrued interest payable and other liabilities   2,592    2,383 
Total liabilities   342,274    315,346 
Commitments and contingent liabilities        
           
SHAREHOLDERS’ EQUITY:          
Preferred stock, no par value; 350,000 shares authorized        
Common shares, no par value; 3,500,000 shares authorized; 2,854,133 and 2,198,465 shares issued as of June 30, 2014 and 2013, respectively   14,630    5,393 
Retained earnings   25,940    24,416 
Treasury stock, at cost (129,875 and 129,855 common shares at June 30, 2014 and 2013, respectively)   (1,650)   (1,650)
Accumulated other comprehensive income (loss)   1,283    (16)
Total shareholders’ equity   40,203    28,143 
Total liabilities and shareholders’ equity  $382,477   $343,489 

 

See accompanying notes to consolidated financial statements.

 

23
 

 

CONSOLIDATED STATEMENTS OF INCOME

Years Ended June 30, 2014 and 2013

(Dollar amounts in thousands, except per share data)

 

   2014   2013 
Interest income:          
Loans, including fees  $10,642   $10,549 
Federal funds sold and interest-bearing deposits in financial institutions   47    60 
Securities, taxable   1,606    1,263 
Securities, tax-exempt   1,361    1,269 
Total interest and dividend income   13,656    13,141 
Interest expense:          
Deposits   783    981 
Short-term borrowings   26    22 
Federal Home Loan Bank advances   186    199 
Total interest expense   995    1,202 
Net interest income   12,661    11,939 
Provision for loan losses   249    337 
Net interest income after provision for loan losses   12,412    11,602 
           
Other income:          
Service charges on deposit accounts   1,321    1,328 
Debit card interchange income   877    796 
Bank owned life insurance income   178    184 
Gain on sale of mortgage loans   125    121 
Securities gains, net   49    157 
Loss on disposition of other real estate owned   (10)    
Other   221    216 
Total other income   2,761    2,802 
           
Other expenses:          
Salaries and employee benefits   6,360    6,090 
Occupancy and equipment   1,325    1,270 
Data processing expenses   563    502 
Professional and director fees   466    327 
Federal Deposit Insurance Corporation assessments   233    203 
Franchise taxes   303    286 
Marketing and advertising   243    280 
Loan and collection expenses   198    110 
Telephone and communications   279    280 
Debit card processing expenses   428    392 
Other   1,284    1,361 
Total other expenses   11,682    11,101 
Income before income taxes   3,491    3,303 
Income tax expense   654    634 
           
Net income  $2,837   $2,669 
           
Basic and diluted earnings per share  $1.05   $1.29 

 

See accompanying notes to consolidated financial statements.

 

24
 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended June 30, 2014 and 2013

(Dollar amounts in thousands, except per share data)

 

   2014   2013 
         
Net income  $2,837   $2,669 
           
Other comprehensive income (loss), net of tax:          
Net change in unrealized gains (losses):          
Unrealized gains (loss) arising during the period   2,017    (2,296)
Reclassification adjustment for gains included in income   (49)   (157)
Net unrealized gain (loss)   1,968    (2,453)
Income tax effect   669    (833)
Other comprehensive income (loss)   1,299    (1,620)
Total comprehensive income  $4,136   $1,049 

 

See accompanying notes to consolidated financial statements.

 

25
 

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended June 30, 2014 and 2013

(Dollar amounts in thousands, except per share data)

 

 

   Common
Shares
   Retained
Earnings
   Treasury
Stock
   Accumulated
Other
Comprehensive
Income (Loss)
   Total
Shareholders’
Equity
 
Balance, June 30, 2012  $5,205   $22,740   $(1,659)  $1,604   $27,890 
Net income        2,669              2,669 
Other comprehensive loss                  (1,620)   (1,620)
Issuance of 691 shares for vested restricted stock awards, including tax benefit             9         9 
104 Dividend reinvestment plan shares associated with forfeited and expired restricted stock awards retired to treasury                         
Issuance of 11,674 shares for dividend reinvestment and stock purchase plan   188                   188 
Cash dividends declared ($0.48 per share)        (993)             (993)
Balance, June 30, 2013   5,393    24,416    (1,650)   (16)   28,143 
Net income        2,837              2,837 
Other comprehensive income                  1,299    1,299 
Issuance of 655,668 shares for rights and public offering, net of offering costs of $762   9,237                   9,237 
20 Dividend reinvestment plan shares associated with forfeited restricted stock awards retired to treasury                         
Cash dividends declared ($0.48 per share)        (1,313)             (1,313)
Balance, June 30, 2014  $14,630   $25,940   $(1,650)  $1,283   $40,203 

 

See accompanying notes to consolidated financial statements.

 

26
 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended June 30, 2014 and 2013

(Dollar amounts in thousands, except per share data)

 

   2014   2013 
Cash flows from operating activities:          
Net income  $2,837   $2,669 
Adjustments to reconcile net income to net cash flows from operating activities:          
Depreciation   551    558 
Securities amortization and accretion, net   942    1,423 
Provision for loan losses   249    337 
Loss on disposition of other real estate owned   10     
Net gain on sale of loans   (125)   (121)
Deferred income tax expense (benefit)   27    (96)
Gain on sale of securities   (49)   (157)
Origination of loans held for sale   (6,636)   (4,274)
Proceeds from loans held for sale   6,295    4,679 
Increase in cash surrender value of life insurance   (178)   (184)
Change in:          
Other assets and other liabilities   66    712 
Net cash flows from operating activities   3,989    5,546 
           
Cash flows from investing activities:          
Securities available-for-sale:          
Purchases   (50,310)   (24,791)
Maturities, calls and principal pay downs   17,573    21,379 
Proceeds from sales of available-for-sale securities   4,648    7,798 
Securities held-to-maturity:          
Purchases       (3,000)
Net decrease in certificates of deposit with other financial institutions   1,472    1,470 
Purchase of Federal Reserve Bank stock, at cost   (210)    
Net increase in loans   (9,179)   (19,786)
Acquisition of premises and equipment   (1,556)   (514)
Proceeds from sale of other real estate owned   699     
Net cash flows from investing activities   (36,863)   (17,444)
           
Cash flows from financing activities:          
Net increase in deposit accounts   19,790    9,626 
Proceeds from Federal Home Loan advances   2,500     
Repayments of FHLB advances   (2,570)   (80)
Change in short-term borrowings   6,999    (1,232)
Net proceeds from rights and public offerings   9,237     
Proceeds from dividend reinvestment and stock purchase plan       188 
Dividends paid   (1,313)   (993)
Net cash flows from financing activities   34,643    7,509 
Increase (decrease) in cash and cash equivalents   1,769    (4,389)
Cash and cash equivalents, beginning of year   9,356    13,745 
Cash and cash equivalents, end of year  $11,125   $9,356 
           
Supplemental disclosures of cash flow information:          
Cash paid during the period for:          
Interest  $999   $1,210 
Federal income taxes paid   785    680 
Noncash transactions:          
Transfer from loans to repossessed assets   913     
Issuance of treasury stock for restricted stock awards       9 

 

See accompanying notes to consolidated financial statements.

 

27
 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2014 and 2013

(Dollar amounts in thousands, except per share data)

 

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Unless otherwise indicated, dollar amounts are in thousands, except per share data.

 

Principles of Consolidation: The consolidated financial statements include the accounts of Consumers Bancorp, Inc. (Corporation) and its wholly owned subsidiary, Consumers National Bank (Bank), together referred to as the Corporation. All significant intercompany transactions have been eliminated in the consolidation.

 

Nature of Operations: Consumers Bancorp, Inc. is a bank holding company headquartered in Minerva, Ohio that provides, through its banking subsidiary, a broad array of products and services throughout its primary market area of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its primary market area.

 

Business Segment Information: Consumers Bancorp, Inc. is a bank holding company engaged in the business of commercial and retail banking, which accounts for substantially all of its revenues, operating income, and assets. Accordingly, all of its operations are reported in one segment, banking.

 

Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, fair values of financial instruments, and determination of other-than-temporary impairment of securities are particularly subject to change.

 

Cash Flows: Cash and cash equivalents include cash, deposits with other financial institutions with original maturities of less than 90 days and federal funds sold.  Net cash flows are reported for customer loan and deposit transactions, interest bearing deposits in other financial institutions and short-term borrowings.

 

Interest–Bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial institutions mature within one year and are carried at cost.

 

Cash Reserves: The Bank is required to maintain cash on hand and non-interest bearing balances on deposit with the Federal Reserve Bank to meet regulatory reserve and clearing requirements. The required reserve balance at June 30, 2014 and 2013 was $3,952 and $4,291, respectively.

 

Securities: Securities are generally classified into either held-to-maturity or available-for-sale categories. Held-to-maturity securities are carried at amortized cost and are those that the Corporation has the positive intent and ability to hold to maturity. Available-for-sale securities are those that the Corporation may decide to sell before maturity if needed for liquidity, asset-liability management, or other reasons. Available-for-sale securities are reported at fair value, with unrealized gains or losses included in other comprehensive income (loss) as a separate component of equity, net of tax.

 

Interest income includes amortization of purchase premiums and accretion of discounts. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

 

Management evaluates securities for other-than-temporary impairment (OTTI) at least on a quarterly basis and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

 

28
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Federal Bank and Other Restricted Stocks: The Bank is a member of the Federal Home Loan Bank (FHLB) system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock, included with Federal bank and other restricted stocks on the Consolidated Balance Sheet, is carried at cost, classified as a restricted security and periodically evaluated for impairment based on ultimate recovery of par value. Federal Reserve Bank stock is also carried at cost. Since these stocks are viewed as a long-term investment, impairment is based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

 

Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by outstanding commitments from investors. Mortgage loans held for sale are generally sold with servicing rights released. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold.

 

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments. The recorded investment in loans includes accrued interest receivable.

 

Interest income on commercial, commercial real estate and 1-4 family residential loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in the process of collection. Consumer loans are typically charged off no later than 120 days past due. Past due status is determined by the contractual terms of the loan. In all cases, loans are placed on non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not received on loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when the customer has exhibited the ability to repay and demonstrated this ability over at least a consecutive six month period and future payments are reasonably assured.

 

Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when funded.

 

Concentrations of Credit Risk: The Bank grants consumer, real estate and commercial loans primarily to borrowers in Stark, Columbiana and Carroll counties. Therefore, the Corporation’s exposure to credit risk is significantly affected by changes in the economy in this tri-county area. Automobiles and other consumer assets, business assets and residential and commercial real estate secure most loans.

 

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required based on past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

 

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current factors.

 

A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans, for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered trouble debt restructurings and classified as impaired. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

.

29
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, consumer loans and on an individual loan basis for other loans. If a loan is impaired, a portion of the allowance is allocated so the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected from the collateral. Loans are evaluated for impairment when payments are delayed, typically 90 days or more, or when it is probable that not all principal and interest amounts will be collected according to the original terms of the loan. Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective interest rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Corporation determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

 

The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Corporation over the most recent three year period. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures and practices; experience, ability and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. The following portfolio segments have been identified:

 

Commercial Loans: Commercial loans are made for a wide variety of general business purposes, including financing for equipment, inventories and accounts receivable. The term of each commercial loan varies by its purpose. Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Current and projected cash flows are evaluated to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and usually incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. The commercial loan portfolio includes loans to a wide variety of corporations and businesses across many industrial classifications in the areas where the Bank operates.

 

Commercial Real Estate: Commercial real estate loans include mortgage loans to farmers, multi-family investment properties, developers and owners of commercial real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Corporation’s commercial real estate portfolio are diverse in terms of type and geographic location. This diversity helps reduce the Corporation’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

 

Residential Real Estate: Residential real estate loans are secured by one to four family residential properties and include both owner occupied, non-owner occupied and home equity loans. Credit approval for residential real estate loans requires demonstration of sufficient income to repay the principal and interest and the real estate taxes and insurance, stability of employment, an established credit record and an appropriately appraised value of the real estate securing the loan that generally requires that the residential real estate loan amount be no more than 80% of the purchase price or the appraised value of the real estate securing the loan. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage of 80%, collection remedies, the number of such loans a borrower can have at one time and documentation requirements.

 

Consumer Loans: The Corporation originates direct and indirect consumer loans, primarily automobile loans, personal lines of credit, and unsecured consumer loans in its primary market areas. Credit approval for consumer loans requires income sufficient to repay principal and interest due, stability of employment, an established credit record and sufficient collateral for secured loans. Consumer loans typically have shorter terms and lower balances with higher yields as compared to real estate mortgage loans, but generally carry higher risks of default. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.

 

30
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Other Real Estate Owned: Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded at fair value less costs to sell at the date of acquisition, establishing a new cost basis. Any reduction to fair value from the carrying value of the related loan at the time of acquisition is accounted for as a loan loss. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If the fair value declines after acquisition, a valuation allowance is recorded as a charge to income. Operating costs after acquisition are expensed. Gains and losses on disposition are reported as a charge to income.

 

Transfers of Financial Assets:  Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished.  Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed primarily using the straight-line method over the estimated useful life of the owned asset and, for leasehold improvements, generally over the lesser of the remaining term of the lease facility or the estimated economic life of the improvement. Useful lives range from three years for software to thirty-nine and one-half years for buildings.

 

Cash Surrender Value of Life Insurance: The Bank has purchased single-premium life insurance policies to insure the lives of current and former participants in the salary continuation plan. As of June 30, 2014, the Bank had policies with total death benefits of $12,144 and total cash surrender values of $5,967. As of June 30, 2013, the Bank had policies with total death benefits of $12,103 and total cash surrender values of $5,789. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other changes or other amounts due that are probable at settlement. Tax-exempt income is recognized from the periodic increases in cash surrender value of these policies.

 

Long-term Assets: Premises, equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.

 

Repurchase Agreements: Substantially all repurchase agreement liabilities, which are classified as short-term borrowings, represent amounts advanced by various customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance.

 

Retirement Plan: The Bank maintains a 401(k) savings and retirement plan covering all eligible employees. Matching contributions are made and expensed annually.

 

Income Taxes: The Corporation files a consolidated federal income tax return. Income tax expense is the sum of the current-year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. The Corporation applies a more likely than not recognition threshold for all tax uncertainties in accordance with U.S. generally accepted accounting principles. A tax position is recognized as a benefit only if it is more likely than not the position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit greater than 50% likely of being realized on examination. The Corporation recognizes interest and/or penalties related to income tax matters in income tax expense.

 

Earnings per Common Share: Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable upon the vesting of restricted stock awards.

 

Stock-Based Compensation: Compensation cost is recognized for restricted stock awards issued to employees over the required service period, generally defined as the vesting period. The fair value of restricted stock awards is estimated by using the market price of the Corporation’s common stock at the date of grant. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

 

31
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Comprehensive Income (Loss): Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale, which are also recognized as a separate component of equity, net of tax.

 

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.

 

Fair Value of Financial Instruments: Fair value of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, discounted cash flows, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

 

 Dividend Restrictions: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the holding company or by the holding company to shareholders. As of June 30, 2014 the Bank could, without prior approval, declare a dividend of approximately $4,542.

 

Reclassifications: Certain reclassifications have been made to the June 30, 2013 financial statements to be comparable to the June 30, 2014 presentation. The reclassifications had no impact on prior year net income or shareholders’ equity.

 

Adoption of New Accounting Standards: In January 2014, the FASB issued ASU 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments in this update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this update using either a modified retrospective transition method or a prospective transition method. Management does not believe the amendments will have a material impact on the Corporation’s Consolidated Financial Statements.

 

Recently Issued Accounting Pronouncements: In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Corporation is evaluating the effect of adopting this new accounting Update.

 

32
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2—SECURITIES

 

The following table summarizes the amortized cost and fair value of securities available-for-sale and securities held-to-maturity at June 30, 2014 and 2013 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses:

 

Available-for-sale  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
June 30, 2014                    
Obligations of U.S. government-sponsored entities and agencies  $18,345   $126   $(35)  $18,436 
Obligations of state and political subdivisions   44,645    1,124    (257)   45,512 
Mortgage-backed securities - residential   57,370    965    (231)   58,104 
Collateralized mortgage obligations - residential   3,887    42        3,929 
Trust preferred security   202    210        412 
Total available-for-sale securities  $124,449   $2,467   $(523)  $126,393 

 

Held-to-maturity  Amortized
Cost
   Gross
Unrecognized
Gains
   Gross
Unrecognized
Losses
   Fair
Value
 
June 30, 2014                    
Obligations of state and political subdivisions  $3,000   $40   $   $3,040 
Total held-to-maturity securities  $3,000   $40   $   $3,040 

 

Available-for-sale  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
June 30, 2013                    
Obligations of U.S. government sponsored entities and agencies  $4,700   $6   $(48)  $4,658 
Obligations of state and political subdivisions   39,777    805    (770)   39,812 
Mortgage-backed securities - residential   46,834    552    (497)   46,889 
Collateralized mortgage obligations - residential   5,740    11    (43)   5,708 
Trust preferred security   202        (40)   162 
Total available-for-sale securities  $97,253   $1,374   $(1,398)  $97,229 

 

Held-to-maturity  Amortized
Cost
   Gross
Unrecognized
Gains
   Gross
Unrecognized
Losses
   Fair
Value
 
June 30, 2013                    
Obligations of state and political subdivisions  $3,000   $   $(74)  $2,926 
Total held-to-maturity securities  $3,000   $   $(74)  $2,926 

 

Proceeds from sales of debt securities during 2014 and 2013 were as follows:

 

   2014   2013 
Proceeds from sales  $4,648   $7,798 
Gross realized gains   50    181 
Gross realized losses   1    24 

 

The income tax provision applicable to realized gains amounted to $17 in 2014 and $61 in 2013 and the income tax benefit applicable to realized losses amounted to $8 in 2013. There was no tax benefit recognized from gross realized losses in 2014. 

 

The amortized cost and fair values of debt securities at June 30, 2014 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, collateralized mortgage obligations and the trust preferred security are shown separately.

 

33
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Available-for-sale  Amortized
Cost
   Fair Value 
Due in one year or less  $3,533   $3,572 
Due after one year through five years   7,001    7,113 
Due after five years through ten years   30,361    30,809 
Due after ten years   22,095    22,454 
Total   62,990    63,948 
Mortgage-backed securities – residential   57,370    58,104 
Collateralized mortgage obligations   3,887    3,929 
Trust preferred security   202    412 
Total  $124,449   $126,393 

 

Held-to-maturity  Amortized
Cost
   Fair Value 
Due after ten years  $3,000   $3,040 
Total  $3,000   $3,040 

 

Securities with a carrying value of approximately $44,720 and $27,781 were pledged at June 30, 2014 and 2013, respectively, to secure public deposits and commitments as required or permitted by law. At June 30, 2014 and 2013, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies, with an aggregate book value greater than 10% of shareholders’ equity.

 

The following table summarizes the securities with unrealized and unrecognized losses at June 30, 2014 and 2013, aggregated by investment category and length of time the individual securities have been in a continuous unrealized or unrecognized loss position:

 

   Less than 12 Months   12 Months or more   Total 
Available-for-sale  Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
 
June 30, 2014                              
Obligations of U.S. government-sponsored entities and agencies  $1,492   $(7)  $5,411   $(28)  $6,903   $(35)
Obligations of states and political subdivisions   9,929    (223)   3,719    (34)   13,648    (257)
Mortgage-backed securities - residential   10,403    (210)   2,342    (21)   12,745    (231)
Total temporarily impaired  $21,824   $(440)  $11,472   $(83)  $33,296   $(523)

 

   Less than 12 Months   12 Months or more   Total 
Available-for-sale  Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
 
                         
June 30, 2013                              
Obligations of U.S. government-sponsored entities and agencies  $4,418   $(48)  $   $   $4,418   $(48)
Obligations of states and political subdivisions   17,826    (766)   107    (4)   17,933    (770)
Mortgage-backed securities - residential   28,836    (497)           28,836    (497)
Collateralized mortgage obligations   4,696    (43)           4,696    (43)
Trust preferred security           162    (40)   162    (40)
Total temporarily impaired  $55,776   $(1,354)  $269   $(44)  $56,045   $(1,398)

 

   Less than 12 Months   12 Months or more   Total 
Held-to-maturity  Fair
Value
   Unrecognized Loss   Fair
Value
   Unrecognized
Loss
   Fair
Value
   Unrecognized
Loss
 
June 30, 2013                              
Obligations of states and political subdivisions  $3,000   $(74)  $   $   $2,926   $(74)
Total temporarily impaired  $3,000   $(74)  $   $   $2,926   $(74)

 

34
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Management evaluates securities for other-than-temporary impairment (OTTI) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC Topic 320, Accounting for Certain Investments in Debt and Equity Securities. However, the trust preferred security is evaluated using the model outlined in FASB ASC Topic 325, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transfer in Securitized Financial Assets.

 

In determining OTTI under the ASC Topic 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

 

Under the ASC Topic 325 model, the present value of the remaining cash flows as estimated at the preceding evaluation date are compared to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows. The analysis of the trust preferred security falls within the scope of ASC Topic 325.

 

As of June 30, 2014, the Corporation’s securities portfolio consisted of $126,393 available-for-sale securities, of which $33,296 were in an unrealized loss position. There were fifty-seven securities in an unrealized loss position at June 30, 2014, forty of which were in a continuous loss position for twelve or more months. The unrealized losses related to the Corporation’s obligations of U.S. government-sponsored entities and agencies, obligations of states and political subdivisions and residential mortgage-backed securities, as discussed below:

 

U.S. government-sponsored entities and agencies: At June 30, 2014, the securities issued by U.S. government-sponsored entities and agencies held by the Corporation were primarily issued by Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value is attributable to higher interest rates, and not credit quality, and because the Corporation does not have the intent to sell nor is it likely that it will be required to sell the securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired.

 

Obligations of States and Political Subdivisions: At June 30, 2014, approximately 95.9% of the obligations of states and political subdivisions classified as available-for-sale were general obligation bonds and 4.1% were revenue bonds. The unrealized losses were mainly attributable to the spreads for these types of securities being wider at June 30, 2014 than when these securities were purchased and changes in interest rates. Management monitors the financial data of the individual municipalities to ensure they meet minimum credit standards. Since the Corporation does not intend to sell these securities and it is not likely the Corporation will be required to sell these securities at an unrealized loss position prior to any anticipated recovery in fair value, which may be maturity, management does not believe there is any other-than-temporary impairment related to these securities at June 30, 2014.

 

Mortgage-Backed Securities At June 30, 2014, all of the mortgage-backed securities held by the Corporation were issued by U.S. government-sponsored entities and agencies, primarily Fannie Mae, Freddie Mac and Ginnie Mae, institutions which the government has affirmed its commitment to support. Because the decline in fair value is attributable to higher interest rates and higher than projected prepayment speeds increasing the premium amortization, and not credit quality, and because the Corporation does not have the intent to sell nor is it likely that it will be required to sell the securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired.

 

35
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

 

NOTE 3—LOANS

 

Major classifications of loans were as follows as of June 30:

 

   2014   2013 
Commercial  $33,809   $26,678 
Commercial real estate:          
Construction   3,688    2,096 
Other   131,518    125,630 
1 – 4 Family residential real estate:          
Owner occupied   31,044    32,755 
Non-owner occupied   16,505    17,941 
Construction   186    377 
Consumer   8,604    11,866 
Subtotal   225,354    217,343 
Less: Deferred loan fees and costs   (388)   (303)
Allowance for loan losses   (2,405)   (2,496)
Net loans  $222,561   $214,544 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending June 30, 2014:

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
                     
Allowance for loan losses:                         
Beginning balance  $161   $1,471   $614   $250   $2,496 
Provision for loan losses   163    15    (177)   248    249 
Loans charged-off   (17)   (49)   (214)   (241)   (521)
Recoveries       3    71    107    181 
Total ending allowance balance  $307   $1,440   $294   $364   $2,405 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending June 30, 2013:

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
                     
Allowance for loan losses:                         
Beginning balance  $143   $1,283   $712   $197   $2,335 
Provision for loan losses   53    212    (35)   107    337 
Loans charged-off   (35)   (24)   (64)   (115)   (238)
Recoveries           1    61    62 
Total ending allowance balance  $161   $1,471   $614   $250   $2,496 

 

36
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2014. Included in the recorded investment in loans is $491 of accrued interest receivable net of deferred loans fees of $388.

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
Allowance for loan losses:                         
Ending allowance balance attributable to loans:                         
Individually evaluated for impairment  $   $110   $8   $   $118 
Collectively evaluated for impairment   307    1,330    286    364    2,287 
Total ending allowance balance  $307   $1,440   $294   $364   $2,405 
                          
Recorded investment in loans:                         
Loans individually evaluated for impairment  $   $2,404   $798   $   $3,202 
Loans collectively evaluated for impairment   33,855    132,760    47,019    8,621    222,255 
Total ending loans balance  $33,855   $135,164   $47,817   $8,621   $225,457 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2013. Included in the recorded investment in loans is $546 of accrued interest receivable net of deferred loans fees of $303.

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
Allowance for loan losses:                         
Ending allowance balance attributable to loans:                         
Individually evaluated for impairment  $3   $89   $243   $   $335 
Collectively evaluated for impairment   158    1,382    371    250    2,161 
Total ending allowance balance  $161   $1,471   $614   $250   $2,496 
                          
Recorded investment in loans:                         
Loans individually evaluated for impairment  $51   $865   $1,396   $   $2,312 
Loans collectively evaluated for impairment   26,683    126,881    49,780    11,930    215,274 
Total ending loans balance  $26,734   $127,746   $51,176   $11,930   $217,586 

 

37
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended June 30, 2014:

 

   Unpaid       Allowance for   Average   Interest   Cash Basis 
   Principal   Recorded   Loan Losses   Recorded   Income   Interest 
   Balance   Investment   Allocated   Investment   Recognized   Recognized 
                         
With no related allowance recorded:                              
Commercial real estate:                              
Other  $1,642   $1,635   $   $1,304   $   $ 
1-4 Family residential real estate:                              
Owner occupied   121    121        152    39    39 
Non-owner occupied   472    472        71    2    2 
With an allowance recorded:                              
Commercial               8    3    3 
Commercial real estate:                              
Other   768    769    110    781    28    28 
1-4 Family residential real estate:                              
Owner occupied   127    127    4    216    8    8 
Non-owner occupied   78    78    4    626    13    13 
Total  $3,208   $3,202   $118   $3,158   $93   $93 

 

The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended June 30, 2013:

 

   Unpaid       Allowance for   Average   Interest   Cash Basis 
   Principal   Recorded   Loan Losses   Recorded   Income   Interest 
   Balance   Investment   Allocated   Investment   Recognized   Recognized 
                         
With no related allowance recorded:                              
Commercial real estate:                              
Other  $65   $65   $   $63   $   $ 
1-4 Family residential real estate:                              
Owner occupied   125    125        103         
Non-owner occupied   56    56        57    5    5 
With an allowance recorded:                              
Commercial   51    51    3    88    8    8 
Commercial real estate:                              
Other   793    800    89    808    72    72 
1-4 Family residential real estate:                              
Owner occupied   283    281    56    298         
Non-owner occupied   933    934    187    927    24    24 
Total  $2,306   $2,312   $335   $2,344   $109   $109 

 

38
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2014 and 2013:

 

   June 30, 2014   June 30, 2013 
       Loans Past Due       Loans Past Due 
       Over 90 Days       Over 90 Days 
       Still       Still 
   Non-accrual   Accruing   Non-accrual   Accruing 
Commercial  $   $   $46   $ 
Commercial real estate:                    
Other   1,683        86     
1 – 4 Family residential:                    
Owner occupied   276        295     
Non-owner occupied           663     
Consumer           7    2 
Total  $1,959   $   $1,097   $2 

 

Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

The following table presents the aging of the recorded investment in past due loans as of June 30, 2014 by class of loans:

 

   Days Past Due             
   30 - 59   60 - 89   90 Days or   Total   Loans Not     
   Days   Days   Greater   Past Due   Past Due   Total 
Commercial  $66   $   $   $66   $33,789   $33,855 
Commercial real estate:                              
Construction                   3,679    3,679 
Other           1,625    1,625    129,860    131,485 
1-4 Family residential:                              
Owner occupied   111    122    81    314    30,817    31,131 
Non-owner occupied       39        39    16,462    16,501 
Construction                   185    185 
Consumer   106            106    8,515    8,621 
Total  $283   $161   $1,706   $2,150   $223,307   $225,457 

 

The above table of past due loans includes the recorded investment in non-accrual loans of $40 in the 30-59 days past due category, $122 in the 60-89 days past due category, $1,706 in the 90 days or greater category and $91 in the loans not past due category.

 

39
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents the aging of the recorded investment in past due loans as of June 30, 2013 by class of loans:

 

   Days Past Due             
   30 - 59   60 - 89   90 Days or   Total   Loans Not     
   Days   Days   Greater   Past Due   Past Due   Total 
Commercial  $   $   $46   $46   $26,688   $26,734 
Commercial real estate:                              
Construction                   2,088    2,088 
Other   1,158            1,158    124,500    125,658 
1-4 Family residential:                              
Owner occupied   245        252    497    32,365    32,862 
Non-owner occupied           84    84    17,854    17,938 
Construction                   376    376 
Consumer   72    35    2    109    11,821    11,930 
Total  $1,475   $35   $384   $1,894   $215,692   $217,586 

 

The above table of past due loans includes the recorded investment in non-accrual loans of $7 in the 30-59 days past due category, $382 in the 90 days or greater category and $708 in the loans not past due category.

 

Troubled Debt Restructurings:

As of June 30, 2014, the recorded investment of loans classified as troubled debt restructurings was $1,528 with $118 of specific reserves allocated to these loans. As of June 30, 2013, the recorded investment of loans classified as troubled debt restructurings was $1,946 with $245 of specific reserves allocated to these loans. As of June 30, 2014 and 2013, the Corporation had not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

 

During the year ended June 30, 2014 there were no loan modifications completed that were classified as troubled debt restructurings. There was no increase to the allowance for loan losses or any charge offs from troubled debt restructurings during the twelve month period ended June 30, 2014.

 

During the year ended June 30, 2013, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included a reduction of the stated interest rate of the loan as well as an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. During the 2013 fiscal year, modifications completed involving a reduction of the stated interest rate of the loan for periods ranging from 6 months to 5 years and modifications involving the extension of the maturity date for a period of 5 years to 10 years.

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the years ended June 30, 2013:

 

       Pre-Modification   Post-Modification 
   Number of   Outstanding Recorded   Outstanding Recorded 
   Loans   Investment   Investment 
June 30, 2013               
                
Commercial real estate:               
Other   1   $285   $282 
1 – 4 Family residential:               
Owner occupied   1    21    21 
Total   2   $306   $303 

 

The troubled debt restructurings described above increased the allowance for loan losses by $42 and there were no charge offs from troubled debt restructurings during the fiscal year ending June 30, 2013.

 

There were no loans classified as troubled debt restructurings for which there was a payment default during the 2014 or the 2013 fiscal years. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

40
 

  

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Corporation uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which was discussed previously.

 

As of June 30, 2014, and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:

 

       Special           Not 
   Pass   Mention   Substandard   Doubtful   Rated 
Commercial  $29,337   $3,503   $62   $   $953 
Commercial real estate:                         
Construction   3,619        60         
Other   121,659    3,040    3,526    2,404    856 
1-4 Family residential real estate:                         
Owner occupied   3,959            248    26,924 
Non-owner occupied   14,632    565    599    550    155 
Construction                   185 
Consumer                   8,621 
Total  $173,206   $7,108   $4,247   $3,202   $37,694 

 

As of June 30, 2013, and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:

 

   Special   Not             
   Pass   Mention   Substandard   Doubtful   Rated 
Commercial  $23,886   $1,236   $224   $51   $1,337 
Commercial real estate:                         
Construction   2,003    85             
Other   115,269    4,439    4,073    865    1,012 
1-4 Family residential real estate:                         
Owner occupied   4,083            406    28,373 
Non-owner occupied   14,443    1,104    995    990    406 
Construction   243                133 
Consumer                   11,930 
Total  $159,927   $6,864   $5,292   $2,312   $43,191 

 

41
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Bank has granted loans to certain of its executive officers, directors and their affiliates. A summary of activity during the year ended June 30, 2014 of related party loans were as follows:

 

Principal balance, July 1  $694 
New loans   2,742 
Repayments   (344)
Principal balance, June 30  $3,092 

 

NOTE 4—PREMISES AND EQUIPMENT

 

Major classifications of premises and equipment were as follows as of June 30:

 

   2014   2013 
Land  $1,469   $1,467 
Land improvements   406    406 
Building and leasehold improvements   6,141    5,046 
Furniture, fixture and equipment   4,795    4,598 
Total premises and equipment   12,811    11,517 
Accumulated depreciation and amortization   (6,098)   (5,809)
Premises and equipment, net  $6,713   $5,708 

 

Depreciation expense was $551 and $558 for the years ended June 30, 2014 and 2013, respectively.

 

The Corporation is obligated under non-cancelable operating leases for facilities and equipment. The approximate minimum annual rentals and commitments under these non-cancelable agreements and leases with remaining terms in excess of one year are as follows:

 

Twelve Months Ending June 30     
2015  $106 
2016   47 
2017   28 
2018   17 
   $198 

 

Rent expense incurred was $115 and $110 during the years ended June 30, 2014 and 2013, respectively.

 

NOTE 5—DEPOSITS

 

The aggregate amount of time deposits, each with a minimum denomination of $100 was $28,224 and $33,693 as of June 30, 2014 and 2013, respectively.

 

Scheduled maturities of time deposits at June 30, 2014 were as follows:

 

Twelve Months Ending June 30     
2015  $41,635 
2016   13,152 
2017   6,683 
2018   4,584 
2019   2,916 
Thereafter    1,705 
   $70,675 

 

Related party deposits totaled $6,489 as of June 30, 2014 and $5,069 as of June 30, 2013.

 

42
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 6—SHORT-TERM BORROWINGS

 

Short-term borrowings consisted of repurchase agreements and Federal fund purchased. Repurchase agreements are financing arrangements. Physical control is maintained for all securities pledged to secure repurchase agreements. Information concerning all short-term borrowings at June 30, maturing in less than one year is summarized as follows:

 

   2014   2013 
Balance at June 30  $19,489   $12,490 
Average balance during the year   15,888    13,457 
Maximum month-end balance   20,299    15,005 
Average interest rate during the year   0.16%   0.16%
Weighted average rate, June 30   0.16%   0.17%

 

Repurchase agreements mature daily. The Bank has pledged obligations of government-sponsored entities and mortgage-backed securities with a carrying value of $20,708 and $14,948 at June 30, 2014 and 2013, respectively, as collateral for the repurchase agreements. Total interest expense on short-term borrowings was $26 and $22 for the years ended June 30, 2014 and 2013, respectively.

 

NOTE 7—FEDERAL HOME LOAN BANK ADVANCES

 

A summary of Federal Home Loan Bank (FHLB) advances were as follows:

 

Advance Type  Maturity  Term  Interest Rate   Balance
June 30, 2014
   Balance
June 30, 2013
 
Principal and interest, mortgage matched   04/01/2014  Fixed   2.54%  $-   $16 
Interest-only, single maturity   10/09/2015  Fixed   1.43    500    500 
Interest-only, single maturity   10/12/2017  Fixed   2.07    500    500 
Interest-only, putable   12/07/2017  Fixed   3.24    5,000    5,000 
Principal and interest, mortgage matched   04/01/2019  Fixed   4.30    296    350 
                $6,296   $6,366 

 

Each fixed rate advance has a prepayment penalty equal to the present value of 100% of the lost cash flow based upon the difference between the contract rate on the advance and the current rate on the new advance. The $5 million putable advance with the maturity date of December 7, 2017 can be called quarterly until maturity at the option of the FHLB, with the next call option being September 8, 2014. The following table is a summary of the scheduled principal payments for all advances:

 

Twelve Months Ending June 30  Principal
Payments
 
2015  $61 
2016   559 
2017   62 
2018   5,564 
2019   50 
   $6,296 

 

Pursuant to collateral agreements with the FHLB, advances are secured by all the stock invested in the FHLB and certain qualifying first mortgage loans. The advances were collateralized by $31,641 and $33,950 of first mortgage loans under a blanket lien arrangement at June 30, 2014 and 2013, respectively. Based on this collateral and the Corporation’s holdings of FHLB stock, the Bank was eligible to borrow up to a total of $18,150 in advances at June 30, 2014.

 

43
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8—EMPLOYEE BENEFIT PLANS

 

The Bank maintains a 401(k) savings and retirement plan that permits eligible employees to make before- or after-tax contributions to the plan, subject to the dollar limits from Internal Revenue Service regulations. The Bank matches 100% of the employee’s voluntary contributions to the plan based on the amount of each participant’s contributions up to a maximum of 4% of eligible compensation. All regular full-time and part-time employees who complete six months of service and are at least 21 years of age are eligible to participate. Amounts charged to operations were $148 and $136, for the years ended June 30, 2014 and 2013, respectively.

 

The Bank has adopted a Salary Continuation Plan (the Plan) to encourage Bank executives to remain employees of the Bank. The Plan provides such executives (and, in the event of the executive’s death, surviving beneficiary) with 180 months of salary continuation payments equal to a certain percentage of an executive’s average compensation, as defined within each agreement, for the three full calendar years prior to Normal Retirement Age. For purposes of the Plan, “Normal Retirement Age” means the executive’s 65th birthday. Vesting under the Plan commences at age 50 and is prorated until age 65. If an executive dies during active service, the executive’s beneficiary is entitled to the Normal Retirement Benefit. The executive can become fully vested in the Accrual Balance upon termination of employment following a disability or a change in control of the Bank. For purposes of the Plan, “Accrual Balance” means the liability that should be accrued by the Corporation for the Corporation’s obligation to the executive under the Plan. For purposes of calculating the Accrual Balance, the discount rate in effect at June 30, 2014 was 5.0%. The accrued liability for the salary continuation plan was $1,722 as of June 30, 2014 and $1,566 as of June 30, 2013. For the years ended June 30, 2014 and 2013, $178 and $237, respectively, have been charged to expense in connection with the Plan. Distributions to participants were $22 for both of the years ending June 30, 2014 and 2013.

 

The 2010 Omnibus Incentive Plan (2010 Plan) is a nonqualified share based compensation plan. The 2010 Plan was established to promote alignment between key employee’s performance and the Corporation’s shareholder interests by motivating performance through the award of stock-based compensation. The 2010 Plan is intended to attract, retain and motivate key employees and as a means to compensate outside directors for their service to the Corporation. The 2010 Plan has been approved by the Corporation’s shareholders. The Compensation Committee of the Corporation’s Board of Directors has sole authority to select the employees, establish the awards to be issued, and approve the terms and conditions of each award contract.

 

Under the 2010 Plan, the Corporation may grant, among other things, nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units, or any combination thereof to certain employees and directors. Each award is evidenced by an award agreement that specifies the number of shares awarded, the vesting period, the performance requirements, and such other provisions as the Compensation Committee determines. Upon a change-in-control of the Corporation, as defined in the 2010 Plan, all outstanding awards immediately vest.

 

The Corporation has granted restricted stock awards to certain employees and directors. Restricted stock awards are issued at no cost to the recipient, and can be settled only in shares at the end of the vesting period. These awards vest on the anniversary date of the award if certain specified net income performance targets as established by the Compensation Committee are achieved. Restricted stock awards provide the holder with full voting rights and dividends during the vesting period. Cash dividends are reinvested into shares of stock and are subject to the same restrictions and vesting as the initial award. All dividends are forfeitable in the event the shares do not vest. The fair value of the restricted stock awards is the closing market price of the Corporation’s common stock on the date of the grant and compensation expense is recognized over the vesting period of the awards. Restricted stock awarded during the period presented vest under a graduated schedule over a five-year period.

 

The following table summarizes the status of the restricted stock awards:

 

   Restricted Stock
Awards
   Weighted-Average
Grant Date Fair
Value Per Share
 
Outstanding at June 30, 2013   6,892   $13.00 
Granted   5,153    15.75 
Forfeited   (767)   13.92 
Nonvested at June 30, 2014   11,278    14.20 
Expired on September 24, 2014   (2,637)   13.44 
Nonvested at September 24, 2014   8,641   $14.43 

 

There was no expense recognized in the 2014 fiscal year in connection with the restricted stock awards since grants of 2,637 with a weighted-average grant date fair value of $13.44 expired due to not meeting the performance targets. There was no expense recognized in the 2013 fiscal year in connection with the restricted stock awards since the grants scheduled to vest in the 2013 fiscal year expired due to not meeting the performance targets. As of June 30, 2014, there was $125 of total unrecognized compensation costs, subject to meeting performance targets, related to nonvested shares granted under the plan. The cost is expected to be recognized over a weighted-average period of 1.85 years.

 

44
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

 

NOTE 9—INCOME TAXES

 

The provision for income taxes consists of the following for the years ended June 30:

 

   2014   2013 
Current income taxes  $627   $730 
Deferred income tax expense (benefit)   27    (96)
   $654   $634 

 

The net deferred income tax asset consists of the following components at June 30:

 

   2014   2013 
Deferred tax assets:          
Allowance for loan losses  $698   $742 
Deferred compensation   645    581 
Net unrealized securities loss       8 
Recognized loss on impairment of security   265    265 
Intangibles   22    66 
OREO deferred gain   15    16 
Nonaccrual loan interest income   100    82 
Gross deferred tax asset   1,745    1,760 
           
Deferred tax liabilities:          
Depreciation   (288)   (294)
Loan fees   (223)   (217)
Prepaid expenses   (94)   (74)
FHLB stock dividends   (165)   (165)
Net unrealized securities gain   (661)    
Gross deferred tax liabilities   (1,431)   (750)
Net deferred asset  $314   $1,010 

 

The difference between the provision for income taxes and amounts computed by applying the statutory income tax rate of 34% to statutory income before taxes consists of the following for the years ended June 30:

 

   2014   2013 
Income taxes computed at the statutory rate on pretax income  $1,187   $1,123 
Tax exempt income   (483)   (437)
Cash surrender value income   (61)   (63)
Other   11    11 
   $654   $634 

 

At June 30, 2014 and June 30, 2013, the Corporation had no unrecognized tax benefits recorded. The Corporation does not expect the total amount of unrecognized tax benefits to significantly increase within the next twelve months. There were no interest or penalties recorded for the years ended June 30, 2014 and 2013 and there were no amounts accrued for interest and penalties at June 30, 2014 and 2013.

 

The Corporation and the Bank are subject to U.S. federal income tax as an income-based tax and a capital-based franchise tax in the state of Ohio. The Corporation and the Bank are no longer subject to examination by taxing authorities for years before 2010.

 

45
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  

NOTE 10—REGULATORY MATTERS

 

The Bank is subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective-action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements. Management believes as of June 30, 2014, the Bank has met all capital adequacy requirements to which it is subject.  

 

The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, under-capitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required.

 

As of fiscal year-end 2014, the Corporation met the definition of a small bank holding company and, therefore, was exempt from consolidated risk-based and leverage capital adequacy guidelines for bank holding companies. At year-end 2014 and 2013, actual Bank capital levels (in millions) and minimum required levels were as follows:

 

   Actual   Minimum Required
For Capital
Adequacy Purposes
   Minimum Required
To Be Well
Capitalized Under
Prompt Corrective
Action Regulations
 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
June 30, 2014                              
Total capital (to risk weighted assets)                              
Bank  $39.2    15.3%  $20.5    8.0%  $25.7    10.0%
Tier 1 capital (to risk weighted assets)                              
Bank   36.8    14.4    10.3    4.0    15.4    6.0 
Tier 1 capital (to average assets)                              
Bank   36.8    9.8    15.1    4.0    18.9    5.0 
June 30, 2013                              
Total capital (to risk weighted assets)                              
Bank  $30.5    13.0%  $18.8    8.0%  $23.4    10.0%
Tier 1 capital (to risk weighted assets)                              
Bank   28.0    12.0    9.4    4.0    14.1    6.0 
Tier 1 capital (to average assets)                              
Bank   28.0    8.1    13.9    4.0    17.4    5.0 

 

As of the latest regulatory examination, the Bank was categorized as well capitalized. There are no conditions or events since that examination that management believes may have changed the Bank’s category.

 

The Corporation’s principal source of funds for dividend payment is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years, subject to the capital requirements described above. As of June 30, 2014 the Bank could, without prior approval, declare a dividend of approximately $4,542.

 

On February 26, 2013, the Corporation filed a registration statement with the Securities and Exchange Commission (SEC) related to a $10.0 million shareholder rights offering. Under the rights offering, the Corporation distributed to its shareholders of record as of March 26, 2013, proportional rights to purchase additional shares and the opportunity to purchase shares in excess of their basic subscription rights. The Corporation also offered any shares not subscribed for in the rights offering through a subsequent public offering. In July 2013, the Corporation completed its rights and public offering with the sale of 655,668 shares of common stock for net proceeds of $9,237, consisting of gross proceeds of $9,999, net of $762 of issuance costs. The Corporation intends to use the net proceeds to enhance the Bank’s overall capital position, for general corporate purposes and future organic and other growth opportunities.

 

46
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 11—COMMITMENTS WITH OFF-BALANCE SHEET RISK

 

The Bank is a party to commitments to extend credit in the normal course of business to meet the financing needs of its customers. Commitments are agreements to lend to customers providing there are no violations of any condition established in the contract. Commitments to extend credit have a fixed expiration date or other termination clause. These instruments involve elements of credit and interest rate risk more than the amount recognized in the statements of financial position. The Bank uses the same credit policies in making commitments to extend credit as it does for on-balance sheet instruments.

 

The Bank evaluates each customer’s credit on a case by case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. The amount of commitments to extend credit and the exposure to credit loss for non-performance by the customer was $50,298 and $35,776 as of June 30, 2014 and 2013, respectively. Of the June 30, 2014 commitments, $41,450 carried variable rates of interest ranging from 2.00% to 7.25% and $8,848 carried fixed rates of interest ranging from 2.25% to 6.50%. Of the June 30, 2013 commitments, $27,913 carried variable rates of interest ranging from 1.25% to 8.25% and $7,863 carried fixed rates of interest ranging from 1.52% to 17.25%. Financial standby letters of credit were $890 and $485 as of June 30, 2014 and 2013, respectively. In addition, commitments to extend credit of $7,685 and $8,351 as of June 30, 2014 and 2013, respectively, were available to checking account customers related to the overdraft protection program. Since some loan commitments expire without being used, the amount does not necessarily represent future cash commitments.

 

NOTE 12—FAIR VALUE

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

 

Securities available-for-sale: When available, the fair values of available-for-sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted market prices are not available, fair values are calculated based on market prices of similar securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs). The fair value of the Level 3 security is calculated using spread to the swap and LIBOR curves. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on the individual security is reviewed and incorporated into the calculation.

 

Assets and liabilities measured at fair value on a recurring basis are summarized below, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

       Fair Value Measurements at 
June 30, 2014 Using
 
   Balance at
June 30, 2014
   Level 1   Level 2   Level 3 
Assets:                    
Securities available-for-sale:                    
Obligations of government-sponsored entities  $18,436   $   $18,436   $ 
Obligations of states and political subdivisions   45,512        45,512     
Mortgage-backed securities - residential   58,104        58,104     
Collateralized mortgage obligations   3,929        3,929     
Trust preferred security   412        412     

 

47
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

       Fair Value Measurements at 
June 30, 2013 Using
 
   Balance at
June 30, 2013
   Level 1   Level 2   Level 3 
Securities available-for-sale:                    
Obligations of government sponsored entities  $4,658   $   $4,658   $ 
Obligations of states and political subdivisions   39,812        39,812     
Mortgage-backed securities - residential   46,889        46,889     
Collateralized mortgage obligations   5,708        5,708     
Trust preferred security   162            162 

 

There were no transfers between Level 1 and Level 2 during the 2014 or the 2013 fiscal year.

 

The following table presents a reconciliation of the trust preferred security measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended June 30, 2014 and 2013:

 

   Trust Preferred Security 
   2014   2013 
Beginning balance  $162   $64 
Realized losses included in other income        
Change in fair value included in other comprehensive income   250    98 
Transfers out of Level 3   (412)    
Ending balance, June 30  $   $162 

 

The fair value of the trust preferred security with a fair value of $412 as of June 30, 2014 was transferred from Level 3 to Level 2 because of observable market data available for the security. As of June 30, 2013, the significant unobservable inputs used in the fair value measurement of the Corporation’s trust preferred security were probabilities of specific-issuer defaults and deferrals and specific-issuer recovery assumptions. Significant increases in specific-issuer default assumptions or decreases in specific-issuer recovery assumptions would result in a significantly lower fair value measurement. Conversely, decreases in specific-issuer default assumptions or increases in specific-issuer recovery assumptions would result in a higher fair value measurement.

 

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets and financial liabilities measured at fair value on a non-recurring basis include the following:

 

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses or are charged down to their fair value. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Financial assets and financial liabilities measured at fair value on a non-recurring basis are summarized below:

 

       Fair Value Measurements at 
June 30, 2014 Using
 
   Balance at
June 30, 2014
   Level 1   Level 2   Level 3 
Impaired loans:                    
Commercial Real Estate - Other  $101   $   $   $101 

 

48
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

       Fair Value Measurements at 
June 30, 2013 Using
 
   Balance at
June 30, 2013
   Level 1   Level 2   Level 3 
Impaired loans:                    
Commercial  $43   $   $   $43 
1-4 Family:                    
Owner occupied   101            101 
Non-owner occupied   475            475 

 

Impaired loans, which are generally measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $101, with no valuation allowance at June 30, 2014. The resulting impact to the provision for loan losses was a reduction of $108 being recorded for the year ended June 30, 2014. As of June 30, 2013, impaired loans with a principal balance of $839 had a valuation allowance of $220. The resulting impact to the provision for loan losses was a reduction of $48 being recorded for the year ended June 30, 2013.

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2014:

 

   Fair
Value
   Valuation
Technique
  Unobservable
Inputs
  Range   Weighted Average 
Impaired loans:                     
                      
           Adjustment for          
Commercial Real Estate -       Sales comparison  differences between   -14.00% to 31.90%      
Other  $101   approach  comparable sales      22.52%

 

The valuation technique used by an independent third party appraiser in the fair value measurement of collateral for collateral-dependent commercial real estate impaired loans primarily consisted of the sales comparison approach. The valuation technique used by an independent third party appraiser in the fair value measurement of collateral for collateral-dependent 1-4 family non-owner occupied impaired loans primarily consisted of the sales comparison and income approach. The significant unobservable inputs used in the fair value measurement relate to any adjustment made to the value set forth in the appraisal due to a distressed sale situation. During the 2013 fiscal year, collateral discounts for 1-4 family non-owner occupied impaired loans ranged from 0% to 20%.

 

The following table shows the estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

   2014   2013 
   Carrying
Amount
   Estimated
Fair
Value
   Carrying
Amount
   Estimated
Fair
Value
 
Financial Assets:                    
Level 1 inputs:                    
Cash and cash equivalents  $11,125   $11,125   $9,356   $9,356 
Level 2 inputs:                    
Certificates of deposits in other financial institutions   2,703    2,703    4,175    4,175 
Loans held for sale   559    570    93    97 
Accrued interest receivable   1,048    1,048    1,044    1,044 
Level 3 inputs:                    
Securities held-to-maturity   3,000    3,040    3,000    2,926 
Loans, net   222,561    223,128    214,544    212,555 
Financial Liabilities:                    
Level 2 inputs:                    
Demand and savings deposits   243,222    243,222    214,898    214,898 
Time deposits   70,675    70,583    79,209    79,575 
Short-term borrowings   19,489    19,489    12,490    12,490 
Federal Home Loan Bank advances   6,296    6,655    6,366    7,049 
Accrued interest payable   44    44    48    48 

 

49
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The assumptions used to estimate fair value are described as follows:

 

Cash and cash equivalents: The carrying value of cash, deposits in other financial institutions and federal funds sold were considered to approximate fair value resulting in a Level 1 classification.

 

Certificates of deposits in other financial institutions, accrued interest receivable and payable, demand and savings deposits and short-term borrowings: The carrying value of certificates of deposits in other financial institutions, accrued interest receivable and payable, demand and savings deposits and short-term borrowings were considered to approximate fair value due to their short-term duration resulting in a Level 2 classification.

 

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

 

Loans: Fair value for loans was estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans that reprice at least annually and for fixed rate commercial loans with maturities of six months or less which possess normal risk characteristics, carrying value was determined to be fair value. Fair value of other types of loans (including adjustable rate loans which reprice less frequently than annually and fixed rate term loans or loans which possess higher risk characteristics) was estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar anticipated maturities resulting in a Level 3 classification. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

 

Securities held-to-maturity: The held-to-maturity security is a revenue bond made to a local municipality. The fair value of this security is calculated using a spread to the Bloomberg municipal fair market health care curve resulting in a Level 3 classification.

 

Time deposits: Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at June 30, 2014 and 2013, for deposits of similar remaining maturities. Estimated fair value does not include the benefit that result from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market resulting in a Level 2 classification.

 

Federal Home Loan Bank advances: Fair value of Federal Home Loan Bank advances was estimated using current rates at June 30, 2014 and 2013 for similar financing resulting in a Level 2 classification.

 

Federal bank and other restricted stocks, at cost: Federal bank and other restricted stocks include stock acquired for regulatory purposes, such as Federal Home Loan Bank stock and Federal Reserve Bank stock that are accounted for at cost due to restrictions placed on their transferability; and therefore, are not subject to the fair value disclosure requirements.

 

Off-balance sheet commitments: The Corporation’s lending commitments have variable interest rates and “escape” clauses if the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not included in the above table.

 

NOTE 13—PARENT COMPANY FINANCIAL STATEMENTS

 

Condensed financial information of Consumers Bancorp. Inc. (parent company only) follows:

 

   June 30,
2014
   June 30,
2013
 
Condensed Balance Sheets          
Assets          
Cash  $85   $31 
Securities, available-for-sale   1,988     
Other assets   94    126 
Investment in subsidiary   38,086    28,012 
Total assets  $40,253   $28,169 
Liabilities          
Other liabilities  $50   $26 
Shareholders’ equity   40,203    28,143 
Total liabilities & shareholders’ equity  $40,253   $28,169 

 

50
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

   Year Ended   Year Ended 
   June 30, 2014   June 30, 2013 
Condensed Statements of Income and Comprehensive Income          
Cash dividends from Bank subsidiary  $1,150   $880 
Other income   39    94 
Other expense   205    174 
Income before income taxes and equity in undistributed net income of subsidiary   984    800 
Income tax benefit   (53)   (22)
Income before equity in undistributed net income of Bank subsidiary   1,037    822 
Equity in undistributed net income of subsidiary   1,800    1,847 
Net income  $2,837   $2,669 
Comprehensive income  $4,136   $1,649 

  

Condensed Statements of Cash Flows  Year Ended
June 30, 2014
   Year Ended
June 30, 2013
 
Cash flows from operating activities          
Net income  $2,837   $2,669 
Equity in undistributed net income of Bank subsidiary   (1,800)   (1,847)
Change in other assets and liabilities   (38)   (69)
Net cash flows from operating activities   999    753 
Cash flows from investing activities          
Purchases of available-for-sale securities   (1,946)    
Repayment of subordinated note       2,000 
Disposal of premises and equipment   77     
Net cash flows from financing activities   (1,869)   2,000 
Cash flows from financing activities          
Dividend paid   (1,313)   (993)
Investment in subsidiary   (7,000)   (2,000)
Net proceeds from rights offering   9,237     
Proceeds from dividend reinvestment and stock purchase plan       188 
Issuance of treasury stock for restricted stock awards       9 
Net cash flows from financing activities   924    (2,796)
Change in cash and cash equivalents   54    (43)
Beginning cash and cash equivalents   31    74 
Ending cash and cash equivalents  $85   $31 

 

51
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 14 – EARNINGS PER SHARE

 

Basic earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period and is equal to net income divided by the weighted average number of shares outstanding during the period.  Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares that may be issued upon the vesting of restricted stock awards.  The following table details the calculation of basic and diluted earnings per share:

 

   For the year Ended June 30, 
   2014   2013 
Basic:          
Net income available to common shareholders  $2,837   $2,669 
Weighted average common shares outstanding   2,701,614    2,063,666 
Basic income per share  $1.05   $1.29 
           
Diluted:          
Net income available to common shareholders  $2,837   $2,669 
Weighted average common shares outstanding   2,701,614    2,063,666 
Dilutive effect of restricted stock   392    539 
Total common shares and dilutive potential common shares   2,702,006    2,064,205 
Dilutive income per share  $1.05   $1.29 

 

Note 15 –ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

The components of other comprehensive income related to unrealized gains and losses on available-for-sale securities for the periods ended June 30, 2014 and June 30, 2013, were as follows:

 

               Affected Line Item
               in Consolidated
       Tax Expense       Statements of
   Pretax   (Benefit)   After-tax   Income
Balance as of June 30, 2012  $2,429   $(825)  $1,604    
Unrealized holding loss on available-for-sale securities arising during the period   (2,296)   780    (1,516)   
Amounts reclassified from accumulated other comprehensive income   (157)   53    (104)  (a)(b)
Net current period other comprehensive loss   (2,453)   833    (1,620)   
Balance as of June 30, 2013   (24)   8    (16)   
Unrealized holding gain on available-for-sale securities arising during the period   2,017    (686)   1,331    
Amounts reclassified from accumulated other comprehensive income   (49)   17    (32)  (a)(b)
Net current period other comprehensive gain   1,968    (669)   1,299    
Balance as of June 30, 2014  $1,944   $(661)  $1,283    

 

(a) Securities gain, net

(b) Income tax expense

 

52
 

 

ITEM 9—CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A—CONTROLS AND PROCEDURES

 

The management of the Corporation is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rule 13a-15(e) of the Securities Exchange Act of 1934 (Act). As of June 30, 2014, an evaluation was performed under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures as of June 30, 2014 were effective in ensuring that information required to be disclosed by the Corporation in the reports that it files or submits under the Act were recorded, processed, summarized and reported within the time period required by the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to the management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. There were no changes in the Corporation’s internal controls over financial reporting that occurred during the fourth quarter of fiscal year 2014 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal controls over financial reporting. The Report of Management on the Company’s Internal Controls Over Financial Reporting appears on page 21.

 

ITEM 9B—OTHER INFORMATION

 

None.

PART III

 

ITEM 10—DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 24, 2014 under the captions “Election of Directors,” “Directors and Executive Officers,” “The Board of Directors and its Committees,” “Section 16(a) Beneficial Ownership Reporting Compliance,” and “Certain Transactions and Relationships and Legal Proceedings,” and is incorporated herein by reference.

 

The Corporation’s Code of Ethics Policy, which is applicable to all directors, officers and employees of the Corporation, and its Code of Ethics for Principal Financial Officers, which is applicable to the principal executive officer and the principal financial officer, are each available on the Investor Relations section under Corporate Governance of the Corporation’s website (www.consumersbank.com). Copies of either of the Code of Ethics Policies are also available in print to share owners upon request, addressed to the Corporate Secretary at Consumers Bancorp, Inc., 614 East Lincoln Way, Minerva, Ohio 44657. The Corporation intends to post amendments to or waivers from its Code of Ethics on its website.

 

ITEM 11—EXECUTIVE COMPENSATION

 

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 24, 2014 under the captions “Director Compensation,” “Executive Compensation,” “Defined Contribution Plan,” “Outstanding Equity Awards at Fiscal Year-End,” and “Salary Continuation Program,” and is incorporated herein by reference.

 

53
 

 

ITEM 12—SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

 

Equity Compensation Plan Information

 

The following table sets forth information about common stock authorized for issuance, segregated between stock-based compensation plans approved by shareholders and stock-based compensation plans not approved by shareholders, as of June 30, 2014. Additional information regarding stock-based compensation plans is presented in Note 8 - Employee Benefit Plans to the Consolidated Financial Statements located elsewhere in this report.

 

           Number of securities remaining 
   Number of securities to   Weighted-average   available for future issuance under 
   be issued upon exercise of   exercise price of   equity compensation plans (excluding 
   outstanding options,   outstanding options,   securities issuable under outstanding 
Plan Category  warrants, and rights   warrants and rights   options, warrants and rights)(1) 
Plans approved by shareholders           88,031 
Plans not approved by shareholders            
Total           88,031 

 

(1)Securities remaining available for future issuance excludes 11,278 shares of restricted stock that have been issued and are subject to forfeiture if specified performance targets are not achieved.

 

The remaining information required by this item is set forth in the Corporation’s Proxy Statement dated September 24, 2014 under the caption “Security Ownership of Certain Beneficial Owners and Management,” and is incorporated herein by reference.

 

ITEM 13—CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 24, 2014 under the caption “Certain Transactions and Relationships and Legal Proceedings,” and is incorporated herein by reference.

 

ITEM 14—PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 24, 2014 under the caption “Principal Accounting Fees and Services,” and is incorporated herein by reference.

 

PART IV

 

ITEM 15—EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)    The following documents are filed as part of this report:

 

(1) The report of independent registered accounting firm and the consolidated financial statements appearing in Item 8.

 

(2) Financial statement schedules are omitted as they are not required or are not applicable, or the required information is included in the financial statements.

 

(3) The exhibits required by this item are listed in the Exhibit Index of this Form 10-K.

 

(b)    The exhibits to this Form 10-K begin on page 56 of this report.

 

(c)     See Item 15(a)(2) above.

 

54
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    CONSUMERS BANCORP, INC.
       
Date: September 24, 2014   By: /s/ Ralph J. Lober, II
      President and Chief Executive Officer
       (principal executive officer)
       
    By: /s/ Renee K. Wood
      Chief Financial Officer and Treasurer
       (principal financial officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on September 24, 2014.

 

Signatures  Signatures
    
/s/ Laurie L. McClellan  /s/ Ralph J. Lober, II
    
Laurie L. McClellan  Ralph J. Lober, II
Chairman of the Board of Directors  President, Chief Executive Officer and Director
   (principal executive officer)
    
/s/ Renee K. Wood  /s/ John P. Furey
    
Renee K. Wood  John P. Furey
Chief Financial Officer and Treasurer  Director
(principal financial officer)   
    
/s/ Bradley Goris  /s/ James V. Hanna
    
Bradley Goris  James V. Hanna
Director  Director
    
/s/ David W. Johnson  /s/ James R. Kiko, Sr.
    
David W. Johnson  James R. Kiko, Sr.
Director  Director
    
/s/ Thomas M. Kishman  /s/ Frank L. Paden
    
Thomas M. Kishman  Frank L. Paden
Director  Director
    
/s/ Harry W. Schmuck, Jr.  /s/ John E. Tonti
    
Harry W. Schmuck, Jr.  John E. Tonti
Director  Director

 

55
 

 

EXHIBIT INDEX

 

Exhibit Number  Description of Document
3.1  Amended and Restated Articles of Incorporation of the Corporation. Reference is made to Form 10-K of the Corporation filed September 22, 2010, which is incorporated herein by reference.
    
3.2  Amended and Restated Code of Regulations of the Corporation. Reference is made to Form 10-K (File No. 033-79130) of the Corporation filed September 15, 2008, which is incorporated herein by reference.
    
4  Form of Certificate of Common Shares. Reference is made to Form 10-KSB (File No. 033-79130) of the Corporation filed September 26, 2002, which is incorporated herein by reference.
    
10.3  Lease Agreement entered into between Furey Holdings, LLC and Consumers National Bank on December 23, 2005. Reference is made to Form 10-Q (File No. 033-79130) of the Corporation filed February 14, 2006, which is incorporated herein by reference.
    
10.6  2011 Amendment and Restatement of Salary Continuation agreement entered into with Mr. Lober on February 11, 2011. Reference is made to Form 10-Q of the Corporation filed February 11, 2011, which is incorporated herein by reference.
    
10.8  Salary Continuation agreement entered into with Ms. Wood on February 14, 2014. Reference is made to Form 10-Q of the Corporation filed February 14, 2014, which is incorporated herein by reference.
    
11  Computation of Earnings per Share. Reference is made to this Annual Report on Form 10-K Note 14 to the Consolidated Financial Statements, which is incorporated herein by reference.
    
21  Subsidiaries of Consumers Bancorp, Inc. Filed with this Annual Report on Form 10-K.
    
23  Consent of Crowe Horwath LLP
    
31.1  Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    
31.2  Certification of Chief Financial Officer and Treasurer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    
32.1  Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
    
101  The following material from Consumers Bancorp, Inc.’s Form 10-K Report for the year ended June 30, 2014, formatted in XBRL (Extensible Business Reporting Language) includes: (1) Consolidated Balance Sheets, (2) Consolidated Statements of Income, (3) Consolidated Statements of Comprehensive Income, (4) Consolidated Statement of Changes in Shareholders’ Equity, (5) Consolidated Statements of Cash Flows, and (6) the Notes to Consolidated Financial Statements.

 

56