EX-12.01 4 ex1201.htm EXHIBIT 12.1 ex1201.htm

EXHIBIT 12.1
PACIFIC GAS AND ELECTRIC COMPANY
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
   
Year Ended December 31,
 
   
2009
   
2009
   
2008
   
2007
   
2006
   
2005
   
2004
 
Earnings:
                                         
Income from continuing operations
  $ 353     $ 983     $ 1,199     $ 1,024     $ 985     $ 934     $ 3,982  
Income taxes provision
    111       374       488       571       602       574       2,561  
Net fixed charges
    204       621       860       889       801       589       695  
Total Earnings
  $ 668     $ 1,978     $ 2,547     $ 2,484     $ 2,388     $ 2,097     $ 7,238  
Fixed Charges:
                                                       
Interest and amortization of premiums, discounts and capitalized expenses related to short-term borrowings
and long-term debt, net
  $ 188     $ 573     $ 794     $ 834     $ 770     $ 573     $ 682  
Interest on capital leases
    5       15       22       23       11       1       1  
AFUDC debt
    11       33       44       32       20       15       12  
Total Fixed Charges
  $ 204     $ 621     $ 860     $ 889     $ 801     $ 589     $ 695  
Ratios of Earnings to
Fixed Charges
    3.27       3.19       2.96       2.79       2.98       3.56       10.41  

Note:
For the purpose of computing Pacific Gas and Electric Company’s ratios of earnings to fixed charges, “earnings” represent income from continuing operations adjusted for income taxes and fixed charges (excluding capitalized interest).  “Fixed charges” include interest on long-term debt and short-term borrowings (including a representative portion of rental expense), amortization of bond premium, discount and expense, interest on capital leases, and AFUDC debt.  Fixed charges exclude interest on tax liabilities in accordance with the Income Tax Topic of the FASB ASC.