EX-99.2 3 bam2017ex992annualreport.htm EXHIBIT 99.2 Exhibit
Exhibit 99.2
Management’s Discussion and Analysis
orangebara12.jpg
ORGANIZATION OF THE MANAGEMENT’S DISCUSSION AND ANALYSIS (“MD&A”)
PART 1 – OUR BUSINESS AND STRATEGY
Asset Management
Our Business
Real Estate
Organizational Structure
Renewable Power
Competitive Advantages
Infrastructure
Operating Cycle
Private Equity
Liquidity and Capital Resources
Residential Development
Risk Management
Corporate Activities
Environmental, Social and
 
PART 4 – CAPITALIZATION AND LIQUIDITY
 
Governance (“ESG”) Management
Strategy
Fair Value Accounting
Capitalization
PART 2 – REVIEW OF CONSOLIDATED
 
Liquidity
FINANCIAL RESULTS

 
Review of Consolidated Statements of Cash Flows
Key Factors That Impact Our Results
Contractual Obligations
Economic and Market Review
Exposures to Selected Financial Instruments
Income Statement Analysis
PART 5 – ACCOUNTING POLICIES AND INTERNAL
 
Balance Sheet Analysis
CONTROLS
 
Foreign Currency Translation
Accounting Policies, Estimates and Judgments
Summary of Quarterly Results
Management Representations and Internal Controls
Corporate Dividends
Related Party Transactions
PART 3 – OPERATING SEGMENT RESULTS
PART 6 – BUSINESS ENVIRONMENT AND RISKS
Basis of Presentation
GLOSSARY OF TERMS

Summary of Results by Operating Segment
 
 
Throughout our MD&A, we use the following icons:
 
assetmanagement.jpg
realestate.jpg
renewablepowera05.jpg
infrastructure.jpg
privateequity28.jpg
residentialdevelopment.jpg
corporatea02.jpg
 
 
 
ASSET MANAGEMENT
REAL
ESTATE
RENEWABLE POWER
INFRASTRUCTURE
PRIVATE EQUITY
RESIDENTIAL DEVELOPMENT
CORPORATE ACTIVITIES
“Brookfield,” the “company,” “we,” “us” or “our” refers to Brookfield Asset Management Inc. and its consolidated subsidiaries. The “corporation” refers to our asset management business which is comprised of our asset management and corporate business segments. Our “invested capital” includes our “listed partnerships,” Brookfield Property Partners L.P., Brookfield Renewable Partners L.P., Brookfield Infrastructure Partners L.P. and Brookfield Business Partners L.P., which are separate public issuers included within our Real Estate, Power, Infrastructure and Private Equity segments, respectively. Additional discussion of their businesses and results can be found in their public filings. We use “private funds” to refer to our real estate funds, infrastructure funds and private equity funds.
Please refer to the Glossary of Terms on page 103 which defines our key performance measures that we use to measure our business. Other businesses include Residential Development and Corporate.
Additional information about the company, including our Annual Information Form, is available on our website at www.brookfield.com, on the Canadian Securities Administrators’ website at www.sedar.com and on the EDGAR section of the U.S. Securities and Exchange Commission’s (“SEC”) website at www.sec.gov.
We are incorporated in Ontario, Canada, and qualify as an eligible Canadian issuer under the Multijurisdictional Disclosure System and as a “foreign private issuer” as such term is defined in Rule 405 under the U.S. Securities Act of 1933, as amended, and Rule 3b-4 under the U.S. Securities Exchange Act of 1934, as amended. As a result, we comply with U.S. continuous reporting requirements by filing our Canadian disclosure documents with the SEC; our MD&A is filed under Form 40-F and we furnish our quarterly interim reports under Form 6-K.
Information contained in or otherwise accessible through the websites mentioned does not form part of this report. All references in this report to websites are inactive textual references and are not incorporated by reference.     

2017 MD&A AND FINANCIAL STATEMENTS 16


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND INFORMATION
This Report contains “forward-looking information” within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations. Forward-looking statements include statements that are predictive in nature, depend upon or refer to future events or conditions, include statements regarding the operations, business, financial condition, expected financial results, performance, prospects, opportunities, priorities, targets, goals, ongoing objectives, strategies and outlook of the corporation and its subsidiaries, as well as the outlook for North American and international economies for the current fiscal year and subsequent periods, and include words such as “expects,” “anticipates,” “plans,” “believes,” “estimates,” “seeks,” “intends,” “targets,” “projects,” “forecasts” or negative versions thereof and other similar expressions, or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.”
Although we believe that our anticipated future results, performance or achievements expressed or implied by the forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on forward-looking statements and information because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, which may cause the actual results, performance or achievements of the corporation to differ materially from anticipated future results, performance or achievement expressed or implied by such forward-looking statements and information.
Factors that could cause actual results to differ materially from those contemplated or implied by forward-looking statements include, but are not limited to: the impact or unanticipated impact of general economic, political and market factors in the countries in which we do business; the behavior of financial markets, including fluctuations in interest and foreign exchange rates; global equity and capital markets and the availability of equity and debt financing and refinancing within these markets; strategic actions including dispositions; the ability to complete and effectively integrate acquisitions into existing operations and the ability to attain expected benefits; changes in accounting policies and methods used to report financial condition (including uncertainties associated with critical accounting assumptions and estimates); the ability to appropriately manage human capital; the effect of applying future accounting changes; business competition; operational and reputational risks; technological change; changes in government regulation and legislation within the countries in which we operate; governmental investigations; litigation; changes in tax laws; ability to collect amounts owed; catastrophic events, such as earthquakes and hurricanes; the possible impact of international conflicts and other developments including terrorist acts and cyberterrorism; and other risks and factors detailed from time to time in our documents filed with the securities regulators in Canada and the United States.
We caution that the foregoing list of important factors that may affect future results is not exhaustive. When relying on our forward-looking statements, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Except as required by law, the corporation undertakes no obligation to publicly update or revise any forward-looking statements or information, whether written or oral, that may be as a result of new information, future events or otherwise.
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND USE OF NON-IFRS MEASURES
This Report contains “forward-looking information” within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations. We may provide such information and make such statements in the Report, in other filings with Canadian regulators or the U.S. Securities and Exchange Commission or in other communications. See “Cautionary Statement Regarding Forward-Looking Statements and Information” above.
We disclose a number of financial measures in this Report that are calculated and presented using methodologies other than in accordance with IFRS. We utilize these measures in managing the business, including performance measurement, capital allocation and valuation purposes and believe that providing these performance measures on a supplemental basis to our IFRS results is helpful to investors in assessing the overall performance of our businesses. These financial measures should not be considered as a substitute for similar financial measures calculated in accordance with IFRS. We caution readers that these non-IFRS financial measures or other financial metrics may differ from the calculations disclosed by other businesses and, as a result, may not be comparable to similar measures presented by others. Reconciliations of these non-IFRS financial measures to the most directly comparable financial measures calculated and presented in accordance with IFRS, where applicable, are included within this MD&A. Please refer to our Glossary of Terms on page 103 for all non-IFRS measures.

17 BROOKFIELD ASSET MANAGEMENT


PART 1 – OUR BUSINESS AND STRATEGY
ourbusiness.jpg
OUR BUSINESS
We are a leading global alternative asset manager, focused on investing in long-life, high-quality assets across real estate, renewable power, infrastructure and private equity. We provide a wide variety of investment products to our investors including private funds,1 listed issuers1 and public securities.1 Our interests are aligned with our investors because we invest large amounts of our own balance sheet capital in our funds: we are typically the largest investor in our private funds and the largest investor in each of our listed issuers.
We have built our business around assets and businesses that are resilient through market cycles and deliver robust returns. Our deep experience investing in, owning, and operating real assets has enabled us to successfully underwrite acquisitions and to enhance returns through our expertise in operational improvements, financing strategies and execution of development projects.
Our financial returns are represented primarily by the combination of fees we earn as an asset manager as well as capital appreciation and distributions from our invested capital.1 Our primary performance measure is funds from operations1 (“FFO”), which we use to evaluate the operating performance of our segments.
In our asset management activities, we manage private funds, listed issuers, and public securities portfolios for investors which we refer to as fee bearing capital.1 FFO from these activities consist of: (i) base and other recurring fees that we earn as manager less direct costs of doing so; (ii) incentive distributions1 and performance fees from our listed issuers; and (iii) realized carried interest1 from private funds. We supplement our performance measurement with economic net income1 (“ENI”) which utilizes unrealized carried interest1 instead of realized carried interest. Unrealized carried interest represents the amount of carried interest generated based on investment performance to date and is therefore more indicative of earnings potential. Continued growth in this measure is a leading indicator of future growth in FFO from our Asset Management segment.
Our invested capital consists largely of investments in our listed issuers and other listed securities, which currently make up 85% of our invested capital. The remaining 15% is largely invested in our residential development business and our energy marketing activities. Our invested capital provides us with FFO and cash distributions, most of which is generated by the investments in our limited partner interests in our listed entities, which pay stable recurring distributions.
Our balance sheet also allows us to capitalize quickly on opportunities as they arise, backstop the transactions of our various businesses as necessary and fund the development of new activities by seeding new investment strategies that are not yet suitable for our investors. Finally, the amount of capital invested by us directly in our listed issuers, and through them into our private funds, creates alignment of interests with our investors.
Refer to Part 2 and 3 of this MD&A for more information on our operations and performance.
 
 
 
 
OUR STRATEGY
As a leading global alternative asset manager, our business strategy is focused on the following:
Generate superior investment returns for our investors, utilizing our competitive advantages of large-scale capital, global reach and operating expertise
Offer a wide range of traditional and innovative products that meet our investors’ requirements
Provide exceptional client service
Utilize our balance sheet to accelerate growth in our asset management activities, align our interests with investors and generate additional returns
 
 
 
 


1.
See definition in Glossary of Terms on page 103

2017 MD&A AND FINANCIAL STATEMENTS 18


organizationalstructure.jpg
ORGANIZATIONAL STRUCTURE
We employ approximately 1,200 employees within our asset management business and a further 80,000 employees throughout the rest of our operations. We have organized our activities into five principal groups: real estate, renewable power, infrastructure, private equity, and public securities.
Our asset management operations include the creation of and raising capital for new funds, managing existing funds, client relations, product development as well as overseeing the management of the assets and investments owned through our investment strategies. Our invested capital consists primarily of major ownership interests in our listed issuers, our residential development business and other directly held securities. Invested capital is funded in part by our corporate leverage which includes long-term debt and perpetual preferred shares.
Our investment products, or managed funds, include: our flagship listed issuers (BPY,1 BEP,1 BIP1 and BBU1); our private funds, including our flagship private funds along with a number of niche and open-end perpetual funds; and public securities strategies such as mutual funds and separately managed accounts.
Our operating assets encompass all of the assets owned by our funds as well as the various operating groups that we have established over decades to manage operating assets, such as our core office and renewable power group, as well as portfolio investments which have dedicated management teams that are overseen by us.
orgchartmar29.jpg






1.
See definition in Glossary of Terms on page 103

19 BROOKFIELD ASSET MANAGEMENT


compadv.jpg
COMPETITIVE ADVANTAGES
Over the years, we have developed three primary competitive advantages that allow us to identify and undertake transactions that others find more difficult, and to create more value from the assets that we own and operate. These are our large-scale capital, global reach and operating expertise.
Large-Scale Capital
We source capital from public investors, private investors, joint venture partners and lenders. At year end, fee bearing capital totaled $126 billion, and we had $27 billion of core liquidity and uncalled private fund commitments.
We have access to large-scale capital from multiple sources, enabling us to undertake transactions of a size that few others can. In addition, investing significant amounts of our own capital alongside our investors differentiates us and ensures a strong alignment of interests with our investors because we participate directly in the investment returns that we generate as an investor as well as the manager. Our strong balance sheet also allows us to fund investments with our own capital when developing new strategies or while a new fund is being raised. In addition, this allows us to backstop larger acquisitions within our funds that require co-investment capital that has not yet been secured.
opportunitiesmar28.jpg
Global Reach
We operate in more than 30 countries around the world with approximately $285 billion in assets under management globally.
Our global reach allows us to diversify and identify a broad range of opportunities. We are able to invest where capital is scarce, and we can move quickly on opportunities across the different markets. Our global reach also allows us to operate our assets more effectively: we believe that a strong local presence is critical to operating successfully in many of our markets, and many of our businesses are truly local. Furthermore, the combination of our strong local presence and global reach allows us to bring global relationships and operating practices to bear across markets to enhance returns.
Operating Expertise
We have more than 80,000 operating employees worldwide who are instrumental in maximizing the value and cash flows from our operations.
We are active managers of assets. Starting with our first investment over 115 years ago, we have built a strong track record which shows that we can add meaningful value and cash flow through our hands-on operating expertise. Whether this is through the negotiation of property leases, energy contracts or regulatory agreements, or through optimizing asset development, or other activities – our focus has been on acquiring businesses and placing a team on the ground to run them operationally. As real asset operations tend to be industry-specific and are often driven by complex regulations, we believe that real operating experience is essential in maximizing efficiency and productivity – and ultimately, returns. This operating expertise is also invaluable in underwriting acquisitions and executing development and capital projects.

2017 MD&A AND FINANCIAL STATEMENTS 20


operatingcyc.jpg
OPERATING CYCLE
Raise Capital
As an asset manager, the starting point is forming new funds and other investment products that investors are willing to commit capital to. This will, in turn, provide us with capital to invest and the opportunity to earn base management fees and performance-based returns such as incentive distributions and carried interest. Accordingly, we create value by increasing the amount of fee bearing capital under management and by achieving strong investment performance that leads to increased cash flows and asset values.
 
 
 
 
Identify and Acquire High-Quality Assets
We follow a value-based approach to investing and allocating capital. We believe our disciplined approach, global reach and our expertise in recapitalizations and operational turnarounds, enable us to identify a wide range of potential opportunities, some of which are challenging for others to pursue, and therefore invest at attractive valuations and generate superior returns. We also have considerable expertise in executing large development and capital projects, providing additional opportunities to deploy capital.
 
 
 
 
Secure Long-Term Financing
We finance our operations primarily on a long-term, investment-grade basis, and most of our capital consists of equity and standalone asset-by-asset financing with minimal recourse to other parts of the organization. We utilize relatively modest levels of corporate debt to provide operational flexibility and optimize returns. This provides us with considerable stability, improves our ability to withstand financial downturns and enables our management teams to focus on operations and other growth initiatives.
 
 
 
 
Enhance Value and Cash Flows Through Operating Expertise
Our operating capabilities enable us to increase the value of the assets within our businesses and the cash flows they produce, and they protect capital better in adverse conditions. Through our operating expertise, development capabilities and effective financing, we believe our specialized operating experience can help ensure that an investment’s full value creation potential is realized by optimizing operations and development projects. We believe this is one of our most important competitive advantages as an asset manager.
 
 
 
 
Realize Capital from Asset Sale or Refinancings
We actively monitor opportunities to sell or refinance assets to generate proceeds that we return to investors in the case of limited life funds and redeploy to enhance returns in the case of perpetual entities. In many cases, returning capital from private funds completes the investment process locking in investor returns and giving rise to performance income.
 
 
 
 
Our Operating Cycle Leads to Value Creation
We create value from earning robust returns on our investments that compound over time and grow our fee bearing capital. By generating value for our investors and shareholders, we increase fees and carried interest received in our asset management business and grow cash flows that compound value in our invested capital.
compadvmar28.jpg

21 BROOKFIELD ASSET MANAGEMENT


liquidity.jpg
LIQUIDITY AND CAPITAL RESOURCES
We manage our liquidity and capital resources on a group-wide basis; however, it is organized into three principal tiers:
The corporation;
Our flagship listed issuers such as BPY, BIP, BEP and BBU;
The operating asset level, which includes individual assets, businesses and portfolio investments.
Our overall approach is to maintain appropriate levels of liquidity throughout the organization to fund operating, development and investment activities as well as unforeseen requirements.
Most investment activity takes place within our private funds, listed issuers and operating subsidiaries on a standalone basis without reliance on the corporation. Most of the debt within our business occurs at the operating asset level. Only 7% of our consolidated debt is issued by the corporation and 11% by our listed issuers. Cross collateralization and parental guarantees are avoided with very few well-monitored exceptions, and debt is predominantly investment grade with limited financial maintenance covenants.
For further information please refer to Part 4 Capitalization and Liquidity.
Highlights of our Corporate Capitalization
The corporation has very few capital requirements. Nevertheless, we maintain significant liquidity at the parent company level, supporting larger fund transactions by providing some form of bridge capital or commitment. We also utilize the corporation’s capital resources to seed new fund products in order to establish a track record and establish our team prior to launching to investors.
At the corporate level, we have a stable capitalization profile with long-term debt and perpetual preferred shares to enhance equity returns.
Components of Corporate Capitalization
coprcapitalization28.jpg
10-year average term to maturity for long term debt.
Preferred shares are perpetual.




 
Strong cash earnings
Fee related earnings are underpinned by long-term and perpetual contractual agreements.
Distributions from listed issuers are backed by high-quality operating assets and long-term revenue streams.
YEAR ENDED DEC. 31, 2017
(MILLIONS)
 
Asset Management FFO
$
970

Distributions from listed issuers
1,276

Corporate FFO
(146
)
Preferred dividends
(145
)
Available for distribution/reinvestment1
$
1,955

1.
See Glossary of Terms on page 103

Substantial liquidity
$4 billion of available liquidity in the form financial assets and undrawn credit facilities at the corporate level.
YEAR ENDED DEC. 31, 2017
(MILLIONS)
 
Financial assets
$
2,255

Undrawn credit facilities
1,748

Core liquidity  corporate
$
4,003


2017 MD&A AND FINANCIAL STATEMENTS 22


risk.jpg
RISK MANAGEMENT
Our Approach
riskmanagementapproachr1.jpg
Managing risk is an integral part of our business, and we have a well-established and disciplined approach that is based on clear operating methods and a strong risk-based culture. Given the diversified and decentralized nature of our operations, we seek to ensure that risk is managed as close to its source as possible and by the management teams that have the most knowledge and expertise in the specific business or risk area.
As such, business-specific risks are generally managed at the operating business group level, as the risks vary based on the characteristics of each business. At the same time, we monitor many of these risks on an organization-wide basis to ensure adequacy of risk management practices, adherence to applicable Brookfield practices and facilitate sharing of best practices.
We also recognize that some risks are more pervasive and correlated in their impact across the organization, such as liquidity, foreign exchange and interest rates, and risks where we can bring together specialized knowledge to bear. For these risks, we utilize a centralized approach amongst our corporate and our operating business groups. Management of strategic, reputational and regulatory compliance risks is similarly coordinated to ensure a consistent focus and implementation across the organization.
Risk Management Framework
Brookfield’s risk management program emphasizes the proactive management of risks, ensuring that we have the necessary capacity and resilience to respond to changing environments by evaluating both current and emerging risks.
riskmgmtmar23.jpg

23 BROOKFIELD ASSET MANAGEMENT


esg.jpg
ENVIRONMENTAL, SOCIAL AND GOVERNANCE (“ESG”) MANAGEMENT
Our business provides critical infrastructure and services used by millions of people. We manage investment strategies that are long term in nature and that underpin the financial welfare of pension plans, insurance companies and individuals, and we impact the lives of tens of thousands of employees, their families and the communities in which we operate. Accordingly, ESG management is a key consideration in the way we conduct our business.
Our long-term owner-operator approach to business means that in many cases we are well positioned to be a positive influence and take active measures to implement effective ESG programs. Many of these programs have been in place for decades, and we are continuing to address new ESG priorities as they emerge, such as those relating to the workplace and climate change.
We recognize that it is important to effectively communicate our ESG initiatives to our investors, because it increasingly influences their decisions. For example, many private fund investors want to better understand our ESG practices before committing capital; an increasing number of public securities investors consider ESG ratings when purchasing shares in our listed issuers; and in the debt markets, we are issuing more green bonds to access those pools of capital.
90%
50 TWh
90%
Core office portfolio achieved a green building certification
of clean energy generation replacing 25 million tons of annual emissions
Reduction in energy usage from our infrastructure district energy business1
realestatea01.jpg
renewablepowera02.jpg
infrastructurea02.jpg
We have developed a multifaceted approach to managing ESG factors throughout Brookfield. The management teams in each area of our business, including portfolio companies and operating businesses, have primary responsibility for the management of ESG factors within their operations. This approach ensures full alignment between responsibility, authority, experience and execution and is particularly important given the wide range of asset types and locations in which we operate. At the same time, we work together collectively across the organization utilizing committees and working groups, such as our ESG Committee to provide guidance, establish common principles and share best practices throughout the organization. We have incorporated ESG factors into our governance framework and strategic planning, including our board of directors and senior executive leadership.
We consider ESG factors arising from new businesses throughout the investment process. During due diligence, we utilize our operating and underwriting expertise to identify ESG factors in acquisition targets, and uncover opportunities to add value by mitigating risk and capitalizing on opportunities post-acquisition, and incorporate these into the potential return analysis. Factors considered included bribery and corruption risks, health and safety risks, ethical considerations and environmental matters as well as opportunities such as energy efficiency improvements and competitive market positioning.
Our business has been built around operations where environmental sustainability has long been core to creating value. Our world-class renewable power operations enable us to benefit from demand for low carbon energy supply and our office portfolio owns and develops buildings that meet environmental standards that fulfill our tenants’ objectives for more sustainable workplaces.
Our people are our most valuable asset. We are committed to developing our talent, and we invest in them by creating opportunities across our businesses. As part of our commitment to our employees, we focus on diversity, competitive wages and inclusive hiring practices. Our Health and Safety Steering Committee, which includes the CEOs of each business group, works to promote a strong health and safety culture, share best practices and monitor safety incidents and the remedial action undertaken across our operations. We support the communities in which we operate through philanthropic initiatives, but more importantly through our approach to the ESG factors that impact them.
Brookfield maintains high governance standards across the organization, which includes the portfolio companies in which we have a controlling interest. Key elements of our governance framework include a code of conduct, an anti-bribery and corruption policy, a whistleblower hotline, and supporting controls and procedures. Those governance standards are designed to meet or exceed the requirements of any jurisdiction in which we operate.
Our commitment to a long-term ownership philosophy means that long-term sustainability is key to our business and, by extension, effective management of ESG factors is key to our success.
1.
As compared to a conventional heat-exchange system

2017 MD&A AND FINANCIAL STATEMENTS 24


FAIR VALUE ACCOUNTING
We account for a number of our assets at fair value including our commercial properties, renewable power facilities, and certain infrastructure assets. We believe the values of these assets in our IFRS financial statements provide useful information to the users when assessing the tangible value of parts of our business. The valuations in our financial statements are not used in the calculation of management fees or management compensation. We note that these values are estimates and subject to exercise of judgment. We do have the opportunity to test our values throughout outright sales from time to time. During 2017, we were successful in selling above IFRS carrying values, selling businesses with an equity value of $3.4 billion at an average of 9% above their carrying value at the prior year end (2016 – $2.5 billion and 8%).
Investment properties: most real estate properties within our Real Estate segment are classified as investment properties. they are recorded at fair value, and changes in the value of these assets are recorded within net income on a quarterly basis. Depreciation is not recorded on investment properties.
Property, plant and equipment (“PP&E”): we record PP&E within our Renewable Power, Infrastructure and Real Estate segments at fair value using the revaluation method. These assets are fair valued annually and increases in value are recorded within other comprehensive income as opposed to net income, while decreases in fair value are recorded in net income to the extent that they result in carrying value below original cost less depreciation. Depreciation is determined on the revalued carrying values at the beginning of each year and recorded in net income over the course of the year.
Significant assets on our balance sheet are not subject to fair value accounting and are therefore carried at amortized cost, including the assets in our Private Equity and Residential segments as well as intangible assets, such as concessions in our Infrastructure segment. This value of our asset management business is not reflected in our balance sheet, despite being a material component of the fair value of the company.
Valuation Process
Valuations of assets without available quoted market prices, in particular those classified as level 3 in the fair value hierarchy, such as our investment properties and PP&E, are determined through a detailed bottom-up process. We have extensive expertise and experience in the valuation of real assets as part of the process we follow for acquisitions and dispositions, as well as providing fair values to lenders and institutional private fund investors, which we incorporate into our financial reporting process.
As our assets span many asset classes and geographies, values are determined on an asset-by-asset basis, using a common framework that is adjusted for asset-specific characteristics. The following are common attributes of valuation process:
1.
Detailed process and reviews We determine the valuations from the bottom up following centrally developed policies and procedures, with the valuations performed by the investing and operating professionals most familiar with each asset and asset class. The cash flows are determined as part of our annual business planning process, prepared within each operating business. Valuation assumptions, such as discount rates and terminal value multiples, are determined by the relevant investment professionals and applied to the cash flows to determine the values. The values are reviewed by the senior management teams responsible for each segment along with senior investment professionals responsible for the relevant asset classes.
2.
Comparable transaction analysis We compare the results of our valuations to comparable open-market transactions on an asset-by-asset basis. The investment professionals that specialize in specific asset classes obtain the relevant valuation metrics for transactions in that class. For example, our infrastructure group will obtain the EBITDA multiples from investment professionals specialized in transport acquisitions and compare these to the equivalent multiples for the assets in our transport valuations. This analysis provides insight into the reasonableness of the valuations from a market participant perspective, in conjunction with asset-specific considerations, and are used to validate our models.
3.
Use of third-party valuation specialists The majority of the assets that we carry at fair value are subject to external valuation or independent review on a regular basis. We utilize this third-party input to validate our internal valuations. Many of our assets receive external appraisals on a periodic basis, for example, our core office assets in real estate and the assets held through our infrastructure funds are generally appraised on a three-year rotating basis, with certain assets appraised on a more frequent basis. We also utilize third parties to provide inputs on key assumptions, for example our core retail business receives external input annually with respect to capitalization rates for each property, which is the most significant assumption for valuing those assets.
For additional details on the valuation approach for the relevant segments, critical assumptions and related sensitivities, refer to Part 5 of this MD&A.

25 BROOKFIELD ASSET MANAGEMENT


PART 2 – REVIEW OF CONSOLIDATED FINANCIAL RESULTS
KEY FACTORS THAT IMPACT OUR RESULTS
Given the nature of our business, certain key factors impact period-to-period variations in our consolidated financial position and financial performance, including:
Our results are affected by the current economic environment; this includes GDP growth, inflation and the interest rate environment in the markets where we invest and operate, which in turn impact metrics such as occupancy in our buildings or volumes in our transportation business. In addition, many of our businesses have inflation linked revenues through contractual rate adjustments or in the prices that we are able to charge. Changes in interest rates will impact the cost of financing our operations over the long term, although we often utilize fixed-rate debt, mitigating short-term fluctuations. In addition, our assumptions with respect to these economic factors impact our fair value estimates for investment properties and property, plant and equipment, with a corresponding impact on net income and equity, respectively.
Our business is to invest in high-quality real assets within our areas of expertise and to harvest mature assets in order to lock in returns and distribute capital to investors or redeploy it into other investments. As an asset manager, we make most of our investments through subsidiaries and funds that we control. We invest alongside our investors and partners resulting in varying economic ownership across our assets. As a result, acquisition and disposition activities may create significant variability in our financial position and performance. We provide additional detail on significant acquisitions and dispositions.
A major part of our business is to utilize our operating expertise to improve our performance over time. As such, operational factors, such as business improvement initiatives, new contracts and leases, changes in financing levels and completion of development projects, impact our results period to period.
Due to our global footprint, we are exposed to various foreign currencies. Changes in the rate of exchange between the U.S. dollar and the currencies in which we conduct our non-U.S. operations impact our operating results and our financial position. We often utilize financial contracts to mitigate the impact of these exposures.
ECONOMIC AND MARKET REVIEW
(As at March 19th, 2018)
The predictions and forecasts within our Economic and Market Review and Outlook are based on information and assumptions from sources we consider reliable. If this information or these assumptions are not accurate, actual economic outcomes may differ materially from the outlook presented in this section. For details on risk factors from general business and economic conditions that may affect our business and financial results, refer to Part 6 Business Environment and Risks.
Overview and Outlook
In 2017, economic growth accelerated across the world’s largest economies, resulting in global real GDP growth rising from 3.2% in 2016 to 3.7% in 2017 the fastest pace since 2011. The acceleration was broad-based, with notable strength in North America and Europe, which both rose from 1.5 – 2.0% growth in 2016 to ~2.5% in 2017. Against this backdrop, many large economies are now operating near full-capacity and central banks are removing the extremely accommodative monetary policy that lasted nearly a decade. The U.S. Federal Reserve, the Bank of England, and the Bank of Canada all pushed interest rates higher than many were expecting just 12 months ago. While the central banks are keen to normalize monetary policy, we expect an orderly rise in policy rates. Higher interest rates also mean that some assets are no longer seen as one-way bets, which is positive from a longer-term stability perspective. In our view, the main risks to economic growth in 2018 are geopolitical in nature: government elections (Italy, Brazil, Mexico), trade frictions (Brexit, NAFTA, U.S. protectionism) and potential conflicts (Middle East, North Korea). Despite the risks, we expect the global economy to continue growing in 2018 at a similar pace to 2017.
United States
The U.S. economy grew by 2.3% in 2017, up from 1.5% in 2016. Growth was driven by solid job gains, household spending and a rebound in business investment. Strength in the labor market was reflected by average monthly job growth of 180,000 and a decline in the unemployment rate to 4.1% (the lowest level since 2001). Nominal wage growth trended higher to 2.5 – 3.0% by the end of the year and is poised to rise further in 2018. With slack in the economy diminished, inflation will continue trending higher towards the Federal Reserve’s 2% target. The U.S. government also enacted expansionary fiscal policy via major tax reform legislation, reducing corporate and individual tax rates, which will provide an additional boost to growth in the near term. Overall, the current pace of growth is expected to persist in 2018, which will give the Federal Reserve confidence to continue raising interest rates and shrinking its balance sheet.

2017 MD&A AND FINANCIAL STATEMENTS 26


Canada
In Canada, real GDP growth surged from 1.4% in 2016 to 3.0% in 2017. Growth was driven by strong household spending and the return of business investment growth as oil prices rebounded. Growth was closer to 4% in the first half of 2017 but slowed to 2% during the second half. Employment grew by 2% (the fastest since 2007), which pushed the unemployment rate to a 40-year low of 5.7%. Combined with a buoyant housing market, strong job gains supported consumer spending growth of 4% year over year. This prompted the Bank of Canada to hike interest rates three times over the last nine months, as the central bank looks to contain risks, particularly those posed by high and rising levels of household debt (~175% of income). Higher interest rates and tighter mortgage rules are expected to cool the housing market in 2018, which has been a key driver of growth recently. Overall, real GDP growth is expected to moderate in 2018 from the 3% pace in 2017.
United Kingdom
Real GDP in the U.K. grew by 1.7% in 2017, down slightly from 1.9% in 2016. However, growth declined continuously throughout the year, falling from 2.1% in Q1 to 1.5% in Q4. The slowdown was caused by weakness in real household spending, due in part to inflation outpacing wage growth (2.7% vs. 2.1%) thus eroding real purchasing power. Despite weaker spending, the economy remains strong with unemployment at the lowest level since 1975 (4.3%). A weak GBP also supported manufacturing and export-oriented sectors in the second half of the year. The tight labor market, resilient GDP growth, and above-target inflation prompted the Bank of England (BoE) to hike its policy rate from 0.25% to 0.50% in November. However, the pace of future hikes will depend on performance, and growth is currently expected to moderate further in 2018. The U.K. reached a tentative agreement on the EU “divorce bill” in December, but Brexit negotiations will get more difficult in 2018 as the two sides seek to iron out a framework for their future trading relationship. Longer term, if the U.K. becomes less open to trade and migration, it will face slower real income growth.
Eurozone
Eurozone real GDP growth jumped from 1.8% in 2016 to 2.5% in 2017, gaining momentum as the year progressed. Eurozone growth reached 2.7% year over year in Q4, led by Spain at 3.1%, Germany at 2.9% and France at 2.5%. Italy continues to lag, growing by 1.5% in 2017. Growth on the continent is being driven mostly by stronger domestic demand (household spending and business investment) but has also benefited from a stronger global economy, which has aided export volumes. Germany’s economy is effectively at full capacity, but there’s still slack in most of the other Eurozone countries, evidenced by elevated unemployment rates in Spain (16.3%), Portugal (8.0%), France (9.0%) and Italy (10.9%). Due to slack and below-target inflation, the European Central Bank (ECB) is not expected to begin hiking rates in 2018, although it may stop expanding its balance sheet. Rising interest rates in the medium term will be a headwind to countries that still have elevated levels of government debt, such as Italy and Portugal, where government debt exceeds 130% of GDP. Franco-German cooperation on Eurozone reforms could be a positive surprise in 2018, while a populist-led government in Italy, tensions between the Spanish government and region of Catalonia and Brexit negotiations remain key political risks. Overall, we expect another strong year of growth in the Eurozone.
Australia
Growth in Australia fell from 2.6% in 2016 to 2.3% in 2017. This was largely due to slow growth in the first half of the year as a result of a cyclone hitting the east coast that disrupted mining output and exports. Growth in the second half was stronger at 2.8%, driven by household spending and government investment on major infrastructure projects. This allowed full-time job growth to reach the fastest pace since 2010. Higher commodity prices (coal, iron ore, and LNG) provided a boost to Australia’s trade balance, and helped the AUD appreciate by 3% on a trade-weighted basis. The housing market was a major driver of growth over the last few years, but it appears to be cooling and is not expected to provide the same boost to growth over the next few years. Overall, growth was strong and balanced in 2017, and this will likely give the Reserve Bank of Australia (RBA) confidence to begin raising interest rates in 2018 from the record low 1.50% maintained throughout 2017.
Brazil
Brazil’s economy rebounded in 2017 after a deep two-year recession, with real GDP growing 2.2% in Q4 and 1.0% overall in 2017. The rebound in 2017 was supported by higher household spending (retail sales +2.0%) and business activity (industrial production +2.8%). Job growth also returned, rising by 2% at the end of the year, while the unemployment rate declined from a peak of 13.7% to 12.0%. Investment growth was muted in 2017, as the Lava Jato investigations continue to constrain activities of some of the largest companies. We believe Brazil has entered a virtuous cycle, where lower inflation and the sharp decline in interest rates (–675 bps in 2017) promote spending growth, job creation, higher tax revenues, narrower government deficits and improved confidence. The large amount of slack in the economy should also allow it to outperform in the near term. However, a key uncertainty to the outlook is the general election in October as it is not clear what sort of leadership and priorities the government will have by the end of the year. Overall, we remain positive on Brazil’s potential and believe the country will be better off in the long run due to the challenges it faced over the past few years.

27 BROOKFIELD ASSET MANAGEMENT


India
Real GDP growth in India dipped to 6.4% in 2017, down from 7.9% in 2016. However, growth firmed in the second half of the year, rising back to 7.2% in Q4. Softer growth was largely due to one-off disruptions, including withdrawing the largest denominated bills from circulation at the end of 2016 which hampered the large cash-based economy and the roll-out of a national goods and services tax (GST) system in July. To boost growth, the government announced a US$106 billion infrastructure spending program in October, which is expected to double the rate of road building in the next several years. They also announced a US$32 billion bank recapitalization plan to address capital shortfalls at state-owned banks. This will help improve access to credit, which has been bogged down by high levels of non-performing loans that accumulated during an investment and credit boom over the past decade. Overall, real GDP is expected to continue rising at a robust pace over the next few years, and we believe that the current policy and reform trajectory is positive and will help India grow towards its significant long-term potential.
China
Annual real GDP growth in China accelerated for the first time since 2010, rising from 6.7% in 2016 to 6.9% in 2017. Very strong credit growth (which averaged 19% year over year from Q4 2016 to Q3 2017) underpinned domestic demand growth as housing starts, steel production and power consumption all grew by 5 – 7% throughout the year. In addition, a strong global economy boosted export volumes, which surged 7% in 2017. In October, the Communist Party National Congress was held, where President Xi Jinping consolidated power and appointed allies to key positions. Going forward, we believe that China will continue to reform and open its economy, moving away from the investment-driven growth model of the past two decades and towards a consumption and services growth model. Over the next decade, China will face challenges posed by high debt levels and a fast-aging population, which will lead to slower growth than what we’ve been accustomed to over the past decade.
INCOME STATEMENT ANALYSIS
The following table summarizes the financial results of the company for 2017, 2016 and 2015:
 
 
 
 
 
 
 
Change
FOR THE YEARS ENDED DEC. 31
(MILLIONS, EXCEPT PER SHARE AMOUNTS)
2017

 
2016

 
2015

 
2017 vs 2016

 
2016 vs 2015

Revenues
$
40,786

 
$
24,411

 
$
19,913

 
$
16,375

 
$
4,498

Direct costs
(32,388
)
 
(17,718
)
 
(14,433
)
 
(14,670
)
 
(3,285
)
Other income and gains
1,180

 
482

 
145

 
698

 
337

Equity accounted income
1,213

 
1,293

 
1,695

 
(80
)
 
(402
)
Expenses
 
 
 
 
 
 
 
 
 
Interest
(3,608
)
 
(3,233
)
 
(2,820
)
 
(375
)
 
(413
)
Corporate costs
(95
)
 
(92
)
 
(106
)
 
(3
)
 
14

Fair value changes
421

 
(130
)
 
2,166

 
551

 
(2,296
)
Depreciation and amortization
(2,345
)
 
(2,020
)
 
(1,695
)
 
(325
)
 
(325
)
Income taxes
(613
)
 
345

 
(196
)
 
(958
)
 
541

Net income
4,551

 
3,338

 
4,669

 
1,213

 
(1,331
)
Non-controlling interests
(3,089
)
 
(1,687
)
 
(2,328
)
 
(1,402
)
 
641

Net income attributable to shareholders
$
1,462

 
$
1,651

 
$
2,341

 
$
(189
)
 
$
(690
)
Net income per share
$
1.34

 
$
1.55

 
$
2.26

 
$
(0.21
)
 
$
(0.71
)
Dividends declared for each class of issued securities for the three most recent years are presented on page 42.
The following section contains a discussion and analysis of line items presented within our consolidated financial statements. The financial data in this section has been prepared in accordance with IFRS for each of the three most recently completed financial years.
2017 vs 2016
Revenues in 2017 increased by $16.4 billion compared to 2016 primarily due to the acquisition of new businesses and assets. The U.K. road fuel distribution business acquired in our Private Equity segment contributed $13.1 billion alone. The impact of dispositions reduced revenues by $731 million during the year. Refer to pages 30 and 31 for further discussion on impacts on revenues from acquisitions and dispositions.
Revenues also increased due to growth in existing operations across our businesses as same-store growth in our infrastructure’s transport business and private equity’s construction business increased revenue by $390 million and $263 million, respectively.

2017 MD&A AND FINANCIAL STATEMENTS 28


These increases were offset by the absence of $296 million of revenues from merchant development sales realized in the prior year in our Real Estate segment and fewer deliveries and lower margins in our Brazilian residential business.
Our direct costs increased by $14.7 billion in 2017 and were mainly associated with our newly acquired businesses, particularly the aforementioned U.K. road fuel distribution business, and higher than planned costs in construction services. These increased costs were partially offset by a reduction in expenses from businesses sold and the benefits of operational improvements.
Other income and gains of $1.2 billion in 2017 include gains from the sale of our bath and shower business, the partial sale of our shares in our panel board business, the sale of a European logistics portfolio within our real estate business and realized gains from the settlement of financial contracts. The 2016 results included realized gains from the sales of a German hotel portfolio, a hospitality trademark and a toehold position in our Australian port business, as well as realized gains from financial contracts.
Equity accounted income decreased by $80 million to $1.2 billion. Appraisal losses at GGP Inc. (“GGP”) and a one-time gain recorded in our infrastructure business during 2016 decreased equity accounted income compared to 2016 by $412 million. The decrease was partially offset by lower mark-to-market losses on interest rate swap contracts at Canary Wharf Group plc (“Canary Wharf”), which increased equity accounted income by $81 million.
Interest expense increased by $375 million as a result of additional borrowings associated with acquisitions across our portfolio and the addition of debt within newly acquired businesses, particularly in the renewable power, infrastructure and private equity operations. We discuss the details of changes in debt and the cost of borrowings in Part 4 – Capitalization and Liquidity.
We recorded fair value gains of $421 million, which compared to a loss of $130 million in 2016, primarily as a result of a higher valuations in our opportunistic property portfolios, a gain recorded upon deconsolidation of Norbord and the absence of a one-time impairment loss that was recorded in the prior year on the conversion of a debt instrument to equity in our Private Equity segment. These positive impacts were partially offset by appraisal losses in our core office portfolio, mark-to-market losses on our GGP warrants prior to exercise and mark-to-market losses on foreign exchange derivatives that do not qualify for hedge accounting.
Depreciation and amortization expense increased by $325 million to $2.3 billion due to depreciation recorded in the businesses acquired within our infrastructure and private equity businesses, particularly the Brazilian regulated gas transmission business, the Brazilian water treatment business and the U.K. road fuel distribution business.
Income tax expense was $613 million, compared to a $345 million recovery in 2016. The prior year included a one-time income tax recovery of $0.9 billion in the prior year as a result of a change in tax rates arising from the reorganization of certain of our U.S. property operations. Excluding the impact of this recovery, income tax expenses were consistent year over year as increased expenses associated with acquisitions were offset by $157 million of recoveries associated with U.S. tax reform.
Net income attributable to common shareholders of $1.5 billion or $1.34 per share decreased from $1.7 billion in the prior year. The decrease is largely driven by the absence of the aforementioned one-time tax recovery recorded in the prior year, of which $600 million was attributed to common shareholders, and is partially offset by the positive impacts discussed above
2016 vs 2015
Revenues and direct costs increased by $4.5 billion and $3.3 billion, respectively. The increase is mainly attributable to new businesses that were acquired or completed during the year and operational improvements across our businesses, including the commencement of new leases in our real estate operations and improved pricing in Norbord.
Other income and gains in 2016 included gains on the disposition of a German hotel portfolio, a hospitality trademark and a partial disposition of a toehold position in publicly traded securities. In 2015, other income and gains included gains related to the sale of investments within our renewable energy and infrastructure operations.
Equity accounted income in 2016 decreased by $402 million as same-store growth in GGP coming from operational improvements and a one-time transaction gain recorded on the privatization of our Brazilian toll road investment were more than offset by the absence of appraisal gains at Canary Wharf that were significant in 2015.
Interest expense increased by $413 million in 2016 mainly due to additional borrowings associated with acquisitions, particularly within our real estate, infrastructure and renewable power operations, partially offset by repayments of credit facilities throughout the year.
In 2016 we recorded fair value losses of $130 million, compared to a fair value gain of $2.2 billion in 2015. The loss recorded in the year was mainly attributable to the recognition of a one-time loss on the conversion of a debt-to-equity instrument in our private equity business, which was partially offset by appraisal gains in our investment properties. Fair value gains in 2015 included higher appraisal gains in our core office investment properties that was caused by improving market conditions driving up underlying property values.

29 BROOKFIELD ASSET MANAGEMENT


The increase of $325 million in depreciation and amortization expense is primarily driven by acquisitions in our renewable power and infrastructure businesses, offset by the elimination of depreciation eliminated on the previously sold infrastructure assets and the impact of foreign exchange on our non-U.S. dollar denominated operations.
Income taxes reflected a net recovery of $345 million in 2016 as a result of a reduction in the effective tax rate on certain real estate assets following a restructuring.
Net income attributable to common shareholders totaled $1.7 billion, or $1.55 per share, compared to $2.3 billion, or $2.26 per share in 2015. The decline of $690 million in the amount of net income attributable to common shareholders reflects the lower level of appraisal gains, partially offset by a reattribution of income related to carried interest earned.
Significant Acquisitions and Dispositions
We have summarized below the impacts of significant acquisitions and dispositions on our current year results:
FOR THE YEAR ENDED DEC. 31, 2017
(MILLIONS)
 
Acquisitions
 
Dispositions
 
Revenue
 
Net Income
 
Revenue
 
Net Income
Real estate
 
$
830

 
$
475

 
$
(118
)
 
$
(133
)
Renewable power
 
240

 
9

 
(28
)
 
(3
)
Infrastructure
 
1,347

 
533

 
(65
)
 
(28
)
Private equity and other
 
14,821

 
26

 
(520
)
 
109

 
 
17,238

 
1,043

 
(731
)
 
(55
)
Gains recognized in net income
 

 
179

 

 
1,036

 
 
$
17,238

 
$
1,222

 
$
(731
)
 
$
981

Acquisitions
Further details relating to the major acquisitions noted below are provided in Note 5 to the consolidated financial statements.
The acquisition of a U.K. road fuel distribution business in our Private Equity segment contributed $13.1 billion of the incremental revenues. Revenue and direct operating costs for the business include approximately $5.0 billion of import duty amounts that are passed through to the customers, which are recorded on a gross basis in revenues and direct costs, with no impact on the margin generated by the business. Revenues and direct costs also include amounts related to the sale of certificates that are generated by the business as a result of the U.K. government’s Renewable Transport Fuel Obligation Order; these certificates are recorded in inventory at fair value and therefore, the margin generated from these sales are minimal. In addition to the aforementioned acquisition of the U.K. road fuel distribution business, our private equity business also completed several other investments throughout the year, including a leading Brazilian water treatment business and a fuel marketing business.
Acquisitions within our Real Estate segment include a portfolio of manufactured housing communities, as well as additional assets added to our existing U.K. student housing portfolio. Significant acquisitions made in the prior year that have now contributed a full year of results include a self-storage portfolio, the privatization of a regional mall business, a mixed-use property in South Korea, and an office building in the U.K.
Our Renewable Power segment completed two major acquisitions in the year: the acquisition of TerraForm Power, Inc. (“TERP”), followed by the acquisition of TerraForm Global, Inc. Since the close of the acquisitions in the fourth quarter of the year, they contributed approximately $147 million and $6 million in revenue and net income, respectively. Other acquisitions that contributed to the incremental revenues and net income this year include a North American pumped storage business and additions to our hydroelectric portfolio; these acquisitions were made partway through the prior year and have now contributed a full year of results.
In our infrastructure business, we acquired a Brazilian regulated gas transmission business which contributed $951 million and $495 million in revenue and net income, respectively. In addition, significant acquisitions made in the prior year that have now contributed a full year of results include a ports business in Australia, a portfolio of toll roads in Peru, and a North American gas storage business.
The gains recognized in net income of $179 million relate primarily to bargain purchase gains arising on the acquisitions in our Real Estate segment.

2017 MD&A AND FINANCIAL STATEMENTS 30


Dispositions
Recent dispositions that impacted our current year’s results include a bath and shower products manufacturing business in our private equity business, an Irish wind facility in our renewable power business, as well as an electricity transmission operation and an energy distribution operation in our infrastructure business. We also converted a debt instrument into an equity investment in the fourth quarter of the prior year, resulting in the absence of distribution and interest income from this investment in the current year. These dispositions collectively resulted in the absence of revenue and net income of $731 million and $55 million in the current year, respectively.
Realized gains of $1.0 billion recognized in net income in the year relate to the aforementioned dispositions, as well as the sale of a European logistics portfolio within our real estate business. We realized a $228 million gain from the disposition of the bath and shower products manufacturing business, $847 million on the sale of the European logistics portfolio, and $9 million on the sale of an Irish wind farm facility in our renewable power business. These results were partially offset by a realized loss of $48 million on the disposition of an oil and gas producer in our Private Equity segment.
Fair Value Changes and Other Income and Gains
The following table disaggregates fair value changes into major components to facilitate analysis: 
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
Change

Investment properties
$
1,021

 
$
960

 
$
61

GGP warrants
(268
)
 
(110
)
 
(158
)
Impairment
(98
)
 
(771
)
 
673

Provisions
(246
)
 
(99
)
 
(147
)
Transaction related gains (losses), net of deal costs
637

 
(148
)
 
785

Financial contracts
(600
)
 
65

 
(665
)
Other fair value changes
(25
)
 
(27
)
 
2

Total fair value changes
421

 
(130
)
 
551

Other income and gains
1,180

 
482

 
698

Fair value changes and other income and gains
$
1,601

 
$
352

 
$
1,249

Investment Properties
Our investment properties are recorded at fair value with changes recorded in net income. The following table disaggregates investment property fair value changes by asset type:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
Change

Core office
$
(864
)
 
$
51

 
$
(915
)
Opportunistic and other
1,885

 
909

 
976

 
$
1,021

 
$
960

 
$
61

Our investment properties are recorded at fair value, with changes in value reflected in income. We discuss the key valuation inputs of our investment properties on page 82.
Core office property values declined overall by $864 million, compared to a $51 million net gain in the prior year. These declines are primarily attributable to office buildings in New York as a result of revised cash flow projections, which now reflect lower growth rates and changes in other leasing assumptions. Our Houston market valuations were also impacted as a result of the challenges faced by commodity driven markets, causing declines in leasing activity and therefore valuation metrics. These were partially offset by valuation increases in our Canadian and Australian markets, as a result of new leases and strong market conditions. We had modest appraisal gains of $51 million in 2016, reflecting de-risking in our portfolio through leasing activity being offset by lower pricing assumptions for projected lease renewals.

31 BROOKFIELD ASSET MANAGEMENT


The fair value gains of $1.9 billion in our opportunistic and other properties included $1.4 billion from our opportunistic portfolio, $365 million from our directly held assets, and $72 million from our infrastructure investment properties. We have been investing additional capital into our opportunistic portfolio over the past years, increasing the asset base on which we record fair value change increments. The 2017 opportunistic portfolio gains mainly relate to appraisal gains on our European logistics operations throughout the year, recorded prior to its eventual sale in the fourth quarter. In addition, the value of our Indian office portfolio and mixed-used property in South Korea increased due to improved leasing activity and market rents, as well as overall occupancy increases in the U.K. student housing portfolio. The gains on our directly held assets primarily relate to stronger forecasted cash flows in our multifamily properties and an office property in Sydney. We recorded gains of $909 million in 2016 due to improved leasing activity, higher projected rental rates and cash flow, as well as lower terminal capitalization rates resulting from operational improvements and market observations.
GGP Warrants
Our GGP warrants declined in value by $268 million as a result of a 15% depreciation in the GGP’s share price from the end of the prior year to the date we converted the warrants into common shares. The impact of this decrease is on net income and is partially offset by our share of the $101 million gains on the corresponding decrease in the warrant liability recorded by GGP, which is included in equity accounted income. In 2016, we also recorded losses of $110 million due to a decline in GGP’s share price.
During the fourth quarter, BPY exercised all of its outstanding warrants in exchange for 68 million common shares of GGP. The aforementioned mark-to-market impact of the GGP warrants will no longer impact our results going forward.
Impairments
Impairment losses of $98 million relate primarily to our hospitality assets, timber assets and certain investments within our private equity business as a result of year-end impairment testing. In addition, our Brazilian residential business recognized impairment losses on their inventory of completed condominium units. Prior year’s impairment losses relate to the Brazilian residential business, as well as a mark-to-market valuation loss on the conversion of a previously acquired distressed debt into equity of an entity within our private equity operation upon emergence from a multi-year restructuring process.
Provisions
Provisions of $246 million relate primarily to our Brazilian residential business arising from the cost of terminations on condominium sales agreements; prior year’s results were also impacted by similar terminations. In addition, we recorded provisions related to our construction contacts in our private equity business and provisions related to corporate development and transaction costs within our renewable power business.
Transaction Related Gains, Net of Deal Costs
In 2017, transaction related gains related primarily to a $790 million gain recognized on the revaluation of our investment in Norbord Inc. During the year, we reduced our interest to less than 50% which resulted in us no longer consolidating the investment, at which time we revalued Norbords assets and liabilities based on the share price, resulting in the gain. These gains were partially offset by deal costs incurred across our business. We expensed transaction costs of $148 million in 2016 upon completion of transactions.
Financial Contracts
Financial contracts include mark-to-market gains and losses on unrealized financial contracts that are not designated as hedges. We often enter into these contracts in order to offset against foreign currency, interest rate, and pricing exposures. Most currencies have appreciated against the U.S. dollar in the year, resulting in a loss on our long-term financial contracts. Refer to page 39 for further discussion on foreign currency impacts.
The unrealized losses recognized in the year of $600 million relate primarily to contracts entered into to manage the risk of local currencies in the jurisdictions where we hold the majority of our non-U.S. dollar assets, as well as contracts entered into within our financial asset portfolio.
Other Income and Gains
Other income and gains relate to gains and losses upon disposition of assets across our business and realization of financial contracts noted above. The net gain of $1.2 billion includes the disposition of assets throughout the year, including that of our bath and shower business for $228 million, partial sale of our shares in our panel board business for $82 million and the sale of a European logistics portfolio within our real estate business for $847 million. We also realized gains on our infrastructure derivative contracts that were settled in the year. The gains in 2016 included realized gain from sales of a German hotel portfolio, a hospitality trademark, a toehold position in our Australian port business, as well as realized gains from financial contracts.

2017 MD&A AND FINANCIAL STATEMENTS 32


Income Taxes
We recorded an aggregate income tax expense of $613 million in 2017, compared to a recovery of $345 million in 2016 representing a variance of $958 million.
The variance is due primarily to a recovery associated with a $900 million reduction of deferred income tax liabilities in 2016 as a result of a reorganization of the ownership of certain real estate assets.
Income tax expense includes current taxes of $286 million (2016$213 million) and deferred taxes of $327 million (2016 – recovery of $558 million). The current tax provision represents the portion of the provision that gives rise to a current tax liability. The deferred tax provision arises from income that is subject to tax in future periods (commonly referred to as timing differences) and the utilization of existing tax assets such as accumulated tax losses.
In our case, the deferred tax provision relates principally to fair value gains, particularly from investment property appraisals, which are not taxable until the assets are sold and therefore do not give rise to a current tax liability, as well as the depreciation of assets that are depreciated for tax purposes at rates that differ from the rates used in our financial statements.
As a result of the recent U.S. income tax reform, the company’s net deferred tax liability decreased by $753 million, of which $157 million was recorded as a tax recovery in net income and $596 million was recorded as a tax recovery in other comprehensive income. The tax recovery recorded in other comprehensive income relates to tax liabilities that arose in conjunction with the revaluation of PP&E. Over the long term, we expect the decrease in the U.S. federal income tax rate to reduce our overall effective tax rate.
Our income tax provision does not include a number of non-income taxes paid that are recorded elsewhere in our financial statements. For example, a number of our operations in Brazil are required to pay non-recoverable taxes on revenue, which are included in direct costs as opposed to income taxes. In addition, we pay considerable property, payroll and other taxes that represent an important component of the tax base in the jurisdictions in which we operate, which are also predominantly recorded in direct costs.
Our effective income tax rate is different from the Canadian domestic statutory income tax rate due to the following differences:
FOR THE YEARS ENDED DEC. 31
2017

 
2016

 
Change

Statutory income tax rate
26
 %
 
26
 %
 
%
Increase (reduction) in rate resulting from:
 
 
 
 
 
Change in tax rates and new legislation
(3
)
 
(35
)
 
32

International operations subject to different
tax rates
3

 
(5
)
 
8

Taxable income attributed to non-controlling
interests
(9
)
 
(2
)
 
(7
)
(Recognition) derecognition of deferred tax assets
(2
)
 
1

 
(3
)
Non-recognition of the benefit of current year’s tax losses
3

 
6

 
(3
)
Other
(6
)
 
(3
)
 
(3
)
Effective income tax rate
12
 %
 
(12
)%
 
24
%
The change in tax rates and new legislation that reduced our effective tax rate by 3% in 2017 is primarily attributed to U.S. tax reform. The reduction of 35% in our effective tax rate in 2016 is primarily related to the reorganization of the ownership of certain real estate assets.
We operate in countries with different tax rates, most of which vary from our domestic statutory rate and we also benefit from tax incentives introduced in various countries to encourage economic activity. Differences in global tax rates gave rise to a 3% increase in our effective tax rate compared to a 5% reduction in 2016. The difference will vary from period to period depending on the relative proportion of income in each country.
As an asset manager, many of our operations are held in partially owned “flow through” entities, such as partnerships, and any tax liability is incurred by the investors as opposed to the entity. As a result, while our consolidated earnings includes income attributable to non-controlling ownership interests in these entities, our consolidated tax provision includes only our proportionate share of associated tax provision of these entities. In other words, we are consolidating all of the net income, but only our share of their tax provision. This gave rise to a 9% and 2% reduction in the effective tax rate relative to the statutory tax rate in 2017 and 2016, respectively.

33 BROOKFIELD ASSET MANAGEMENT


Equity Accounted Income
Equity accounted income represents our share of the net income recorded by investments over which we exercise significant influence. The following table disaggregates consolidated equity accounted income to facilitate analysis:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
Change

Real estate operations
 
 
 
 
 
GGP
$
179

 
$
476

 
$
(297
)
Canary Wharf
91

 
10

 
81

Other real estate operations
610

 
445

 
165

Infrastructure operations
199

 
314

 
(115
)
Private equity and other
134

 
48

 
86

 
$
1,213

 
$
1,293

 
$
(80
)
Our share of GGPs equity accounted income decreased to $179 million in the current year compared to $476 million in prior year. This decrease is attributable to $845 million in appraisal losses (2016 – $10 million appraisal gains) recognized on the retail properties as a result of changes in cash flow assumptions. Excluding this impact, our share of GGP’s income increased by $558 million, primarily due to the recognition of $442 million in gains relating to the exercise of GGP’s warrants in exchange for common shares of the company, as the carrying value of the shares exceeded that of the warrants. Prior to the exercise of the warrants, we also recognized $101 million in gains representing our share on the corresponding decrease in warrant liability recorded by GGP. The remainder of the increase represents improvement in operating results on a same-store basis.
Our share of Canary Wharf’s equity accounted income was $91 million in 2017 compared to $10 million in 2016, benefiting from a reduction in unrealized losses on interest rate swap contracts compared 2016. Excluding the impact of fair value changes, income earned from Canary Wharf’s operating activities was relatively consistent with the prior year.
Equity accounted income from other real estate operations, which consist mainly of core office properties, increased by $165 million to $610 million in 2017 due to the incremental income from our Brazilian retail operation as well as two office properties in New York that were partially disposed of and reclassified to equity accounted investments in the current year.
Equity accounted income in our infrastructure business decreased to $199 million compared to $314 million in 2016, as prior year’s results include one-time gains that did not recur this year. These gains were attributable to an impairment reversal at our North American natural gas transmission operation as well as a transaction gain recognized on the privatization of our Brazilian toll road investment.
Equity accounted income from private equity and other investments was $134 million for the year, an increase of $86 million, mainly as a result of our recent investment in a marine energy services business and a joint venture in our Brazilian residential business. We also commenced equity accounting of Norbord following its deconsolidation in the fourth quarter of the year.

2017 MD&A AND FINANCIAL STATEMENTS 34


BALANCE SHEET ANALYSIS
The following table summarizes the statement of financial position of the company as at December 31, 2017, 2016, and 2015:
AS AT DEC. 31
(MILLIONS)
 
 
 
 
 
 
Change
2017

 
2016

 
2015

 
2017 vs 2016

 
2016 vs 2015

Assets
 
 
 
 
 
 
 
 
 
Investment properties
$
56,870

 
$
54,172

 
$
47,164

 
$
2,698

 
$
7,008

Property, plant and equipment
53,005

 
45,346

 
37,273

 
7,659

 
8,073

Equity accounted investments
31,994

 
24,977

 
23,216

 
7,017

 
1,761

Cash and cash equivalents
5,139

 
4,299

 
2,774

 
840

 
1,525

Accounts receivable and other
11,973

 
9,133

 
7,044

 
2,840

 
2,089

Intangible assets
14,242

 
6,073

 
5,170

 
8,169

 
903

Other assets
19,497

 
15,826

 
16,873

 
3,671

 
(1,047
)
Total Assets
$
192,720

 
$
159,826

 
$
139,514

 
$
32,894

 
$
20,312

Liabilities
 
 
 
 
 
 
 
 
 
Borrowings and other non-current financial liabilities
$
88,867

 
$
72,650

 
$
65,420

 
$
16,217

 
$
7,230

Other liabilities
23,981

 
17,488

 
16,867

 
6,493

 
621

Equity
 
 
 
 
 
 
 
 
 
Preferred equity
4,192

 
3,954

 
3,739

 
238

 
215

Non-controlling interests
51,628

 
43,235

 
31,920

 
8,393

 
11,315

Common equity
24,052

 
22,499

 
21,568

 
1,553

 
931

Total Equity
79,872

 
69,688

 
57,227

 
10,184

 
12,461

 
$
192,720

 
$
159,826

 
$
139,514

 
$
32,894

 
$
20,312


35 BROOKFIELD ASSET MANAGEMENT


2017 vs 2016
Consolidated assets at December 31, 2017 were $192.7 billion, an increase of $32.9 billion since December 31, 2016. The increases noted in the table above are largely attributable to acquisitions that made throughout the year. We have summarized below the acquisitions that have had the largest impact on our balance sheet as at December 31, 2017:
 
Private Equity
 
Renewable Power
 
Infrastructure

 
 
 
 
 
 
(MILLIONS)
Brazilian Water Treatment Business

 
U.K. Road Fuel Distribution Business

 
Solar and Wind Assets

 
Brazilian Regulated Gas Transmission Business

 
Real Estate

 
Other

 
Total

Investment properties
$

 
$

 
$

 
$

 
$
5,851

 
$

 
$
5,851

Property, plant and equipment
200

 
154

 
6,886

 

 
281

 
284

 
7,805

Equity accounted investments
109

 
114

 

 

 

 
8

 
231

Cash and cash equivalents
296

 
28

 
760

 
89

 
39

 
13

 
1,225

Accounts receivable and other1
978

 
1,184

 
279

 
317

 
133

 
961

 
3,852

Intangible assets
2,467

 
212

 

 
5,515

 

 
218

 
8,412

Other assets
142

 
857

 
712

 
804

 

 
(577
)
 
1,938

Total Assets
4,192

 
2,549

 
8,637

 
6,725

 
6,304

 
907

 
29,314

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other
(227
)
 
(1,744
)
 
(1,381
)
 
(202
)
 
(165
)
 
(172
)
 
(3,891
)
Non-recourse borrowings
(1,468
)
 
(210
)
 
(4,902
)
 

 
(1,955
)
 
(30
)
 
(8,565
)
Deferred income tax liabilities
(746
)
 
(52
)
 
(48
)
 
(946
)
 
(45
)
 
(30
)
 
(1,867
)
Non-controlling interests
(745
)
 
(81
)
 
(830
)
 
(477
)
 
(124
)
 
1

 
(2,256
)
 
(3,186
)
 
(2,087
)
 
(7,161
)
 
(1,625
)
 
(2,289
)
 
(231
)
 
(16,579
)
Net assets acquired
$
1,006

 
$
462

 
$
1,476

 
$
5,100

 
$
4,015

 
$
676

 
$
12,735

1.
Excludes financial assets; these are included within other assets

Further details are provided in Note 5 to the consolidated financial statements.
Investment properties consist primarily of the company’s real estate assets. The balance as at December 31, 2017 increased by $2.7 billion primarily due to acquisitions, as highlighted in the table above, as well as additions of $593 million to the portfolio from the incremental capital invested to enhance properties. Additionally, the impact of valuation gains as well as foreign exchange increased the balances by $1.0 billion and $1.4 billion, respectively. These increases were partially offset by dispositions and assets reclassified to held for sale of $6.2 billion. The dispositions include a European logistics company as well as several office properties in the U.S., Canada and Europe. Refer to Note 11 to the consolidated financial statements for further details.
Property, plant and equipment increased by $7.7 billion primarily due to the acquisitions noted in the table above, offset by depreciation in the year. We provide a continuity of property, plant and equipment in Note 12 to the consolidated financial statements.
The increase of $7.0 billion in equity accounted investments is mainly due to additions, net of dispositions, of $5.3 billion related to increases in our ownership of GGP, our Brazilian toll road portfolio, our North American gas transmission business, as well as the acquisitions highlighted above. Additions also include the impact of the reclassification of our interest in Norbord to equity accounted investments, as well as an office building in midtown New York and a Brazilian retail fund upon deconsolidation of these investments in the current year. Equity accounted investments also increased due to $1.7 billion of comprehensive income and $727 million of foreign exchange gains, partially offset by distributions received of $732 million.
Other assets consists of inventory, goodwill, deferred income tax assets, other financial assets and assets held for sale. The increase in inventory, goodwill, deferred income tax assets and other financial assets are all mainly attributable to the acquisitions noted in the table above, adding $1.9 billion to the balances combined, while the increase of $1.2 billion in assets held for sale is primarily attributable to the aforementioned reclassification of the office building in New York and a Las Vegas hotel.

2017 MD&A AND FINANCIAL STATEMENTS 36


Borrowings and other non-financial liabilities consist of our non-recourse borrowings, corporate borrowings, subsidiary equity obligations, non-current accounts payable and other long-term liabilities that are due after one year. The increase in the balance of $16.2 billion in the year is primarily as a result of a $12.3 billion increase in non-recourse borrowings, of which $8.6 billion relates to debt assumed upon acquisitions. The remainder of the increase is primarily the result of higher borrowings used to finance acquisitions. Corporate borrowings and other non-current financial liabilities also added $1.2 billion and $2.6 billion to the balance. Refer to Part 4 – Capitalization and Liquidity.
Other liabilities include current accounts payable, deferred income tax liabilities, subsidiary equity obligations and liabilities associated with assets held for sale. The increase of $6.5 billion is due to additional current accounts payable and other liabilities assumed in recent acquisitions and deferred income tax liabilities recorded in business combinations as the tax bases of the net assets acquired were lower than their fair values. Liabilities associated with assets held for sale also increased by $1.3 billion as a result of the aforementioned investments reclassified to held for sale as at December 31, 2017.
2016 vs 2015
Consolidated assets at December 31, 2016 were $159.8 billion, an increase of $20.3 billion from December 31, 2015. The increase was primarily due to higher carrying values of our investment properties, property, plant and equipment and equity accounted investments which are discussed below and are predominantly due to acquisitions during the year. Our assets also increased as a result of the appreciation of the Brazilian real against the U.S. dollar, partially offset by a decrease in the value of the British pound.
Investment properties increased by $7.0 billion during 2016. This was driven by acquisitions and additions of $10.8 billion, including $9.2 billion of acquisitions within our Real Estate business, including a mixed-use property in South Korea, a U.S. self-storage business, a U.K. student housing portfolio and the reclassification of properties within a retail mall business in the U.S. which was equity accounted prior to our acquisition of full control during the year. The acquisitions were partially offset by the disposition of mature office properties in 2016, including properties in Sydney and Vancouver and the sale of partial interest in a building in New York.
Property, plant and equipment increased by $8.1 billion during 2016 as a result of acquisitions and revaluations within our renewable power business, including $6.1 billion relating to the acquisitions of hydroelectric portfolios in South America, and $1.1 billion of acquisitions and internal growth capital projects in our Infrastructure business, including the acquisition of an Australian ports business and a U.S. gas storage business. The residual increase is driven by acquisitions of a mixed-use complex and hospitality assets within our Real Estate business and was partially offset by the reclassification of certain operational assets to held for sale within our Private Equity business.
Accounts receivable and other assets increased by $2.1 billion to $9.1 billion as at December 31, 2016. Our private equity operations balance increased by over $300 million primarily due to increased project volumes in our construction services and facilities management business. Our Brazilian residential operations balance increased by $418 million as a result of higher home closings late in the current year as compared to the prior year. Acquisitions during the year throughout all our businesses further increased the balance by $1.0 billion, particularly from our Colombian hydroelectric plants, North American gas storage business and our Peruvian toll roads.
Corporate borrowing increased by $564 million due to the issuance of corporate notes during the year, partially offset by a repayment of maturing notes and the impact of foreign exchange on the Canadian dollar. Property-specific borrowings increased by $6.4 billion during 2016 due to $5.2 billion of debt assumed on acquisitions as well as debt arranged in individual businesses that we consolidate, partially offset by the elimination of debt associated with assets sold. Subsidiary borrowings decreased as a result of repayments of listed partnership credit facility balances outstanding at the end of the prior year, and were partially offset by medium term note issuances at our listed partnerships.

37 BROOKFIELD ASSET MANAGEMENT


Equity
The significant variances in common equity and non-controlling interests are discussed below. Preferred equity is discussed in Part 4 of this report.
Common Equity
The following table presents the major contributors to the period-over-period variances for common equity:
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Common equity, beginning of year
$
22,499

 
$
21,568

Changes in period
 
 
 
Net income to shareholders
1,462

 
1,651

Common dividends
(642
)
 
(941
)
Preferred dividends
(145
)
 
(133
)
Foreign currency translation
280

 
405

Other comprehensive income
569

 
416

Share repurchases, net of option issuances
(103
)
 
(124
)
Ownership changes and other
132

 
(343
)
 
1,553

 
931

Common equity, end of year
$
24,052

 
$
22,499

Common equity increased by $1.6 billion to $24.1 billion during the year. Net income and other comprehensive income attributable to shareholders for the year totaled $1.5 billion and $849 million, respectively. We distributed $787 million to shareholders as common and preferred share dividends, including a $102 million special dividend distribution from the spin-off of an insurance company.
Non-controlling Interests
Non-controlling interests in our consolidated results primarily consist of third-party interests in BPY, BEP, BIP and BBU, and their consolidated entities as well as co-investors and other participating interests in our consolidated investments as follows:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Brookfield Property Partners L.P.
$
19,736

 
$
18,790

Brookfield Renewable Partners L.P.
10,139

 
8,879

Brookfield Infrastructure Partners L.P.
11,376

 
7,710

Brookfield Business Partners L.P.
4,000

 
2,173

Other participating interests
6,377

 
5,683

 
$
51,628

 
$
43,235

Non-controlling interests increased by $8.4 billion in 2017 to $51.6 billion. The increase was driven by comprehensive income attributable to non-controlling interests which totaled $4.8 billion, net equity issuances to non-controlling interests by our listed partnerships totaling $7.2 billion and ownership changes attributable to non-controlling interest of $1.3 billion. These increases were partially offset by $4.9 billion of distributions to non-controlling interests.

2017 MD&A AND FINANCIAL STATEMENTS 38


FOREIGN CURRENCY TRANSLATION
Approximately half of our capital is invested in non-U.S. currencies and the cash flow generated from these businesses, as well as our equity, is subject to changes in foreign currency exchange rates. From time to time, we utilize financial contracts to adjust these exposures. The most significant currency exchange rates that impact our business are shown in the following table:
AS AT DEC. 31
Average Rate
 
Change
 
Year-End Spot Rate
 
Change
2017

 
2016

 
2015

 
2017 vs 2016

 
2016 vs 2015

 
2017
 
2016
 
2015
 
2017 vs 2016

 
2016 vs 2015

Australian dollar
0.7669

 
0.7441

 
0.7523

 
3
 %
 
(1
)%
 
0.7809
 
0.7197
 
0.7287
 
9
 %
 
(1
)%
Brazilian real1
3.1928

 
3.4904

 
3.2776

 
9
 %
 
(6
)%
 
3.3080
 
3.2595
 
3.9604
 
(1
)%
 
18
 %
British pound
1.2889

 
1.3554

 
1.5285

 
(5
)%
 
(11
)%
 
1.3521
 
1.2357
 
1.4736
 
9
 %
 
(16
)%
Canadian dollar
0.7711

 
0.7555

 
0.7832

 
2
 %
 
(4
)%
 
0.7953
 
0.7439
 
0.7227
 
7
 %
 
3
 %
1.
Based on U.S. dollar to Brazilian real
Currency exchange rates relative to the U.S. dollar at the end of 2017 were higher than December 31, 2016, for most of our significant non-U.S. dollar investments, with the exception of the Brazilian real, which increases the carrying values of the assets and liabilities from our subsidiaries or investments in these regions. As at December 31, 2017, our IFRS net equity of $24.1 billion was invested in the following currencies: United States dollars – 48%; Brazilian reais – 17%; British pounds – 15%; Australian dollars – 9%; Canadian dollars – 6%; and other currencies – 5%.
We use financial contracts and foreign currency debt to reduce exposures to most foreign currencies. We are largely hedged against the Australian, British and Canadian currencies with the result that the gains in the year were substantially offset by these currency hedges. We typically do not hedge our equity in Brazil and other emerging markets, such as Colombia and Peru, due to the high cost associated with these contracts. Foreign currency translation positively impacted equity by $439 million in the current year, including the equity attributable to non-controlling interests, primarily as a result of the strengthening of the unhedged local currencies in the jurisdictions where we hold the majority of our non-U.S. dollar investments relative to the U.S. dollar, with the exception of the Brazilian real. The weakening of the Brazilian real, combined with increased equity from acquisitions in the current year, resulted in a loss of $506 million.
The following table disaggregates the impact of foreign currency translation on our equity by the most significant non-U.S. currencies:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
Change

Australian dollar
$
406

 
$
(203
)
 
$
609

Brazilian real
(506
)
 
1,314

 
(1,820
)
British pound
768

 
(1,434
)
 
2,202

Canadian dollar
752

 
286

 
466

Other
662

 
397

 
265

 
2,082

 
360

 
1,722

Currency hedges
(1,643
)
 
876

 
(2,519
)
 
$
439

 
$
1,236

 
$
(797
)
Attributable to:
 
 
 
 
 
Shareholders
$
280

 
$
405

 
$
(125
)
Non-controlling interests
159

 
831

 
(672
)
 
$
439

 
$
1,236

 
$
(797
)
The average annual foreign exchange rates relative to the U.S. dollar for the more significant currencies that impact our business, except for the British pound, were higher for the year ended December 31, 2017, than that of 2016 and lower than that of 2015. As a result of these rate variations, the U.S. dollar equivalents of the contributions from our subsidiaries and investments in these regions were higher in 2017 than in 2016 and lower than in 2015, all else being equal. From time to time, we mitigate the impacts of movements in foreign exchange rates through the use of financial contracts, where it is economically feasible to do so.

39 BROOKFIELD ASSET MANAGEMENT


SUMMARY OF QUARTERLY RESULTS
In the past two years the quarterly variances in revenues are due primarily to acquisitions and dispositions. Variances in net income to shareholders relate primarily to the timing and amount of fair value changes and deferred tax provisions recognized, as well as seasonality and cyclical influences in certain businesses. Changes in ownership have resulted in the consolidation and deconsolidation of revenues from some of our assets, particularly in our real estate business. Other factors include the impact of foreign currency on non-U.S. revenues.
Our real estate operations typically generate consistent results on a quarterly basis due to the long-term nature of contractual lease arrangements subject to the intermittent recognition of disposition and lease termination gains. Our retail properties typically experience seasonally higher retail sales during the fourth quarter, and our resort hotels tend to experience higher revenues and costs as a result of increased visits during the first quarter. We fair value our real estate assets on a quarterly basis which results in variations in net income based on changes in the value.
Renewable power hydroelectric operations are seasonal in nature. Generation tends to be higher during the winter rainy season in Brazil and spring thaws in North America; however, this is mitigated to an extent by prices, which tend not to be as strong as they are in the summer and winter seasons due to the more moderate weather conditions and reductions in demand for electricity. Water and wind conditions may also vary from year to year. Our infrastructure operations are generally stable in nature as a result of regulation or long-term sales contracts with our investors, certain of which guarantee minimum volumes.
Our residential development operations are seasonal in nature and a large portion is correlated with the ongoing U.S. housing recovery and, to a lesser extent, economic conditions in Brazil. Results in these businesses are typically higher in the third and fourth quarters compared to the first half of the year, as weather conditions are more favorable in the latter half of the year which tends to increase construction activity levels.
Our condensed statements of operations for the eight most recent quarters are as follows:
 
2017
 
2016
FOR THE PERIODS ENDED
(MILLIONS, EXCEPT PER SHARE AMOUNTS)
Q4

 
Q3

 
Q2

 
Q1

 
Q4

 
Q3

 
Q2

 
Q1

Revenues
$
13,065

 
$
12,276

 
$
9,444

 
$
6,001

 
$
6,935

 
$
6,285

 
$
5,973

 
$
5,218

Net income
2,083

 
992

 
958

 
518

 
97

 
2,021

 
584

 
636

Net income to shareholders
1,046

 
228

 
225

 
(37
)
 
173

 
1,036

 
185

 
257

Per share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
– diluted
$
1.02

 
$
0.20

 
$
0.19

 
$
(0.08
)
 
$
0.14

 
$
1.03

 
$
0.15

 
$
0.23

– basic
1.05

 
0.20

 
0.20

 
(0.08
)
 
0.15

 
1.05

 
0.16

 
0.23

The following table shows fair value changes and income taxes for the last eight quarters, as well as their combined impact on net income:
 
2017
 
2016
FOR THE PERIODS ENDED
(MILLIONS)
Q4

 
Q3

 
Q2

 
Q1

 
Q4

 
Q3

 
Q2

 
Q1

Fair value changes
$
280

 
$
132

 
$
213

 
$
(204
)
 
$
(488
)
 
$
(59
)
 
$
65

 
$
352

Income taxes
(110
)
 
(259
)
 
(119
)
 
(125
)
 
(211
)
 
992

 
(234
)
 
(202
)
Net impact
$
170

 
$
(127
)
 
$
94

 
$
(329
)
 
$
(699
)
 
$
933

 
$
(169
)
 
$
150

Over the last eight completed quarters, the factors discussed below caused variations in revenues and net income to shareholders on a quarterly basis.
The increase in revenues in the fourth quarter of 2017 are attributable to organic growth in existing operations across our business and acquisitions throughout the year. Our results also benefited from gains from the sale of the European logistics company and from a change in basis of accounting for Norbord.
Revenues in the third quarter of 2017 increased as a result of incremental contributions from acquisitions made partway through the second quarter of 2017, as described below, that have now contributed to a full quarter. Current quarter acquisitions also added to the increase, namely the acquisition of a fuel marketing business in our private equity group. Results were partially offset by higher income tax expenses in the quarter.

2017 MD&A AND FINANCIAL STATEMENTS 40


The overall increase in results in the second quarter of 2017 is predominantly attributable to acquisitions completed in the quarter, including the regulated gas transmission operation and the leading water treatment business, both in Brazil, and the U.K. road fuel provider.
In the first quarter of 2017, we recorded fair value losses, predominantly driven by mark-to-market losses on the GGP warrants, as well as decreases in valuations in our core office portfolio. Revenue declined from the prior quarter due to seasonality in the residential business.
In the fourth quarter of 2016, the effect of overall increases in revenues across our businesses was offset by an impairment of $530 million on certain financial assets as a result of lower valuations based on stock market prices in our private equity operations.
In the third quarter of 2016, we recognized a $900 million tax recovery which resulted from a reduction in effective tax rates arising from the restructuring of certain of our U.S. real estate operations, of which $600 million was attributable to shareholders.
In the first and second quarters of 2016, revenues increased from the acquisition of our Colombian hydroelectric facilities, opportunistic real estate assets and private equity investments. The second quarter of 2016 also included $208 million of revenue from the sale of three multifamily developments and additional revenue following an increase in the scale of our construction operations.

41 BROOKFIELD ASSET MANAGEMENT


CORPORATE DIVIDENDS
The dividends paid by Brookfield on outstanding securities by class during the past three years are summarized in the following table:
 
Distribution per Security
 
2017

 
2016

 
20151

Class A and B2 Limited Voting Shares (“Class A and B shares”)
$
0.56

 
$
0.52

 
$
0.47

Special distribution to Class A and Class B shares3,4
0.11

 
0.45

 

Class A Preferred Shares
 
 
 
 
 
Series 2
0.39

 
0.36

 
0.39

Series 4 + Series 7
0.39

 
0.36

 
0.39

Series 8
0.55

 
0.48

 
0.55

Series 9
0.53

 
0.75

 
0.74

Series 13
0.39

 
0.36

 
0.38

Series 145

 
0.11

 
1.40

Series 15
0.28

 
0.23

 
0.24

Series 17
0.92

 
0.90

 
0.93

Series 18
0.92

 
0.90

 
0.93

Series 246
0.58

 
0.80

 
1.06

Series 256
0.56

 
0.27

 

Series 26
0.72

 
0.85

 
0.88

Series 28
0.70

 
0.87

 
0.90

Series 30
0.93

 
0.90

 
0.94

Series 32
0.87

 
0.85

 
0.88

Series 34
0.81

 
0.80

 
0.82

Series 36
0.94

 
0.92

 
0.95

Series 37
0.95

 
0.92

 
0.96

Series 38
0.85

 
0.83

 
0.86

Series 40
0.87

 
0.85

 
0.88

Series 42
0.87

 
0.85

 
0.88

Series 447
0.97

 
0.94

 
0.23

Series 468
1.03

 

 

Series 489
0.28

 

 

 
 
 
 
 
 
1.
2015 dividends to the Class A and Class B shares have been adjusted to reflect a three-for-two stock split on May 12, 2015
2.
Class B Limited Voting Shares (“Class B Shares”)
3.
Distribution of one common share of Trisura Group Ltd. for every 170 Class A Shares and Class B Shares held as of the close of business of June 1, 2017
4.
Distribution of a 20.7% interest in Brookfield Business Partners on June 20, 2016, based on IFRS values
5.
Redeemed March 1, 2016
6.
1,533,133 shares were converted from Series 24 to Series 25 on July 1, 2016
7.
Issued October 2, 2015
8.
Issued November 18, 2016
9.
Issued September 13, 2017
Dividends on the Class A and Class B shares are declared in U.S. dollars whereas Class A Preferred share dividends are declared in Canadian dollars. 

2017 MD&A AND FINANCIAL STATEMENTS 42


PART 3 – OPERATING SEGMENT RESULTS
BASIS OF PRESENTATION
How We Measure and Report Our Operating Segments
Our operations are organized into our asset management business, five operating groups and our corporate activities, which collectively represent seven operating segments for internal and external reporting purposes. We measure operating performance primarily using FFO generated by each operating segment and the amount of capital invested by the corporation in each segment using common equity.1 Common equity relates to invested capital allocated to a particular business segment which we use interchangeably with segment common equity. We also utilize ENI as a supplement to FFO for our Asset Management segment to assess operating performance, including the fee revenues and carried interest generated on unrealized changes in value of our private fund investment portfolios.
Effective the first quarter of 2017, we changed the name of the Property segment to Real Estate. The presentation of financial information for financial reporting and management decision making for this segment has remained the same under the new name. No quantitative changes have been applied to the periods presented as a result of the change of name.
Our operating segments are global in scope and are as follows. We generate fee revenues, incentive distributions and performance fees from our Asset Management segment, receive our share of earnings from the capital invested in our five operation groups, which include our Real Estate, Renewable Power, Infrastructure, Private Equity, Residential segments and generate returns on the investment of our cash and financial assets in our Corporate segment. 
i.
Asset management operations include managing our listed partnerships, private funds and public securities on behalf of our investors and ourselves. We generate contractual base management fees for these activities as well as incentive distributions and performance income, including performance fees, transaction fees and carried interest. Common equity in our asset management segment is immaterial.
ii.
Real estate operations include the ownership, operation and development of core office, core retail, opportunistic and other properties.
iii.
Renewable power operations include the ownership, operation and development of hydroelectric, wind, solar, storage and other power generating facilities.
iv.
Infrastructure operations include the ownership, operation and development of utilities, transport, energy, communications and sustainable resource assets.
v.
Private equity operations include a broad range of industries, and are mostly focused on construction, other business services, energy, and industrial operations.
vi.
Residential development operations consist of homebuilding, condominium development and land development.
vii.
Corporate activities include the investment of cash and financial assets, as well as the management of our corporate capitalization, including corporate borrowings and preferred equity, which fund a portion of the capital invested in our other operations. Certain corporate costs such as technology and operations are incurred on behalf of our operating segments and allocated to each operating segment based on an internal pricing framework.
In assessing results, we separately identify the portion of FFO and common equity within our segments that relate to our primary listed partnerships: BPY, BEP, BIP and BBU. We believe that identifying the FFO and common equity attributable to our listed partnerships enables investors to understand how the results of these public entities are integrated into our financial results and is helpful in analyzing variances in FFO between reporting periods. Additional information with respect to these listed partnerships is available in their public filings. We also separately identify the components of our asset management FFO and realized disposition gains included within the FFO of each segment in order to facilitate analysis of variances in FFO between reporting periods.





1.
See definition in Glossary of Terms on page 103

43 BROOKFIELD ASSET MANAGEMENT


SUMMARY OF RESULTS BY OPERATING SEGMENT
The following table presents revenues, FFO and common equity by segment on a year-over-year basis for comparative purposes:
 
Revenues1
 
FFO2
 
Common Equity
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
Change 
 
2017

 
2016

 
Change 
 
2017

 
2016

 
Change 
Asset management
$
1,467

 
$
1,320

 
$
147

 
$
970

 
$
866

 
$
104

 
$
312

 
$
328

 
$
(16
)
Real estate
6,862

 
6,338

 
524

 
2,004

 
1,561

 
443

 
16,725

 
16,727

 
(2
)
Renewable power
2,788

 
2,474

 
314

 
270

 
180

 
90

 
4,944

 
4,826

 
118

Infrastructure
3,871

 
2,414

 
1,457

 
345

 
374

 
(29
)
 
2,834

 
2,697

 
137

Private equity
24,577

 
9,962

 
14,615

 
333

 
405

 
(72
)
 
4,215

 
2,862

 
1,353

Residential development
2,447

 
3,019

 
(572
)
 
34

 
63

 
(29
)
 
2,915

 
2,679

 
236

Corporate activities
362

 
235

 
127

 
(146
)
 
(212
)
 
66

 
(7,893
)
 
(7,620
)
 
(273
)
Total
$
42,374

 
$
25,762

 
$
16,612

 
$
3,810

 
$
3,237

 
$
573

 
$
24,052

 
$
22,499

 
$
1,553

1.
Revenues include inter-segment revenues, which are adjusted to arrive at external revenues for IFRS purposes. Please refer to Note 3(c) of the consolidated financial statements for a reconciliation of revenues by segment to external revenues
2.
Total FFO is a non-IFRS measure – see definition in Glossary of Terms on page 103
Total revenues and FFO were $42.4 billion and $3.8 billion in the current year, compared to $25.8 billion and $3.2 billion, in the prior year, respectively. FFO includes realized disposition gains of $1.3 billion in 2017 compared to $923 million in the prior year.
Revenues generated from our private equity operations increased by $14.6 billion primarily as a result of our acquisition of a U.K. road fuel distribution business. Revenue also benefited from acquisitions in our infrastructure segment in Brazil and North America. Further increases across all segments were offset by lower contributions from our Brazilian operations within our Residential development segment.
FFO benefited from increases in tariffs within our infrastructure business, generation in our renewable business and stronger pricing and volumes within our private equity businesses, as well as contributions from recent investments. Realized disposition gains further contributed to increased FFO and included the sale of opportunistic and core office assets within our real estate business. Increases were partially offset by lower results in our construction and Brazilian residential operations and absence of FFO on assets sold prior to or during the current period.
Common equity increased by $1.6 billion to $24.1 billion due to equity issuances at BEP, BIP and BBU, as well as investment contributions from earnings across our businesses.
Further information on segment revenues, FFO and common equity are discussed below.


2017 MD&A AND FINANCIAL STATEMENTS 44


assetmanagement29.jpg
Business Overview
We manage $126 billion of fee bearing capital, of which $61 billion is in listed partnerships, $52 billion is in private funds and $13 billion is within our public securities group.
We earn recurring long-term base management fees and generate performance fees from managing private funds, listed partnerships and public securities on behalf of investors.
Five-Year Fee Bearing Capital
AS AT DEC. 31 (BILLIONS)
 
Five-Year Fee Revenues
YEARS ENDED DEC. 31 (MILLIONS)
fiveyearfeebearingcapitala01.jpg
 
fiveyearfeerevenue22.jpg
 
 
1.
See definition in Glossary of Terms on page 103
Five-Year FFO
YEARS ENDED DEC. 31 (MILLIONS)
 
Five-Year Economic Net Income
YEARS ENDED DEC. 31 (MILLIONS)
fiveyearearffo29.jpg
 
fiveyeareni29.jpg

45 BROOKFIELD ASSET MANAGEMENT


Operations
Listed Partnerships ($61 billion fee bearing capital)
We manage fee bearing capital through publicly listed perpetual capital entities, including BPY, BEP, BIP, BBU, TERP and Acadian Timber Corp. (“Acadian”).
We are compensated for managing these entities through (i) base management fees, which are primarily determined by the market capitalization of these entities; and (ii) incentive distributions or performance fees.
Incentive distributions for BPY, BEP, BIP and TERP are a portion of the increases in distributions above predetermined hurdles. Performance fees for BBU are based on increases in the unit price of BBU above an escalating threshold.
Private Funds ($52 billion fee bearing capital)
We manage our fee bearing capital through 40 active private funds across our major asset classes: real estate, infrastructure/renewable power and private equity. These funds include core, credit, value-add and opportunistic closed-end funds and core open-end funds. These are primarily invested in the equity of private companies, although in certain cases, are invested in publicly traded equities. Our credit strategies invest in debt of companies in our areas of focus.
We refer to our largest private fund series as our flagship funds. We have flagship funds within each of our major asset classes: Real Estate (BSREP series), Infrastructure (BIF series, which includes infrastructure and renewable power investments) and Private Equity (BCP series).
Closed-end private fund capital is typically committed for 10 years from the inception of the fund with two one-year extension options.
Open-end private funds are perpetual vehicles that are able to continually raise capital as new investments arise.
We are compensated for managing these private funds through base management fees, which are generally determined on committed capital during the investment period and invested capital thereafter. We are entitled to receive carried interest on these funds, which represents a portion of fund profits above a preferred return to investors.
Public Securities ($13 billion fee bearing capital)
We manage our fee bearing capital through numerous funds and separately managed accounts, focused on fixed income and equity securities.
We act as advisor and sub-advisor, earning both base and performance fees.
Five-Year Review
Asset management FFO has increased over the past five years primarily as a result of steady growth in fee bearing capital from increased market capitalization of our listed partnerships and growing private fund capital. This has contributed to higher base fees and a corresponding increase in Asset Management FFO. In particular, our private fund fee bearing capital significantly increased in 2016 because we closed a record level of private fund capital. Higher FFO and distribution levels at our listed issuers further contributed to an increase in fee related revenues year over year. In 2013, strong FFO performance was due to the realization of $558 million of accumulated carried interest on the reorganization of GGP.
Our ENI has increased each of the past five years and significantly the past two years as we have earned higher fee related earnings due to the fee bearing capital growth discussed above and as a result of investment performance in many of our funds recently entering the carry generation stage of their fund lives. We participate in the favorable investment performance of our private funds in the form of carried interest contributes to ENI when generated and to FFO when realized.

2017 MD&A AND FINANCIAL STATEMENTS 46


Fee Bearing Capital
The following table summarizes fee bearing capital:
AS AT DEC. 31
(MILLIONS)
Listed 
Partnerships 

 
Private 
Funds 

 
Public 
Securities 

 
Total 2017

 
Total 2016 

Real estate
$
20,171

 
$
21,465

 
$

 
$
41,636

 
$
44,589

Renewable power
16,149

 
7,781

 

 
23,930

 
18,690

Infrastructure
20,599

 
18,152

 

 
38,751

 
28,909

Private equity
3,641

 
4,977

 

 
8,618

 
6,811

Other

 

 
12,655

 
12,655

 
10,577

December 31, 2017
$
60,560

 
$
52,375

 
$
12,655

 
$
125,590

 
n/a

December 31, 2016
$
49,375

 
$
49,624

 
$
10,577

 
n/a

 
$
109,576

Fee bearing capital increased by $16.0 billion during the year. The principal changes are set out in the following table:
FOR THE YEAR ENDED DEC. 31, 2017
(MILLIONS)
Listed 
Partnerships 

 
Private 
Funds 

 
Public 
Securities 

 
Total 

Balance, December 31, 2016
$
49,375

 
$
49,624

 
$
10,577

 
$
109,576

Inflows
3,927

 
8,276

 
3,481

 
15,684

Outflows

 

 
(2,486
)
 
(2,486
)
Distributions
(2,440
)
 
(2,272
)
 

 
(4,712
)
Market valuation
9,901

 
223

 
1,083

 
11,207

Other
2,300

 
(311
)
 

 
1,989

Change
13,688

 
5,916

 
2,078

 
21,682

BPY managed capital1
(2,503
)
 
(3,165
)
 

 
(5,668
)
Balance, December 31, 2017
$
60,560

 
$
52,375

 
$
12,655

 
$
125,590

1.
Represents the removal of listed partnership and private fund capital managed by BPY during the year which reflects the privatization of the previously listed fund BOX and the reclassification of several BPO private funds in order to simplify our reporting
Listed partnership fee bearing capital increased by$13.7 billion, of which $9.9 billion was due to an increase in unit prices. Inflows of $3.9 billion are from common equity issuances at BIP, BEP and BBU, debt and preferred equity issuances at BIP and BEP, and the acquisition of TERP for $1.4 billion in October 2017. Drawings on recourse credit facilities included in capitalization values increased by $2.3 billion to fund new investments. These increases were partially offset by $2.4 billion of distributions to unitholders.
Private fund inflows of $8.3 billion were contributed across each of our business groups. The inflows include $2.2 billion of commitments to our third flagship real estate fund, $977 million to our fifth real estate credit fund, $636 million to our infrastructure debt funds, as well as $511 million to other funds, including our real estate credit funds. Inflows also include $3.3 billion of co-investment capital relating to acquisitions completed by our infrastructure and private equity funds, as well as $605 million related to the acquisition of a European renewable power asset manager. Subsequent to December 31, 2017, we raised an additional $4.4 billion of third-party capital within our third flagship real estate fund that is not included in the table above. Inflows were partially offset by the return of capital of $2.3 billion across several funds as a result of asset dispositions, including the sale of our European logistics business within our first flagship real estate fund, our bath and shower products manufacturing business and an oil and gas producer in western Canada both within our second flagship private equity fund, as well as several dispositions across our multifamily and real estate credit funds.
Fee bearing capital was reduced by $5.7 billion of listed partnership and private fund capital managed by BPY. This reflects the privatization of Brookfield Canada Office Properties (“BOX”) and the reclassification of several legacy Brookfield Office Properties (“BPO”) private funds in order to simplify our reporting. FFO from the reclassified funds is reflected in BPY’s results from the third quarter of 2017 forward.
Public securities fee bearing capital increased due to inflows of $3.5 billion to our real estate focused mutual funds and managed accounts, as well as market appreciation of $1.1 billion. These inflows were partially offset by $2.5 billion of redemptions due to client rebalancing that impacted our real estate and infrastructure mutual funds.

47 BROOKFIELD ASSET MANAGEMENT


Carry Eligible Capital1 
Carry eligible capital increased by $2.1 billion during the year to $42.4 billion as at December 31, 2017. This represents an increase of $4 billion from commitments to our new funds, partially offset by capital of approximately $2 billion that was returned to investors following the asset dispositions discussed above.
Over $5.3 billion of private fund capital was deployed in 2017. The deployment resulted in a shift of uninvested carry eligible capital as a percentage of total carry eligible capital from 50% in 2016 to 44% in 2017.
Carry Eligible Capital Breakdown
 
Five-Year Carry Eligible Capital
AS AT DEC. 31 (BILLIONS)
cecbreakdown.jpg
 
fiveyearcarryeligiblecapital.jpg
Operating Results
Asset management revenues include fee related earnings and realized carried interest earned by us in respect of capital managed for investors, including the capital invested by us in the listed partnerships. This is representative of how we manage the business and measures the returns from our asset management activities.
To facilitate analysis, the following table disaggregates our Asset Management segment revenues and FFO into fee related earnings, realized carried interest, net, and ENI, as these are the measures that we use to analyze the performance of the Asset Management segment. We have provided additional detail, where referenced, to explain significant variances from the prior period.
 
 
 
Segment Revenues
 
Segment FFO
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Ref.
 
2017

 
2016

 
2017

 
2016

Fee related earnings
i
 
$
1,368

 
$
1,142

 
$
896

 
$
712

Realized carried interest
ii
 
99

 
178

 
74

 
149

Realized disposition gains
 
 

 

 

 
5

 
 
 
$
1,467

 
$
1,320

 
970

 
866

 
 
 
 
 
 
 
 
 
 
Less: Realized carried interest, net
 
 


 


 
(74
)
 
(149
)
Less: Realized disposition gains
 
 


 


 

 
(5
)
Unrealized carried interest, net
iii
 
 
 
 
 
928

 
290

Economic net income
iv
 
 
 
 
 
$
1,824

 
$
1,002





1.
See definition in Glossary of Terms on page 103

2017 MD&A AND FINANCIAL STATEMENTS 48


i.
Fee Related Earnings
Operating Highlights
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Fee revenues
 
 
 
Base management fees
$
1,048

 
$
1,005

Incentive distributions
151

 
104

Performance fees
142

 

Transaction and advisory fees
27

 
33

 
1,368

 
1,142

Direct costs and other
(472
)
 
(430
)
Fee related earnings
$
896

 
$
712

Fee related earnings increased by $184 million from prior year as a result of growth in base management fees and incentive distributions from our listed partnerships and increased private fund fees as a result of the contribution of a full year of fees from our latest flagship funds, partially offset by $58 million of catch-up fees earned in the prior year and the absence of $21 million of fees associated with the aforementioned reclassified office funds. The current year also includes our first performance fees earned from BBU. Excluding the impact of catch-up fees, reclassified office funds and the BBU performance fee, operating margins, which are calculated as fee related earnings divided by fee revenues, were 61% for the year compared to 59% in the prior year.
Base management fees of $1.0 billion in 2017 include fees earned from our listed partnerships and private funds. Listed partnerships’ fees increased by $111 million to $529 million and included $87 million in fees relating to increased unit prices across our listed partnerships. Additional increases are due to the issuance of additional debt and equity secured by our listed partnership to fund growth. Excluding the impact of $58 million in catch-up fees earned in the prior year (relating to our latest vintage of flagship funds) and the reclassification of office funds, our private fund fees increased by $18 million to $418 million as we realized a full year of fees from our latest flagship funds and invested capital within our real estate funds.
We received $151 million of incentive distributions from BIP, BEP and BPY, representing a 45% increase from 2016. The growth represents our share as manager of increases in per unit distributions by BIP, BEP and BPY of 12%, 5% and 5%, respectively, as well as the impact of equity issued by BIP and BEP. Both BIP and BEP’s distributions have surpassed their second incentive distribution hurdles and, accordingly, we receive 25% of future distribution increases by those entities. Based on the recently announced BPY dividend rate of $1.26 for 2018, BPY’s distributions will surpass its second hurdle of $1.20, and we will receive 25% of future distribution increases by BPY.
Performance fees represent the first performance fees earned from BBU since it’s spin-out in 2016 and are calculated on an escalating threshold of 20% of the quarterly volume-weighted average price. The initial threshold was $25.00 and, following the fee paid in the fourth quarter of 2017, the threshold was revised upwards to $31.19. The unit price appreciation in 2017 was 45% from the initial hurdle of $25.00.
Transaction and advisory fees during the year were $27 million (2016 $33 million) and include $25 million of fees earned from co-investors relating to the acquisition of a U.K. road fuel distribution business and a regulated gas transmission business. The timing and size of these types of fees earned fluctuate based on transactions occurring.
Direct costs and other consist primarily of employee expenses and professional fees, as well as business related technology costs and other shared services. Direct costs increased by 10% year over year due to expansion of our operations to manage the aforementioned growth in fee bearing capital.
ii.    Realized Carried Interest
We do not recognize carried interest until the end of the relevant determination period under IFRS, which typically occurs at or near the end of a fund term when the amount of carried interest to be recognized is no longer subject to future investment performance. We do, however, provide supplemental information and analysis below on the estimated amount of unrealized carried interest that has accumulated based on fund performance up to the date of the financial statements.
We realized $99 million of carried interest during the year (2016$178 million), or $74 million (2016$149 million) net of directly related costs, triggered primarily by the partial sale of Norbord within our second private equity fund. There were additional realizations relating to our real estate credit and value-add multifamily funds.

49 BROOKFIELD ASSET MANAGEMENT


iii.    Unrealized Carried Interest
The amounts of accumulated unrealized carried interest and associated costs are shown in the following table:
 
2017
 
2016
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Unrealized 
Carried 
Interest 

 
Direct 
Costs 

 
Net 

 
Unrealized 
Carried 
Interest 

 
Direct 
Costs 

 
Net 

Accumulated unrealized, beginning of year
$
898

 
$
(322
)
 
$
576

 
$
658

 
$
(223
)
 
$
435

In-period change
 
 
 
 
 
 
 
 
 
 
 
Unrealized1
1,280

 
(352
)
 
928

 
418

 
(128
)
 
290

Less: realized
(99
)
 
25

 
(74
)
 
(178
)
 
29

 
(149
)
Accumulated unrealized, end of year
$
2,079

 
$
(649
)
 
$
1,430

 
$
898

 
$
(322
)
 
$
576

1.
Unrealized carried interest generated in period is defined in the Glossary of Terms and represents management’s estimate of carried interest if funds were wound up at period end. Amounts that will be realized are dependent on future investment performance
Operating Highlights
Favorable investment performance in our private funds generated $1.3 billion of unrealized carried interest during the year, compared with $418 million in the prior year, and we are currently tracking ahead of our expected generation pattern.
In 2017, we generated unrealized carried interest across all our major funds. The largest contributors were the increases in value of our graphite electrodes manufacturing business within our fourth private equity fund and our European logistics portfolio within our first flagship real estate fund. We estimate that approximately $352 million of associated costs, compromised of employee compensation and taxes, will arise on the realization of the amounts accumulated in 2017.
Accumulated unrealized carried interest totaled $2.1 billion at December 31, 2017. We estimate that approximately $649 million of associated costs will arise on the realization
 
Five-Year Unrealized Carried Interest1
FOR THE YEARS ENDED DEC. 31 (MILLIONS)
 
fiveyearunrealized.jpg
 
1.
The totals above the stacked columns represent the unrealized carried balance at the end of the period, gross of direct costs

of the amounts accumulated to date, predominantly associated with employee long-term incentive plans and taxes. The funds that comprise the current accumulated unrealized carried interest has a weighted-average term to realization of four years. Recognition of this carried interest is dependent on future investment performance.
iv.    Economic Net Income
Economic net income for our Asset Management segment increased 82% over the prior year period driven by the growth in fee related earnings and unrealized carried interest discussed above. The following table summarizes economic net income for the years ended December 31, 2017 and 2016:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Fee related earnings
$
896

 
$
712

Unrealized carried interest, net1
928

 
290

Economic net income
$
1,824

 
$
1,002

1.
Amounts dependent on future investment performance. Represents management’s estimate of carried interest if funds were wound up at period end

2017 MD&A AND FINANCIAL STATEMENTS 50


Outlook and Growth Initiatives
Real assets and alternatives continue to provide an attractive investment opportunity to institutional and high net worth investors. In periods when stock equity values are high, real assets provide diversification as they have demonstrated the ability to retain their value across cycles. These assets classes also provide investors with alternatives to fix income investments by providing a strong yield profile. Institutional investors, in particular pension funds, must earn and generate returns to meet their long-term obligations while protecting their capital. As a result, inflows to alternative asset management are growing and managers are focused on new product development to meet this demand.
In order to meet the needs of our investors, we currently have five funds in the market and plan to launch five additional funds. These funds add new product strategies, including a European infrastructure debt fund, and open-ended core real estate and infrastructure funds across multiple geographies. We continue to develop additional products in response to investor demand, with a focus on credit products and perpetual capital funds.
Following the successful fundraising of our latest series of flagship funds in 2016, we focused on the deployment of this capital over the course of the year, resulting in both our latest real estate and private equity flagship funds growing to over 80% invested and committed. Accordingly, we have commenced the fundraising process for the next vintage of these funds and our latest flagship real estate fund has raised over $7 billion to date. We have advanced our fundraising efforts in the high net worth space, raising over $400 million through multiple channels in 2017 and the start of 2018.
Our public securities business is expanding as we successfully completed the acquisition of an investment manager and retail fund marketer in early 2018. This has increased our public securities fee bearing capital by over 25%, which will increase management fees as we begin to earn fees on this capital.

51 BROOKFIELD ASSET MANAGEMENT


realestatenew29.jpg
Business Overview
We own and operate property assets primarily through a 64% fully diluted economic ownership interest in BPY.
BPY is listed on the Nasdaq and Toronto Stock Exchange; its equity capitalization was $17.6 billion at December 31, 2017.
BPY owns property assets directly as well as through private funds that we manage.
We own $1.3 billion of preferred shares of BPY which yield 6.2% based on their redemption value.
Operations
Core Office
We own interests in and operate commercial office portfolios, consisting of 147 properties totaling 100 million square feet of office space.
The properties are located primarily in the world’s leading commercial markets, such as New York, London, Los Angeles, Washington, D.C., Sydney, Toronto and Berlin.
We also develop office properties on a selective basis; active development projects consist of interests in six sites totaling 6 million square feet.
Core Retail
Our core retail portfolio consists of interests in 125 regional malls and urban retail properties totaling 122 million square feet in the United States and Brazil, which are held primarily through our 34% equity accounted interest in GGP.
Our retail mall portfolio has a redevelopment pipeline that exceeds $513 million of development costs on a proportionate basis.
Opportunistic
We own and operate global portfolios of property investments through our opportunistic real estate funds, which are targeted to achieve higher returns than our core office and retail portfolios.
Our opportunistic portfolios consist of high-quality assets with operational upside across the office, retail, multifamily, industrial, hospitality, triple net lease, self-storage, manufactured housing and student housing sectors.

2017 MD&A AND FINANCIAL STATEMENTS 52


Summary of Operating Results
The following table disaggregates segment FFO and common equity into the amounts attributable to our ownership interests in BPY, the amounts represented by other real estate assets and liabilities, and realized disposition gains to facilitate analysis. We have provided additional detail, where referenced, to explain significant movements from the prior period.
 
 
 
Revenue
 
FFO
 
Common Equity
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Ref.
 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Brookfield Property Partners
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity units1
i
 
$
6,012

 
$
5,180

 
$
668

 
$
635

 
$
15,388

 
$
15,371

Preferred shares
 
 
76

 
76

 
76

 
76

 
1,265

 
1,265

 
 
 
6,088

 
5,256

 
744

 
711

 
16,653

 
16,636

Other real estate investments
 
 
774

 
1,082

 
36

 
27

 
72

 
91

Realized disposition gains
ii
 

 

 
1,224

 
823

 

 

 
 
 
$
6,862

 
$
6,338

 
$
2,004

 
$
1,561

 
$
16,725

 
$
16,727

1.
Brookfield’s equity units in BPY consist of 432.6 million redemption-exchange units, 50.4 million Class A limited partnership units, 4.8 million special limited partnership units and 0.1 million general partnership units, together representing an effective economic interest of 69% of BPY
Revenues and FFO from our real estate operations, including preferred shares, increased to $6.9 billion and $2.0 billion in the current year, respectively. The results benefited from recent acquisitions within our opportunistic portfolio, leasing activity in our core office and retail portfolios, partially offset by the impact of dispositions. In addition, the prior year included revenues and FFO related to the sale of merchant developments that did not recur in the current year. The current year’s FFO also included larger realized disposition gains, mainly from the sale of several office properties in New York, two office properties in London and a logistics company in Europe.
i.
Brookfield Property Partners
The following table disaggregates BPY’s FFO by business line to facilitate analysis of the year-over-year variances in FFO:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Core office
$
592

 
$
630

Core retail
515

 
459

Opportunistic
377

 
341

Corporate
(467
)
 
(463
)
Attributable to unitholders
1,017

 
967

Non-controlling interests
(322
)
 
(304
)
Segment reallocation and other
(27
)
 
(28
)
Brookfield’s interest
$
668

 
$
635

BPY’s FFO for 2017 was $1.0 billion, of which our share was $668 million.
Core office FFO decreased by $38 million to $592 million as prior year’s results included $44 million of FFO arising from the recognition of a previously deferred development fee. Excluding this impact, FFO increased by $6 million since prior year as a result of same-property growth of 2.2%, the incremental contributions from lease commencements at our recently completed developments, and the positive impact of foreign exchange. These increases were partially offset by the absence of FFO from assets sold as we continue to recycle capital out of core, stable assets into higher-yielding opportunistic investments.
Total consolidated in-place net rents1 increased by 3.9% from year end to $29.06 per square foot (“psf”) as a result of leasing activities. Total consolidated occupancy increased to 91.7%, 40 basis points higher than the prior year. Overall in-place net rents are currently 12% below market net rents.
We currently have approximately 6 million square feet of active development projects, including properties in New York, London and Dubai. These development assets are 53% pre-leased in aggregate and we estimate an additional cost of $1.5 billion to complete construction over the next three years.


1.
See definition in Glossary of Terms beginning on page 103

53 BROOKFIELD ASSET MANAGEMENT


BPY’s core retail FFO increased to $515 million, representing a 12% increase, primarily attributable to same-property growth of 1.6% from lease commencements and condominium sales, partially offset by the absence of FFO from assets sold. The condominium sales result from ancillary developments at its retail properties as an additional source of revenue. These types of developments also provide the added benefit of increased retail traffic as populations densify around malls.
Our same-property retail portfolio occupancy rate was 96.2%, as at December 31, 2017, a 40 bps decrease from December 31, 2016, as a result of a small number of tenant bankruptcies, although much of this space has been subsequently re-leased. Lease commencements on a same-property basis reduced in-place rents to $62.57 psf at December 31, 2017 from $62.65 psf at December 31, 2016. Initial and average lease spreads on signed leases which commenced since the prior year were 9.3% and 18.2% higher compared to expiring leases on a suite-to-suite basis. Additionally, tenant sales on a same property basis increased to $587 psf from $583 psf in prior year.
BPY’s opportunistic assets are held primarily through private funds that are managed by us. BPY’s share of the FFO from these assets increased to $377 million from $341 million in the prior year. This increase is primarily attributable to recently acquired assets, such as a manufactured housing portfolio and additions to our U.K. student housing portfolio, same-property growth primarily in our hospitality portfolio, reduced interest expense in our Brazilian retail fund and the positive impact of foreign exchange.
BPY’s corporate expenses include interest expense, management fees paid and other costs. Corporate expenses were consistent with the prior year at $467 million, primarily attributable to higher interest expense as a result of higher average balance on the corporate credit facility over the course of the year, offset by lower general and administrative expenses.
ii.
Realized Disposition Gains
Realized disposition gains of $1.2 billion for the year include a net gain of $469 million from the disposition of an office building in midtown Manhattan, $275 million from the disposition of our European logistics portfolio, and $141 million from the partial sale of a mixed-use office building in London. The remainder is from the sale of 104 other investments for a total net gain of $339 million. Prior year disposition gains include $401 million of gains from the disposition of office buildings in Sydney, Vancouver and New York, a $125 million gain from the partial sale of a hospitality trademark, a $73 million gain from the sale of a hotel portfolio in Germany, a $59 million gain from the sale of a hospitality trademark and $165 million of net gains from the sale of more than 130 other investments.
Common Equity
Segment equity in our real estate business was $16.7 billion as at year end, consistent with prior year.
Outlook and Growth Initiatives
initiatives129.jpg
Our real estate group remains focused on increasing the value of our properties through proactive leasing and select redevelopment initiatives, as well as recycling capital from mature properties, primarily core office assets, to fund new higher yielding investments, particularly in our opportunistic real estate business. Our $6.8 billion capital backlog gives us the opportunity to deploy additional capital throughout our portfolio for planned capital expansion that should continue to increase earnings for the next several years as these projects are completed. This includes development projects in progress across our premier office buildings, retail malls and mixed-use complexes located primarily within North America and Europe.
In our core retail operations, we are focused on operating and developing high-quality shopping centers as these destinations continue to provide an attractive physical location for retailers and continue to demonstrate meaningful outperformance, relative to lower tier malls, despite a changing retail landscape.

2017 MD&A AND FINANCIAL STATEMENTS 54


In the first quarter of 2018, BPY signed a definitive agreement to acquire the common shares of GGP that it does not already own. The purchase price is comprised of a fixed amount of $9.25 billion of cash and approximately 254 million units of BPY or an equivalent equity instrument that will be issued on the close of the transaction. The cash component of the transaction is expected to be funded through approximately $4 billion of asset sales, with the balance funded through debt at the GGP level, that will be non-recourse to the corporation or BPY. We expect our ownership of BPY to be approximately 50% following this transaction. We believe that privatizing GGP through this transaction will provide us with the opportunity to optimize the use of these top tier malls, maximizing the value to investors.
In our opportunistic operations, we will continue to acquire properties through our global opportunistic private funds as these generally produce higher returns relative to core strategies. These funds have a wide scope in terms of real estate asset classes and geographic reach. Funding for these transactions will continue to include proceeds from asset sales as part of our capital recycling program.

55 BROOKFIELD ASSET MANAGEMENT


renewablepowernew29.jpg
Business Overview
We own and operate renewable power assets primarily through a 60% ownership interest in BEP, which is listed on the New York and Toronto Stock Exchanges and had a market capitalization of $10.9 billion at December 31, 2017.
BEP owns one of the world’s largest publicly traded renewable power portfolio.
We arrange for the sale of power generated by BEP in North America through our energy marketing business (“Brookfield Energy Marketing” or “BEMI”).
Operations
Hydroelectric
We own and operate and invest in 217 hydroelectric generating stations on 81 river systems in North America, Brazil and Colombia. Our hydroelectric operations have 7,878 megawatt (“MW”) of installed capacity and long-term average generation1 of 20,424 gigawatt hours (“GWh”) on a proportionate basis.
Wind Energy
We have 76 wind facilities in North America, Europe, Brazil, and Asia. Our wind energy operations have 3,529 MW of installed capacity and long-term average generation of 3,904 GWh on a proportionate basis.
Solar
Our solar operations include 537 solar facilities globally with 1,511 MW of installed capacity and 457 GWh of generation on a proportionate basis including four pumped storage facilities in North America and Europe.
Storage
Our storage operations have 2,698 MW of installed capacity and 843 GWh of storage on a proportionate basis.
Energy Marketing
We purchase a portion of BEP’s power generated in North America pursuant to long-term contracts at predetermined prices, thereby increasing the stability of BEP’s revenue profile.
We sell the power under long-term contracts as well as into the open market and also earn ancillary revenues, such as capacity fees and renewable power credits and premiums. This provides us with increased participation in future increases or decreases in power prices.







1.
See definition in Glossary of Terms on page 103

2017 MD&A AND FINANCIAL STATEMENTS 56


Summary of Operating Results
The following table disaggregates segment revenues, segment FFO and common equity into the amounts attributable to our ownership interest in BEP, the operations of BEMI and realized disposition gains. We have provided additional detail, where referenced, to explain significant movements from the prior period.
 
 
 
Revenue
 
FFO
 
Common Equity
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Ref.
 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Brookfield Renewable Partners1
i
 
$
2,826

 
$
2,517

 
$
336

 
$
249

 
$
4,143

 
$
3,793

Brookfield Energy Marketing and other2
ii
 
(38
)
 
(43
)
 
(76
)
 
(69
)
 
801

 
1,033

Realized disposition gains
 
 

 

 
10

 

 

 

 
 
 
$
2,788

 
$
2,474

 
$
270

 
$
180

 
$
4,944

 
$
4,826

1.
Brookfield’s interest in BEP consists of 129.7 million redemption-exchange units, 56.1 million Class A limited partnership units and 2.6 million general partnership units; together representing an economic interest of 60% of BEP. Segment revenues at BEP include $147 million (2016 – $nil) revenue from TerraForm Power
2.
Revenues in BEMI represents the incremental benefit or deficit on the North American power generated by BEP that is sold through BEMI on a contracted and uncontracted basis
Renewable power revenues and FFO increased during the year primarily as a result of improved hydroelectric generation in North America and Colombia, stronger market prices in Brazil and a full-year contribution from our Colombian business. These positive contributions were partially offset by negative revenues and FFO derived from BEMI as a result of higher volume energy purchases from BEP that were resold at a negative margin in the northeastern U.S. market.
i.
Brookfield Renewable Partners
The following table disaggregates BEP’s generation and FFO by business line to facilitate analysis of the year-over-year variances in segment FFO:
 
Actual
Generation (GWh)1
 
Long-Term
Average (GWh)1
 
FFO
FOR THE YEARS ENDED DEC. 31
(GIGAWATT HOURS AND $ MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Hydroelectric
21,051

 
17,457

 
20,421

 
19,732

 
$
686

 
$
510

Wind energy
2,533

 
2,258

 
2,777

 
2,630

 
105

 
98

Solar, storage and other
384

 
507

 
53

 

 
21

 
19

Corporate

 

 

 

 
(231
)
 
(208
)
Attributable to unitholders
23,968


20,222


23,251


22,362

 
581

 
419

Non-controlling interests and other2
 
 
 
 
 
 
 
 
(245
)
 
(170
)
Brookfield’s interest
 
 
 
 
 
 
 
 
$
336

 
$
249

1.Proportionate to BEP
2.
Includes incentive distributions paid to Brookfield of $30 million (2016 – $20 million) as the general partner of BEP
Generation for the year totaled 23,968 GWh, 3% above LTA and a 19% increase compared to the prior year.
FFO increased by $162 million year over year supported by higher generation, completion of capital projects and contributions from new acquisitions.
Hydroelectric generation was 21,051 GWh, above LTA and an increase of 21% compared to the prior year. This was the primary contributor to the 20% increase in FFO. The higher generation was primarily attributable to strong hydrology, specifically in Canada and New York, that persisted throughout the year. The higher volume was partially offset by lower realized pricing in certain northeastern markets and the final step down in contracted pricing at our Louisiana facility. In Colombia, FFO benefited from a full year of ownership and higher water flows at our facilities, partially offset by lower market prices. In Brazil, strong market prices and contributions from completed development projects were partially offset by the impact of lower than average hydrology conditions.
Generation from the wind portfolio of 2,533 GWh was below LTA but was higher than the prior year. Strong generation in our Canadian and Brazilian facilities, in addition to new facilities commissioned during the year was partially offset by lower generation in our American and European facilities and the impact of dispositions of our Irish wind farm.

57 BROOKFIELD ASSET MANAGEMENT


FFO from solar, storage and other increased by $2 million over the prior year due to the addition of our First Hydro storage facility and the contribution from TERP, which was acquired in the fourth quarter. These increases were partially offset by an absence of FFO from a one-time gain recorded in 2016 pertaining to a settlement agreement on our North American co-gen assets.
Corporate and other activities include interest expense on corporate debentures, as well as unallocated corporate costs, which primarily consist of asset management fees paid and cash taxes. The corporate and other activities FFO deficit increased to $231 million this year (2016$208 million). The prior year included a $20 million gain recorded on a legal settlement, which did not recur in the current year. In addition, FFO was impacted by higher management fees due to the increase in BEP’s capitalization.
ii.
Brookfield Energy Marketing
Our wholly owned energy marketing group has entered into long-term purchase agreements and price guarantees with BEP as described below. We are entitled to sell the power we purchase from BEP as well as any ancillary revenues, such as capacity and renewable power credits or premiums.
FFO from BEMI was loss of $76 million during the year compared to a $69 million loss in 2016. BEMI purchased approximately 9,566 GWh of electricity from BEP during the year, compared with 7,862 GWh in 2016, as a result of higher contracted generation in the U.S. northeast. Power was purchased at an average price of $68 per megawatt hour (“MWh”) compared with $65 per MWh in 2016, and was sold at an average price, including ancillary revenues, of $60 per MWh compared with $57 per MWh in 2016. The increase in volumes at an unchanged negative margin of $8 per MWh, resulted in a higher FFO deficit this year.
In 2017, approximately 3,477 GWh of sales were pursuant to long-term contracts at an average price of $82 per MWh (2016$76 per MWh). The balance of approximately 6,089 GWh was sold in the short-term market at an average price of $48 per MWh, including ancillary revenues (2016$47 per MWh). Ancillary revenues, which include capacity payments, green credits and other additional revenues, totaled $150 million (2016 – $94 million), adding $16/MWh to average realized prices on short-term power sales in the current year as compared to $12/MWh in the prior year.
Common Equity
Common equity in our Renewable Power segment was $4.9 billion at December 31, 2017, an increase from $4.8 billion at December 31, 2016 primarily due to the impact of comprehensive income earned and the equity issuance in the third quarter of 2017, partly offset by distributions paid to investors.
Outlook and Growth Initiatives
initiatives229.jpg
Revenues in our Renewable Power segment is over 90% contracted over an average term of 15 years with pricing that is inflation linked. Combining this with a stable cost profile, we are able to achieve consistent growth year to year within our existing business. In addition, we consistently identify capital development projects that enable us to put capital to work to provide an additional source of organic growth. Our development pipeline represents over 7,000 MW of potential capacity globally, of which 143 MW are currently under construction or in late stage of development that we expect to contribute an incremental $22 million to BEP’s FFO when commissioned. We also have a strong track record of adding to our renewable power business through acquisitions and will continue to seek out these opportunities.
In 2017, we completed a number of investments and added solar, wind, distributed generation and storage capacity in our core markets, providing approximately an additional 2,100 GWh to our share of annualized generation and expected to contribute addition FFO of $95 million annually.
We believe that the growing global demand for low-carbon energy will lead to continued growth opportunities for us in the future. In 2018, we intend to remain focused on progressing our key priorities including on surfacing margin expansion opportunities, progressing our development pipeline, and assessing select contracting opportunities across the portfolio. We believe the investment environment for renewables remains favorable and continue to advance our pipeline of opportunities.

2017 MD&A AND FINANCIAL STATEMENTS 58


infrastructurenew29.jpg
Business Overview
We own and operate infrastructure assets primarily through our 30% economic ownership interest in BIP, which is listed on the New York and Toronto Stock Exchanges and had a market capitalization of $17.7 billion at December 31, 2017.
BIP is one of the largest globally diversified owners and operators of infrastructure in the world.
We also have direct investments in sustainable resources operations.
Principal Operations
Utilities
Regulated transmission business includes ~2,000 km of natural gas pipelines in Brazil, ~12,000 km of transmission lines in North and South America1, and ~3,500 km of greenfield electricity transmission developments in South America.
We own and operate 3.3 million connections, predominantly electricity and natural gas connections, and approximately 800,000 acquired smart meters in our regulated distribution business.
Our regulated terminal operations includes ~85 million tonnes per annum of coal handling capacity.
These businesses typically earn a predetermined return based on their asset base, invested capital or capacity and the applicable regulatory frameworks and long-term contracts. Accordingly, the returns tend to be predictable and are typically not impacted to any great degree by short-term volume or price fluctuations.
Transport
We operate ~5,500 km of railroad track in Western Australia, and ~4,800 km of railroad track in South America.
Our toll road operations includes ~4,000 km of motorways in Brazil, Chile, Peru and India.
Our ports operations includes 37 terminals in North America, the U.K., Australia and across Europe.
Approximately 85% of our transport operations are supported by long-term contracts or regulation.
These operations are comprised of businesses with price ceilings as a result of regulation, such as our rail and toll road operations, as well as unregulated businesses, such as our ports. Certain of these operations, such as our toll roads, are awarded by governments in the form of concessions.
Energy
We own and operate ~15,000 km of natural gas transmission pipelines, primarily in the U.S., and 600 billion cubic feet of natural gas storage in the U.S. and Canada.
In our district energy business, we deliver ~3.2 million pounds per hour of heating and 315,000 tons of cooling capacity, as well as servicing ~18,700 natural gas, water and waste water connections.
These operations are comprised of businesses that are subject to regulation, such as our natural gas transmission business whose services are subject to price ceilings, and businesses that are essentially unregulated like our district energy business.


1.
On March 15, 2018 we sold ~10,700 km of regulated transmission lines in South America

59 BROOKFIELD ASSET MANAGEMENT


Communications Infrastructure
We own and operate ~7,000 multi-purpose communication towers and active rooftop sites, and 5,000 km of fiber backbone.
This operation is located in France and generates stable, inflation-linked cash flows underpinned by long-term contracts.
Summary of Operating Results
The following table disaggregates segment revenues, segment FFO and common equity into the amounts attributable to our economic ownership interest of BIP, directly held sustainable resources operations and realized disposition gains. We have provided additional detail, where referenced, to explain significant movements from the prior period.  
 
 
 
Revenues
 
FFO
 
Common Equity
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Ref.
 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Brookfield Infrastructure Partners1
i
 
$
3,625

 
$
2,196

 
$
316

 
$
254

 
$
2,098

 
$
1,934

Sustainable resources
 
 
246

 
218

 
29

 
25

 
736

 
763

Realized disposition gains
 
 

 

 

 
95

 

 

 
 
 
$
3,871

 
$
2,414

 
$
345

 
$
374

 
$
2,834

 
$
2,697

1.
Brookfield’s interest in BIP consists of 115.8 million redemption-exchange units, 0.2 million limited partnership units and 1.6 million general partnership units together representing an economic interest of 30% of BIP
Revenue and FFO in our Infrastructure segment increased due to acquisitions completed within BIP during the year in Brazil and North America, as well as a full-year contribution from our Australian ports business acquired in 2016. In addition, organic growth of 10% on a constant-currency basis due to increased tariffs and higher volumes across the operations contributed additional FFO, which was partially offset by the impact of foreign exchange, higher corporate borrowing costs and higher management fees.
i.
Brookfield Infrastructure Partners
The following table disaggregates BIP’s FFO by business line to facilitate analysis of the year-over-year variances in segment FFO:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Utilities
$
610

 
$
399

Transport
532

 
423

Energy
209

 
175

Communications
76

 
77

Corporate and other
(257
)
 
(130
)
Attributable to unitholders
1,170

 
944

Non-controlling interests and other1
(854
)
 
(690
)
Brookfield’s interest
$
316

 
$
254

1.
Includes incentive distributions paid to Brookfield of $113 million (2016$80 million) as the general partner of BIP
BIP recorded $1.2 billion of FFO in 2017, a $226 million increase from the prior year, benefiting from the contribution from acquisitions, increased pricing and volumes, and completed organic growth projects. These increases were partially offset by the impact of foreign exchange, higher management fees and increased interest expense due to corporate borrowings used to fund new investments and organic growth projects.
FFO from our utilities operations increased by $211 million over the prior year to $610 million. The increase was primarily from the acquisition of our Brazilian regulated gas transmission business in April 2017, as well as strong connections activity in our U.K. regulated distribution business, inflation indexation and capital commissioned into rate bases across the operations. Partially offsetting these increases is the absence of FFO from an electricity transmission business sold during the fourth quarter of 2016.
Transport FFO increased by $109 million to $532 million primarily due to a higher contribution from our Brazilian toll road business following to an increase in traffic flows, lower interest expense and the contribution from an increased ownership stake. Additionally, FFO increased due to inflationary tariff increases across our businesses, higher volumes at our Brazilian rail operations, and a full year contribution from our Australian ports business. These increases were partially offset by the impact of foreign exchange.

2017 MD&A AND FINANCIAL STATEMENTS 60


FFO from our energy operations increased by $34 million to $209 million primarily due to lower interest expense from de-leveraging and refinancing activities completed over the past year as well as higher transportation volumes from newly secured contracts within our North American natural gas transmission business. Partially offsetting these increases are lower margins across our gas storage operations and the absence of FFO from the sale of our U.K. distribution business in the second quarter of 2016.
Our communications infrastructure FFO decreased by $1 million to $76 million due to the impact of foreign exchange.
Corporate and other FFO was a deficit of $257 million compared to a deficit of $130 million in the prior year primarily due to an increase in base management fees paid as a result of a higher market capitalization and higher financing costs from new borrowings to fund new investments and organic growth projects. In 2016, we had higher gains from our financial asset portfolio as we disposed of more financial assets than we acquired.
Common Equity
Common equity in our Infrastructure segment was $2.8 billion at December 31, 2017 (2016$2.7 billion) as a result of equity issued by BIP, the contributions from earnings and positive revaluation of PP&E, which were partially offset by distributions paid. Segment equity primarily represents our net investment in infrastructure PP&E, which is recorded at fair value and revalued annually, as well as certain concessions. Concession arrangements are considered intangible assets under IFRS and are recorded at historical cost and amortized over the term of the concession. These arrangements make up the majority of our intangible assets. Accordingly, a smaller portion of our equity is impacted by revaluation compared to our Real Estate and Renewable Power segments, where a larger portion of the balance sheet is subject to annual revaluations which are typically recorded at year end.
Outlook and Growth Initiatives
initiatives329.jpg
Our infrastructure business owns and operates assets that are critical to the global economy. Our expertise in managing, and developing such assets make us ideal partners for the stakeholders who rely on these assets. Our goal is to continue demonstrating our stewardship of critical infrastructure which should enable us to participate in future opportunities as governments and others seek to unitize existing assets or outsource development.
EBITDA in our Infrastructure segment is approximately 95% contracted or regulated with pricing that is inflation linked. Approximately 75% of EBITDA should capture inflationary tariff increases and 40% should benefit from GDP growth by capturing increased volumes. As a result, we are able to achieve consistent growth year to year within our existing business. In addition, we have been consistently able to identify capital development projects that enable us to put capital to work to provide an additional source of organic growth. At the end of 2017, we had a backlog of such projects of $3.8 billion that we expect to deploy predominantly made up of upgrade and expansion projects within our transport and utilities segments. We have a strong track record of adding to our infrastructure business through acquisitions.
On March 15, 2018 we sold a regulated utilities business in Chile with ~10,700 km of transmission lines. This is part of our strategy to acquire, operate and sell businesses so that we can redeploy the capital into new investments which fit our returns profile.


61 BROOKFIELD ASSET MANAGEMENT


privateequitynew29.jpg
Business Overview
We own and operate private equity assets primarily through our 68% interest in BBU. BBU is listed on the New York and Toronto Stock Exchanges and had a market capitalization of $4.5 billion at December 31, 2017.
BBU focuses on owning and operating high-quality businesses that benefit from barriers to entry and/or low production costs.
We also own certain businesses directly, including a 40% interest in Norbord which is one of the world’s largest producers of oriented strand board (“OSB”).
Operations
Construction Services
We provide contracting services with a focus on high-quality construction of large-scale and complex landmark buildings and social infrastructure. Construction projects are generally delivered through contracts, whereby we take responsibility for design, program, procurement and construction at a defined price.
~1,050 current and delivered projects since inception with a backlog of $8.7 billion.
Business Services
We own and operate a road fuel distribution and marketing business with ~300kT of biodiesel capacity, commercial and residential real estate services, including networks with ~67,500 real estate agents in Canada and the U.S., and facilities management services for corporate and government investors with over 300 million square feet of managed real estate.
These services are typically provided under medium-to long-term contracts. Services activity can be seasonal in nature and is affected by the general level of economic activity and related volume of services purchased by our investors.
Energy
We own and operate oil and gas exploration and production operations, principally through an offshore oil and gas business in Western Australia and coal-bed methane operations in central Alberta, Canada.
Our operations include ~97,000 barrels of oil equivalent per day of production.
Our energy portfolio includes a marine energy services business which operates in northern Europe, Brazil and Canada and a contract drilling and well servicing business which operates in western Canada.
Industrial Operations
Our industrial portfolio is comprised of capital intensive businesses with significant barriers to entry and require technical operating expertise.
We own and operate a leading manufacturer of graphite electrodes and a water distribution, collection and treatment business which operates through long-term concessions and public-private partnerships, and services 15 million customers in Brazil.
Our mining activities include interests in specialty metal and aggregates mining operations in Canada, including a palladium mine in northern Ontario with ~6,400 per day palladium production.

2017 MD&A AND FINANCIAL STATEMENTS 62


Summary of Operating Results
The following table disaggregates revenues, FFO and common equity into the amounts attributable to the capital we have invested in BBU, Norbord and other investments as well as disposition gains, if any. We have provided additional detail, where referenced, to explain significant movements from the prior period.
 
 
 
Revenues
 
FFO
 
Common Equity
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Ref.
 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Brookfield Business Partners1
i
 
$
22,803

 
$
8,017

 
$
35

 
$
177

 
$
2,064

 
$
1,865

Norbord
ii
 
1,680

 
1,774

 
219

 
133

 
1,364

 
276

Other investments
iii
 
94

 
171

 
(3
)
 
95

 
787

 
721

Realized disposition gains
iv
 

 

 
82

 

 

 

 
 
 
$
24,577

 
$
9,962

 
$
333

 
$
405

 
$
4,215

 
$
2,862

1.
Prior period figures for assets that are included in BBU have been reclassified to reflect current presentation. Brookfield’s interest in BBU consists of 63.1 million redemption-exchange units, 24.8 million limited partnership units and eight general partnership units together representing an economic interest of 68% of BBU
Revenues generated from our private equity operations increased by $14.6 billion primarily as a result of our acquisition of a U.K. road fuel distribution business completed in May 2017, which increased revenues by $13.1 billion. Included in the revenue and direct operating costs for this business are significant costs that are passed through to the customers, which are recorded gross without impact on the margin generated by the business so the increase in FFO is not significant. The acquisitions of a leading Brazilian water treatment business and a fuel marketing business, a marine energy services business and improved prices and volumes from our graphite electrode and palladium mining operations in BBU, all added to FFO, however these increases were more than offset by the absence of FFO from the assets sold, performance fees, and decreased ownership of BBU, as well as lower FFO from other investments following the conversion of an interest bearing debt security into equity last year. Higher OSB pricing and volume increased our FFO from Norbord, notwithstanding a decrease in our ownership.
i.
Brookfield Business Partners
The following table disaggregates BBU’s FFO by business line to facilitate analysis of the year-over-year variances in FFO:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Construction
$
26

 
$
94

Business services
66

 
54

Energy
52

 
63

Industrial operations
132

 
6

Corporate and other
(24
)
 
(17
)
Attributable to unitholders
252

 
200

Performance fees
(142
)
 

Non-controlling interests
(25
)
 
(23
)
Segment reallocation and other
(50
)
 

Brookfield’s interest
$
35

 
$
177

BBU generated $252 million of FFO, representing a $52 million increase from 2016. Higher contributions from acquisitions completed in 2017 in our business services and industrial operations were partially offset by activity in our construction operations and higher corporate costs due to management fees.
Construction services FFO decreased by $68 million to $26 million due to the underperformance at select projects, all of which were either completed in 2017 or will be completed in the first half of 2018. Our operations in Australia and Europe maintained strong levels of activity, while we have been selectively scaling back our Middle East operations. During the year, we secured new projects across Australia and the U.K. and our backlog now stands at $8.7 billion compared to $7.3 billion in 2016, representing nearly two years of activity on a weighted average basis.
Business services FFO increased by $12 million due to positive contributions from our U.K. road fuel distribution business acquired during 2017, and strong performance in our real estate services businesses. Increases in FFO were partially offset by higher interest expenses from increased borrowings related to the aforementioned acquisitions during the year, and by lower levels of activity in our financial advisory services business.

63 BROOKFIELD ASSET MANAGEMENT


Energy operations FFO decreased by $11 million as improved results at our western Canadian energy operations, and contribution from the recently acquired marine services company, were more than offset by the absence of interest income from a bond that was converted to an equity investment. We also experienced lower contribution from our equity accounted Western Australian operation due to decreased ownership from a reorganization and partial sale.
FFO within our industrial operations increased by $126 million to $132 million primarily as a result of the $84 million realized gain on disposition of our bath and shower products manufacturing business, which is reallocated to disposition gains for presentation purposes. Excluding this gain, FFO increased by $42 million due to higher volumes and pricing in our graphite electrode manufacturing business and our palladium mining operations and contributions from our Brazilian water treatment business acquired in the second quarter of 2017.
Corporate FFO deficit increased by $7 million due to increased management fees from higher market capitalization and corporate expenses upon the spin-off in the prior year.
BBU paid performance fees of $142 million in 2017, representing 20% of the increase in BBU’s unit price above the initial threshold. The performance fees are included in our Asset Management segment.
ii.
Norbord
Our share of Norbord’s FFO increased by $86 million to $219 million as North American benchmark OSB prices have increased year-over-year due to higher demand as U.S. housing starts, particularly for single family homes, continue to increase. Average North American OSB prices increased by 31% to $353 per thousand square feet (“Msf”) compared to an average pricing of $269 per Msf in 2016. FFO also benefited from an increase in North American yearly volumes, partially offset by a lower ownership following a partial disposition in the fourth quarter.
iii.
Other Investments
FFO from our other investments decreased by $98 million primarily due to the absence of a one-time distribution and interest income that we received in the prior year from our directly held investment in the aforementioned bond prior to conversion into equity.
iv.
Realized Disposition Gains
Realized disposition gains of $82 million in the year relate to the gain on disposition of the sale of our bath and shower products manufacturing business and Norbord shares as part of a secondary bought deal offering. This gain was partially offset by a loss on disposition of an oil and gas producer in western Canada.
Common Equity
Common equity in our Private Equity segment increased by $1.4 billion from December 31, 2017 to $4.2 billion due to equity issued by BBU, investment contributions from earnings, and the gross-up of our retained equity interest in Norbord to fair value upon deconsolidation, partially offset by distributions paid. The assets held in these operations are recorded at amortized cost, with depreciation recorded on a quarterly basis, with the exception of investments in financial assets, which are carried at fair value based predominantly on quoted prices.
Outlook and Growth Initiatives
initiatives429.jpg
Our private equity business utilizes Brookfield’s expertise in evaluating investments, operating and financing businesses as well as turnaround execution. BBU made excellent progress in its first calendar year as a publicly listed partnership with most of its value today generated from diverse services and industrial operations. We expect this trend to continue as we move forward with recently announced initiatives and continue to expand our operations.

2017 MD&A AND FINANCIAL STATEMENTS 64


Within our business services segment, we are continuing to grow our facilities management business to handle large multi-site client portfolios and increased technical service capabilities. We are also increasing the earnings potential of several recent acquisitions across our portfolio through operational improvements, tuck-in acquisitions, and expanding into new regions. Our construction services business is one of the strongest operators globally and we continue to win new work and increase our backlog as we focus on returning to more historical levels of profitability, which may take until 2019. We have achieved particularly significant operational improvements and sales contracting initiatives at our graphite electrode business and we expect to undertake an initial public offering in the coming months. The proceeds distributed will fund a meaningful part of our acquisition activity in the coming year.
Given the significant liquidity and flexible investment approach, BBU is well positioned for further growth in any economic environment. Subsequent to year end, BBU entered into a definitive agreement alongside institutional partners to acquire Westinghouse Electric Company, a leading global provider of infrastructure services to the nuclear power generation industry. The company provides sophisticated engineering, maintenance, facilities management and repair services, as well as plant components and parts to its global customer base. In January 2018, BBU also entered into a definitive agreement alongside institutional partners to acquire a controlling interest in Schoeller Allibert Group B.V., one of Europe’s largest manufacturers of returnable plastic packaging systems.

65 BROOKFIELD ASSET MANAGEMENT


residentialdevelopment29.jpg
Business Overview
Our residential development businesses operate predominantly in North America and Brazil.
Our North American business is conducted through Brookfield Residential Properties Inc., is active in 12 principal markets in Canada and the U.S. and controls approximately 91,000 lots.
Our Brazilian business includes construction, sales and marketing of a broad range of residential and commercial office units, with a primary focus on middle income residential units in Brazil’s largest markets of São Paulo and Rio de Janeiro.
Summary of Operating Results
The following table disaggregates revenues, FFO and common equity into the amounts attributable to our two principal operating regions:
 
Revenues
 
FFO
 
Common Equity
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

North America
$
2,062

 
$
1,926

 
$
169

 
$
160

 
$
1,711

 
$
1,441

Brazil and other
385

 
1,093

 
(135
)
 
(97
)
 
1,204

 
1,238

 
$
2,447

 
$
3,019

 
$
34

 
$
63

 
$
2,915

 
$
2,679

Revenues and FFO from our residential operations decreased by $572 million and $29 million, respectively as increased housing prices and land sales across the majority of our North American operations were more than offset by lower contributions from our Brazilian operations, which had lower deliveries compared to 2016.
FFO from our North American operations increased by $9 million to $169 million due to increased sales and improved margins in our housing and land operations. The increase in FFO from our housing operation is attributable to an increase in the average selling price and a shift in the product mix sold; we closed a higher number of homes in California in the current year, a market that typically commands higher prices, leading to an overall 6% year-over-year increase in the average selling prices in our U.S. operations. This was partially offset by our Canadian operations, where increases in average home selling prices of 9% were more than offset by a reduction in homes sold in 2017. The increase in FFO from our land operations was driven by an increase in single-family lot closings in Canada, partially offset by activity in our U.S. operations, where the average increase in land prices of 9% was more than offset by fewer single-family lot closings relative to last year. As at December 31, 2017, we had 28 (2016 – 29) active land communities and 81 (2016 – 85) active housing communities. The increases from our housing and land operations were partially offset by higher operating expenses and lower gains on commercial properties as none were sold in the year.
FFO from our Brazilian operations decreased by $38 million to a loss of $135 million in the current year. We delivered 16 projects during the year compared to 41 in 2016. We continue to sell down our remaining inventory of units associated with projects launched prior to the economic downturn. However, the overall contributions from these sales in the year were below the level required to cover fixed costs, which included marketing expenses in respect of completed development projects. Our focus over the past two years has been on delivering these legacy projects and reducing unsold inventory. During 2015 and 2016, 113 projects were completed and delivered, and we began 2017 with 27 projects under construction. As of December 31, 2017, we have 18 projects under development, of which 12 relate to new projects launched in late 2016 and 2017.

2017 MD&A AND FINANCIAL STATEMENTS 66


Common Equity
Common equity was $2.9 billion at December 31, 2017 (2016$2.7 billion) and consists largely of residential development inventory. We invested $245 million in our Brazilian operations during the year. In Brazil, the investment was used to repay high cost debt, lowering leverage and associated interest expense. Our residential businesses are carried primarily at historical cost, or the lower of cost and market, notwithstanding the length of time that some of our assets have been held and the value created through the development process.
Outlook and Growth Initiatives
At the end of 2017, the North American backlog of homes sold but not delivered stood at a sales value of $928 million, compared to a value of $783 million at the same time last year. The units in our backlog increased primarily due to higher net new home orders in our California and Central & Eastern U.S. operating segments. As our markets continue to evolve, we look to grow our presence in our existing footprint and expand into the development of mixed-use properties. We also look to grow our infill business and evaluate other built forms to keep us closely in step with the changing demands and requirements of the consumer.
We believe our North American activities will continue to perform well as market conditions in the U.S. and Canada should remain favorable. The U.S. housing market continues to be backed by strong economic conditions, however, we will continue to be impacted by labor and material shortages along with the rest of the industry. In Canada, the recovery of oil prices has resulted in increased consumer confidence in Alberta and improved demand in the housing market. Ontario has seen some slowing of the housing market as a result of the measures introduced by the Ontario provincial government to address housing affordability; however, we continue to believe that the long-term view of the market is positive due to the ongoing shortage of land available for development.
Brazil is currently experiencing lower growth, which is having a negative impact on current returns. Although the market in Brazil remains challenging, consumer confidence levels are now rising, and GDP has started to rebound from negative growth during 2015 and 2016, enhancing the value of our business and our ability to generate stronger results over time. Evidence of this confidence is seen through our recent launch of new products towards the end of 2017. We are continuing to restructure the company’s operations and refocus towards higher margin projects in select key markets predominantly in São Paulo and Rio de Janeiro.

67 BROOKFIELD ASSET MANAGEMENT


corporateactivities29.jpg
Business Overview
Our corporate activities primarily consist of allocating capital to our operating business groups, principally through our listed partnerships (BPY, BEP, BIP and BBU) and directly held investments, as well as funding this capital through the issuance of corporate borrowings and preferred shares.
We hold cash and financial assets as part of our liquidity management operations and enter into financial contracts to manage our foreign currency and interest rate risks.
We also utilize our corporate liquidity to support the development of new private fund products and to support transactions initiated by our subsidiaries.
Summary of Operating Results
The following table disaggregates revenue, FFO and common equity into the principal assets and liabilities within our corporate operations and associated FFO to facilitate analysis:
 
Revenue
 
FFO
 
Common Equity
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Cash and financial assets, net
$
193

 
$
230

 
$
145

 
$
140

 
$
2,255

 
$
1,143

Corporate borrowings

 

 
(261
)
 
(241
)
 
(5,659
)
 
(4,500
)
Preferred equity1

 

 

 

 
(4,192
)
 
(3,954
)
Other corporate investments
169

 
5

 
9

 
11

 
41

 
42

Corporate costs and taxes/net working capital

 

 
(39
)
 
(122
)
 
(338
)
 
(351
)
 
$
362

 
$
235

 
$
(146
)
 
$
(212
)
 
$
(7,893
)
 
$
(7,620
)
1.
FFO excludes preferred share distributions of $145 million (2016 – $133 million)
Our portfolio of cash and financial assets is generally recorded at fair value with changes recognized quarterly through net income, unless the underlying financial investments are classified as available-for-sale securities, in which case changes in value are recognized in other comprehensive income. Loans and receivables are typically carried at amortized cost. Our financial assets consist of $2.4 billion of cash and other financial assets (2016$1.4 billion), which are partially offset by $183 million (2016 – $190 million) of deposits and other liabilities. FFO from our cash and financial asset portfolio was $145 million in the current year, reflecting favorable market performance, and includes $14 million interest income from a direct loan that we funded in the year.
Corporate borrowings are generally issued with fixed interest rates. Many of these borrowings are denominated in Canadian dollars and therefore the carrying value fluctuates with changes in the exchange rate. A number of these borrowings have been designated as hedges of our Canadian dollar net investments within our other segments, resulting in the majority of the currency revaluation being recognized in other comprehensive income. Preferred equity does not revalue under IFRS. The FFO from corporate borrowings reflects the interest expense on those borrowings, which increased from the prior year as a result of corporate debt issuances during the year.
We describe cash and financial assets, corporate borrowings and preferred equity in more detail within Part 4 – Capitalization and Liquidity.
Net working capital includes accounts receivable, accounts payable, other assets and liabilities and was in liability position of $338 million at December 31, 2017. Included within this balance are net deferred income tax assets of $590 million (2016 – $648 million). FFO includes corporate costs and cash taxes, which were lower in the current year as we had current tax recoveries whereas the prior year had current tax expenses.
Common equity in our Corporate segment decreased to a deficit of $7.9 billion at December 31, 2017. The issuance of $1.3 billion of corporate notes and C$300 million preferred shares during the year, as well as the strengthening of the Canadian dollar were partially offset by higher levels of cash and financial assets, the repayment of $250 million and C$250 million of corporate notes and a lower net working capital liability.

2017 MD&A AND FINANCIAL STATEMENTS 68


PART 4 – CAPITALIZATION AND LIQUIDITY
STRATEGY
Our overall approach is to maintain appropriate levels of liquidity throughout the organization to fund operating, development and investment activities as well as fund unforeseen requirements. We structure our debt and other financial obligations to provide a stable capitalization that provides attractive leverage to investors, and that withstands business cycles.
We manage our liquidity and capital resources on a group-wide basis, however it is organized into three principal tiers:
The corporation;
Our flagship listed issuers such as BPY, BIP, BEP and BBU; and
The operating asset level, which includes individual assets, businesses and portfolio investments.
The following are key elements of our capital strategy:
Structure borrowings to investment-grade levels, or on a path to investment grade levels for certain newly acquired assets. This enables us to limit covenants and other performance requirements, thereby reducing the risk of early payment requirements or restrictions on the distribution of cash from the assets being financed.
Provide recourse only to the specific assets being financed, without cross-collateralization or parental guarantees. This aims to limit the impact of weak performance by one asset or business group.
Match the duration debt to the underlying leases or contracts and match the currency of our debt to that of the assets such that our remaining duration and currency exposure is on the net equity of the investment. We will hedge our remaining currency exposure on our net equity, unless it is cost prohibitive to do so.
Maintain significant liquidity at the corporate level, primarily in the form of cash, financial assets and undrawn credit lines. Ensure our listed issuers are able to finance their operations, including investments and developments (whether direct or through private funds), on a standalone basis without recourse to or reliance on the corporation.
CAPITALIZATION
We review key components of our consolidated capitalization in the following sections. In several instances we have disaggregated the balances into the amounts attributable to our operating segments in order to facilitate discussion and analysis.
Consolidated Capitalization – reflects the full capitalization of wholly owned and partially owned entities that we consolidate in our financial statements. At December 31, 2017, consolidated capitalization increased compared to the prior year largely due to acquisitions, which resulted in additional associated borrowings, working capital balances and non-controlling interests.
Corporate Capitalization – reflects the amount of recourse debt held in the corporation and our issued and outstanding common and preferred shares. At December 31, 2017, 78% of our corporate capitalization is common and preferred equity, which totaled $28.2 billion (2016 – $26.5 billion).
Capitalization at Our Share – reflects our proportionate exposure of debt and equity balances in consolidated entities and our share of the debt and equity in our equity accounted investments. Capitalization at our share is a non-IFRS measure. We present a reconciliation of capitalization at our share to consolidated capitalization in the Glossary of Terms.

69 BROOKFIELD ASSET MANAGEMENT


The following table presents our capitalization on a consolidated, corporate and our share basis:
 
 
 
Consolidated1
 
Corporate1
 
Our Share1
AS AT DEC. 31
(MILLIONS)
Ref.
 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Corporate borrowings
i
 
$
5,659

 
$
4,500

 
$
5,659

 
$
4,500

 
$
5,659

 
$
4,500

Non-recourse borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
Property-specific borrowings
i
 
63,721

 
52,442

 

 

 
30,210

 
26,410

Subsidiary borrowings
i
 
9,009

 
7,949

 

 

 
5,711

 
5,231

 
 
 
78,389


64,891


5,659


4,500


41,580


36,141

Accounts payable and other
 
 
17,965

 
11,915

 
2,140

 
1,901

 
10,880

 
7,714

Deferred tax liabilities
 
 
11,409

 
9,640

 
160

 
246

 
5,204

 
4,572

Capitalization associated with assets held for sale
 
 
1,424

 
127

 

 

 
703

 
23

Subsidiary equity obligations
 
 
3,661

 
3,565

 

 

 
1,648

 
1,828

Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-controlling interests
 
 
51,628

 
43,235

 

 

 

 

Preferred equity
ii
 
4,192

 
3,954

 
4,192

 
3,954

 
4,192

 
3,954

Common equity
iii
 
24,052

 
22,499

 
24,052

 
22,499

 
24,052

 
22,499

 
 
 
79,872


69,688


28,244


26,453


28,244


26,453

Total capitalization
 
 
$
192,720

 
$
159,826

 
$
36,203

 
$
33,100

 
$
88,259

 
$
76,731

1.
See definition in Glossary of Terms on page 103
i.    Borrowings
Corporate Borrowings
 
Average Rate
 
Average Term
 
Consolidated
AS AT DEC. 31
(MILLIONS)
2017

 
2016

 
2017
 
2016
 
2017

 
2016

Term debt
4.6
%
 
4.8
%
 
10
 
8
 
$
5,594

 
$
4,529

Revolving facilities
1.6
%
 
%
 
4
 
4
 
103

 

Deferred financing costs
n/a

 
n/a

 
n/a
 
n/a
 
(38
)
 
(29
)
Total
 
 
 
 
 
 
 
 
$
5,659

 
$
4,500

As at December 31, 2017, corporate borrowings included term debt of $5.6 billion (2016 – $4.5 billion) which had an average term to maturity of 10 years (2016 – eight years). Term debt consists of public bonds, all of which are fixed rate and have maturities ranging from April 2019 until 2047. These financings provide an important source of long-term capital and an appropriate match to our long-term asset profile.
The average interest rate on our term debt was 4.6% at December 31, 2017 (2016 – 4.8%). The increase in the term debt balance compared to the prior year is primarily due to the issuance of $750 million and $550 million notes and $196 million of foreign currency appreciation, partially offset by the repayment of $250 million and C$250 million of term debt.
Subsequent to December 31, 2017, we issued $650 million and $350 million notes with maturities of 2028 and 2047, respectively. As a result of these note issuances, our average rate is unchanged and our average term on corporate borrowings increased to 11 years.
We also had $103 million commercial paper and bank borrowings outstanding at December 31, 2017 (2016 – $nil). Commercial paper and bank borrowings are pursuant to, or backed by, $1.9 billion of committed revolving term credit facilities with terms ranging from one to five years. As at December 31, 2017, approximately $79 million of the facilities were utilized for letters of credit (2016 – $61 million).



2017 MD&A AND FINANCIAL STATEMENTS 70


Property-Specific Borrowings
As part of our financing strategy, the majority of our debt capital is in the form of property-specific borrowings and project financings, denominated in local currencies that have recourse only to the assets being financed and have no recourse to the corporation.
 
Average Rate
 
Average Term
 
Consolidated
AS AT DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Real estate
4.4
%
 
4.5
%
 
4

 
4

 
$
37,235

 
$
34,322

Renewable power
5.9
%
 
6.6
%
 
9

 
8

 
14,230

 
7,963

Infrastructure
4.7
%
 
4.9
%
 
8

 
9

 
9,010

 
7,901

Private equity and other
6.7
%
 
4.4
%
 
6

 
3

 
2,898

 
1,836

Residential development
9.6
%
 
8.6
%
 
2

 
1

 
348

 
420

Total
4.9
%
 
4.9
%
 
6

 
5

 
$
63,721

 
$
52,442

Property-specific borrowings increased by $11.3 billion during 2017 due to $8.6 billion of borrowings assumed on or issued in conjunction with acquisitions offset by repayment of amounts previously drawn on revolving or term bank facilities. The additional borrowings in our renewable power operations are primarily related to the acquisition of a global wind and solar business. The additional borrowings in our infrastructure operations are primarily related to the acquisition of a large regulated gas transmission business. In addition to acquisitions, the remainder of the increase is driven by increased drawings on subscription facilities, additional debt assumed for growth capital expenditures and the impact of foreign exchange. These increases were partially offset by asset dispositions across the business.
For property-specific borrowings, we generally match the term of the debt to the term of the leases or contracts, as applicable, in the associated investments, however this is often offset by development projects, planned asset dispositions, and markets with shorter debt terms, such as Australia.
Subsidiary Borrowings
We endeavor to capitalize our principal subsidiary entities to enable continuous access to the debt capital markets, usually on an investment-grade basis, thereby reducing the demand for capital from the corporation and sharing financing costs equally among equity holders in partially owned subsidiaries.
 
Average Rate
 
Average Term
 
Consolidated
AS AT DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Real estate
3.3
%
 
2.9
%
 
2

 
2

 
$
3,214

 
$
2,765

Renewable power
4.5
%
 
3.9
%
 
6

 
6

 
1,665

 
2,029

Infrastructure
3.1
%
 
3.4
%
 
4

 
3

 
2,102

 
1,002

Private equity
3.9
%
 
4.6
%
 
2

 
2

 
380

 
538

Residential development
6.3
%
 
6.4
%
 
5

 
6

 
1,648

 
1,615

Total
4.1
%
 
4.1
%
 
4

 
4

 
$
9,009

 
$
7,949

Subsidiary borrowings generally have no recourse to the corporation but are recourse to its principal subsidiaries (primarily BPY, BEP, BIP and BBU). Subsidiary borrowings increased by $1.1 billion as our subsidiaries drew on their credit facilities used to fund investments and growth initiatives in the prior year, and a C$700 million issuance in BIP during the first half of 2017.
Fixed and Floating Interest Rate Exposure
The majority of our borrowings are fixed rate long-term financing. Accordingly, changes in interest rates are typically limited to the impact of refinancing borrowings at current rates or changes in the level of debt as a result of acquisitions and dispositions.

71 BROOKFIELD ASSET MANAGEMENT


The following table presents the fixed and floating rates of interest expense:
 
Fixed Rate
 
Floating Rate
 
2017
 
2016
 
2017
 
2016
AS AT DEC. 31
(MILLIONS)
Average Rate

 
Consolidated

 
Average Rate

 
Consolidated

 
Average Rate

 
Consolidated

 
Average Rate

 
Consolidated

Corporate borrowings
4.6
%
 
$
5,556

 
4.8
%
 
$
4,500

 
1.6
%
 
$
103

 
%
 
$

Property-specific borrowings
5.0
%
 
33,106

 
5.2
%
 
28,531

 
4.8
%
 
30,615

 
4.6
%
 
23,911

Subsidiary borrowings
4.8
%
 
4,800

 
5.1
%
 
4,570

 
3.2
%
 
4,209

 
2.7
%
 
3,379

Total
5.0
%
 
$
43,462

 
5.1
%
 
$
37,601

 
4.6
%
 
$
34,927

 
4.4
%
 
$
27,290

Our average floating interest rate associated with property-specific borrowings increased from the prior year due to rises in the underlying floating rate indexes, on which many of our floating rates are based upon.
From time to time, the businesses enter into interest rate contracts to swap their floating debt to fixed. As at December 31, 2017, our share of debt outstanding net of swaps is over 80% fixed.
Interest Rate Profile
As at December 31, 2017, our share of the net floating rate liability position was $6.2 billion (2016 – $7.5 billion). As a result, a 50 basis-point increase in interest rates would decrease FFO by $31 million (2016 – $37 million). Notwithstanding our practice of matching funding of long-term assets with long-term debt, we believe that the values and cash flows of certain assets are more appropriately matched with floating rate liabilities. We utilize interest rate contracts to manage our overall interest rate profile so as to achieve an appropriate floating rate exposure while preserving a long-term maturity profile.
The impact of a 50 basis-point increase in long-term interest rates on the carrying value of financial instruments recorded at market value is estimated to increase FFO by $31 million, based on our positions at December 31, 2017 (2016 – $26 million).
We have continued to take advantage of low long-term rates to fix the coupons on floating rate debt and near-term maturities. This has resulted in an increase in our current borrowing expense, but we believe this will result in lower costs in the long term. Throughout the year we completed approximately $19 billion of debt and preferred share financings, related to our share of the portfolio. These refinancing activities have enabled us to extend or maintain our average maturity term at favorable rates. Approximately $9 billion of the asset-specific financings and $0.7 billion of our preferred shares issued have fixed rate coupons.
As at December 31, 2017, we held a $2.2 billion notional amount (2016 – $2.6 billion) of interest rate contracts, $1.5 billion relating to our share (2016 – $1.7 billion), to lock in the risk-free component of interest rates for projected debt refinancings over the next three years at an average risk-free rate of 1.6% (2016 – 1.5%). The effective rate will be approximately 4.1% (2016 – 4.2%) at the time of issuance, which reflects the premium relating to the slope of the yield curve during this period. This represents approximately 21% of expected issuance into the North American and U.K. markets (2016 – 31%) at our share in the next three years. The value of these contracts is correlated with changes in the reference interest rate, typically the U.S. 10-year government bond, such that a 50 basis-point increase in the interest rate would result in a $109 million positive mark-to-market (2016 – $129 million), of which $74 million net to Brookfield (2016 – $85 million) would be recorded in other comprehensive income.
ii.    Preferred Equity
Preferred equity is comprised of perpetual preferred shares and represents permanent non-participating equity that provides leverage to our common equity. The shares are categorized by their principal characteristics in the following table:
 
Term 
 
Average Rate
 
 
 
 
AS AT DEC. 31
($ MILLIONS)
 
2017

 
2016

 
2017

 
2016

Fixed rate-reset
Perpetual
 
4.2
%
 
4.4
%
 
$
2,912

 
$
2,669

Fixed rate
Perpetual
 
4.8
%
 
4.8
%
 
749

 
753

Floating rate
Perpetual
 
2.3
%
 
2.0
%
 
531

 
532

Total
 
 
4.1
%
 
4.2
%
 
$
4,192

 
$
3,954

Fixed rate-reset preferred shares are issued with an initial fixed rate coupon that is reset after an initial period, typically between five and seven years, at a predetermined spread over the Canadian five-year government bond yield. The average reset spread as at December 31, 2017 was 284 basis points.

2017 MD&A AND FINANCIAL STATEMENTS 72


On September 13, 2017, the company issued 12.0 million Series 48 fixed rate-reset preferred shares with an initial dividend rate of 4.75% for gross proceeds of C$300 million.
During the year we repurchased 184,979 and 210,409 of our perpetual and fixed rate-reset preferred shares, respectively, with a face value of $8.5 million.
iii.    Common Equity
Issued and Outstanding Shares
Changes in the number of issued and outstanding Class A common shares (“Class A shares”) during the years are as follows:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Outstanding, beginning of year
958.2

 
961.3

Issued (repurchased)
 
 
 
Repurchases
(3.5
)
 
(4.7
)
Long-term share ownership plans1
3.8

 
1.3

Dividend reinvestment plan and others
0.3

 
0.3

Outstanding, end of year
958.8

 
958.2

Unexercised options and other share-based plans1
47.5

 
43.8

Total diluted shares, end of year
1,006.3


1,002.0

1.
Includes management share option plan and restricted stock plan
The company holds 30.6 million Class A shares (2016 – 27.8 million) purchased by consolidated entities in respect of long-term share ownership programs, which have been deducted from the total amount of shares outstanding at the date acquired. Diluted shares outstanding include 9.2 million (2016 – 4.2 million) shares issuable in respect of these plans based on the market value of the Class A shares at December 31, 2017 and 2016, resulting in a net reduction of 21.4 million (2016 – 23.6 million) diluted shares outstanding.
During 2017, 7.0 million options were exercised, of which 6.6 million were exercised on a net-settled basis, resulting in the cancellation of 3.7 million vested options.
The cash value of unexercised options was $901 million as at December 31, 2017 (2016 – $828 million) based on the proceeds that would be received on exercise of the options.
As of March 29, 2018, the corporation had outstanding 956,955,414 Class A shares and 85,120 Class B shares. Refer to Note 21 to the consolidated financial statements for additional information on equity.
LIQUIDITY
Capital Requirements
On a consolidated basis, our two largest normal course capital requirements are the funding of acquisitions and debt maturities. As an asset manager, most of our acquisitions are completed by private funds or listed partnerships that we manage. We endeavor to structure these entities so that they are self-funding, preferably on an investment-grade basis, and in almost all circumstances do not rely on financial support from the corporation.
In the case of private funds, the necessary equity capital is obtained by calling on commitments made by the limited partners in each fund, which include commitments made by us or our managed entities such as our listed partnerships. In the case of our real estate, infrastructure and private equity funds, these commitments are expected to be funded by BPY, BEP, BIP and BBU. In the case of listed partnerships, capital requirements are funded through their own resources and access to capital markets, which may be supported by us from time to time through participation in equity offerings or bridge financings.
We schedule ongoing capital expenditure programs to maintain the operating capacity of our assets at existing levels, which we refer to as sustaining capital expenditures, and which are typically funded by, and represent a relatively small proportion of, the operating cash flows within each business. The timing of these expenditures is discretionary; however, we believe it is important to maintain the productivity of our assets in order to optimize cash flows and value accretion and fund these expenditures with operating cash flow.

73 BROOKFIELD ASSET MANAGEMENT


Core Liquidity
Our primary sources of liquidity, which we refer to as core liquidity, consists of:
Cash and financial assets, net of deposits and other associated liabilities; and
Undrawn committed credit facilities at the corporate and listed partnership level.
We include our principal subsidiaries BPY, BIP, BEP and BBU in assessing our overall liquidity, because of their role in funding acquisitions both directly and through our private funds. The following table presents core liquidity on a corporate and segment basis:
AS AT DEC. 31
(MILLIONS)
 Corporate

 
Real Estate

 
Renewable Power

 
Infrastructure

 
 Private Equity

 
Total 2017

 
2016

Cash and financial assets, net
$
2,255

 
$
40

 
$
327

 
$
205

 
$
391

 
$
3,218

 
$
2,592

Undrawn committed credit facilities
1,748

 
910

 
812

 
1,139

 
230

 
4,839

 
6,375

Core liquidity
4,003

 
950

 
1,139

 
1,344

 
621

 
8,057

 
8,967

Uncalled private fund commitments

 
9,126

 
2,354

 
5,437

 
1,674

 
18,591

 
19,904

Total liquidity
$
4,003

 
$
10,076

 
$
3,493

 
$
6,781

 
$
2,295

 
$
26,648

 
$
28,871

We continue to maintain elevated liquidity levels along with client commitments in our private funds, which totaled $18.6 billion at the end of the period, because we continue to pursue a number of attractive investment opportunities.
Corporate Core Liquidity
As at December 31, 2017, core liquidity at the corporate level was $4.0 billion, consisting of $2.3 billion in cash and financial assets, net of deposits and other liabilities, and $1.7 billion in undrawn credit facilities. Corporate level liquidity is readily available for use without any material tax consequences.
We also have the ability to raise additional liquidity through the issuance of securities and sale of holdings of listed investments in our principal subsidiaries and other holdings including from those listed on the following page. However, this is not considered a core source of liquidity at the corporate level as we are generally able to finance our operations and capital requirements through other means. Our primary sources of recurring cash flows at the corporate level are fee related earnings from our asset management activities and distributions from invested capital, in particular our listed partnerships. We also receive proceeds from time to time from the sale of directly held assets and in the form of realized carried interest from asset sales within private funds.

2017 MD&A AND FINANCIAL STATEMENTS 74


During 2017, we have earned $896 million of fee related earnings. We received $1.3 billion in distributions from our listed subsidiaries during 2017 and have the ability to distribute surplus cash flow of controlled, privately held investments. In addition, income generated by our financial asset portfolio was $145 million. Interest expense and preferred share distributions totaled $261 million and $145 million, respectively, and corporate operating expenses, cash taxes and other investment income totaled $30 million. We paid $540 million in cash dividends on our common equity in 2017, which excludes the non-cash special dividend of $102 million associated with the spin-out of our specialty insurance business. Earnings and distributions received by the corporation are available for distribution or reinvestment and are as follows:
FOR THE YEAR ENDED DEC. 31, 2017
(MILLIONS)
 
Asset management
 
Fee revenues
$
1,368

Direct costs
(472
)
Fee related earnings
896

Realized carried interest
74

Asset management FFO
970

 
 
Invested capital
 
Cash distributions received from listed issuers
1,276

 


Capitalization, net
 
Financial asset earnings
145

Corporate costs, cash taxes and other
(30
)
Corporate interest expense
(261
)
Corporate FFO
(146
)
Preferred share dividends
(145
)
 
(291
)
 
 
Available for distribution/reinvestment1
$
1,955

1.
See definition in Glossary of Terms on page 103
The following table shows the quoted market value of the company’s listed securities and annual cash distributions based on current distribution policies for each entity:
AS AT DEC. 31, 2017
(MILLIONS, EXCEPT PER UNIT AMOUNTS)
Ownership %

 
Units 

 
Distributions 
Per Unit1 

 
Distributions 
(Current)2

 
Distributions (Actual)

Distribution from listed investments
 
 
 
 
 
 
 
 
 
Brookfield Property Partners3
69.4
%
 
488.0

 
$
1.26

 
$
691

 
$
652

Brookfield Renewable Partners
60.2
%
 
188.4

 
1.96

 
369

 
350

Brookfield Infrastructure Partners
29.9
%
 
117.7

 
1.88

 
221

 
195

Brookfield Business Partners
68.0
%
 
87.9

 
0.25

 
22

 
21

Norbord
40.3
%
 
34.8

 
1.91

 
66

 
52

Acadian
44.9
%
 
7.5

 
0.87

 
7

 
6

 
 
 
 
 
 
 
1,376

 
1,276

Financial assets and other4
Various

 
Various

 
Various

 
141

 
145

Total
$
1,517

 
$
1,421

1.
Based on current distribution policies as announced in February 2018
2.
Distribution (current) is calculated by multiplying units held as at December 31, 2017 by distributions per unit. BPY’s distribution (current) include $76 million of preferred share dividends received by the corporation
3.
Quoted value includes $1.3 billion of preferred shares and distributions includes $76 million of preferred distributions. Fully diluted ownership is 63.8%, assuming conversion of convertible preferred shares held by a third party
4.
Includes cash and cash equivalents, financial assets net of deposits, and other listed private equity investments

75 BROOKFIELD ASSET MANAGEMENT


Segmented Core Liquidity
We hold virtually all of the balance sheet capital deployed in our private funds and operating assets through our principal listed partnerships, BPY, BIP, BEP and BBU. Each of these entities maintains significant liquidity in the form of cash and credit lines in order to pursue investment opportunities. They have the ability to raise capital in public markets in the form of common equity, perpetual preferred equity and medium to long-term debt. As perpetual entities they are also able to raise funds through assets sales and recycle this capital into new investments generating higher returns.
The core liquidity of our listed partnerships, including proceeds of asset dispositions, private fund distributions and financings, is typically retained by each listed partnership and is not distributed to the corporation or other unitholders. Should we, through our controlling interest, choose to repatriate this liquidity, the corporation would receive its proportionate share as a distribution from the principal subsidiaries. Such repatriations would not have any material tax consequences to the corporation.
Commitments
Commitments in our private funds include commitments made by us or our managed entities such as our listed partnerships. Generally, these commitments are expected to be funded by BPY, BEP, BIP and BBU. As at December 31, 2017 the company had commitments of $8.4 billion to funds, of which $8.1 billion is expected to be funded by managed entities and the balance of $288 million by the corporation. In addition, we had $18.6 billion of private fund commitments from third-party investors to fund qualifying transactions. Investments and capital expansion projects are discretionary and require approval under our investment policies including, where appropriate, our Board of Directors. The approval of these activities takes into consideration the availability of capital to fund them.
As discussed further on pages 92 and 93, we enter into financial instruments such as interest rate, foreign currency and power price contracts that require us to make or receive payments based on changes in value of the contracts, either to settle the contract or as collateral. We carefully monitor potential liquidity requirements to ensure that they remain within a reasonable amount and can easily be funded with core liquidity.

2017 MD&A AND FINANCIAL STATEMENTS 76


REVIEW OF CONSOLIDATED STATEMENTS OF CASH FLOWS
The following table summarizes the consolidated statements of cash flows within our consolidated financial statements:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Operating activities
$
4,005

 
$
3,083

Financing activities
8,185

 
6,993

Investing activities
(11,394
)
 
(8,557
)
Change in cash and cash equivalents
$
796

 
$
1,519

This statement reflects activities within our consolidated operations and therefore excludes activities within non-consolidated entities such as our equity accounted investment in GGP.
Operating Activities
Cash flow from operating activities totaled $4.0 billion in 2017, a $0.9 billion increase from 2016. Operating cash flow prior to non-cash working capital and residential inventory was $5.1 billion during the current year, which was $1.3 billion higher than 2016 due to the benefits of same-store growth from our existing operations and the contributions from assets acquired during the year.
Financing Activities
The company generated $8.2 billion of cash flows from financing activities during 2017, as compared to $7.0 billion in 2016. Our subsidiaries issued $26.3 billion (2016 – $23.8 billion) and repaid $21.6 billion (2016 – $20.4 billion) of property-specific and subsidiary borrowings, for a net issuance of $4.7 billion (2016 – $3.4 billion) during the year. We raised $9.5 billion of capital from our institutional private fund partners and other investors to fund their portion of acquisitions, as well as $0.8 billion of short-term borrowings backed by private fund commitments, and returned $7.2 billion to our investors in the form of either distributions or return of capital. Most of the activity related to the acquisitions was within our real estate and infrastructure funds. The corporation issued $1.3 billion of notes, the proceeds of which were partially used to repay other notes that came to maturity.
Investing Activities
During 2017, we invested $21.5 billion and generated proceeds of $9.5 billion from dispositions for net cash deployed in investing activities of $12.0 billion. This compares to net cash investments of $8.4 billion in 2016. We acquired $10.3 billion of consolidated subsidiaries across our various strategies within our real estate, infrastructure, renewable power, and private equity operations, as well as $2.7 billion of equity accounted investments during 2017. We continued to acquire financial assets, which represent a net outflow of $1.8 billion, relating to investments in debt and equity securities. Disposition proceeds included $2.9 billion from our real estate operations. Investing activities in the prior year included the acquisitions of various subsidiaries including a North American gas storage business, a U.S. regional retail mall business, and two portfolios of hydroelectric generation assets in Colombia and Pennsylvania.

77 BROOKFIELD ASSET MANAGEMENT


CONTRACTUAL OBLIGATIONS
The following table presents the contractual obligations of the company by payment periods:
 
Payments Due by Period
AS AT DEC. 31, 2017 (MILLIONS)
Less than 1 Year

 
1 – 3
Years

 
4 – 5
Years 

 
After 5
Years 

 
Total 

Recourse Obligations
 
 
 
 
 
 
 
 
 
Corporate borrowings
$

 
$
478

 
$
278

 
$
4,903

 
$
5,659

Accounts payable and other
773

 
25

 
12

 
1,330

 
2,140

Interest expense1
 
 
 
 
 
 
 
 
 
Corporate borrowings
259

 
494

 
462

 
1,433

 
2,648

 


 


 


 


 


Non-recourse Obligations
 
 
 
 
 
 
 
 
 
Principal repayments
 
 
 
 
 
 
 
 
 
Non-recourse borrowings
 
 
 
 
 
 
 
 
 
Property-specific borrowings
8,800

 
15,175

 
14,228

 
25,518

 
63,721

Subsidiary borrowings
1,956

 
2,520

 
2,536

 
1,997

 
9,009

Subsidiary equity obligations
76

 
53

 
1,001

 
2,531

 
3,661

Accounts payable and other
 
 
 
 
 
 
 
 
 
Capital lease obligations
22

 
42

 
17

 
63

 
144

Accounts payable and other
10,353

 
2,329

 
1,506

 
1,493

 
15,681

Commitments
1,193

 
1,148

 
147

 
71

 
2,559

Operating leases2
218

 
350

 
303

 
2,907

 
3,778

Interest expense1
 
 
 
 
 
 
 
 
 
Non-recourse borrowings
3,248

 
5,024

 
3,575

 
5,314

 
17,161

Subsidiary equity obligations
226

 
428

 
340

 
322

 
1,316

1.
Represents the aggregate interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates
2.
Operating land leases with agreements largely expiring after the year 2065 totaled $1.7 billion as at December 31, 2017

The recourse obligations, those amounts that have recourse to the corporation, which are due in less than one year totaled $1.0 billion (2016 – $1.5 billion) and will be funded through working capital and cash flows from operating activities.
The corporation is required under certain circumstances to purchase BPY’s preferred equity units at redemption, as described below. Accordingly, commitments in 2017 include $203 million, which represents the carrying value of the exchange option at the time of issuance in respect of BPY’s subsidiary preferred units, and the remaining $1,597 million was recorded within subsidiary equity obligations. All other balances, with the exception of interest expense incurred in future periods, are included in our consolidated balance sheet.
The corporation entered into arrangements in 2014 with respect to $1.8 billion of exchangeable preferred equity units issued by BPY, which are redeemable in equal tranches of $600 million in 2021, 2024 and 2026, respectively. The preferred equity units are exchangeable into equity units of BPY at $25.70 per unit, at the option of the holder, at any time up to and including the maturity date. BPY may redeem the preferred equity units after specified periods if the BPY equity unit price exceeds predetermined amounts. At maturity, the preferred equity units will be converted into BPY equity units at the lower of $25.70 or the then market price of a BPY equity unit. In order to provide the purchaser with enhanced liquidity, the corporation has agreed to purchase the preferred equity units for cash at the option of the holder, for the initial purchase price plus accrued and unpaid dividends. In order to decrease dilution risk to BPY, the corporation has agreed with the holder and BPY that if the price of a BPY equity unit is less than 80% of the exchange price of $25.70 at the redemption date of the 2021 and 2024 tranches, the corporation will acquire the preferred equity units subject to redemption, at the redemption price, and to exchange these preferred equity units for preferred equity units with similar terms and conditions, including redemption date, as the 2026 tranche.
Commitments of $2.6 billion (2016 – $1.5 billion) represent various contractual obligations assumed in the normal course of business by our various operating subsidiaries. These included commitments to provide bridge financing, and letters of credit and guarantees provided in respect of power sales contracts and reinsurance obligations. These commitments shall be funded through the cash flows of companys subsidiaries.

2017 MD&A AND FINANCIAL STATEMENTS 78


The company and its consolidated subsidiaries execute agreements that provide for indemnifications and guarantees to third parties in transactions or dealings such as business dispositions, business acquisitions, sales of assets, provision of services, securitization agreements, and underwriting and agency agreements. The company has also agreed to indemnify its directors and certain of its officers and employees. The nature of substantially all of the indemnification undertakings prevents the company from making a reasonable estimate of the maximum potential amount the company could be required to pay third parties, as in most cases the agreements do not specify a maximum amount, and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Neither the company nor its consolidated subsidiaries have made significant payments in the past, nor do they expect at this time to make any significant payments under such indemnification agreements in the future.
The company periodically enters into joint venture, consortium or other arrangements that have contingent liquidity rights in favor of the company or its counterparties. These include buy sell arrangements, registration rights and other customary arrangements. These agreements generally have embedded protective terms that mitigate the risk to us. The amount, timing and likelihood of any payments by the company under these arrangements is, in most cases, dependent on either future contingent events or circumstances applicable to the counterparty and therefore cannot be determined at this time.
Our wholly owned energy marketing group has committed to purchase power and other wind generation produced by BEP as previously described on page 58.
EXPOSURES TO SELECTED FINANCIAL INSTRUMENTS
As discussed elsewhere in this MD&A, we utilize various financial instruments in our business to manage risk and make better use of our capital. The fair values of these instruments that are reflected on our balance sheets are disclosed in Note 6 to our consolidated financial statements.

79 BROOKFIELD ASSET MANAGEMENT


PART 5 – ACCOUNTING POLICIES AND INTERNAL CONTROLS
ACCOUNTING POLICIES, ESTIMATES AND JUDGMENTS
Accounting Policies
We are a Canadian corporation and, as such, we prepare our consolidated financial statements in accordance with IFRS, as issued by the International Accounting Standards Board (“IASB”).
We present our consolidated balance sheets on a non-classified basis, meaning that we do not distinguish between current and long-term assets or liabilities. We believe this classification is appropriate given the nature of our business strategy.
The preparation of financial statements requires management to select appropriate accounting policies and to make judgments and estimates that affect the carried amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates.
In making judgments and estimates, management relies on external information and observable conditions, where possible, supplemented by internal analysis as required. These estimates have been applied in a manner consistent with the prior year and there are no known trends, commitments, events or uncertainties that we believe will materially affect the methodology or assumptions utilized in this report.
For further reference on accounting policies, including new and revised standards issued by the IASB, judgments and estimates, see our significant accounting policies contained in Note 2 of the December 31, 2017 consolidated financial statements.
Consolidated Financial Information
We consolidate a number of entities even though we hold only a minority economic interest. This is the result of our exercising control, as determined under IFRS, over the affairs of these entities due to contractual arrangements and our significant economic interest in these entities.
As a result, we include 100% of the revenues and expenses of these entities in our consolidated statements of operations, even though a substantial portion of the net income in these consolidated entities is attributable to non-controlling interests. On the other hand, revenues earned, and expenses paid between us and our subsidiaries, such as asset management fees, are eliminated in our consolidated statements of operations; however, these items affect the attribution of net income between shareholders and non-controlling interests. For example, asset management fees paid by our listed partnerships to the corporation are eliminated from consolidated revenues and expenses. However, as the common shareholders are attributed all of the fee revenues while only attributed their proportionate share of the listed partnerships’ expenses, the amount of net income attributable to common shareholders is increased with a corresponding decrease in net income attributable to non-controlling interests.
Interests in entities over which we exercise significant influence, but where we do not exercise control, are accounted for as equity accounted investments. We record our proportionate share of their net income on a “one-line” basis as equity accounted income within our Consolidated Statements of Operations and “two-lines” within Consolidated Statements of Comprehensive Income as equity accounted income that may be reclassified to net income and equity accounted income that will not be reclassified to net income. As a result, our share of items such as fair value changes, that would be included within fair value changes if the entity was consolidated, are instead included within equity accounted income.
Certain of our consolidated subsidiaries and equity accounted investments do not utilize IFRS for their own statutory reporting purposes. The comprehensive income utilized by us for these entities is determined using IFRS and may differ significantly from the comprehensive income pursuant to the accounting principles reported elsewhere by the investee. For example, IFRS provides a reporting issuer a policy election to fair value its investment properties, as described above, whereas other accounting principles such as U.S. GAAP may not. Accordingly, their statutory financial statements, which may be publicly available, may differ from those which we consolidate.

2017 MD&A AND FINANCIAL STATEMENTS 80


Accounting Estimates
The significant estimates used in determining the recorded amount for assets and liabilities in the consolidated financial statements include the following:
i.
Investment Properties
We classify the vast majority of the property assets within our core office, core retail and opportunistic portfolios as investment properties. We determine investment property valuations by undertaking one of two accepted methods: (i) discounting the expected future cash flows, generally over a term of 10 years including a terminal value based on the application of a terminal capitalization rate, typically used for our office, retail and industrial assets; or (ii) undertaking a direct capitalization approach, typically used for our multifamily, triple net lease, self-storage, student housing and manufactured housing assets, whereby a capitalization rate is applied to current cash flows.
Our valuations are prepared at the individual property level by internal investment professionals with the appropriate expertise in the respective industry, geography and asset type. We leverage their extensive expertise and experience in the valuation of properties accumulated through involvement in acquisitions and dispositions, negotiations with lenders and interactions with institutional private fund investors. The underlying cash flow models for each investment are derived by management of each investment and are subject to detailed reviews as part of the business planning process. Many of the assets are subject to long-term leases, which form the basis of the cash flows. The majority of property cash flows are comprised of contracted leases with our core real estate portfolio having a combined 94.6% occupancy level and an average seven-year lease life. External market data is utilized when determining the cash flows associated with lease renewals. We also verify our discount rates and capitalization rates by comparing to market data, third-party reports and research material and brokers’ opinions. In certain circumstances, these rates are prepared by third-party consultants for specific assets.
These valuations are subject to various layers of review at the regional and business group senior management level. The models supporting the valuation process include a number of different inputs and variables, such as assumptions prepared at the property level for renewal probabilities, future leasing rates and capital expenditures, which are prepared by the relevant investment professionals and reviewed by the portfolio manager of the respective asset class, including an in-depth review of the valuations with the supporting quantitative and qualitative analysis. Once approved by the investment teams, the respective portfolio managers present the valuations to the real estate group senior management for final approval.
We test the outcome of our process by having a number of our properties externally appraised each year, including appraisals for core office properties, at least on a three-year rotating basis. We compare the results of the external appraisals to our internally prepared values and reconcile significant differences when they arise. During 2017, 197 of our properties were externally appraised, representing $47 billion of assets; external appraisals were 1% higher, in aggregate, than management’s valuations.
Gains or losses on revaluation of investment properties are reflected in net income. The key valuation metrics of our investment properties are presented in the following table on a weighted-average basis, disaggregated into the principal operations of our Real Estate segment for analysis purposes. The valuations are most sensitive to changes in cash flows, discount rates and terminal capitalization rates. The following table presents the major contributors to the period-over-period variances for our investment properties.
The determination of fair value requires the use of estimates, as described above, which have been applied in a manner consistent with that in the prior year. There are currently no known trends, events or uncertainties that we reasonably believe could have a sufficiently pervasive impact across our businesses, which are diversified by asset class, geography and market, to materially affect the methodologies or assumptions utilized to determine the estimated fair values reflected in this report. Discount rates and capitalization rates are inherently uncertain and may be impacted by, among other things, movements in interest rates in the geographies and markets in which the assets are located. Changes in estimates across different geographies and markets, such as discount rates and terminal capitalization rates, often move independently of one another and not necessarily in the same direction or to the same degree. Furthermore, impacts on our estimated values from changes in discount rates, terminal capitalization rates and cash flows are usually inversely correlated as the circumstances that typically give rise to increased interest rates (i.e. strong economic growth, inflation) usually give rise to increased cash flows at the asset level.

81 BROOKFIELD ASSET MANAGEMENT


The key valuation metrics of our real estate assets at the end of 2017 and 2016 are summarized below.
 
Core Office
 
Opportunistic
and Other
 
Weighted Average
AS AT DEC. 31
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Discount rate
6.9
%
 
6.7
%
 
7.3
%
 
7.6
%
 
7.1
%
 
7.1
%
Terminal capitalization rate
5.8
%
 
5.6
%
 
7.0
%
 
7.6
%
 
6.2
%
 
6.2
%
Investment horizon (years)
11

 
12

 
9

 
10

 
10

 
11

The following table presents the impact on the fair value of our investment properties as at December 31, 2017 from a 25-basis point change to the relevant unobservable inputs. For properties valued using the discounted cash flow method, the basis point change in valuation metrics relates to a change in discount and terminal capitalization rates. For properties valued using the direct capitalization approach, the basis point change in valuation metrics relates to a change in the overall capitalization rate.
AS AT DEC. 31, 2017
(MILLIONS)
Fair Value

 
Sensitivity

Core office
 
 
 
United States
$
14,827

 
$
795

Canada
4,597

 
251

Australia
2,480

 
141

Europe
1,040

 

Brazil
327

 
36

Opportunistic and other
 
 
 
Opportunistic Office
8,590

 
286

Opportunistic Retail
3,412

 
116

Industrial
1,942

 
78

Multifamily
3,925

 
196

Triple Net Lease
4,804

 
166

Self-storage
1,854

 
69

Student Housing
1,353

 
55

Manufactured Housing
2,206

 
91

Other investment properties
5,513

 
170

Total
$
56,870

 
$
2,450

ii.
Revaluation Method for PP&E
When determining the carrying value of PP&E using the revaluation method, the company uses the following assumptions and estimates: the timing of forecasted revenues; future sales prices and associated expenses; future sales volumes; future regulatory rates; maintenance and other capital expenditures; discount rates; terminal capitalization rates; terminal valuation dates; useful lives; and residual values. Determination of the fair value of PP&E under development includes estimates in respect of the timing and cost to complete the development. This process is further discussed in Part 1 of this MD&A.
Renewable Power
Our renewable power facilities are classified as PP&E and are adjusted to fair value on an annual basis. Within our renewable power group, we take a discounted cash flow approach to value our assets, starting with our business plan as the basis for our cash flows. The approach is a 20-year discounted cash flow, with a terminal value that is determined, where appropriate, using the Gordon growth model for perpetual assets, such as hydroelectric facilities, and residual asset value for finite lived assets, such as wind farms. Key inputs into the model include forward merchant power prices, terminal capitalization and discount rates.
We take a bottom-up valuation approach, starting at the operating level with local professionals, involving multiple levels of review at the regional and business group senior management level. We assess the assumptions used in our models on an asset-by-asset basis; for example, our discount rates, which are adjusted based on asset level and regional considerations, are compared to those used by third-party valuators for reasonableness, while our capital expenditure forecasts rely on independent engineering reports commissioned from reputable third-party firms during underwriting or financings.

2017 MD&A AND FINANCIAL STATEMENTS 82


Estimated future energy pricing is a critical assumption in the valuation models. We consider the contract pricing for the proportion of our revenue that is subject to power purchase agreements. For the remaining pricing, referred to as merchant pricing, we use a mix of external data and our own estimates to derive the price curves.
Short-term merchant revenue forecasts consist of four years of externally sourced broker quotes in North America, two years of gas pricing in Europe, and a combination of short-term contracts and local market pricing in South America.
Long-term pricing is driven by the economics required to support new entrants into the various power markets in which we operate.  Our long-term view is anchored to the cost of securing new energy from renewable sources to meet future demand growth by the year 2025 in North America and Colombia, 2023 in Europe, and 2021 in Brazil. The year of new entry is viewed as the point when generators must build additional capacity to maintain system reliability and provide an adequate level of reserve generation with the retirement of older coal-fired plants and rising environmental compliance costs in North America and Europe, and overall increasing demand in Colombia and Brazil. Once the year of new entrant is determined, data from industry sources, as well as inputs from our development teams, is used to model the all-in cost of the expected technology mix of new construction, and the resulting market price required to support its development. For the North American and European businesses, we have estimated our renewable assets will contract at discount to new-build wind prices (the most likely source of new renewable generation in those regions). In Brazil and Colombia, the estimate of future electricity prices is based on a similar approach as applied in North America using a forecast of the all-in cost of development.
Energy generation forecasts are based on LTA for which we have significant historical data. LTA for hydro facilities is based on third-party engineering reports commissioned during asset acquisitions and financing activities. These studies are based on statistical models supported by decades of historical river flow data. Similarly, LTA for wind facilities is based on third-party wind resource studies completed prior to construction or acquisition. LTA for co-gen and biomass facilities is based on fuel available and price, relative to revenue forecasts.
We also perform market comparisons at both the asset level, where we compare EBITDA multiples and value per MW to recent market transactions, and on a portfolio basis, where we compare the valuation multiples to our most comparable competitors in the market and the resulting book value of our equity after revaluation to our share price in the market. Specifically, we have noted from reviews of market transactions in the U.S. northeast that the multiples paid for the asset indicate that market participants likely share our view on escalating power prices in the region.
The results of the valuation are confirmed through the use of a third-party valuator which provides an opinion on the reasonableness of the valuation method and results. Each year we have a valuation report provided on approximately one-third of the assets, providing a reasonableness opinion in the range of +/– 10%. We compare our valuations to this report, along with other inputs, ensuring that they are within the reasonable range.
The revaluation of property, plant and equipment in our renewable power operations resulted in a $374 million increase in the recorded fair value, primarily attributed to the accelerated realization of operating cash flows and operational improvements in our Brazilian business, offset by an increase in discount rates in North America.
The key valuation metrics of our hydro and wind generating facilities at the end of 2017 and 2016 are summarized below.
 
North America
 
Brazil
 
Colombia
 
Europe
AS AT DEC. 31
2017
 
2016
 
2017

 
2016

 
2017

 
2016
 
2017
 
2016
Discount rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contracted
4.9 – 6.0%
 
4.8 – 5.5%
 
8.9
%
 
9.2
%
 
11.3
%
 
n/a
 
4.1 – 4.5%
 
4.1 – 5.0%
Uncontracted
6.5 – 7.6%
 
6.6 – 7.2%
 
10.2
%
 
10.5
%
 
12.6
%
 
n/a
 
5.9 – 6.3%
 
5.9 – 6.8%
Terminal capitalization rate1
6.2 – 7.5%
 
6.3 – 6.9%
 
n/a

 
n/a

 
12.6
%
 
n/a
 
n/a
 
n/a
Exit date
2037
 
2036
 
2032

 
2031

 
2037

 
n/a
 
2031
 
2031
1.
The terminal capitalization rate applies only to hydroelectric assets in North America and Colombia

83 BROOKFIELD ASSET MANAGEMENT


The following table presents the impact on fair value of property, plant and equipment in our Renewable Power segment as at December 31, 2017 from a 25-basis point change in discount and terminal capitalization rates, as well as a 5% change in electricity prices:
AS AT DEC. 31, 2017
(MILLIONS)
 
25 bps change in discount and terminal capitalization rates1
 
North America
$
977

Colombia
180

Brazil
50

Europe
20

5% change in electricity prices
 
North America
919

Colombia
310

Brazil
70

Europe
20

1.
Terminal capitalization rate applies only to hydroelectric assets in in North America and Colombia
Terminal values are included in the valuation of hydroelectric assets in the United States and Canada. For the hydroelectric assets in Brazil, cash flows have been included based on the duration of the authorization or useful life of a concession asset without consideration of potential renewal value. The weighted-average remaining duration at December 31, 2017 is 15 years (201615 years). Consequently, there is no terminal value attributed to the hydroelectric assets in Brazil.
Infrastructure
We value the PP&E within our Infrastructure segment on an annual basis using the DCF approach. The majority of our infrastructure assets are subject to contractual and regulatory frameworks that underpin the cash flows. We will also include the benefits of development projects for existing in-place assets, to the extent that they have been determined to be feasible, typically by external parties, and have received the appropriate approvals. We are unable to include the benefits of development projects within our business that are not considered improvements to existing PP&E.
The valuations are determined using a bottom-up approach. The underlying cash flow models are derived by management of each business and are subject to detailed reviews as part of the business planning process. The DCF models supporting the revaluation process include a number of different inputs and variables. Controls around the DCF models include review of the supporting quantitative and qualitative analysis, as well as testing the mechanical accuracy thereof by appropriate finance personnel and investment professionals. The portfolio management team present the valuations to the infrastructure CEO, COO and CFO for approval.
As part of our process, we analyze comparable market transactions that we can consider for the purposes of benchmarking our analysis. Metrics such as the implied current year or forward-looking EBITDA multiples are reviewed against market transactions to assess whether our valuations are appropriate. On an overall segment level, we also assess whether the inputs used in the models are consistent amongst asset classes and geographies, where applicable, or that asset specific differences are supportable considering transactions in a given asset class or market.
We obtain third-party appraisals on the assets that are held through private funds on a three-year rotating basis. This covers approximately 65% of equity held by our infrastructure group. These appraisals are not directly utilized in the financial statements, rather they are used to confirm that management’s assumptions in determining fair value are within a reasonable range.
On an aggregate basis, the value of the appraised assets is greater than the book value. This is primarily because a significant portion of our infrastructure operation’s assets such as public service concessions are classified as intangible assets. These intangible assets are carried at amortized cost, subject to impairment tests, and are amortized over their useful lives. In addition, we have contracted growth projects within our businesses that cannot be included in IFRS fair value, unless these relate to improvements on existing PP&E.
The revaluation of PP&E within our Infrastructure segment resulted in a $430 million increase in the value of our infrastructure assets in 2017. The increase was primarily due to growth capital deployed in the year, higher cash flows in our U.K. regulated distribution business and increased volumes following the completion of development initiatives across the portfolio.

2017 MD&A AND FINANCIAL STATEMENTS 84


The key valuation metrics of our utilities, transport and energy operations are summarized below:
 
Utilities
 
Transport
 
Energy
AS AT DEC. 31
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Discount rate
7 – 12%
 
7 – 12%
 
10 – 15%
 
10 – 17%
 
12 – 15%
 
9 – 14%
Terminal capitalization multiples
7x – 21x
 
7x – 18x
 
9x – 14x
 
8x – 14x
 
8x – 13x
 
10x – 12x
Investment horizon / Termination valuation date (years)
10 – 20
 
10 – 20
 
10 – 20
 
10 – 20
 
10
 
10
Real Estate
Real estate’s PP&E assets primarily consist of hotel and resort operations, and these hospitality properties are accounted for under the revaluation model. Fair values of hospitality properties are determined internally on an annual basis using the depreciated replacement cost method, which factors in age, physical condition and construction costs of the properties. Fair values of hospitality properties are also reviewed in reference to each hospitality asset’s enterprise value which is determined using a discounted cash flow model. These valuations are generally prepared by external valuation professionals using information provided by management of the operating business. The fair value estimates for hospitality properties represent the estimated fair value of the property, plant and equipment of the hospitality business only and do not include, for example, any associated intangible assets.
Revaluation within our real estate PP&E increased the fair value of our hospitality assets by $59 million. The increase was due capital improvements completed during the year, which improved the physical condition and replacement cost of the properties.
Private Equity
PP&E assets included within our private equity operations are recorded at amortized historic cost or the lower of cost and net realizable value. PP&E in our private equity operations decreased by $863 million primarily due to the deconsolidation of Norbord, sales of two subsidiaries and depreciation expenses, partially offset by increases through acquisitions of subsidiaries made during the year.
iii.
Sustainable Resources
The fair value of standing timber and agricultural assets is based on the following estimates and assumptions: the timing of forecasted revenues and prices; estimated selling costs; sustainable felling plans; growth assumptions; silviculture costs; discount rates; terminal capitalization rates; and terminal valuation dates.
iv.
Financial Instruments
Financial assets, financial contracts and other contractual arrangements that are treated as derivatives are recorded at fair value in our financial statements and changes in their value are recorded in net income or other comprehensive income, depending on their nature and business purpose. The more significant and more common financial contracts and contractual arrangements employed in our business that are fair valued include: interest rate contracts, foreign exchange contracts, and agreements for the sale of electricity. Financial assets and liabilities may be classified as level 1, 2 or 3 in the fair value hierarchy. Refer to Note 6 – Fair Value of Financial Instruments within the notes to the financial statements for additional information.
Estimates and assumptions used in determining the fair value of financial instruments are: equity and commodity prices; future interest rates; the credit worthiness of the company relative to its counterparties; the credit risk of the company’s counterparties; estimated future cash flows; the amount of the liability and equity components of compound financial instruments; discount rates and volatility utilized in option valuations.
v.
Inventory
The company estimates the net realizable value of its inventory using estimates and assumptions about future selling prices and future development costs.
vi.
Other
Other estimates and assumptions utilized in the preparation of the company’s consolidated financial statements are: the assessment or determination of net recoverable amount; oil and gas reserves; depreciation and amortization rates and useful lives; estimation of recoverable amounts of cash-generating units for impairment assessments of goodwill and intangible assets; ability to utilize tax losses and other tax measurements; fair value of assets held as collateral and the percentage of completion for construction contracts. Equity accounted investment, which follow the same accounting principles as our consolidated operations, include amounts recorded at fair value and amounts recorded at amortized cost or cost, depending on the nature of the underlying assets.

85 BROOKFIELD ASSET MANAGEMENT


Accounting Judgments
Management is required to make critical judgments when applying its accounting policies. The following judgments have the most significant effect on the consolidated financial statements:
i.
Control or Level of Influence
When determining the appropriate basis of accounting for the company’s investees, the company makes judgments about the degree of influence that the company exerts directly or through an arrangement over the investees’ relevant activities. This may include the ability to elect investee directors or appoint management. Control is obtained when the company has the power to direct the relevant investing, financing and operating decisions of an entity and does so in its capacity as principal of the operations, rather than as an agent for other investors. Operating as a principal includes having sufficient capital at risk in any investee and exposure to the variability of the returns generated by the decisions of the company as principal. Judgment is used in determining the sufficiency of the capital at risk or variability of returns. In making these judgments, the company considers the ability of other investors to remove the company as a manager or general partner in a controlled partnership.
ii.
Investment Properties
When applying the company’s accounting policy for investment properties, judgment is applied in determining whether certain costs are additions to the carrying amount of the property and, for properties under development, identifying the point at which practical completion of the property occurs and identifying the directly attributable borrowing costs to be included in the carrying value of the development property.
iii.
Property, Plant and Equipment
The company’s accounting policy for its PP&E requires critical judgments over the assessment of its carrying value, whether certain costs are additions to the carrying amount of the PP&E as opposed to repairs and maintenance, and for assets under development the identification of when the asset is capable of being used as intended and identifying the directly attributable borrowing costs to be included in the asset’s carrying value.
For assets that are measured using the revaluation method, judgment is required when estimating future prices, volumes and discount and capitalization rates. Judgment is applied when determining future electricity prices considering market data for years that a liquid market is available and estimates of electricity prices from renewable sources that would allow new entrants into the market in subsequent years.
iv.
Common Control Transactions
The purchase and sale of businesses or subsidiaries between entities under common control are not specifically addressed in the IFRS and accordingly, management uses judgment when determining a policy to account for such transactions taking into consideration other guidance in the IFRS framework and pronouncements of other standard-setting bodies. The company’s policy is to record assets and liabilities recognized as a result of transfers of businesses or subsidiaries between entities under common control at carrying value. Differences between the carrying amount of the consideration given or received and the carrying amount of the assets and liabilities transferred are recorded directly in equity.
v.
Indicators of Impairment
Judgment is applied when determining whether indicators of impairment exist when assessing the carrying values of the company’s assets, including: the determination of the company’s ability to hold financial assets; the estimation of a cash-generating unit’s future revenues and direct costs; the determination of discount and capitalization rates; and when an asset’s carrying value is above the value derived using publicly traded prices which are quoted in a liquid market.
vi.
Income Taxes
The company makes judgments when determining the future tax rates applicable to subsidiaries and identifying the temporary difference that relate to each subsidiary. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply during the period when the assets are realized, or the liabilities settled, using the tax rates and laws enacted or substantively enacted at the consolidated balance sheet dates. The company measures deferred income taxes associated with its investment properties based on its specific intention with respect to each asset at the end of the reporting period. Where the company has a specific intention to sell a property in the foreseeable future, deferred taxes on the building portion of an investment property are measured based on the tax consequences following from the disposition of the property. Otherwise, deferred taxes are measured on the basis that the carrying value of the investment property will be recovered substantially through use.

2017 MD&A AND FINANCIAL STATEMENTS 86


vii.
Classification of Non-Controlling Interests in Limited-Life Funds
Non-controlling interests in limited-life funds are classified as liabilities (interests of others in consolidated funds) or equity (non-controlling interests) depending on whether an obligation exists to distribute residual net assets to non-controlling interests on liquidation in the form of cash or other financial assets or assets delivered in kind. Judgment is required to determine what the governing documents of each entity require or permit in this regard.
viii.
Other
Other critical judgments include the determination of effectiveness of financial hedges for accounting purposes; the likelihood and timing of anticipated transactions for hedge accounting and the determination of functional currency.
MANAGEMENT REPRESENTATIONS AND INTERNAL CONTROLS
Assessment and Changes in Internal Control Over Financial Reporting
Management has evaluated the effectiveness of the company’s internal control over financial reporting as of December 31, 2017 and based on that assessment concluded that, as of December 31, 2017, our internal control over financial reporting was effective. Refer to Management’s Report on Internal Control Over Financial Reporting. There have been no changes in our internal control over financial reporting during the year ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Disclosure Controls and Procedures
Management, including the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in the applicable U.S. and Canadian securities laws) as of December 31, 2017. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that such disclosure controls and procedures were effective as of December 31, 2017 in providing reasonable assurance that material information relating to the company and our consolidated subsidiaries would be made known to them by others within those entities.
Declarations Under the Dutch Act of Financial Supervision
The members of the Corporate Executive Board, as defined in the Dutch Act of Financial Supervision (“Dutch Act”), as required by section 5:25c, paragraph 2, under c of the Dutch Act confirm that to the best of their knowledge: 
The 2017 consolidated financial statements accompanied by this MD&A give a true and fair view of the assets, liabilities, financial position, and profit or loss of the company and the undertakings included in the consolidated financial statements taken as whole; and
The management report included in this MD&A gives a true and fair review of the information required under the Dutch Act regarding the company and the undertakings included in the consolidated financial statements taken as a whole as of December 31, 2017, and of the development and performance of the business for the financial year then ended.
RELATED PARTY TRANSACTIONS
In the normal course of operations, we enter into transactions on market terms with related parties, including consolidated and equity accounted entities, which have been measured at exchange value and are recognized in the consolidated financial statements, including, but not limited to: manager or partnership agreements; base management fees, performance fees and incentive distributions; loans, interest and non-interest bearing deposits; power purchase and sale agreements; capital commitments to private funds; the acquisition and disposition of assets and businesses; derivative contracts; and the construction and development of assets.
The only significant related party transactions of the corporation during the years ended December 31, 2017 and 2016 is as follows:
In connection with our open-ended real estate fund launched in 2016, BPY contributed certain operating buildings and development projects for net proceeds of approximately $500 million, which was received in the form of cash and limited partner interest in the fund. We are the general partner of the fund and will earn fees for the management of this fund. This fund is equity accounted for in the consolidated financial statements of the company.

87 BROOKFIELD ASSET MANAGEMENT


PART 6 – BUSINESS ENVIRONMENT AND RISKS
This section contains a review of certain aspects of the business environment and risks that could affect our performance.
The following is a review of certain risks that could materially adversely impact our business, financial condition, results of operations, cash flows and the value of our securities. Additional risks and uncertainties not previously known to the company, or that the company currently deems immaterial, may also impact our operations and financial results.
a)    Volatility in the Trading Price of Our Class A Shares
The trading price of our Class A shares is subject to volatility due to market conditions and other factors and cannot be predicted.
Our shareholders may not be able to sell their Class A shares at or above the price at which they purchased such shares due to trading price fluctuations in the capital markets. The trading price could fluctuate significantly in response to factors both related and unrelated to our operating performance and/or future prospects, including, but not limited to: (i) variations in our operating results and financial condition; (ii) actual or prospective changes in government laws, rules or regulations affecting our businesses; (iii) material announcements by us, our affiliates or our competitors; (iv) market conditions and events specific to the industries in which we operate; (v) changes in general economic conditions; (vi) changes in the values of our investments (including in the market price of our publicly traded affiliates) or changes in the amount of distributions, dividends or interest paid in respect of investments; (vii) differences between our actual financial and operating results and those expected by investors and analysts; (viii) changes in analysts’ recommendations or earnings projections; (ix) changes in the extent of analysts’ interest in covering the corporation and its publicly traded affiliates; (x) the depth and liquidity of the market for our Class A shares; (xi) dilution from the issuance of additional equity; (xii) investor perception of our businesses and the industries in which we operate; (xiii) investment restrictions; (xiv) our dividend policy; (xv) the departure of key executives; (xvi) sales of Class A shares by senior management or significant shareholders; and (xvii) the materialization of other risks described in this section.
b)    Reputation
Actions or conduct that have a negative impact on clients’ or stakeholders’ perception of us could adversely impact our ability to attract and/or retain client capital.
The growth of our asset management business relies on continuous fundraising for various private and public investment products. We depend on our business relationships and our reputation for integrity and high-calibre asset management services to attract and retain investors and advisory clients, and to pursue investment opportunities for us and the public and private entities we manage. If we are unable to continue to raise capital from third-party investors, either privately, publicly or both, and otherwise are unable to pursue our investment opportunities, this could materially reduce our revenue and cash flow and adversely affect our financial condition.
Poor performance of any kind could damage our reputation with current and potential investors in our managed entities, making it more difficult for us to raise new capital. Investors may decline to invest in current and future managed entities and may withdraw their investments from our managed entities as a result of poor performance in the entity in which they are invested, and investors in our private funds may demand lower fees for new or existing funds, all of which would decrease our revenue.
Because of our various lines of businesses and investment products, some of which have overlapping mandates, we may be subject to a number of actual, potential or perceived conflicts of interest greater than that to which we would otherwise be subject if we had just one line of business or investment product. These conflicts may be magnified for an asset manager that has many different capital sources available to pursue investment opportunities, including client capital and the corporation’s own capital. In addition, the senior management team of the corporation and its affiliates has their own capital invested in Class A shares, directly and indirectly, and may have financial exposures with respect to their own investments which could lead to potential conflicts if such investments are similar to those made by the corporation or on behalf of clients in entities managed by the corporation. In addressing these conflicts, we have implemented certain policies and procedures that may be ineffective at mitigating actual, potential or perceived conflicts of interest, or reduce the positive synergies that we cultivate across our businesses. It is also possible that actual, potential or perceived conflicts of interest could give rise to investor dissatisfaction, litigation, regulatory enforcement actions or other detrimental outcomes. Appropriately dealing with conflicts of interest for an asset manager like us is complex and difficult and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with actual, potential or perceived conflicts of interest. There has been enhanced regulatory scrutiny of asset manager conflicts in the markets in which we operate and in the U.S. in particular. Such regulatory scrutiny can lead to fines, penalties and other negative consequences. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, business, financial condition or results of operations in a number of ways, including an inability to adequately capitalize existing managed entities or raise new managed entities, including private funds, and a reluctance of counterparties to do business with us.

2017 MD&A AND FINANCIAL STATEMENTS 88


The governing agreements of our private funds provide that, subject to certain conditions, third-party investors in these funds will have the right to remove us as general partner or to accelerate the liquidation date of the fund for convenience. Any negative impact to our reputation would be expected to increase the likelihood that a private fund could be terminated by investors for convenience. This effect would be magnified if, as is often the case, an investor is invested in more than one fund. Such an event, were it to occur, would result in a reduction in the fees we would earn from such fund, particularly if we are unable to maximize the value of the fund’s investments during the liquidation process or in the event of the triggering of a “clawback” for fees already paid out to us as general partner.
We could be negatively impacted if there is misconduct or alleged misconduct by our personnel or those of our portfolio companies in which we and our managed entities invest, including historical misconduct prior to our investment. Risks associated with misconduct at our portfolio companies is heightened in cases where we do not have legal control or significant influence over a particular portfolio company or are not otherwise involved in actively managing a portfolio company. In such situations, given our ownership position and affiliation with the portfolio company we may still be negatively impacted from a reputational perspective through this association. In addition, even where we have control over a portfolio company if it is a newly acquired portfolio company that we are in the process of integrating then we may face reputational risks related to historical or current misconduct or alleged misconduct at such portfolio company for a period of time. We may also face increased risk of misconduct to the extent our capital allocated to emerging markets and distressed companies increases. If we face allegations of improper conduct by private litigants or regulators, whether the allegations are valid or invalid or whether the ultimate outcome is favorable or unfavorable to us, such allegations may result in negative publicity and press speculation about us, our investment activities or the asset management industry in general, which could harm our reputation and may be more damaging to our business than to other types of businesses.
We are subject to a number of obligations and standards arising from our asset management business and our authority over the assets we manage. The violation of these obligations and standards by any of our employees may adversely affect our partners and our business and reputation. Our business often requires that we deal with confidential matters of great significance to the companies in which we may invest and to other third parties. If our employees were to improperly use or disclose confidential information, or a security breach results in an inadvertent disclosure of such information, we could suffer serious harm to our reputation, financial position and current and future business relationships. It is not always possible to detect or deter employee misconduct or security breaches, and the precautions we take in this regard may not be effective.
Implementation of new investment and growth strategies involves a number of risks that could result in losses and harm our professional reputation, including the risk that the expected results are not achieved, that new strategies are not appropriately planned for or integrated, that new strategies may conflict, detract from or compete against our existing businesses, and that the investment process, controls and procedures that we have developed will prove insufficient or inadequate. Furthermore, our strategic initiatives may include joint ventures, in which case we will be subject to additional risks and uncertainties in that we may be dependent upon and subject to liability, losses or reputational damage relating to systems, controls and personnel that are not under our complete control or under the control of another.
c)    Asset Management
Investment returns could be lower than target returns due to inappropriate allocation of capital or ineffective investment management, or growth in fee bearing capital could be adversely impacted by poor product development or marketing efforts.
Our value investing strategy focuses on acquiring high-quality businesses on a value basis, executing operational improvements and exiting through a competitive process that optimizes value. The successful execution of our investing strategy is uncertain as it requires suitable opportunities, careful timing and business judgment, as well as the resources to complete asset purchases and restructure them, if required, notwithstanding difficulties experienced in a particular industry.
Our approach to investing entails adding assets to our existing businesses when the competition for assets is weakest; typically, when depressed economic conditions exist in the market relating to a particular entity or industry. Such an investing style carries with it inherent risks when investments are made in either markets or industries that are undergoing some form of dislocation. In addition, there is no certainty that we will be able to identify suitable or sufficient opportunities that meet our investment criteria and be able to acquire additional high-quality assets at attractive prices to supplement our growth in a timely manner, or at all. We may fail to value opportunities accurately or to consider all relevant factors that may be necessary or helpful in evaluating an opportunity, or we may underestimate the costs necessary to bring an acquisition up to standards established for its intended market position, may be exposed to unexpected risks and costs associated with our investments, and/or be unable to quickly and effectively integrate new acquisitions into our existing operations or exit from the investment on favorable terms.

89 BROOKFIELD ASSET MANAGEMENT


In addition, liabilities may exist that we or our managed entities do not discover in due diligence prior to the consummation of an acquisition, or circumstances may exist with respect to the entities or assets acquired that could lead to future liabilities and, in each case, we or our managed entities may not be entitled to sufficient, or any, recourse against the contractual counterparties to an acquisition. The failure of a newly acquired business to perform according to expectations could have a material adverse effect on our assets, liabilities, business, financial condition, results of operations and cash flows. Alternatively, we may be required to sell a business before it has realized our expected level of returns for such business.
We pursue investment opportunities that involve business, regulatory, legal and other complexities. Our tolerance for complexity presents risks, as such transactions can be more difficult, expensive and time consuming to finance and execute, and have a higher risk of execution failure. It can also be more difficult to manage or realize value from the assets acquired in such transactions and such transactions sometimes entail a higher level of regulatory scrutiny or a greater risk of contingent liabilities.
If any of our managed entities perform poorly, our fee-based revenue and cash flows would decline. Moreover, we could experience losses on our own capital invested in our managed entities. Certain of our investments may be concentrated in particular asset types or geographic regions, which could exacerbate any negative performance of one or more of our managed entities to the extent those concentrated investments are in assets or regions that experience a market dislocation.
Competition from other asset managers for raising public and private capital is intense, with competition based on a variety of factors, including investment performance, the quality of service provided to clients, investor liquidity and willingness to invest, and reputation. Poor investment performance could hamper our ability to compete for these sources of capital or force us to reduce our management fees. If poor investment returns or changes in investment mandates prevent us from raising further capital from our existing partners, we may need to identify and attract new investors in order to maintain or increase the size of our private funds, and there are no assurances that we can find new investors. Certain institutional investors may prefer to in source and make direct investments; therefore, becoming competitors and ceasing to be clients and/or make new capital commitments. If we cannot raise capital from third-party investors, we may be unable to deploy capital into investments and collect management fees, and potentially collect transaction fees or carried interest, which would materially reduce our revenue and cash flows and adversely affect our financial condition.
In pursuing investment returns, we and our managed entities face competition from other investors. Each of our businesses is subject to competition in varying degrees and our competitors may have certain competitive advantages over us. Some of our competitors may have higher risk tolerances, different risk assessments, lower return thresholds, a lower cost of capital, or a lower effective tax rate (or no tax rate at all), all of which could allow them to consider a wider variety of investments and to bid more aggressively than us for investments. We may lose investment opportunities in the future if we do not match investment prices, structures and terms offered by our competitors, some of whom may have synergistic businesses which allow them to consider bidding a higher price than we can reasonably offer. Moreover, if we are forced to compete with other investment firms on the basis of price, we may not be able to maintain our current asset management fee structures, including with respect to base management fees, carried interest or other terms. Some of our competitors may be more successful than us in the development and implementation of new or alternative technology that impacts the demand for, or use of, the businesses or assets that we own and operate. These pressures could reduce investment returns and negatively affect our overall results of operations, cash flows and financial condition. While we attempt to deal with competitive pressures by leveraging our asset management strengths and operating capabilities and compete on more than just price, there is no guarantee these measures will be successful, and we may have difficulty competing for investment opportunities, particularly those offered through auction or other competitive processes.
d)    Temporary Investments
We may be unable to syndicate, assign or transfer financial commitments entered into in support of our asset management franchise.
We periodically enter into agreements that commit us to acquire assets or securities in order to support our asset management franchise. For example, we may acquire an asset suitable for a particular managed entity that we are fundraising and warehouse that asset through the fundraising period before transferring the asset to the managed entity for which it was intended. Or, as another example, for a particular acquisition transaction we may commit capital as part of a consortium alongside certain of our managed entities with the expectation that we will syndicate or assign all or a portion of our own commitment to other investors prior to, at the same time as, or subsequent to, the anticipated closing of the transaction. In all of these cases, our support is intended to be of a temporary nature and we engage in this activity in order to further the growth and development of our asset management franchise. By leveraging the corporation’s financial position to make temporary investments we can execute on investment opportunities prior to obtaining all third-party equity financing that we seek, and these opportunities may otherwise not be available without the corporation’s initial equity participation.
While it is often our intention in these arrangements that the corporation’s direct participation be of a temporary nature, we may be unable to syndicate, assign or transfer our interest as we intended and be required to take or keep ownership of an asset for an extended period. This would increase the amount of our own capital deployed to certain assets and could have an adverse impact on our liquidity, which may reduce our ability to pursue further acquisitions or meet other financial commitments.

2017 MD&A AND FINANCIAL STATEMENTS 90


e)    Laws, Rules and Regulations
Failure to comply with regulatory requirements could result in financial penalties, loss of business, and/or damage to our reputation.
There are many laws, governmental rules and regulations and listing exchange rules that apply to us, our affiliates, our assets and our businesses. Changes in these laws, rules and regulations, or their interpretation by governmental agencies or the courts, could adversely affect our business, assets or prospects, or those of our affiliates, customers, clients or partners. The failure of us or our publicly listed affiliates to comply with these laws, rules and regulations, or with the rules and registration requirements of the respective stock exchanges on which we and they are listed could adversely affect our reputation and financial condition.
Our asset management business, including our investment advisory and broker-dealer business, is subject to substantial and increasing regulatory compliance and oversight, and this higher level of scrutiny may lead to more regulatory enforcement actions. There continues to be uncertainty regarding the appropriate level of regulation and oversight of asset management businesses in a number of jurisdictions in which we operate. The financial services industry recently has been the subject of heightened scrutiny, and the SEC has specifically focused on asset managers. The introduction of new legislation and increased regulation may result in increased compliance costs and could materially affect the manner in which we conduct our business and adversely affect our profitability. Although there may be some areas where governments in certain jurisdictions, including the United States, have proposed de-regulation, it is difficult to predict the timing and impact of any such de-regulation, and we may not materially benefit from any such changes.
Our asset management business is not only regulated in the United States, but also in other jurisdictions where we conduct operations including the EU, the U.K., Canada, Brazil and Australia. Similar to the environment in the U.S., the current environment in jurisdictions outside the U.S. in which we operate has become subject to further regulation. Governmental agencies around the world have proposed or implemented a number of initiatives and additional rules and regulations that could adversely affect our asset management business, and governmental agencies may propose or implement further regulations in the future. These regulations may impact how we market our managed entities in these jurisdictions and introduce compliance obligations with respect to disclosure and transparency, as well as restrictions on investor distributions. Such regulations may also prescribe certain capital requirements on our managed entities, and conditions on the leverage our managed entities may employ and the liquidity these managed entities must have. Compliance with additional regulatory requirements will impose additional compliance burdens and expense for us and could reduce our operating flexibility and fundraising opportunities.
We acquire and develop primarily real estate, renewable power, infrastructure, business services and industrial assets. In doing so, we must comply with extensive and complex municipal, state or provincial, national and international regulations. These regulations can result in uncertainty and delays, and impose on us additional costs, which may adversely affect our results of operations. Changes in these laws may negatively impact us and our businesses or may benefit our competitors or their businesses.
Additionally, liability under such laws, rules and regulations may occur without our fault. In certain cases, parties can pursue legal actions against us to enforce compliance as well as seek damages for non-compliance or for personal injury or property damage. Our insurance may not provide sufficient coverage in the event that a successful claim is made against us.
Our broker-dealer business is regulated by the SEC, the various Canadian provincial securities commissions, as well as self-regulatory organizations. These regulatory bodies may conduct administrative or enforcement proceedings that can result in censure, fine, suspension or expulsion of a broker-dealer, its directors, officers or employees. Such proceedings, whether or not resulting in adverse findings, can require substantial expenditures and can have an adverse impact on the reputation of a broker dealer.
The advisors of certain of our managed entities are registered as investment advisors with the SEC. Registered investment advisors are subject to the requirements and regulations of the Investment Advisers Act of 1940, which grants U.S. supervisory agencies broad administrative powers, including the power to limit or restrict the carrying on of business for failure to comply with laws or regulations. If such powers are exercised, the possible sanctions that may be imposed include the suspension of individual employees, limitations on the activities in which the investment advisor may engage, suspension or revocation of the investment advisor’s registration, censure and fines. Compliance with these requirements and regulations results in the expenditure of resources, and a failure to comply could result in investigations, financial or other sanctions, and reputational damage.
The Investment Company Act of 1940 (the “40 Act”) and the rules promulgated thereunder provide certain protections to investors and impose certain restrictions on entities that are deemed “investment companies” under the 40 Act. We are not currently, nor do we intend to become registered as an investment company under the 40 Act. To ensure that we are not deemed to be an investment company, we may be required to materially restrict or limit the scope of our operations or plans and the types of acquisitions that we may make; and we may need to modify our organizational structure or dispose of assets that we would not otherwise dispose of. If we were required to register as an investment company, we would, among other things, be restricted from engaging in certain business activities (or have conditions placed on our business activities) and issuing certain securities, be required to limit the amount of investments that we make as principal and face other limitations on our activities.

91 BROOKFIELD ASSET MANAGEMENT


f)    Governmental Investigations and Anti-Bribery and Corruption
Our policies and procedures designed to ensure compliance with applicable laws, including anti-bribery and corruption laws, may not be effective in all instances to prevent violations and as a result we may be subject to related governmental investigations.
We are from time to time subject to various governmental investigations, audits and inquiries, both formal and informal. These investigations, regardless of their outcome, can be costly, divert management attention, and damage our reputation. The unfavorable resolution of such investigations could result in criminal liability, fines, penalties or other monetary or non-monetary sanctions and could materially affect our business or results of operations.
There is an increasing global focus on the implementation and enforcement of anti-bribery and corruption legislation, and this focus has heightened the risks that we face in this area, particularly as we expand our operations globally. We are subject to a number of laws and regulations governing payments and contributions to public officials or other third parties, including restrictions imposed by the U.S. Foreign Corrupt Practices Act and similar laws in non-U.S. jurisdictions, such as the U.K. Bribery Act and the Canadian Corruption of Foreign Public Officials Act. This increased global focus on anti-bribery and corruption enforcement may also lead to more investigations, both formal and informal in this area, the results of which cannot be predicted.
Different laws and regulations that are applicable to us may contain conflicting provisions, making our compliance more difficult. If we fail to comply with such laws and regulations, we could be exposed to claims for damages, financial penalties, reputational harm, incarceration of our employees, restrictions on our operations and other liabilities, which could negatively affect our operating results and financial condition. In addition, we may be subject to successor liability for violations under these laws and regulations or other acts of bribery committed by entities in which we or our managed entities invest.
Instances of bribery, fraud, accounting irregularities and other improper, illegal or corrupt practices can be difficult to detect, in particular when conducting due diligence in connection with acquisitions, and fraud and other deceptive practices can be widespread in certain jurisdictions. We invest in emerging market countries that may not have established stringent anti-bribery and corruption laws and regulations, where existing laws and regulations may not be consistently enforced, or that are perceived to have materially higher levels of corruption according to international rating standards. Due diligence on investment opportunities in these jurisdictions is frequently more challenging because consistent and uniform commercial practices in such locations may not have developed or do not meet international standards. Bribery, fraud, accounting irregularities and corrupt practices can be especially difficult to detect in such locations. When acquiring assets in distress, the quality of financial information of the target may also make it difficult to identify irregularities.
g)    Foreign Exchange
Foreign exchange rate fluctuations could adversely impact our aggregate foreign currency exposure.
We have pursued and intend to continue to pursue growth opportunities in international markets, and often invest in countries where the U.S. dollar is not the local currency. As a result, we are subject to foreign currency risk due to potential fluctuations in exchange rates between foreign currencies and the U.S. dollar. A significant depreciation in the value of the currency utilized in one or more countries where we have a significant presence may have a material adverse effect on our results of operations and financial position. In addition, we are active in certain markets whose economic growth is dependent on the price of commodities and the currencies in these markets can be more volatile as a result.
Our businesses are impacted by changes in currency rates, interest rates, commodity prices and other financial exposures. We selectively utilize financial instruments to manage these exposures, including credit default swaps and other derivatives to hedge certain of our financial positions. However, a significant portion of these risks may remain unhedged. We may also choose to establish unhedged positions in the ordinary course of business.
There is no assurance that hedging strategies, to the extent they are used, will fully mitigate the risks they are intended to offset. Additionally, derivatives that we use are also subject to their own unique set of risks, including counterparty risk with respect to the financial well-being of the party on the other side of these transactions and a potential requirement to fund mark-to-market adjustments. Our financial risk management policies may not ultimately be effective at managing these risks.
The Dodd-Frank Act and similar laws in other jurisdictions impose rules and regulations governing oversight of the over-the-counter derivatives market and its participants. These regulations may impose additional costs and regulatory scrutiny on us. If our derivative transactions are required to be executed through exchanges or regulated facilities, we will face incremental collateral requirements in the form of initial margin and require variation margin to be cash settled on a daily basis. Such an increase in margin requirements (relative to bilateral agreements), were it to occur, perhaps combined with a more restricted list of securities that qualify as eligible collateral, would require us to hold larger positions in cash and treasuries, which could reduce income.

2017 MD&A AND FINANCIAL STATEMENTS 92


We cannot predict the effect of changing derivatives legislation on our hedging costs, our hedging strategy or its implementation, or the risks that we hedge. Regulation of derivatives may increase the cost of derivative contracts, reduce the availability of derivatives to protect against operational risk and reduce the liquidity of the derivatives market, all of which may reduce our use of derivatives and result in the increased volatility and decreased predictability of our cash flows.
h)    Interest Rates
Rising interest rates could increase our interest costs.
A number of our long-life assets are interest rate sensitive. Increases in interest rates will, absent all else, decrease the value of an asset by reducing the present value of the cash flows expected to be produced by such asset. As the value of an asset declines as a result of interest rate increases, certain financial and other covenants under credit agreements governing such asset could be breached, even if we have satisfied and continue to satisfy our payment obligations. Such a breach could result in negative consequences on our financial performance and results of operations.
Additionally, any of our debt or preferred shares that are subject to variable interest rates, either as an obligation with a variable interest rate or as an obligation with a fixed interest rate that resets into a variable interest rate in the future, are subject to interest rate risk.  Further, the value of any debt or preferred share that is subject to a fixed interest rate will be determined based on the prevailing interest rates and, accordingly, this type of debt or preferred share is also subject to interest rate risk.
In addition, interest rates remain at low levels in many jurisdictions in which we operate. These rates may remain relatively low, but they may rise significantly at some point in the future, either gradually or abruptly. A sudden or unexpected increase in interest rates may cause certain market dislocations that could negatively impact our financial performance. Interest rate increases would also increase the amount of cash required to service our obligations and our earnings could be adversely impacted.
i)    Financial and Liquidity
Cash may not be available to meet our financial obligations when due or enable us to capitalize on investment opportunities when they arise.
We employ debt and other forms of leverage in the ordinary course of business to enhance returns to our investors and finance our operations. We are therefore subject to the risks associated with debt financing and refinancing, including but not limited to the following: (i) our cash flow may be insufficient to meet required payments of principal and interest; (ii) payments of principal and interest on borrowings may leave us with insufficient cash resources to pay operating expenses and dividends; (iii) if we are unable to obtain committed debt financing for potential acquisitions or can only obtain debt at high interest rates or on other unfavorable terms, we may have difficulty completing acquisitions or may generate profits that are lower than would otherwise be the case; (iv) we may not be able to refinance indebtedness at maturity due to company and market factors such as the estimated cash flow produced by our assets, the value of our assets, liquidity in the debt markets, and/or financial, competitive, business and other factors; and (v) if we are able to refinance our indebtedness, the terms of a refinancing may not be as favorable as the original terms for such indebtedness. If we are unable to refinance our indebtedness on acceptable terms, or at all, we may need to utilize available liquidity, which would reduce our ability to pursue new investment opportunities, or we may need to dispose of one or more of our assets on disadvantageous terms, or raise equity causing dilution to existing shareholders. Regulatory changes may also result in higher borrowing costs and reduced access to credit.
The terms of our various credit agreements and other financing documents require us to comply with a number of customary financial and other covenants, such as maintaining debt service coverage and leverage ratios, adequate insurance coverage and certain credit ratings. These covenants may limit our flexibility in conducting our operations and breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness, even if we have satisfied and continue to satisfy our payment obligations.
A large proportion of our capital is invested in physical assets and securities that can be hard to sell, especially if market conditions are poor. Further, because our investment strategy can entail our having representation on public portfolio company boards, we may be restricted in our ability to effect sales during certain time periods. A lack of liquidity could limit our ability to vary our portfolio or assets promptly in response to changing economic or investment conditions. Additionally, if financial or operating difficulties of other owners result in distress sales, such sales could depress asset values in the markets in which we operate. The restrictions inherent in owning physical assets could reduce our ability to respond to changes in market conditions and could adversely affect the performance of our investments, our financial condition and results of operations.
Because there is significant uncertainty in the valuation of, or in the stability of the value of illiquid or non-public investments, the fair values of such investments do not necessarily reflect the prices that would actually be obtained when such investments are realized. Realizations at values significantly lower than the values at which investments have been recorded would result in losses, a decline in asset management fees and the potential loss of carried interest and incentive fees.

93 BROOKFIELD ASSET MANAGEMENT


We enter into financing commitments in the normal course of business, which we may be required to fund. Additionally, in the ordinary course of business we guarantee the obligations of other entities that we manage and/or invest in. If we are required to fund these commitments and are unable to do so, this could result in damages being pursued against us or a loss of opportunity through default under contracts that are otherwise to our benefit.
j)    Human Capital
Ineffective maintenance of our culture, or ineffective management of human capital could adversely impact our asset management business.
In all of our markets, we face competition in connection with the attraction and retention of qualified employees. Our ability to compete effectively in our businesses will depend upon our ability to attract new employees and retain and motivate our existing employees. If we are unable to attract and retain qualified employees this could limit our ability to compete successfully and achieve our business objectives, which could negatively impact our business, financial condition and results of operations.
Our senior management team has a significant role in our success and oversees the execution of our value investing strategy. Our ability to retain and motivate our management team or attract suitable replacements should any members of our management team leave is dependent on, among other things, the competitive nature of the employment market and the career opportunities and compensation that we can offer.
We may experience departures of key professionals in the future. We cannot predict the impact that any such departures will have on our ability to achieve our objectives, and such departures could adversely impact our financial condition and cash flow. Competition for the best human capital is intense and the loss of services from key members of the management team or a limitation in their availability could adversely impact our financial condition and cash flow. Furthermore, such a loss could be negatively perceived in the capital markets. Our human capital risks may be exacerbated by the fact that we do not maintain any key person insurance.
Our senior management team possesses substantial experience and expertise and has strong business relationships with investors in our managed entities and other members of the business communities and industries in which we operate. As a result, the loss of these personnel could jeopardize our relationships with investors in our managed entities and other members of the business communities and industries in which we operate and result in the reduction of our assets under management or fewer investment opportunities. The conduct of our businesses and the execution of our strategy rely heavily on teamwork. Our continued ability to respond promptly to opportunities and challenges as they arise depends on co-operation and co-ordination across our organization and our team-oriented management structure, which may not materialize in the way we expect.
A portion of the workforce in some of our businesses is unionized. If we are unable to negotiate acceptable collective bargaining agreements with any of our unions, as existing agreements expire we could experience a work stoppage, which could result in a significant disruption to the affected operations, higher ongoing labor costs and restrictions on our ability to maximize the efficiency of our operations, all of which could have an adverse effect on our financial results.
k)    Geopolitical
Political instability, changes in government policy, or unfamiliar cultural factors could adversely impact the value of our investments.
We are subject to geopolitical uncertainties in all jurisdictions in which we operate, including North America. We also make investments in businesses that are based outside of North America and we may pursue investments in unfamiliar markets, which may expose us to additional risks not typically associated with investing in North America. We may not properly adjust to the local culture and business practices in such markets, and there is the prospect that we may hire personnel or partner with local persons who might not comply with our culture and ethical business practices; either scenario could result in the failure of our initiatives in new markets and lead to financial losses for us and our managed entities. There are risks of political instability in several of our major markets and in other parts of the world in which we conduct business, including, for example, the Korean Peninsula, from factors such as political conflict, income inequality, refugee migration, terrorism, the potential break-up of political-economic unions (or the departure of a union member e.g., Brexit) and political corruption; the materialization of one or more of these risks could negatively affect our financial performance. For example, although the long-term impact on economic conditions is uncertain, Brexit may have an adverse effect on the rate of economic growth in the U.K. and continental Europe.

2017 MD&A AND FINANCIAL STATEMENTS 94


Any existing or new operations may be subject to significant political, economic and financial risks, which vary by country, and may include: (i) changes in government policies, including protectionist policies, or personnel; (ii) changes in general economic conditions; (iii) restrictions on currency transfer or convertibility; (iv) changes in labor relations; (v) political instability and civil unrest; (vi) less developed or efficient financial markets than in North America; (vii) the absence of uniform accounting, auditing and financial reporting standards, practices and disclosure requirements; (viii) less government supervision and regulation; (ix) a less developed legal or regulatory environment; (x) heightened exposure to corruption risk; (xi) political hostility to investments by foreign investors; (xii) less publicly available information in respect of companies in non-North American markets; (xiii) adversely higher or lower rates of inflation; (xiv) higher transaction costs; (xv) difficulty in enforcing contractual obligations and expropriation or confiscation of assets; and (xvi) fewer investor protections.
Unforeseen political events in markets where we own and operate assets and may look to for further growth of our businesses, such as the U.S., Brazil, European and Asian markets, may create economic uncertainty that has a negative impact on our financial performance. Such uncertainty could cause disruptions to our businesses, including affecting the business of and/or our relationships with our customers and suppliers, as well as altering the relationship among tariffs and currencies, including the value of the British pound and the Euro relative to the U.S. dollar. Disruptions and uncertainties could adversely affect our financial condition, operating results and cash flows. In addition, political outcomes in the markets in which we operate may also result in legal uncertainty and potentially divergent national laws and regulations, which can contribute to general economic uncertainty. Economic uncertainty impacting us and our managed entities could be exacerbated by near-term political events, including those in the U.S., Brazil, Europe, Asia and elsewhere.
l)    Tax
Reassessments by tax authorities or changes in tax laws could create additional tax costs for us.
Our structure is based on prevailing taxation law and practice in the local jurisdictions in which we operate. Any change in tax policy, tax legislation (including in relation to taxation rates), the interpretation of tax policy or legislation or practice in these jurisdictions could adversely affect the return we earn on our investments, the level of capital available to be invested by us or our managed entities, and the willingness of investors to invest in our managed entities. This risk would include any reassessments by tax authorities on our tax returns if we were to incorrectly interpret or apply any tax policy, legislation or practice.
Taxes and other constraints that would apply to our operating entities in such jurisdictions may not apply to local institutions or other parties such as state-owned enterprises, and such parties may therefore have a significantly lower effective cost of capital and a corresponding competitive advantage in pursuing acquisitions. There are a number of factors that could increase our effective tax rates, which would have a negative impact on our net income, including, but not limited to, changes in the valuation of our deferred tax assets and liabilities, and any reassessment of taxes by a taxation authority.
Governments around the world are increasingly seeking to regulate multinational companies and their use of differential tax rates between jurisdictions. This effort includes a greater emphasis by various nations to co-ordinate and share information regarding companies and the taxes they pay. Governmental taxation policies and practices could adversely affect us and, depending on the nature of such policies and practices, could have a greater impact on us than on other companies. As a result of this increased focus on the use of tax planning by multinational companies, we could also face reputational risk as a result of negative media coverage of our tax planning or otherwise.
The corporation endeavors to be considered a “qualified foreign corporation” for U.S. federal income tax purposes and for the corporation’s dividends to therefore be considered generally eligible for “qualified dividend” treatment in the U.S. Whether dividends paid by the corporation will in fact be treated as “qualified dividends” for U.S. federal income tax purposes for a particular shareholder of the corporation will depend on that shareholder’s specific circumstances, including, but not limited to, the shareholder’s holding period for shares of the corporation on which dividends are received. The corporation provides no assurances that any or all of its dividends paid to shareholders will be treated as “qualified dividends” for U.S. federal income tax purposes.
m)    Financial Reporting and Disclosures
Deficiencies in our public company financial reporting and disclosures could adversely impact our reputation.
As we expand the size and scope of our business, there is a greater susceptibility that our financial reporting and other public disclosure documents may contain material misstatements and that the controls we maintain to attempt to ensure the complete accuracy of our public disclosures may fail to operate as intended. The occurrence of such events could adversely impact our reputation and financial condition.

95 BROOKFIELD ASSET MANAGEMENT


Management is responsible for establishing and maintaining adequate internal controls over financial reporting to give our stakeholders assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with international financial reporting standards. However, the process for establishing and maintaining adequate internal controls over financial reporting has inherent limitations, including the possibility of human error. Our internal controls over financial reporting may not prevent or detect misstatements in our financial disclosures on a timely basis, or at all. Some of these processes may be new for certain subsidiaries in our structure and in the case of acquisitions may take time to be fully implemented.
Our disclosure controls and procedures are designed to provide assurance that information required to be disclosed by us in reports filed or submitted under Canadian and U.S. securities laws is recorded, processed, summarized and reported within the time periods specified. Our policies and procedures governing disclosures may not ensure that all material information regarding us is disclosed in a proper and timely fashion, or that we will be successful in preventing the disclosure of material information to a single person or a limited group of people before such information is generally disseminated.
n)    Economic Conditions
Unfavorable economic conditions or changes in the industries in which we operate could adversely impact our financial performance.
We are exposed to local, regional, national and international economic conditions and other events and occurrences beyond our control, including, but not limited to, the following: credit and capital market volatility, business investment levels, government spending levels, consumer spending levels, changes in laws, rules or regulations, trade barriers, commodity prices, currency exchange rates and controls, national and international political circumstances (including wars, terrorist acts or security operations), changes in interest rates, inflation rates, the rate and direction of economic growth, and general economic uncertainty. On a global basis, certain industries and sectors have created capacity that anticipated higher growth, which has caused volatility across all markets, including commodity markets, which may have a negative impact on our financial performance.
Unfavorable economic conditions could affect the jurisdictions in which our entities are formed and where we own assets and operate businesses, and may cause a reduction in: (i) securities prices; (ii) the liquidity of investments made by us and our managed entities; (iii) the value or performance of the investments made by us and our managed entities; and (iv) the ability of us and our managed entities to raise or deploy capital, each of which could adversely impact our financial condition.
In general, a decline in economic conditions, either in the markets or industries in which we participate, or both, will result in downward pressure on our operating margins and asset values as a result of lower demand and increased price competition for the services and products that we provide. In particular, given the importance of the U.S. to our operations, an economic downturn in this market could have a significant adverse effect on our operating margins and asset values.
Our private funds have a finite life that may require us to exit an investment made in a fund at an inopportune time. Volatility in the exit markets for these investments, increasing levels of capital required to finance companies to exit, and rising enterprise value thresholds to go public or complete a strategic sale can all contribute to the risk that we will not be able to exit a private fund investment successfully. We cannot always control the timing of our private fund investment exits or our realizations upon exit.
If global economic conditions deteriorate, our investment performance could suffer, resulting in, for example, the payment of less or no carried interest to us. The payment of less or no carried interest to us could cause our cash flow from operations to decrease, which could materially adversely affect our liquidity position and the amount of cash we have on hand to conduct our operations. A reduction in our cash flow from operations could, in turn, require us to rely on other sources of cash (such as the capital markets which may not be available to us on acceptable terms, or debt and other forms of leverage).
In addition, in an economic downturn, there is an increased risk of default by counterparties to our investments and other transactions. In these circumstances, it is more likely that such transactions will fail or perform poorly, which may in turn have a material adverse effect on our business, results of operation and financial condition.
o)    Health, Safety and the Environment
Inadequate or ineffective health and safety programs could result in injuries to employees or the public and, as with ineffective management of environmental and sustainability issues, could damage our reputation, adversely impact our financial performance and may lead to regulatory action.
The ownership and operation of our assets carry varying degrees of inherent risk or liability related to worker health and safety and the environment, including the risk of government-imposed orders to remedy unsafe conditions and contaminated lands, and potential civil liability. Compliance with health, safety and environmental standards and the requirements set out in our licenses, permits and other approvals are material to our businesses.

2017 MD&A AND FINANCIAL STATEMENTS 96


We have incurred and will continue to incur significant capital and operating expenditures to comply with health, safety and environmental standards, to obtain and comply with licenses, permits and other approvals, and to assess and manage potential liability exposure. Nevertheless, we may be unsuccessful in obtaining or maintaining an important license, permit or other approval or become subject to government orders, investigations, inquiries or other proceedings (including civil claims) relating to health, safety and environmental matters, any of which could have a material adverse effect on us. Furthermore, where we do not legally control or significantly influence a portfolio company, or are otherwise involved in actively managing a business, we may have a limited ability to influence health, safety and environmental practices and outcomes.
Health, safety and environmental laws and regulations can change rapidly and significantly, and we may become subject to more stringent laws and regulations in the future. Recent proposals to reduce or eliminate any such regulations are uncertain and may not necessarily provide any benefit to us. The occurrence of any adverse health and safety or environmental event, or any changes, additions to, or more rigorous enforcement of, health, safety and environmental standards, licenses, permits or other approvals could have a significant impact on our operations and/or result in material expenditures.
As an owner and operator of real assets, we may become liable for the costs of removal and remediation of certain hazardous substances released or deposited on or in our properties, or at other locations regardless of whether or not we were responsible for the release or deposit of such hazardous materials. These costs could be significant and could reduce cash available for our businesses. The failure to remove or remediate such substances, if any, could adversely affect our ability to sell our assets or to borrow using these assets as collateral, and could potentially result in claims or other proceedings against us.
Certain of our businesses are involved in using, handling or transporting substances that are toxic, combustible or otherwise hazardous to the environment and may be in close proximity to environmentally sensitive areas or densely populated communities. If a leak, spill or other environmental incident occurred, it could result in substantial fines or penalties being imposed by regulatory authorities, revocation of licenses or permits required to operate the business or the imposition of more stringent conditions in those licenses or permits, or legal claims for compensation (including punitive damages) by affected stakeholders.
There is increasing stakeholder interest in environment, social and governance (“ESG”) factors and how they are managed. ESG factors include carbon footprints, human capital and labor management, corporate governance, gender diversity, and privacy and data security, among others. Investors or potential investors in our managed entities or in us may not invest given certain industries that we operate in. Increasingly, investors and lenders are incorporating ESG factors into their investment or lending process, respectively, alongside traditional financial considerations. If we are unable to successfully integrate ESG factors into our practices, we may incur a higher cost of capital or lower interest in our debt and/or equity securities.
Global ESG challenges such as carbon footprints, privacy and data security, demographic shifts, and regulatory pressures, are introducing new risk factors for us that we may not have dealt with previously. If we are unable to successfully manage our ESG compliance, this could have a negative impact on our reputation and our ability to raise future public and private capital, and could be detrimental to our economic value and the value of our managed entities.
p)    Catastrophic Event/Loss and Cyber Terrorism
Catastrophic events (or combination of events), such as earthquakes, tornadoes, floods, terrorism/sabotage, or fire, as well as deliberate cyber terrorism, could adversely impact our financial performance.
Our assets under management could be exposed to effects of catastrophic events, such as severe weather conditions, natural disasters, major accidents, acts of malicious destruction, sabotage, war or terrorism, which could materially adversely impact our operations.
Ongoing changes to the physical climate in which we operate may have an impact on our businesses. Changes in weather patterns or extreme weather (such as floods, hurricanes and other storms) may impact hydrology and/or wind levels, thereby influencing power generation levels, affect other of our businesses or damage our assets. Further, rising sea levels could, in the future, affect the value of any low-lying coastal real assets that we may own or develop, result in the imposition of new property taxes, or increase property insurance rates. Climate change may also give rise to changes in regulations and consumer sentiment that could have a negative impact on our operations by increasing the costs of operating our business. The adverse effects of climate change and related regulation at provincial or state, federal and international levels could have a material adverse effect on our business, financial position, results of operations or cash flows.

97 BROOKFIELD ASSET MANAGEMENT


Our commercial office portfolio is concentrated in large metropolitan areas, some of which have been or may be perceived to be threatened by terrorist attacks or acts of war. Furthermore, many of our properties consist of high-rise buildings, which may also be subject to this actual or perceived threat. The perceived threat of a terrorist attack or outbreak of war could negatively impact our ability to lease office space in our real estate portfolio. Renewable power and infrastructure assets, such as roads, railways, power generation facilities and ports, may also be targeted by terrorist organizations or in acts of war. Any damage or business interruption costs as a result of uninsured or underinsured acts of terrorism or war could result in a material cost to us and could adversely affect our business, financial condition or results of operation. Adequate terrorism insurance may not be available at rates we believe to be reasonable in the future. These risks could be heightened by foreign policy decisions of the U.S. (where we have significant operations) and other influential countries or general geopolitical conditions.
We rely on certain information technology systems, including the systems of others with whom we do business, which may be subject to cyber terrorism intended to obtain unauthorized access to our proprietary information and that of our business partners, destroy data or disable, degrade or sabotage these systems, through the introduction of computer viruses, fraudulent emails, cyber-attacks and other means, and could originate from a variety of sources including our own employees or unknown third parties. In addition, cyber security has become a top priority for regulators around the world. There can be no assurance that measures implemented to protect the integrity of these systems will provide adequate protection, and a compromise in these systems could go undetected for a significant period of time. If these information systems are compromised, we could suffer a disruption in one or more of our businesses and experience, among other things, financial loss, a loss of business opportunities, misappropriation or unauthorized release of confidential or personal information, damage to our systems, and those with whom we do business, violations of privacy and other laws, litigation, regulatory penalties and remediation and restoration costs as well as increased costs to maintain our systems. This could have a negative impact on our operating results and cash flows, and result in reputational damage.
q)    Dependence on Information Technology Systems
The failure of our information technology systems could adversely impact our reputation and financial performance.
We operate in businesses that are dependent on information systems and technology. Our information systems and technology may not continue to be able to accommodate our growth, and the cost of maintaining such systems may increase from its current level, either of which could have a material adverse effect on us.
We rely on third-party service providers to manage certain aspects of our business, including for certain information systems and technology, data processing systems, and the secure processing, storage and transmission of information. Any interruption or deterioration in the performance of these third parties or failures of their information systems and technology could impair the quality of our operations and could adversely affect our business and reputation.
r)    Litigation
We and our affiliates may become involved in legal disputes in Canada, the U.S. and internationally that could adversely impact our financial performance and reputation.
In the normal course of our operations, we become involved in various legal actions, including claims relating to personal injury, property damage, property taxes, land rights and contract and other commercial disputes. The investment decisions we make in our asset management business and the activities of our investment professionals on behalf of the portfolio companies of our managed entities may subject us, our managed entities and our portfolio companies to the risk of third-party litigation. Further, we have significant operations in the U.S. which may, as a result of the prevalence of litigation in the U.S., be more susceptible to legal action than certain of our other operations.
Management of our litigation matters is generally handled by legal counsel in the business unit most directly impacted by the litigation, and not by a centralized legal department. As a result, the management of litigation that we face may not always be appropriate or effective.
The final outcome with respect to outstanding, pending or future litigation cannot be predicted with certainty, and the resolution of such actions may have an adverse effect on our financial position or results of our operations in a particular quarter or fiscal year. Any litigation may consume substantial amounts of our management’s time and attention, and that time and the devotion of these resources to litigation may, at times, be disproportionate to the amounts at stake in the litigation. Even if ultimately unsuccessful against us, any litigation has the potential to adversely affect our business, including by damaging our reputation.

2017 MD&A AND FINANCIAL STATEMENTS 98


s)    Insurance
Losses not covered by insurance may be large, which could adversely impact our financial performance.
We carry various insurance policies on our assets. These policies contain policy specifications, limits and deductibles that may mean that such policies do not provide coverage or sufficient coverage against all potential material losses. We may also self-insure a portion of certain of these risks, and therefore the company may not be able to recover from a third-party insurer in the event that the company, if it had asset insurance coverage from a third party, could make a claim for recovery. There are certain types of risk (generally of a catastrophic nature such as war or environmental contamination) which are either uninsurable or not economically insurable. Further, there are certain types of risk for which insurance coverage is not equal to the full replacement cost of the insured assets. Should any uninsured or underinsured loss occur, we could lose our investment in, and anticipated profits and cash flows from, one or more of our assets or operations.
We also carry directors’ and officers’ liability insurance, or D&O insurance, for losses or advancement of defense costs in the event a legal action is brought against the company’s directors, officers or employees for alleged wrongful acts in their capacity as directors, officers or employees. Our D&O insurance contains certain customary exclusions that may make it unavailable for the company in the event it is needed; and in any case our D&O insurance may not be adequate to fully protect the company against liability for the conduct of its directors, officers or employees. We may also self-insure a portion of our D&O insurance, and therefore the company may not be able to recover from a third-party insurer in the event that the company, if it had D&O insurance from a third-party insurer, could make a claim for recovery.
For economic efficiency and other reasons, the corporation and its affiliates may enter into insurance policies as a group which are intended to provide coverage for the entire group. Since they are group policies, any payments under a policy could have a negative impact on other entities covered under the policy since they may not be able to access adequate insurance in the event it is needed. While management attempts to design coverage limits under group policies to ensure that all entities covered under a policy have access to sufficient insurance coverage, there are no guarantees that these efforts will be effective in obtaining this result.
t)    Credit and Counterparty Risk
Inability to collect amounts owing to us could adversely impact financial performance.
Third parties may not fulfill their payment obligations to us, which could include money, securities or other assets, thereby impacting our operations and financial results. These parties include deal and trading counterparties, governmental agencies, portfolio company customers and financial intermediaries. Third parties may default on their obligations to us due to bankruptcy, lack of liquidity, operational failure, general economic conditions or other reasons.
We have business lines whose model is to earn investment returns by loaning money to distressed companies, either privately or via an investment in publicly traded debt securities. As a result, we actively take heightened credit risk in other entities from time to time and whether we realize satisfactory investment returns on these loans is uncertain and may be beyond our control. If some of these debt investments fail, our financial performance could be negatively impacted.
Investors in our private funds make capital commitments to these vehicles through the execution of subscription agreements. When a private fund makes an investment, these capital commitments are then satisfied by our investors via capital contributions. Investors in our private funds may default on their capital commitment obligations, which could have an adverse impact on our earnings or result in other negative implications to our businesses such as the requirement to redeploy our own capital to cover such obligations. This impact would be magnified if the investor that does so is in multiple funds.
u)    Real Estate
We face risks specific to our real estate activities.
We invest in commercial properties and are therefore exposed to certain risks inherent in the commercial real estate business. Commercial real estate investments are subject to varying degrees of risk depending on the nature of the property. These risks include changes in general economic conditions (such as the availability and cost of mortgage capital), local conditions (such as an oversupply of space or a reduction in demand for real estate in the markets in which we operate), the attractiveness of the properties to tenants, competition from other landlords and our ability to provide adequate maintenance at an economical cost.
Certain expenditures, including property taxes, maintenance costs, mortgage payments, insurance costs and related charges, must be made whether or not a property is producing sufficient income to service these expenses. Our commercial properties are typically subject to mortgages which require debt service payments. If we become unable or unwilling to meet mortgage payments on any property, losses could be sustained as a result of the mortgagee’s exercise of its rights of foreclosure or of sale.

99 BROOKFIELD ASSET MANAGEMENT


Continuation of rental income is dependent on favorable leasing markets to ensure expiring leases are renewed and new tenants are found promptly to fill vacancies. It is possible that we may face a disproportionate amount of space expiring in any one year. Additionally, rental rates could decline, tenant bankruptcies could increase, and tenant renewals may not be achieved, particularly in the event of an economic slowdown.
Our retail real estate operations are susceptible to any economic factors that have a negative impact on consumer spending. Lower consumer spending would have an unfavorable effect on the sales of our retail tenants, which could result in their inability or unwillingness to make all payments owing to us, and on our ability to keep existing tenants and attract new tenants. Significant expenditures associated with each equity investment in real estate assets, such as mortgage payments, property taxes and maintenance costs, are generally not reduced when there is a reduction in income from the investment, so our income and cash flow would be adversely affected by a decline in income from our retail properties. In addition, low occupancy or sales at our retail properties, as a result of competition or otherwise, could result in termination of or reduced rent payable under certain of our retail leases, which could adversely affect our retail property revenues.
Our hospitality and multifamily business are subject to a range of operating risks common to these industries. The profitability of our investments in these industries may be adversely affected by a number of factors, many of which are outside our control. For example, our hospitality business faces risks relating to hurricanes, earthquakes, tsunamis, and other natural and man-made disasters, the potential spread of contagious diseases such as the Zika virus, and insect infestations more common to rental accommodations. Such factors could limit or reduce the demand for or the prices our hospitality properties are able to obtain for their accommodations or could increase our costs and therefore reduce the profitability of our hospitality businesses. There are numerous housing alternatives which compete with our multifamily properties, including other multifamily properties as well as condominiums and single-family homes. This competitive environment could have a material adverse effect on our ability to lease apartment homes at our present properties or any newly developed or acquired real estate, as well as on the rents realized.
v)    Renewable Power
We face risks specific to our renewable power activities.
Our renewable power operations are subject to changes in the weather, hydrology and price, but also include risks related to equipment or dam failure, counterparty performance, water rental costs, land rental costs, changes in regulatory requirements and other material disruptions.
The revenues generated by our power facilities are correlated to the amount of electricity generated, which in turn is dependent upon available water flows, wind, irradiance and other elements beyond our control. Hydrology, wind and irradiance levels vary naturally from year to year and may also change permanently because of climate change or other factors. It is therefore possible that low water, wind and irradiance levels at certain of our power generating operations could occur at any time and potentially continue for indefinite periods.
A significant portion of our renewable power revenue is tied, either directly or indirectly, to the wholesale market price for electricity, which is impacted by a number of external factors beyond our control. Additionally, a significant portion of the power we generate is sold under long-term power purchase agreements, shorter-term financial instruments and physical electricity and natural gas contracts, some or all of which may be above market. These contracts are intended to mitigate the impact of fluctuations in wholesale electricity prices; however, they may not be effective in achieving this outcome.
In our renewable power operations there is a risk of equipment failure due to wear and tear, latent defect, design error or operator error, among other things. The occurrence of such failures could result in a loss of generating capacity and repairing such failures could require the expenditure of significant capital and other resources. Failures could also result in exposure to significant liability for damages due to harm to the environment, to the public generally or to specific third parties.
In certain cases, some catastrophic events may not excuse us from performing our obligations pursuant to agreements with third parties and we may be liable for damages or suffer further losses as a result.
w)    Infrastructure
We face risks specific to our infrastructure activities.
Our infrastructure operations include utilities, transport, energy, communications infrastructure, timberlands and agriculture operations. Our infrastructure assets include toll roads, telecommunication towers, electricity transmission systems, coal terminal operations, electricity and gas distribution companies, rail networks and ports. The principal risks facing the regulated and unregulated businesses comprising our infrastructure operations relate to government regulation, general economic conditions and other material disruptions, counterparty performance, capital expenditure requirements and land use.

2017 MD&A AND FINANCIAL STATEMENTS 100


Many of our infrastructure operations are subject to forms of economic regulation, including with respect to revenues. If any of the respective regulators in the jurisdictions in which we operate decide to change the tolls or rates we are allowed to charge, or the amounts of the provisions we are allowed to collect, we may not be able to earn the rate of return on our investments that we had planned, or we may not be able to recover our initial cost.
General economic conditions affect international demand for the commodities handled and services provided by our infrastructure operations and the goods produced and sold by our timberlands and agriculture businesses. A downturn in the economy generally, or specific to any of our infrastructure businesses, may lead to bankruptcies or liquidations of one or more large customers, which could reduce our revenues, increase our bad debt expense, reduce our ability to make capital expenditures or have other adverse effects on us.
Some of our infrastructure operations have customer contracts as well as concession agreements in place with public and private sector clients. Our operations with customer contracts could be adversely affected by any material change in the assets, financial condition or results of operations of such customers. Protecting the quality of our revenue streams through the inclusion of take-or-pay or guaranteed minimum volume provisions into our contracts, is not always possible or fully effective.
Our infrastructure operations may require substantial capital expenditures to maintain our asset base. Any failure to make necessary expenditures to maintain our operations could impair our ability to serve existing customers or accommodate increased volumes. In addition, we may not be able to recover investments in capital expenditures based upon the rates our operations are able to charge.
x)    Private Equity
We face risks specific to our private equity activities.
The principal risks for our private equity businesses are potential loss of invested capital as well as insufficient investment or fee income to cover operating expenses and cost of capital. In addition, these investments are typically illiquid and may be difficult to monetize, limiting our flexibility to react to changing economic or investment conditions.
Unfavorable economic conditions could have a significant adverse impact on the ability of investee companies to repay debt and on the value of our equity investments and the level of income that they generate. Even with our support, adverse economic or business conditions facing our investee companies may adversely impact the value of our investments or deplete our financial or management resources. These investments are also subject to the risks inherent in the underlying businesses, some of which are facing difficult business conditions and may continue to do so for the foreseeable future.
Our private equity funds may invest in companies that are experiencing significant financial or business difficulties, including companies involved in work-outs, liquidations, spin-offs, reorganizations, bankruptcies and similar transactions. Such an investment entails the risk that the transaction in which the business is involved will be unsuccessful, will take considerable time or will result in a distribution of cash or new securities the value of which may be less than the purchase price of the securities or other financial instruments in respect of which such distribution is received. In addition, if an anticipated transaction does not occur, the private equity business may be required to sell its investment at a loss. Investments in some of the businesses we target may become subject to legal and/or regulatory proceedings and therefore our investment may be adversely affected by external events beyond our control.
Our private equity businesses include industrial operations that are substantially dependent upon the prices we receive for the resources we produce. Those prices depend on factors beyond our control, and commodity price declines can have a significant negative impact on these operations. Sustained depressed levels or future declines of the price of resources such as oil, gas, limestone and palladium and other metals may adversely affect our operating results and cash flows.
We have several companies that operate in the highly competitive service industry. The revenues and profitability of these companies are largely dependent on the awarding of new contracts, which may not materialize, and they face uncertainty related to contract award timing. A wide variety of micro and macroeconomic factors affecting our clients and over which we have no control can impact whether and when these companies receive new contracts. In our construction business, the ability of the private or public sector to fund projects could adversely affect the awarding or timing of new contracts and margins. If an expected contract award is delayed or not received, or if an ongoing contract is cancelled, our construction business could incur significant costs.

101 BROOKFIELD ASSET MANAGEMENT


y)    Residential Development
We face risks specific to our residential development activities.
Our residential homebuilding and land development operations are cyclical and significantly affected by changes in general and local economic and industry conditions, such as consumer confidence, employment levels, availability of financing for homebuyers, household debt, levels of new and existing homes for sale, demographic trends and housing demand. Competition from rental properties and resale homes, including homes held for sale by investors and foreclosed homes, may reduce our ability to sell new homes, depress prices and reduce margins for the sale of new homes.
Virtually all of our homebuilding customers finance their home acquisitions through mortgages. Even if potential customers do not need financing, changes in interest rates or the unavailability of mortgage capital could make it harder for them to sell their homes to potential buyers who need financing, resulting in a reduced demand for new homes. Rising mortgage rates or reduced mortgage availability could adversely affect our ability to sell new homes and the prices at which we can sell them.
We hold land for future development and may in the future acquire additional land holdings. The risks inherent in purchasing, owning and developing land increase as the demand for new homes decreases. Real estate markets are highly uncertain, and the value of undeveloped land has fluctuated significantly and may continue to fluctuate. In addition, land carrying costs can be significant and can result in losses or reduced profitability. As a result, we hold certain land, and may acquire additional land, in our development pipeline at a cost we may not be able to fully recover or at a cost which precludes profitable development.

2017 MD&A AND FINANCIAL STATEMENTS 102


GLOSSARY OF TERMS
The below summarizes certain terms relating to our business that are made throughout the MD&A and it defines IFRS performance measures, non-IFRS performance measures and key operating measures that we use to analyze and discuss our results.
References
References to the corporation” represent Brookfield Asset Management Inc. References in these financial statements to “Brookfield,” “BAM,” “us,” “we,” “our” or the company” refer to the corporation and its direct and indirect subsidiaries and consolidated entities.
We refer to our shareholders as investors in the corporation and we refer to investors as investors of our private funds and listed issuers.
Throughout the MD&A and consolidated financial statements, the following operating companies, joint ventures and associates, and their respective subsidiaries, will be referenced as follows:
Acadian – Acadian Timber Corp.
BBU – Brookfield Business Partners L.P.
BEMI – Brookfield Energy Marketing Inc.
BEP – Brookfield Renewable Partners L.P.
BIP – Brookfield Infrastructure Partners L.P.
 
BPY – Brookfield Property Partners L.P.
Canary Wharf – Canary Wharf Group plc
GGP – GGP Inc.
Norbord – Norbord Inc.
TerraForm Power (“TERP”) – TerraForm Power, Inc.
We refer to BPY, BEP, BIP and BBU as listed issuers or listed partnerships.
Performance Measures
Definitions of performance measures, including non-IFRS measures and operating measures, are presented below in alphabetical order. We have specifically identified those measures which are non-IFRS measures with the remainder to being IFRS measures or operating measures.
Accumulated unrealized carried interest is a non-IFRS measure that is determined based on cumulative fund performance to date. At the end of each reporting period, the company calculates the carried interest that would be due to the company for each fund, pursuant to the fund agreements, as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have actually been realized. We use this measure to provide insight into our potential to realize carried interest in the future.
Adjusted carry eligible capital excludes uncalled fund commitments and funds that have not yet reached their preferred return, as well as co-investments and separately managed accounts that are subject to lower carry interest than our standard funds.
A reconciliation from carry eligible capital to adjusted carry eligible capital is provided below:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

 
2015

Carry eligible capital
$
42,357

 
$
40,284

 
$
25,000

Less:
 
 
 
 
 
Uncalled private fund commitments
(18,591
)
 
(19,904
)
 
(9,265
)
Co-investments and other
(2,383
)
 
(716
)
 
(597
)
Funds not yet at target preferred return
(2,508
)
 
(7,190
)
 
(4,001
)
Adjusted carry eligible capital
$
18,875

 
$
12,474

 
$
11,137

Assets under management refers to the total value of assets that we manage, on a gross asset value basis, including assets for which we earn management fees and those for which we do not. This reflects the consolidated asset values of our consolidated subsidiaries as well as the gross asset value of asset that we classify as equity accounted investments but operate on behalf of our partners. This measure provides users with insight into the scale of our business.

103 BROOKFIELD ASSET MANAGEMENT


Available for distribution/reinvestment is a non-IFRS measure and is the sum of our Asset Management segment FFO and distributions received from our ownership of listed investments, net of Corporate FFO and preferred share dividends. This provides insight into earnings received by the corporation that are available for distribution to common shareholders or to be reinvested into the business. The components of cash available for distribution/reinvestment are provided below:
AS AT DEC. 31, 2017
(MILLIONS)
 
Asset management FFO
$
970

Corporate activities FFO
(146
)
Dividends received from listed issuers
1,276

Preferred share dividends
(145
)
Available for distribution/reinvestment
$
1,955

Average in-place net rents are used to evaluate leasing performance within our Real Estate segment and are calculated as the annualized amount of cash rent receivable from leases on a per square foot basis including tenant expense reimbursements, less operating expenses. This measure represents the amount of cash generated from leases in a given period and excludes the impact of rent escalations and free rent amortization.
Base management fees are determined by contractual arrangements, are typically equal to a percentage of fee bearing capital and are accrued quarterly. Private fund base fees are typically earned on fee bearing capital from third-party investors only and are earned on invested and/or uninvested fund capital, depending on the stage of the fund life. Base fees from listed partnerships are earned on the total capitalization of the listed partnerships, which includes our investment. Base fees for BPY, BEP and TERP include a quarterly fixed fee amount of $12.5 million, $5 million and $3 million, respectively. These entities each pay additional fees of 1.25% on the increase in capitalization above their initial capitalization of $11.5 billion, $8 billion and $1.4 billion, respectively. Base fees for BIP and BBU are 1.25% of total capitalization.
Capitalization at “our share” is a non-IFRS measure and presents our share of debt and other obligations based on our ownership percentage of the related investments. We use this measure to provide insight into the extent to which our capital is leveraged in each investment, which is an important component of enhancing shareholders returns. This may differ from our consolidated leverage because of the varying levels of ownership that we have in consolidated and equity accounted investment, that in turn have different degrees of leverage. We also use capitalization at our share to make financial risk management decisions at the corporation.
A reconciliation of consolidated capitalization to capitalization at our share is provided below:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Total consolidated capitalization
$
192,720

 
159,826

Add: our share of debt of investments in associates
10,875

 
8,396

Less: non-controlling interests’ share of liabilities
 
 
 
Non-recourse borrowings
(47,684
)
 
(37,146
)
Liabilities associated with assets held for sale
(606
)
 
(49
)
Accounts payable and other
(7,200
)
 
(4,256
)
Deferred tax liabilities
(6,205
)
 
(5,068
)
Subsidiary equity obligations
(2,013
)
 
(1,737
)
Non-controlling interests
(51,628
)
 
(43,235
)
Total capitalization at our share
$
88,259

 
$
76,731

Carried interest is a performance fee arrangement whereby we receive a percentage of investment returns, defined as total fund profit net of fees and expenses, generated within a private fund based on a contractual formula. We are eligible to earn carried interest once returns exceed performance hurdles, ranging from 6% to 10% (compounded annually). Once the fund has achieved the performance hurdles, we earn an accelerated percentage of the additional fund profit until we have earned the percentage of total fund profit, net of fees and expenses, to which we are entitled, ranging from 10% to 20%.

2017 MD&A AND FINANCIAL STATEMENTS 104


Carry eligible capital represents the capital committed, pledged or invested in the private funds that we manage and which entitle us to earn carried interest. Carry eligible capital includes both invested and uninvested (i.e. uncalled) private fund amounts as well as those amounts invested directly by investors (co-investments) when those entitle us to earn carried interest. We believe this measure is useful to investors as it provides additional insight into the capital base upon which we have potential to earn carried interest once minimum investment returns are sufficiently assured.
Cash distributions received from listed issuers represent dividends paid to the company by our listed issuers, Norbord and Acadian based on their publicly disclosed distribution policies and our ownership levels.
Common equity/invested capital is the amount of common equity in our operating segments. We measure segment assets based on common equity by segment, which we consider to be the amount of invested capital allocated to each segment. We utilize common equity by segment to analyze our deconsolidated balance sheet and to assist in capital allocation decisions.
Consolidated capitalization reflects the full capitalization of wholly owned and partially owned entities that we consolidate in our financial statements. Our consolidated capitalization includes 100% of the debt of the consolidated entities even though in many cases we only own a portion of the entity and therefore our pro-rata exposure to this debt is much lower. In other cases, this basis of presentation excludes the debt of partially owned entities that are accounted for following the equity method, such as our investments in GGP, Canary Wharf and several of our infrastructure businesses.
Core liquidity represents the amount of cash, financial assets and undrawn credit lines at the corporation and the listed partnerships. We use core liquidity as a key measure of our ability to fund future transactions and capitalize quickly on opportunities as they arise. Our core liquidity also allows us to backstop the transactions of our various businesses as necessary and fund the development of new activities that are not yet suitable for our investors.
Corporate capitalization represents the amount of debt issued by the corporation and our issued and outstanding common and preferred shares.
Economic net income (“ENI”) is a non-IFRS measure used for our Asset Management segment and is the sum of fee related earnings and unrealized carried interest, net of associated costs (which are predominantly associated with employee long-term incentive plans). We utilize this measure as a supplement to FFO for our Asset Management segment to assess operating performance, including the fee revenues and carried interest generated on unrealized changes in value of our private fund investment portfolios. We use this measure to evaluate the total value created within our funds in a period and it is a leading indicator for future growth of our Asset Management FFO. ENI is a widely used measure in the alternative asset management industry and we believe it provides investors a meaningful data point to benchmark the performance of our Asset Management segment against our peers.
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Asset Management FFO
$
970

 
$
866

Less: Realized carried interest, net
(74
)
 
(149
)
Less: Realized disposition gains

 
(5
)
Unrealized carried interest generated in the period, net
928

 
290

ENI
$
1,824

 
$
1,002

Economic ownership interest represents the company’s proportionate equity interest in our listed issuers which can include redemption-exchange units (REUs), Class A limited partnership units, special limited partnership units and general partnership units in each subsidiary, where applicable. REUs share the same economic attributes as the Class A limited partnership units in all respects except for our redemption right, which the partnership can satisfy through the issuance of Class A limited partnership units. The REUs and general partnership units participate in earnings and distributions on a per unit basis equivalent to the per unit participation of the Class A limited partnership units of the subsidiary. The company’s economic ownership interest in BPY is determined after considering the conversion of BPY’s preferred equity units into limited partnership units.
Fee bearing capital represents the capital committed, pledged or invested in the listed partnerships, private funds and public securities that we manage which entitles us to earn fee revenues. Fee bearing capital includes both invested and uninvested (i.e. uncalled) amounts, as well as amounts invested directly by investors (co-investments). We believe this measure is useful to investors as it provides additional insight into the capital base upon which we earn asset management fees and other forms of compensation.

105 BROOKFIELD ASSET MANAGEMENT


Fee related earnings is comprised of fee revenues less direct costs associated with earning those fees, which include employee expenses and professional fees as well as business related technology costs, other shared services and taxes. We use this measure to provide additional insight into the operating profitability of our asset management activities.
Fee revenues include base management fees, incentive distributions, performance fees and transaction fees presented within our Asset Management segment. Many of these items do not appear in consolidated revenues because they are earned from consolidated entities and are eliminated on consolidation.
Funds from operations (“FFO”) is a key measure of our financial performance. We use FFO to assess operating results and the performance of our businesses on a segmented basis. While we use segment FFO as our segment measure of profit and loss (see Note 3 to our consolidated financial statements), the sum of FFO for all our segments, or total FFO, is a non-IFRS measure. The following table reconciles total FFO to net income:
 
Total
 
Per Share
FOR THE YEARS ENDED DEC. 31
(MILLIONS, EXCEPT PER SHARE AMOUNTS)
2017

 
2016

 
2017

 
2016

Net income
$
4,551

 
$
3,338

 
$
4.50

 
$
3.28

Realized disposition gains recorded as fair value changes or prior periods
1,116

 
766

 
1.14

 
0.78

Non-controlling interest in FFO
(4,964
)
 
(2,917
)
 
(5.07
)
 
(2.99
)
Financial statement components not included in FFO
 
 
 
 
 
 
 
Equity accounted fair value changes and other non-FFO items
856

 
458

 
0.87

 
0.47

Fair value changes
(421
)
 
130

 
(0.43
)
 
0.13

Depreciation and amortization
2,345

 
2,020

 
2.39

 
2.07

Deferred income taxes
327

 
(558
)
 
0.33

 
(0.56
)
Total FFO
$
3,810

 
$
3,237

 
$
3.74

 
$
3.18

We use FFO to assess our performance as an asset manager and separately as an investor in our assets. FFO includes the fees that we earn from managing capital as well as our share of revenues earned and costs incurred within our operations, which include interest expense and other costs. Specifically, FFO includes the impact of contracts that we enter into to generate revenue, including asset management agreements, power sales agreements and contracts that our operating businesses enter into such as leases and take or pay contracts, and sales of inventory. FFO also includes the impact of changes in leverage or the cost of that financial leverage as well as other costs incurred to operate our business.
We use realized disposition gains and losses within FFO in order to provide additional insight regarding the performance of investments on a cumulative realized basis, including any unrealized fair value adjustments that were recorded in prior periods and not otherwise reflected in current period FFO, and believe it is useful to investors to better understand variances between reporting periods. We exclude depreciation and amortization from FFO, as we believe that the value of most of our assets typically increase over time, provided we make the necessary maintenance expenditures, the timing and magnitude of which may differ from the amount of depreciation recorded in any given period. In addition, the depreciated cost base of our assets is reflected in the ultimate realized disposition gain or loss on disposal. As noted above, unrealized fair value changes are excluded from FFO until the period in which the asset is sold. We also exclude deferred income taxes from FFO because the vast majority of the company’s deferred income tax assets and liabilities are a result of the revaluation of our assets under IFRS.
Our definition of FFO may differ from the definition used by other organizations, as well as the definition of FFO used by the Real Property Association of Canada (“REALPAC”) and the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”), in part because the NAREIT definition is based on U.S. GAAP, as opposed to IFRS. The key differences between our definition of FFO and the determination of FFO by REALPAC and/or NAREIT are that we include the following: realized disposition gains or losses and cash taxes payable or receivable on those gains or losses, if any; foreign exchange gains or losses on monetary items not forming part of our net investment in foreign operations; and foreign exchange gains or losses on the sale of an investment in a foreign operation. We do not use FFO as a measure of cash generated from our operations.

2017 MD&A AND FINANCIAL STATEMENTS 106


Incentive distributions are determined by contractual arrangements and are paid to us by BPY, BEP, BIP and TERP and represent a portion of distributions paid by listed partnerships above a predetermined hurdle. Incentive distributions are accrued on the record date of the associated distributions of the entity.
A summary of our distribution hurdles and current distribution rates is as follows:
AS AT DEC 31, 2017
 
Distribution Hurdles (per unit)
 
Incentive Distributions
Brookfield Infrastructure Partners (BIP)
 
$
0.81

/
$
0.88

 
15% / 25%
Brookfield Renewable Partners (BEP)
 
1.50

/
1.69

 
15% / 25%
Brookfield Property Partners (BPY)
 
1.10

/
1.20

 
15% / 25%
TerraForm Power (TERP)
 
0.93

/
1.05

 
15% / 25%
Long-term average generation (“LTA”) is used in our Renewable Power segment and is determined based on its assets in commercial operation during the year. For assets acquired or reaching commercial operation during the year, long-term generation is calculated from the acquisition or commercial operation date. In Brazil, assured generation levels are used as a proxy for long-term average. We compare long-term average generation to actual generation levels to assess the impact on revenues and FFO of hydrology and wind generation levels, which vary from one period to the next.
Performance fees are paid to us when we exceed predetermined investment returns within BBU and on certain portfolios managed in our public securities activities. BBU performance fees are accrued quarterly, whereas performance fees within public security funds are typically determined on an annual basis. Performance fees are not subject to clawback.
Realized carried interest represents our share of investment returns based on realized gains within a private fund. Realized carried interest earned is recognized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of preferred returns, in accordance with the respective terms set out in the fund’s governing agreements, and when the probability of clawback is remote. We include realized carried interest when determining our Asset Management segment results within our consolidated financial statements.
Realized carried interest, net is after direct costs, which include employee expenses and cash taxes.
Realized disposition gains/losses include gains or losses arising from transactions during the reporting period together with any fair value changes and revaluation surplus recorded in prior periods and are presented net of cash taxes payable or receivable. Realized disposition gains include amounts that are recorded in net income, other comprehensive income and as ownership changes in our consolidated statements of equity, and exclude amounts attributable to non-controlling interests unless otherwise noted. We use realized disposition gains/losses to provide additional insight regarding the performance of investments on a cumulative realized basis, including any unrealized fair value adjustments that were recorded in prior periods and not otherwise reflected in current period FFO, and believe it is useful to investors to better understand variances between reporting periods.
Same-store or same-property represents the earnings contribution from assets or investments held throughout both the current and prior year on a constant ownership basis. We utilize same-store analysis to illustrate the growth in earnings excluding the impact of acquisitions or dispositions.
Uninvested capital represents capital that has been committed or pledged to private funds managed by us. We typically, but not always, earn base management fees on this capital from the time that the commitment or pledge to our private fund is effective. In certain cases, we earn fees only once the capital is invested or earn a higher fee on invested capital than committed capital. In certain cases, investors retain the right to approve individual investments before providing the capital to fund them. In these cases, we refer to the capital as pledged or allocated.
Unrealized carried interest is a non-IFRS measure and is the change in accumulated unrealized carried interest from prior period and represents the amount of carried interest generated during the period. We use this measure to provide insight into the value our investments have created in the period.

107 BROOKFIELD ASSET MANAGEMENT


The following table identifies the inputs of accumulated carried interest to arrive at unrealized carried interest generated in the period:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Adjusted Carry Eligible Capital

 
Adjusted Multiple of Capital1
 
Fund Target Carried Interest2
 
Current Carried Interest3
2017
 
 
 
 
 
 
 
Real Estate
$
7,542

 
1.8x
 
20%
 
16%
Infrastructure
9,613

 
1.4x
 
20%
 
14%
Private Equity
1,720

 
2.7x
 
20%
 
20%
 
$
18,875

 
 
 
 
 
 
2016
 
 
 
 
 
 
 
Real Estate
$
5,376

 
1.8x
 
20%
 
12%
Infrastructure
5,777

 
1.4x
 
20%
 
16%
Private Equity
1,321

 
1.5x
 
20%
 
6%
 
$
12,474

 
 
 
 
 
 
2015
 
 
 
 
 
 
 
Real Estate
$
5,602

 
1.7x
 
20%
 
8%
Infrastructure
5,168

 
1.3x
 
20%
 
15%
Private Equity
14,230

 
2.3x
 
20%
 
20%
 
$
25,000

 
 
 
 
 
 
1.
Adjusted Multiple of Capital represents the ratio of total distributions plus estimates of remaining values to the equity invested, and reflects performance net of fund management fees and expenses, before carried interest. Our core, credit and value add funds pay management fees of 1.00 – 1.50% and our Opportunistic and Private Equity funds pay fees of 1.50 – 2.00%. Funds typically incur fund expenses of approximately 0.35% of carry eligible capital annually
2.
Fund target carried interest percentage is the target carry average of the funds within adjusted carry eligible capital as at each period end
3.
When a fund has achieved its preferred return, we earn an accelerated percentage of the additional fund profit until we have earned the fund target carried interest percentage. Funds in their early stage of earning carry will not yet have earned the full percentage of total fund profit to which we are entitled

The following table summarizes the unrealized carried interest generated in the current and prior year:
 
Accumulated Unrealized Carried Interest
 
 
Change
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2015

 
2017 vs 2016

 
2016 vs 2015

Real Estate
$
904

 
$
503

 
$
345

 
$
401

 
$
158

Infrastructure
559

 
348

 
204

 
211

 
144

Private Equity
616

 
47

 
109

 
569

 
(62
)
Accumulated unrealized carried interest
2,079

 
898

 
658

 
1,181

 
240

Less: associated expenses1
(649
)
 
(322
)
 
(223
)
 
(327
)
 
(99
)
Accumulated unrealized carry, net
$
1,430

 
$
576

 
$
435

 
854

 
141

Add: realized carried interest, net
 
 
 
 
 
 
74

 
149

Unrealized carried interest, net
 
 
 
 
 
 
$
928

 
$
290

1.
Carried interest generated is subject to taxes and long-term incentive expenses to investment professionals. These expenses are typically 30 – 35% of carried interest generated
Unrealized carried interest, net is after direct costs, which include employee expenses and taxes.

2017 MD&A AND FINANCIAL STATEMENTS 108


INTERNAL CONTROL OVER FINANCIAL REPORTING
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Brookfield Asset Management Inc. (Brookfield) is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed by, or under the supervision of, the Chief Executive Officer and the Chief Financial Officer and effected by the Board of Directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board as defined in Regulation 240.13a-15(f) or 240.15d-15(f).
Management assessed the effectiveness of Brookfield’s internal control over financial reporting as of December 31, 2017, based on the criteria set forth in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management concludes that, as of December 31, 2017, Brookfield’s internal control over financial reporting is effective. Management excluded from its assessment the internal control over financial reporting for Manufactured Housing, Houston Center, Mumbai Office Portfolio, BRK, Greenergy, NTS, TerraForm Power, and TerraForm Global which were acquired during 2017, and whose total assets, net assets, revenues and net income on a combined basis constitute approximately 13%, 11%, 37% and 12%, respectively, of the consolidated financial statement amounts as of and for the year ended December 31, 2017.
Brookfield’s internal control over financial reporting as of December 31, 2017, has been audited by Deloitte LLP, the Independent Registered Public Accounting Firm, who also audited Brookfield’s consolidated financial statements for the year ended December 31, 2017. As stated in the Report of Independent Registered Public Accounting Firm, Deloitte LLP expressed an unqualified opinion on the effectiveness of Brookfield’s internal control over financial reporting as of December 31, 2017.



 
flatt.jpg
lawson.jpg
 
 
J. Bruce Flatt
Chief Executive Officer
 
Brian D. Lawson
Chief Financial Officer
 
 
 
 
 
 
 
 
March 29, 2018
 
 
 
 
 
Toronto, Canada
 
 
 
 

109 BROOKFIELD ASSET MANAGEMENT


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Brookfield Asset Management Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Brookfield Asset Management Inc. and subsidiaries (the “Company”) as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control – Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB) and Canadian generally accepted auditing standards, the consolidated financial statements as of and for the year ended December 31, 2017, of the Company and our report dated March 29, 2018 expressed an unmodified/unqualified opinion on those consolidated financial statements.
As described in Management’s Report on Internal Control Over Financial Reporting, management excluded from its assessment the internal control over financial reporting at Manufactured Housing, Houston Center, Mumbai Office Portfolio, BRK, Greenergy, NTS, TerraForm Power and TerraForm Global, which were acquired during 2017 and whose total assets, net assets, revenues and net income on a combined basis constitute approximately 13%, 11%, 37% and 12%, respectively, of the consolidated financial statement amounts as of and for the year ended December 31, 2017. Accordingly, our audit did not include the internal control over financial reporting at Manufactured Housing, Houston Center, Mumbai Office Portfolio, BRK, Greenergy, NTS, TerraForm Power and TerraForm Global.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.


2017 MD&A AND FINANCIAL STATEMENTS 110


Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



/s/ Deloitte LLP


Chartered Professional Accountants
Licensed Public Accountants

Toronto, Canada
March 29, 2018


111 BROOKFIELD ASSET MANAGEMENT


MANAGEMENT’S RESPONSIBILITY FOR THE FINANCIAL STATEMENTS
The accompanying consolidated financial statements and other financial information in this Annual Report have been prepared by the company’s management which is responsible for their integrity, consistency, objectivity and reliability. To fulfill this responsibility, the company maintains policies, procedures and systems of internal control to ensure that its reporting practices and accounting and administrative procedures are appropriate to provide a high degree of assurance that is relevant and reliable financial information is produced and assets are safeguarded. These controls include the careful selection and training of employees, the establishment of well-defined areas of responsibility and accountability for performance, and the communication of policies and code of conduct throughout the company. In addition, the company maintains an internal audit group that conducts periodic audits of the company’s operations. The Chief Internal Auditor has full access to the Audit Committee.
These consolidated financial statements have been prepared in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board and, where appropriate, reflect estimates based on management’s judgment. The financial information presented throughout this Annual Report is generally consistent with the information contained in the accompanying consolidated financial statements.
Deloitte LLP, the Independent Registered Public Accounting Firm appointed by the shareholders, have audited the consolidated financial statements set out on pages 115 through 192 in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States) to enable them to express to the board of directors and shareholders their opinion on the consolidated financial statements. Their report is set out on the following page.
The consolidated financial statements have been further reviewed and approved by the Board of Directors acting through its Audit Committee, which is comprised of directors who are neither officers nor employees of the company. The Audit Committee, which meets with the auditors and management to review the activities of each and reports to the Board of Directors, oversees management’s responsibilities for the financial reporting and internal control systems. The auditors have full and direct access to the Audit Committee and meet periodically with the committee both with and without management present to discuss their audit and related findings.




 
flatt.jpg
lawson.jpg
 
 
J. Bruce Flatt
Chief Executive Officer
 
Brian D. Lawson
Chief Financial Officer
 
 
 
 
 
 
 
 
March 29, 2018
 
 
 
 
 
Toronto, Canada
 
 
 
 

2017 MD&A AND FINANCIAL STATEMENTS 112


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Brookfield Asset Management Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated financial statements of Brookfield Asset Management Inc. and subsidiaries (the “Company”), which comprise the consolidated balance sheets as of December 31, 2017 and December 31, 2016, the consolidated statements of operations, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for the years then ended, and the related notes, including a summary of significant accounting policies and other explanatory information (collectively referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the company as of December 31, 2017 and December 31, 2016, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Report on Internal Control over Financial Reporting
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 29, 2018, expressed an unqualified opinion on the Company’s internal control over financial reporting.
Basis for Opinion
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement, whether due to fraud or error. Those standards also require that we comply with ethical requirements. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. Further, we are required to be independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada and to fulfill our other ethical responsibilities in accordance with these requirements.

113 BROOKFIELD ASSET MANAGEMENT


An audit includes performing procedures to assess the risks of material misstatement of the financial statements, whether due to fraud or error, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances. An audit also includes evaluating the appropriateness of accounting policies and principles used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a reasonable basis for our audit opinion.

/s/ Deloitte LLP


Chartered Professional Accountants
Licensed Public Accountants

March 29, 2018
Toronto, Canada

We have served as the Company’s auditor since 1971.


2017 MD&A AND FINANCIAL STATEMENTS 114


CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
AS AT DEC. 31
(MILLIONS)
Note  
 
2017

 
2016

Assets
 
 
 
 
 
Cash and cash equivalents
6
 
$
5,139

 
$
4,299

Other financial assets
6
 
4,800

 
4,700

Accounts receivable and other
7
 
11,973

 
9,133

Inventory
8
 
6,311

 
5,349

Assets classified as held for sale
9
 
1,605

 
432

Equity accounted investments
10
 
31,994

 
24,977

Investment properties
11
 
56,870

 
54,172

Property, plant and equipment
12
 
53,005

 
45,346

Intangible assets
13
 
14,242

 
6,073

Goodwill
14
 
5,317

 
3,783

Deferred income tax assets
15
 
1,464

 
1,562

Total Assets
 
 
$
192,720

 
$
159,826

 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
Accounts payable and other
16
 
$
17,965

 
$
11,915

Liabilities associated with assets classified as held for sale
9
 
1,424

 
127

Corporate borrowings
17
 
5,659

 
4,500

Non-recourse borrowings
 
 
 
 
 
Property-specific borrowings
18
 
63,721

 
52,442

Subsidiary borrowings
18
 
9,009

 
7,949

Deferred income tax liabilities
15
 
11,409

 
9,640

Subsidiary equity obligations
19
 
3,661

 
3,565

 
 
 
 
 
 
Equity
 
 
 
 
 
Preferred equity
21
 
4,192

 
3,954

Non-controlling interests
21
 
51,628

 
43,235

Common equity
21
 
24,052

 
22,499

Total equity
 
 
79,872

 
69,688

Total Liabilities and Equity
 
 
$
192,720

 
$
159,826


115 BROOKFIELD ASSET MANAGEMENT


CONSOLIDATED STATEMENTS OF OPERATIONS 
FOR THE YEARS ENDED DEC. 31
(MILLIONS, EXCEPT PER SHARE AMOUNTS)
Note
 
2017

 
2016

Revenues
22
 
$
40,786

 
$
24,411

Direct costs
23
 
(32,388
)
 
(17,718
)
Other income and gains
 
 
1,180

 
482

Equity accounted income
10
 
1,213

 
1,293

Expenses
 
 
 
 
 
Interest
 
 
(3,608
)
 
(3,233
)
Corporate costs
 
 
(95
)
 
(92
)
Fair value changes
24
 
421

 
(130
)
Depreciation and amortization
 
 
(2,345
)
 
(2,020
)
Income taxes
15
 
(613
)
 
345

Net income
 
 
$
4,551

 
$
3,338

Net income attributable to:
 
 
 
 
 
Shareholders
 
 
$
1,462

 
$
1,651

Non-controlling interests
 
 
3,089

 
1,687

 
 
 
$
4,551

 
$
3,338

Net income per share:
 
 
 
 
 
Diluted
21
 
$
1.34

 
$
1.55

Basic
21
 
1.37

 
1.58



2017 MD&A AND FINANCIAL STATEMENTS 116


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Note  
 
2017

 
2016

Net income
 
 
$
4,551

 
$
3,338

Other comprehensive income (loss)
 
 
 
 
 
Items that may be reclassified to net income
 
 
 
 
 
Financial contracts and power sale agreements
 
 
278

 
(113
)
Available-for-sale securities
 
 
95

 
649

Equity accounted investments
10
 
6

 
(52
)
Foreign currency translation
 
 
439

 
1,236

Income taxes
15
 
11

 
(60
)
 
 
 
829

 
1,660

Items that will not be reclassified to net income
 
 
 
 
 
Revaluations of property, plant and equipment
 
 
934

 
824

Revaluation of pension obligations
16
 
4

 
(40
)
Equity accounted investments
10
 
509

 
482

Income taxes
15
 
314

 
(113
)
 
 
 
1,761

 
1,153

Other comprehensive income
 
 
2,590

 
2,813

Comprehensive income
 
 
$
7,141

 
$
6,151

Attributable to:
 
 
 
 
 
Shareholders
 
 
 
 
 
Net income
 
 
$
1,462

 
$
1,651

Other comprehensive income
 
 
849

 
821

Comprehensive income
 
 
$
2,311

 
$
2,472

 
 
 
 
 
 
Non-controlling interests
 
 
 
 
 
Net income
 
 
$
3,089

 
$
1,687

Other comprehensive income
 
 
1,741

 
1,992

Comprehensive income
 
 
$
4,830

 
$
3,679



117 BROOKFIELD ASSET MANAGEMENT


CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 
 
 
 
 
 
 
 
 
 
Accumulated Other
Comprehensive Income
 
 
 
 
 
 
 
 
FOR THE
YEAR ENDED
DEC. 31, 2017
(MILLIONS)
Common
Share
Capital

 
Contributed
Surplus

 
Retained
Earnings

 
Ownership
Changes1 

 
Revaluation
Surplus

 
Currency
Translation

 
Other
Reserves2

 
Common
Equity

 
Preferred
Equity

 
Non-
controlling
Interests

 
Total
Equity

Balance as at
December 31, 2016
$
4,390

 
$
234

 
$
11,490

 
$
1,199

 
$
6,750

 
$
(1,256
)
 
$
(308
)
 
$
22,499

 
$
3,954

 
$
43,235

 
$
69,688

Changes in year:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 
1,462

 

 

 

 

 
1,462

 

 
3,089

 
4,551

Other comprehensive income

 

 

 

 
237

 
280

 
332

 
849

 

 
1,741

 
2,590

Comprehensive income

 

 
1,462

 

 
237

 
280

 
332

 
2,311

 

 
4,830

 
7,141

Shareholder distributions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity

 

 
(642
)
 

 

 

 

 
(642
)
 

 

 
(642
)
Preferred equity

 

 
(145
)
 

 

 

 

 
(145
)
 

 

 
(145
)
Non-controlling interests

 

 

 

 

 

 

 

 

 
(4,907
)
 
(4,907
)
Other items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity issuances, net of redemptions
38

 
(23
)
 
(118
)
 

 

 

 

 
(103
)
 
238

 
7,193

 
7,328

Share-based compensation

 
52

 
(31
)
 

 

 

 

 
21

 

 
4

 
25

Ownership changes

 

 
(152
)
 
260

 
(106
)
 
98

 
11

 
111

 

 
1,273

 
1,384

Total change in year
38

 
29

 
374

 
260

 
131

 
378

 
343

 
1,553

 
238

 
8,393

 
10,184

Balance as at
December 31, 2017
$
4,428

 
$
263

 
$
11,864

 
$
1,459

 
$
6,881

 
$
(878
)
 
$
35

 
$
24,052

 
$
4,192

 
$
51,628

 
$
79,872

1.
Includes gains or losses on changes in ownership interests of consolidated subsidiaries
2.
Includes available-for-sale securities, cash flow hedges, actuarial changes on pension plans and equity accounted other comprehensive income, net of associated income taxes
 
 
 
 
 
 
 
 
 
Accumulated Other
Comprehensive Income
 
 
 
 
 
 
 
 
FOR THE
YEAR ENDED
DEC. 31, 2016
(MILLIONS)
Common
Share
Capital

 
Contributed
Surplus

 
Retained
Earnings

 
Ownership
Changes
1 

 
Revaluation
Surplus

 
Currency
Translation

 
Other
Reserves
2

 
Common
Equity

 
Preferred
Equity

 
Non-
controlling
Interests

 
Total
Equity

Balance as at
December 31, 2015
$
4,378

 
$
192

 
$
11,045

 
$
1,500

 
$
6,787

 
$
(1,796
)
 
$
(538
)
 
$
21,568

 
$
3,739

 
$
31,920

 
$
57,227

Changes in year:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 
1,651

 

 

 

 

 
1,651

 

 
1,687

 
3,338

Other comprehensive income

 

 

 

 
157

 
405

 
259

 
821

 

 
1,992

 
2,813

Comprehensive income

 

 
1,651

 

 
157

 
405

 
259

 
2,472

 

 
3,679

 
6,151

Shareholder distributions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity

 

 
(997
)
 

 

 
54

 
2

 
(941
)
 

 
441

 
(500
)
Preferred equity

 

 
(133
)
 

 

 

 

 
(133
)
 

 

 
(133
)
Non-controlling interests

 

 

 

 

 

 

 

 

 
(2,163
)
 
(2,163
)
Other items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity issuances, net of redemptions
12

 
(11
)
 
(125
)
 

 

 

 

 
(124
)
 
215

 
7,649

 
7,740

Share-based compensation

 
53

 
(25
)
 

 

 

 

 
28

 

 
7

 
35

Ownership changes

 

 
74

 
(301
)
 
(194
)
 
81

 
(31
)
 
(371
)
 

 
1,702

 
1,331

Total change in year
12

 
42

 
445

 
(301
)
 
(37
)
 
540

 
230

 
931

 
215

 
11,315

 
12,461

Balance as at
December 31, 2016
$
4,390

 
$
234

 
$
11,490

 
$
1,199

 
$
6,750

 
$
(1,256
)
 
$
(308
)
 
$
22,499

 
$
3,954

 
$
43,235

 
$
69,688

1.
Includes gains or losses on changes in ownership interests of consolidated subsidiaries
2.
Includes available-for-sale securities, cash flow hedges, actuarial changes on pension plans and equity accounted other comprehensive income, net of associated income taxes




2017 MD&A AND FINANCIAL STATEMENTS 118


CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Note
 
2017

 
2016

Operating activities
 
 
 
 
 
Net income
 
 
$
4,551

 
$
3,338

Other income and gains
 
 
(1,180
)
 
(482
)
Share of undistributed equity accounted earnings
 
 
(481
)
 
(618
)
Fair value changes
24
 
(421
)
 
130

Depreciation and amortization
 
 
2,345

 
2,020

Deferred income taxes
15
 
327

 
(558
)
Investments in residential inventory
 
 
19

 
(243
)
Net change in non-cash working capital balances
 
 
(1,155
)
 
(504
)
 
 
 
4,005

 
3,083

Financing activities
 
 
 
 
 
Corporate borrowings arranged
 
 
1,284

 
869

Corporate borrowings repaid
 
 
(434
)
 
(232
)
Commercial paper and bank borrowings, net
 
 
103

 
(171
)
Non-recourse borrowings arranged
 
 
26,251

 
23,826

Non-recourse borrowings repaid
 
 
(21,636
)
 
(20,373
)
Non-recourse credit facilities, net
 
 
819

 
(1,690
)
Subsidiary equity obligations issued
 
 
419

 
9

Subsidiary equity obligations redeemed
 
 
(347
)
 
(177
)
Capital provided from non-controlling interests
 
 
9,488

 
10,554

Capital repaid to non-controlling interests
 
 
(2,295
)
 
(2,905
)
Preferred equity issuance
 
 
241

 
219

Preferred equity redemption
 
 
(7
)
 
(6
)
Common shares issued
 
 
15

 
14

Common shares repurchased
 
 
(124
)
 
(148
)
Distributions to non-controlling interests
 
 
(4,907
)
 
(2,163
)
Distributions to shareholders
 
 
(685
)
 
(633
)
 
 
 
8,185

 
6,993

Investing activities
 
 
 
 
 
Acquisitions
 
 
 
 
 
Investment properties
 
 
(2,114
)
 
(1,969
)
Property, plant and equipment
 
 
(1,690
)
 
(1,472
)
Equity accounted investments
 
 
(2,718
)
 
(1,237
)
Financial assets and other
 
 
(4,623
)
 
(3,747
)
Acquisition of subsidiaries
 
 
(10,336
)
 
(9,442
)
Dispositions
 
 
 
 
 
Investment properties
 
 
2,906

 
4,014

Property, plant and equipment
 
 
66

 
65

Equity accounted investments
 
 
889

 
1,050

Financial assets and other
 
 
2,843

 
3,955

Disposition of subsidiaries
 
 
2,834

 
360

Restricted cash and deposits
 
 
549

 
(134
)
 
 
 
(11,394
)
 
(8,557
)
Cash and cash equivalents
 
 
 
 
 
Change in cash and cash equivalents
 
 
796

 
1,519

Net change in cash classified within assets held for sale
 
 
(20
)
 

Foreign exchange revaluation
 
 
64

 
6

Balance, beginning of year
 
 
4,299

 
2,774

Balance, end of year
 
 
$
5,139

 
$
4,299

 
 
 
 
 
 
Supplemental cash flow disclosures
 
 
 
 
 
Income taxes paid
 
 
$
402

 
$
371

Interest paid
 
 
3,374

 
3,062

 

119 BROOKFIELD ASSET MANAGEMENT


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1.
CORPORATE INFORMATION
Brookfield Asset Management Inc. (the “corporation”) is a global alternative asset management company. References in these financial statements to “Brookfield,” “us,” “we,” “our” or “the company” refer to the corporation and its direct and indirect subsidiaries and consolidated entities. The company owns and operates assets with a focus on real estate, renewable power, infrastructure and private equity. The corporation is listed on the New York, Toronto and Euronext stock exchanges under the symbols BAM, BAM.A and BAMA, respectively. The corporation was formed by articles of amalgamation under the Business Corporations Act (Ontario) and is registered in Ontario, Canada. The registered office of the corporation is Brookfield Place, 181 Bay Street, Suite 300, Toronto, Ontario, M5J 2T3.
2.
SIGNIFICANT ACCOUNTING POLICIES
a)    Statement of Compliance
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
These financial statements were authorized for issuance by the Board of Directors of the company on March 29, 2018.
b)    Adoption of Accounting Standards
The company has applied new and revised standards issued by the IASB that are effective for the period beginning on or after January 1, 2017 as follows:
i.    Income Tax
The amendments to IAS 12, Income Taxes clarify the following aspects: (i) unrealized losses on debt instruments measured at fair value in the financial statements and measured at cost for tax purposes give rise to a deductible temporary difference regardless of whether the debt instrument’s holder expects to recover the carrying amount of the debt instrument by sale or by use; (ii) the carrying amount of an asset does not limit the estimation of probable future taxable profits; (iii) estimates for future taxable profits exclude tax deductions resulting from the reversal of deductible temporary differences; and (iv) an entity assesses a deferred tax asset in combination with other deferred tax assets. The company adopted the amendments on January 1, 2017, on a prospective basis; the adoption did not have a significant impact on the company’s consolidated financial statements.
ii.    Statement of Cash Flows
In January 2016, the IASB issued amendments to IAS 7 Statement of Cash Flows (“IAS 7”), effective for annual periods beginning January 1, 2017. The IASB requires that the following changes in liabilities arising from financing activities are disclosed (to the extent necessary): (i) changes from financing cash flows; (ii) changes arising from obtaining or losing control of subsidiaries or other businesses; (iii) the effect of changes in foreign exchange rates; (iv) changes in fair values; and (v) other changes. Since the amendments were issued less than one year before the effective date, the company was required to provide comparative information when it first applies the amendments. The company has determined that there are no material impacts on its consolidated financial statements as the existing disclosures already include the material information required by the amendments.
c)    Future Changes in Accounting Standards
i.    Revenue from Contracts with Customers
IFRS 15, Revenue from Contracts with Customers (“IFRS 15”) specifies how and when revenue should be recognized as well as requiring more informative and relevant disclosures. The standard also requires additional disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. The standard supersedes IAS 18, Revenue, IAS 11, Construction Contracts and a number of revenue-related interpretations. IFRS 15 applies to nearly all contracts with customers: the main exceptions are leases, financial instruments and insurance contracts. IFRS 15 must be applied for periods beginning on or after January 1, 2018 with early application permitted. An entity may adopt the standard on a fully retrospective basis or on a modified retrospective basis.
Management assessed the company’s revenue streams and has substantially completed accumulating, identifying and inventorying detailed information on contracts that may be impacted by the changes at the transition date. Management has also nearly finalized the documented analysis and assessment of the potential impact to IT systems and internal controls. The key areas of focus within the context of the standard relate primarily to the identification of performance obligations and the evaluation of the appropriate period of recognition of revenue for each of these performance obligations.

2017 MD&A AND FINANCIAL STATEMENTS 120


IFRS 15 requires a higher threshold of probability to be achieved with regards to recognizing revenue arising from variable consideration and claims and variations resulting from contract modifications compared to the current standards. It will therefore give rise to a delay in the recognition of revenue, particularly in our construction services business, which often comes with recognition uncertainty depending on the progress of our construction projects and gives rise to contract modifications that require customers’ approvals before revenue can be recognized. While revenue is currently recognized when it is probable that work performed will result in revenue, under the new standard revenue will be recognized when it is highly probable that a significant reversal of revenue will not occur as a result of these items. Significant judgments and estimates have been used to determine the impact, including the assessment of the probability of customer approval of variations and acceptance of claims and estimation of project completion dates. Despite this variability, a contract’s cash flows and overall profitability at completion will be the same under the new method as under the current method.
We will adopt the new revenue guidance effective January 1, 2018, using the modified retrospective approach, by recognizing the cumulative effect of initially applying the new standard as an adjustment to the opening balance of consolidated retained earnings as if the standard had always been in effect comparative periods will not be restated. We expect a reduction in opening consolidated retained earnings of approximately $250 million, net of taxes.
ii.    Financial Instruments
In July 2014, the IASB issued the final publication of IFRS 9 Financial Instruments (“IFRS 9”), superseding IAS 39 Financial Instruments. IFRS 9 establishes principles for the financial reporting of financial assets and financial liabilities that will present relevant and useful information to users of financial statements for their assessment of the amounts, timing and uncertainty of an entity’s future cash flows. This new standard also includes a new general hedge accounting standard which will align hedge accounting more closely with risk management. It does not fully change the types of hedging relationships or the requirement to measure and recognize ineffectiveness; however, it will allow more hedging strategies that are used for risk management purposes to qualify for hedge accounting and introduce more judgment to assess the effectiveness of a hedging relationship. The standard has a mandatory effective date for annual periods beginning on or after January 1, 2018 with early adoption permitted.
A global team has evaluated the impact of adopting IFRS 9 on its consolidated financial statements and business processes. Management participated in a number of strategic planning and analysis sessions with its subsidiaries and associates in order to evaluate the impact of the standard primarily focusing on the appropriateness of financial asset classification and the consideration of the financial asset impairment requirements under the Standard. Changes resulting from the standard relating to hedge accounting have been evaluated centrally and we have determined that certain hedge accounting relationships relating to aggregated foreign currency exposures will qualify for hedge accounting and, consequently, management is in the process of finalizing the hedge documentation for these relationships with the view to apply hedge accounting to these relationships prospectively commencing on January 1, 2018.
The company is finalizing the documented analysis and assessment of potential impacts to IT systems and internal controls. We will adopt IFRS 9 effective January 1, 2018, by recognizing the cumulative effect of initially applying the new standard as an increase to the opening balance of retained earnings as if the standard had always been in effect and whereby comparative periods will not be restated. No material adjustments are expected, and we expect that the adoption of IFRS 9 will have an immaterial impact to our net income on an ongoing basis.
iii.    Leases
In January 2016, the IASB published a new standard – IFRS 16 Leases (“IFRS 16”). The new standard brings most leases on balance sheet, eliminating the distinction between operating and finance leases. Lessor accounting, however, remains largely unchanged and the distinction between operating and finance leases is retained. IFRS 16 supersedes IAS 17 Leases and related interpretations and is effective for periods beginning on or after January 1, 2019, with earlier adoption permitted if IFRS 15 has also been applied. The company is in the process of evaluating the impact of IFRS 16 on its consolidated financial statements.
iv.    Foreign Currency Transactions and Advance Consideration
IFRIC 22, Foreign Currency Transactions and Advance Consideration (“IFRIC 22”) clarifies that the date of foreign currency transactions for purposes of determining the exchange rate to use on initial recognition of the related asset, expense or income (or part thereof) is the date on which an entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration. The interpretation is effective for periods beginning on or after January 1, 2018 and may be applied either retrospectively or prospectively. The company plans to adopt the standard using the prospective approach, and does not expect a material impact.

121 BROOKFIELD ASSET MANAGEMENT


v.    Uncertainty over Income Tax Treatments
In June 2017, the IASB published IFRIC 23 Uncertainty over Income Tax Treatments (“IFRIC 23”), effective for annual periods beginning on or after January 1, 2019. The interpretation requires an entity to assess whether it is probable that a tax authority will accept an uncertain tax treatment used, or proposed to be used, by an entity in its income tax filings and to exercise judgment in determining whether each tax treatment should be considered independently or whether some tax treatments should be considered together. The decision should be based on which approach provides better predictions of the resolution of the uncertainty. An entity also has to consider whether it is probable that the relevant authority will accept each tax treatment, or group of tax treatments, assuming that the taxation authority with the right to examine any amounts reported to it will examine those amounts and will have full knowledge of all relevant information when doing so. The interpretation may be applied on either a fully retrospective basis or a modified retrospective basis without restatement of comparative information. The company is currently evaluating the impact of IFRIC 23 on its consolidated financial statements.
d)    Basis of Presentation
The consolidated financial statements are prepared on a going concern basis.
i.    Subsidiaries
The consolidated financial statements include the accounts of the company and its subsidiaries, which are the entities over which the company exercises control. Control exists when the company has the power to direct the relevant activities, exposure or rights to variable returns from involvement with the investee, and the ability to use its power over the investee to affect the amount of its returns. Subsidiaries are consolidated from the date control is obtained and continue to be consolidated until the date when control is lost. The company continually reassesses whether or not it controls an investee, particularly if facts and circumstances indicate there is a change to one or more of the control criteria previously mentioned. In certain circumstances when the company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The company considers all relevant facts and circumstances in assessing whether or not the company’s voting rights are sufficient to give it power.
Non-controlling interests in the equity of the company’s subsidiaries are included within equity on the Consolidated Balance Sheets. All intercompany balances, transactions, unrealized gains and losses are eliminated in full.
Certain of the company’s subsidiaries are subject to profit sharing arrangements, such as carried interest, between the company and the non-controlling equity holders, whereby the company is entitled to a participation in profits, as determined under the agreements. The attribution of net income amongst equity holders in these subsidiaries reflects the impact of these profit sharing arrangements when the attribution of profits as determined in the agreement is no longer subject to adjustment based on future events and correspondingly reduces non-controlling interests attributable share of those profits.
Gains or losses resulting from changes in the company’s ownership interest of a subsidiary that do not result in a loss of control are accounted for as equity transactions and are recorded within ownership changes as a component of equity. When we dispose of all or part of a subsidiary, the difference between the carrying value of what is sold and the proceeds from disposition is recognized within other income and gains in the Consolidated Statements of Operations.
Transaction costs incurred in connection with the acquisition of control of a subsidiary are expensed immediately within fair value changes in the Consolidated Statements of Operations.
Refer to Note 4 for additional information on subsidiaries of the company with significant non-controlling interests.
ii.    Associates and Joint Ventures
Associates are entities over which the company exercises significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but without control or joint control over those policies. Joint ventures are joint arrangements whereby the parties that have joint control of the arrangement have the rights to the net assets of the joint arrangement. Joint control is the contractually agreed sharing of control over an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control. The company accounts for associates and joint ventures using the equity method of accounting within equity accounted investments on the Consolidated Balance Sheets.
Interests in associates and joint ventures accounted for using the equity method are initially recognized at cost. At the time of initial recognition, if the cost of the associate or joint venture is lower than the proportionate share of the investment’s underlying fair value, the company records a gain on the difference between the cost and the underlying fair value of the investment in net income. If the cost of the associate or joint venture is greater than the company’s proportionate share of the underlying fair value, goodwill relating to the associate or joint venture is included in the carrying amount of the investment. Subsequent to initial recognition, the carrying value of the company’s interest in an associate or joint venture is adjusted for the company’s share of

2017 MD&A AND FINANCIAL STATEMENTS 122


comprehensive income and distributions of the investee. Profit and losses resulting from transactions with an associate or joint venture are recognized in the consolidated financial statements based on the interests of unrelated investors in the investee. The carrying value of associates or joint ventures is assessed for impairment at each balance sheet date. Impairment losses on equity accounted investments may be subsequently reversed in net income. Further information on the impairment of long-lived assets is available in Note 2(j).
iii.    Joint Operations
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, related to the arrangement. Joint control is the contractually agreed sharing of control of an arrangement which exists only when decisions about the relevant activities require unanimous consent of parties sharing control. The company recognizes only its assets, liabilities and share of the results of operations of the joint operation. The assets, liabilities and results of joint operations are included within the respective line items of the Consolidated Balance Sheets, Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income.
e)    Foreign Currency Translation
The U.S. dollar is the functional and presentation currency of the company. Each of the company’s subsidiaries, associates, joint ventures and joint operations determines its own functional currency and items included in the consolidated financial statements of each subsidiary, associate, joint venture and joint operation are measured using that functional currency.
Assets and liabilities of foreign operations having a functional currency other than the U.S. dollar are translated at the rate of exchange prevailing at the reporting date and revenues and expenses at average rates during the period. Gains or losses on translation are accumulated as a component of equity. On the disposal of a foreign operation, or the loss of control, joint control or significant influence, the component of accumulated other comprehensive income relating to that foreign operation is reclassified to net income. Gains or losses on foreign currency denominated balances and transactions that are designated as hedges of net investments in these operations are reported in the same manner.
Foreign currency denominated monetary assets and liabilities of the company are translated using the rate of exchange prevailing at the reporting date and non-monetary assets and liabilities measured at fair value are translated at the rate of exchange prevailing at the date when the fair value was determined. Revenues and expenses are measured at average rates during the period. Gains or losses on translation of these items are included in net income. Gains or losses on transactions which hedge these items are also included in net income. Foreign currency denominated non-monetary assets and liabilities, measured at historic cost, are translated at the rate of exchange at the transaction date.
f)
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, demand deposits and highly liquid short-term investments with original maturities of three months or less.
g)
Related Party Transactions
In the normal course of operations, the company enters into various transactions on market terms with related parties. The majority of transactions with related parties are between consolidated entities and eliminate on consolidation. We consider key management personnel, the Board of Directors and material shareholders to be related parties. See additional details in Note 28. The company’s subsidiaries with significant non-controlling interests are described in Note 4 and its associates and joint ventures are described in Note 10.
h)
Operating Assets
i.    Investment Properties
The company uses the fair value method to account for real estate classified as an investment property. A property is determined to be an investment property when it is principally held either to earn rental income or for capital appreciation, or both. Investment properties also include properties that are under development or redevelopment for future use as investment property. Investment property is initially measured at cost including transaction costs, or at fair values if acquired in a business combination. Subsequent to initial recognition, investment properties are carried at fair value. Gains or losses arising from changes in fair value are included in net income during the period in which they arise.
Fair values are completed by undertaking one of two accepted income approach methods, which include either: (i) discounting the expected future cash flows, generally over a term of 10 years including a terminal value based on the application of a capitalization rate to estimated year 11 cash flows; or (ii) undertaking a direct capitalization approach whereby a capitalization rate is applied to estimated current year cash flows. The future cash flows of each property are based upon, among other things,

123 BROOKFIELD ASSET MANAGEMENT


rental income from current leases and assumptions about rental income from future leases reflecting current conditions, less future cash outflows relating to such current and future leases.
Commercial developments are also measured using a discounted cash flow model, net of costs to complete, as of the balance sheet date. Development sites in the planning phases are measured using comparable market values for similar assets.
ii.    Revaluation of Property, Plant and Equipment
The company uses the revaluation method of accounting for certain classes of property, plant and equipment as well as certain assets which are under development for future use as property, plant and equipment. Property, plant and equipment measured using the revaluation method is initially measured at cost, or at fair values if acquired in a business combination, and subsequently carried at its revalued amount, being the fair value at the date of the revaluation less any subsequent accumulated depreciation and any accumulated impairment losses. Revaluations are performed on an annual basis at the end of each fiscal year, commencing in the first year subsequent to the date of acquisition, unless there is an indication that assets are impaired. Where the carrying amount of an asset increases as a result of a revaluation, the increase is recognized in other comprehensive income and accumulated in equity in revaluation surplus, unless the increase reverses a previously recognized impairment recorded through net income, in which case that portion of the increase is recognized in net income.
Where the carrying amount of an asset decreases, the decrease is recognized in other comprehensive income to the extent of any balance existing in revaluation surplus in respect of the asset, with the remainder of the decrease recognized in net income. Depreciation of an asset commences when it is available for use. On loss of control or partial disposition of an asset measured using the revaluation method, all accumulated revaluation surplus or the portion disposed of, respectively, is transferred into retained earnings or ownership changes, respectively.
iii.    Renewable Power Generation
Renewable power generating assets, including assets under development, are classified as property, plant and equipment and are accounted for using the revaluation method. The company determines the fair value of its renewable power generating assets using discounted cash flow analysis, which includes estimates of forecasted revenue, operating costs, maintenance and other capital expenditures. Discount rates are selected for each facility giving consideration to the expected proportion of contracted to uncontracted revenue and markets into which power is sold.
Generally, the first 20 years of cash flow are discounted with a residual value based on the terminal value cash flows. The fair value and estimated remaining service lives are reassessed on an annual basis.
Depreciation on renewable power generating assets is calculated on a straight-line basis over the estimated service lives of the assets, which are as follows:
(YEARS)
Useful Lives
Dams
Up to 115
Penstocks
Up to 60
Powerhouses
Up to 115
Hydroelectric generating units
Up to 115
Wind generating units
Up to 30
Solar generating units
Up to 30
Other assets
Up to 60
Cost is allocated to the significant components of power generating assets and each component is depreciated separately.
The depreciation of property, plant and equipment in our Brazilian renewable power operations is based on the duration of the authorization or the useful life of a concession. The weighted-average remaining duration at December 31, 2017 is 15 years (2016 – 15 years). Land rights are included as part of the concession or authorization and are subject to depreciation.
iv.    Sustainable Resources
Sustainable resources consist of standing timber and other agricultural assets and are measured at fair value after deducting the estimated selling costs and are recorded in accounts receivable and other on the Consolidated Balance Sheets. Estimated selling costs include commissions, levies, delivery costs, transfer taxes and duties. The fair value of standing timber is calculated using the present value of anticipated future cash flows for standing timber before tax and terminal dates of 30 years. Fair value is determined based on felling plans, assessments regarding growth, timber prices and felling and silviculture costs. Changes in fair

2017 MD&A AND FINANCIAL STATEMENTS 124


value are recorded in net income in the period of change. The company determines fair value of its standing timber using external valuations on an annual basis.
Harvested timber is included in inventory and is measured at the lower of fair value less estimated costs to sell at the time of harvest and net realizable value.
Land used in the production of standing timber, as well as bridges, roads and other equipment used in sustainable resources production are accounted for using the revaluation method and included in property, plant and equipment. Bridges, roads and equipment are depreciated over their useful lives, generally 3 to 30 years.
v.    Infrastructure
Utilities, transport, communication and energy assets within our infrastructure operations as well as assets under development classified as property, plant and equipment on the Consolidated Balance Sheets are accounted for using the revaluation method. The company determines the fair value of its utilities, transport, communication and energy assets using discounted cash flow analysis, which includes estimates of forecasted revenue, operating costs, maintenance and other capital expenditures. Valuations are performed internally on an annual basis. Discount rates are selected for each asset, giving consideration to the volatility and geography of its revenue streams.
Depreciation on utilities, transport, communication and energy assets is calculated on a straight-line basis over the estimated service lives of the components of the assets, which are as follows:
(YEARS)
Useful Lives
Buildings
Up to 70
Leasehold improvements
Up to 50
District energy systems and gas storage assets
Up to 50
Machinery, equipment, transmission stations and towers
Up to 40
Network systems
Up to 60
Rail and transport assets
Up to 40
The fair value and the estimated remaining service lives are reassessed annually.
Public service concessions that provide the right to charge users for a service in which the service and fee is regulated by the grantor are accounted for as intangible assets.
vi.    Real Estate – Hospitality Assets
Hospitality operating assets within our real estate operations are classified as property, plant and equipment and are accounted for using the revaluation method. The company determines the fair value for these assets by using a depreciated replacement cost method based on the age, physical condition and the construction costs of the assets. Fair value of hospitality properties are also reviewed in reference to each hospitality asset’s enterprise value which is determined using a discounted cash flow model.
Depreciation on hotel assets is calculated on a straight-line basis over the estimated useful lives of the components of the assets, which range from 5 to 50 years for buildings and building improvements, 13 to 15 years for land improvements and 2 to 15 years for other equipment.
vii.    Private Equity
The company accounts for its private equity property, plant and equipment using the cost model. Costs include expenditures that are directly attributable to the acquisition of the asset. Depreciation of an asset commences when it is available for use. PP&E is depreciated on a straight-line basis over the estimated useful lives of each component of the asset as follows:
(YEARS)
Useful Lives
Buildings
Up to 50
Leasehold improvements
Up to 40
Machinery and equipment
Up to 20
Oil and gas related equipment
Up to 10

125 BROOKFIELD ASSET MANAGEMENT


viii.    Other Property, Plant and Equipment
The company accounts for its other property, plant and equipment using the revaluation method or the cost model, depending on the nature of the asset and the operating segment.
Depreciation on other property, plant and equipment measured using the revaluation method is initially measured at cost and subsequently carried at its revalued amount, being the fair value at the date of the revaluation less any subsequent accumulated depreciation and any accumulated impairment losses. Under the cost method, assets are initially recorded at cost and are subsequently depreciated over the assets’ useful lives, unless an impairment is identified requiring a write-down to estimated fair value.
Oil and natural gas pre-licensing costs incurred before the legal right to explore a specific area have been obtained are expensed in the period in which they are incurred. Once the legal right to explore has been acquired and development and exploration costs commence, attributable costs are capitalized. The net carrying value of oil and gas properties is depleted using the production method based on estimated proved plus probable oil and natural gas reserves.
ix.    Inventory
Private Equity
Fuel inventories within our Private Equity segment are traded in active markets and are purchased with the view to resell in the near future, generating a profit from fluctuations in prices or margins. As a result, fuel inventories are carried at market value by reference to prices in a quoted active market, in accordance with the commodity broker-trader exemption granted by IAS 2, Inventories. Changes in fair value less costs to sell are recognized in direct costs. Fuel products that are held for extended periods in order to benefit from future anticipated increases in fuel prices or located in territories where no active market exists are recognized at the lower of cost and net realizable value. Products and chemicals used in the production of biofuels are valued at the lower of cost and net realizable value.
Real Estate
Residential development lots, homes and residential condominium projects are recorded in inventory. Residential development lots are recorded at the lower of cost, which includes pre-development expenditures and capitalized borrowing costs, and net realizable value, which the company determines as the estimated selling price of the inventory in the ordinary course of business in its completed state, less estimated expenses, including holding costs, costs to complete and costs to sell.
Homes and other properties held for sale, which include properties subject to sale agreements, are recorded at the lower of cost and net realizable value in inventory. Costs are allocated to the saleable acreage of each project or subdivision in proportion to the anticipated revenue.
Residential Development
Inventories consist of land held for development, land under development, homes under construction, completed homes and model homes. In addition to direct land acquisitions, land development and improvement costs and home construction costs, costs also include interest, real estate taxes and direct overhead related to development and construction, which are capitalized to inventory during the period beginning with the commencement of development and ending with the completion of construction or development. Indirect costs are allocated to homes or lots based on the number of units in a community.
Land and housing assets are recorded at the lower of cost and net realizable value, which the company determines as the estimated selling price of the inventory in the ordinary course of business in its completed state, less estimated expenses, including holding costs, costs to complete and costs to sell.

2017 MD&A AND FINANCIAL STATEMENTS 126


x.    Other Financial Assets
Other financial assets are classified as fair value through profit or loss, available for sale or at amortized cost depending on their nature and use within the company’s business. Changes in the fair values of financial instruments classified as fair value through profit or loss and available for sale are recognized in net income and other comprehensive income, respectively. The cumulative changes in the fair values of available-for-sale securities previously recognized in accumulated other comprehensive income are reclassified to net income when the security is sold, when there is a significant or prolonged decline in fair value or when the company acquires a controlling or significant interest in the underlying investment and commences equity accounting or consolidating the investment. Other financial assets are recognized on their trade date and initially recorded at fair value with changes in fair value recorded in net income or other comprehensive income in accordance with their classification. Fair values of financial instruments are determined by reference to quoted bid or ask prices, as appropriate. Where bid and ask prices are unavailable, the closing price of the most recent transaction of that instrument is used.
The company assesses the carrying value of available-for-sale securities for impairment when there is objective evidence that the asset is impaired. When objective evidence of impairment exists, the cumulative loss in other comprehensive income is reclassified to net income.
Other financial assets also include loans and notes receivable which are recorded initially at fair value and, with the exception of loans and notes receivable designated as fair value through profit or loss, are subsequently measured at amortized cost using the effective interest method, less any applicable provision for impairment. A provision for impairment is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables. Loans and receivables designated as fair value through profit or loss are recorded at fair value, with changes in fair value recorded in net income in the period in which they arise.
i)
Fair Value Measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the company takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date.
Fair value measurement is disaggregated into three hierarchical levels: Level 1, 2 or 3. Fair value hierarchical levels are directly based on the degree to which the inputs to the fair value measurement are observable. The levels are as follows:
Level 1 –
Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 –
Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the asset or liability’s anticipated life.
Level 3 –
Inputs are unobservable and reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs in determining the estimate.
Refer to the investment properties and revaluation of property, plant and equipment explanations for the approach taken to determine the fair value of these operating assets.
Further information on fair value measurements is available in Notes 6, 7, 11 and 12.

127 BROOKFIELD ASSET MANAGEMENT


j)
Impairment of Long-Lived Assets
At each balance sheet date or more often if events or circumstances indicate there may be impairment, the company assesses whether its assets, other than those measured at fair value with changes in value recorded in net income, have any indication of impairment. An impairment is recognized if the recoverable amount, determined as the higher of the estimated fair value less costs of disposal and the discounted future cash flows generated from use and eventual disposal from an asset or cash-generating unit, is less than their carrying value. Impairment losses are recorded as fair value changes within the Consolidated Statements of Operations. The projections of future cash flows take into account the relevant operating plans and management’s best estimate of the most probable set of conditions anticipated to prevail. Where an impairment loss subsequently reverses, the carrying amount of the asset or cash-generating unit is increased to the lesser of the revised estimate of its recoverable amount and the carrying amount that would have been recorded had no impairment loss been recognized previously.
k)
Accounts Receivable
Trade receivables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method, less any allowance for uncollectability.
l)
Intangible Assets
Finite life intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses and are amortized on a straight-line basis over their estimated useful lives. Amortization is recorded within depreciation and amortization in the Consolidated Statements of Operations.
Certain of the company’s intangible assets have an indefinite life as there is no foreseeable limit to the period over which the asset is expected to generate cash flows. Indefinite life intangible assets are recorded at cost unless an impairment is identified which requires a write-down to its recoverable amount.
Indefinite life intangible assets are evaluated for impairment annually or more often if events or circumstances indicate there may be an impairment. Any impairment of the company’s indefinite life intangible assets is recorded in net income in the period in which the impairment is identified. Impairment losses on intangible assets may be subsequently reversed in net income.
m)
Goodwill
Goodwill represents the excess of the price paid for the acquisition of an entity over the fair value of the net identifiable tangible and intangible assets and liabilities acquired. Goodwill is allocated to the cash-generating unit to which it relates. The company identifies cash-generating units as identifiable groups of assets that are largely independent of the cash inflows from other assets or groups of assets.
Goodwill is evaluated for impairment annually or more often if events or circumstances indicate there may be an impairment. Impairment is determined for goodwill by assessing if the carrying value of a cash-generating unit, including the allocated goodwill, exceeds its recoverable amount determined as the greater of the estimated fair value less costs to sell and the value in use. Impairment losses recognized in respect of a cash-generating unit are first allocated to the carrying value of goodwill and any excess is allocated to the carrying amount of assets in the cash-generating unit. Any goodwill impairment is recorded in income in the period in which the impairment is identified. Impairment losses on goodwill are not subsequently reversed. On disposal of a subsidiary, any attributable amount of goodwill is included in determination of the gain or loss on disposal.
n)
Subsidiary Equity Obligations
Subsidiary equity obligations include subsidiary preferred equity units, subsidiary preferred shares and capital securities, limited-life funds and redeemable fund units.
Subsidiary preferred equity units and capital securities are preferred shares that may be settled by a variable number of common equity units upon their conversion by the holders or the company. These instruments, as well as the related accrued distributions, are classified as liabilities on the Consolidated Balance Sheets. Dividends or yield distributions on these instruments are recorded as interest expense. To the extent conversion features are not closely related to the underlying liability the instruments are bifurcated into debt and equity components.
Limited-life funds represent the interests of others in the company’s consolidated funds that have a defined maximum fixed life where the company has an obligation to distribute the residual interests of the fund to fund partners based on their proportionate share of the fund’s equity in the form of cash or other financial assets at cessation of the fund’s life.

2017 MD&A AND FINANCIAL STATEMENTS 128


Redeemable fund units represent interests of others in consolidated subsidiaries that have a redemption feature that requires the company to deliver cash or other financial assets to the holders of the units upon receiving a redemption notice.
Limited-life funds and redeemable fund units are classified as liabilities and recorded at fair value within subsidiary equity obligations on the Consolidated Balance Sheets. Changes in the fair value are recorded in net income in the period of the change.
o)
Revenue Recognition
i.    Asset Management
Asset management revenues consist of base management fees, advisory fees, incentive distributions and performance-based incentive fees which arise from the rendering of services. Revenues from base management fees, advisory fees and incentive distributions are recorded on an accrual basis based on the amounts receivable at the balance sheet date and are recorded within revenues in the Consolidated Statements of Operations.
Revenues from performance-based incentive fees and profit sharing arrangements are recorded on the accrual basis based on the amount that would be due under the formula established by the contract where it is no longer subject to adjustment based on future events. A significant portion of the asset management revenues are eliminated on consolidation, and that which survives is recorded as revenue in the Consolidated Statements of Operations.
ii.    Real Estate Operations
Real estate revenues primarily consist of rental revenues from leasing activities and hospitality revenues and interest and dividends from unconsolidated real estate investments.
Real estate rental income is recognized when the property is ready for its intended use. Office and retail properties are considered to be ready for their intended use when the property is capable of operating in the manner intended by management, which generally occurs upon completion of construction and receipt of all occupancy and other material permits.
The company has retained substantially all of the risks and benefits of ownership of its investment properties and therefore accounts for leases with its tenants as operating leases. Revenue recognition under a lease commences when the tenant has a right to use the leased asset. The total amount of contractual rent to be received from operating leases is recognized on a straight-line basis over the term of the lease; a straight-line or free rent receivable, as applicable, is recorded as a component of investment property for the difference between the amount of rental revenue recorded and the contractual amount received. Rental revenue includes percentage participating rents and recoveries of operating expenses, including property, capital and similar taxes. Percentage participating rents are recognized when tenants’ specified sales targets have been met. Operating expense recoveries are recognized in the period that recoverable costs are chargeable to tenants.
Revenue from the sales of land and buildings not classified as investment properties is recognized at the time that the risks and rewards of ownership have been transferred, possession or title passes to the purchaser, all material conditions of the sales contract have been met and a significant cash down payment or appropriate security is received.
Revenue from hospitality operations are recognized when goods and services are provided, and collection is reasonably assured.
iii.    Renewable Power Operations
Renewable power revenues are derived from the sale of electricity and are recorded at the time power is provided based upon the output delivered and capacity provided at rates specified under either contract terms or prevailing market rates. Costs of generating electricity are recorded as incurred.
iv.    Sustainable Resources Operations
Revenue from timberland operations is derived from the sale of logs and related products. The company recognizes sales to external customers when the product is shipped, title passes, and collectability is reasonably assured. Revenue from agricultural development operations is recognized at the time that the risks and rewards of ownership have transferred.
v.    Infrastructure Operations
Utilities Operations
Revenue from utilities operations is derived from the distribution and transmission of energy as well as from the company’s coal terminal. Distribution and transmission revenue is recognized when services are rendered based upon usage or volume during that period. Terminal infrastructure charges are charged at set rates per tonne of coal based on each customer’s annual contracted

129 BROOKFIELD ASSET MANAGEMENT


tonnage and are then recognized on a pro rata basis each month. The company’s coal terminal also recognizes variable handling charges based on tonnes of coal shipped through the terminal.
Transport Operations
Revenue from transport operations consists primarily of freight and transportation services revenue. Freight and transportation services revenue is recognized at the time of the provision of services based primarily on usage or volume throughput during the period.
Energy Operations
Revenue from energy operations consists primarily of energy transmission, distribution and storage income. Energy revenue is recognized when services are provided and are rendered based upon usage or volume throughput during the period.
Communications Infrastructure
Revenue from communications infrastructure is derived from contracts with media broadcasting and telecommunication customers to access infrastructure. Customers pay upfront and recurring fees to lease space on towers to host their equipment. Recurring rental revenue is recognized on a straight-line basis based on lease agreements. Upfront payments which are separable from the recurring revenue under IFRIC 18 are recognized on a percentage of completion basis on the construction asset to which they relate.
vi.    Private Equity Operations
Revenue from our private equity operations primarily consists of revenues from the sale of goods or products and rendering of services. Sales are recognized when the product is shipped, title passes, and collectability is reasonably assured. Service revenues are recognized when the services are provided.
Revenues from construction contracts are recognized using the percentage-of-completion method once the outcome of the construction contract can be estimated reliably, in proportion to the stage of completion of the contract, and to the extent to which collectability is reasonably assured. The stage of completion is measured by reference to actual costs incurred as a percentage of estimated total costs of each contract. When the outcome cannot be reliably determined, contract costs are expensed as incurred and revenue is only recorded to the extent that the costs are determined to be recoverable. Where it is probable that a loss will arise from a construction contract, the excess of total expected costs over total expected revenue is recognized as an expense immediately.
Within our business services operations, revenue from the sale of goods in our U.K. road fuel service business represents net invoiced sales of fuel products and RTFO certificates, excluding value added taxes but including excise duty, which has been assessed to be a production tax and recorded as part of the consideration received. Revenue is recognized at the point that title passes to the customer.
vii.    Residential Development Operations
Revenue from residential land sales is recognized at the time that the risks and rewards of ownership have been transferred, which is generally when possession or title passes to the purchaser, all material conditions of the sales contract have been met and a significant cash down payment or appropriate security is received.
Revenue from the sale of homes and residential condominium projects is recognized upon completion, when title passes to the purchaser upon closing and at which time all proceeds are received or collectability is reasonably assured.
viii.    Investments in Financial Assets
Dividend and interest income from other financial assets are recorded within revenues when declared or on an accrual basis using the effective interest method.
Interest revenue from loans and notes receivable, less a provision for uncollectible amounts, is recorded on the accrual basis using the effective interest method.
xii.    Other Income and Gains
Other income and gains represent the excess of proceeds over carrying values on the disposition of subsidiaries, investments or assets, or the settlement of liabilities for less than carrying values.

2017 MD&A AND FINANCIAL STATEMENTS 130


p)
Derivative Financial Instruments and Hedge Accounting
The company selectively utilizes derivative financial instruments primarily to manage financial risks, including interest rate, commodity and foreign exchange risks. Derivative financial instruments are recorded at fair value within the company’s consolidated financial statements. Hedge accounting is applied when the derivative is designated as a hedge of a specific exposure and there is assurance that it will continue to be effective as a hedge based on an expectation of offsetting cash flows or fair values. Hedge accounting is discontinued prospectively when the derivative no longer qualifies as a hedge or the hedging relationship is terminated. Once discontinued, the cumulative change in fair value of a derivative that was previously recorded in other comprehensive income by the application of hedge accounting is recognized in net income over the remaining term of the original hedging relationship. The assets or liabilities relating to unrealized mark-to-market gains and losses on derivative financial instruments are recorded in accounts receivable and other or accounts payable and other, respectively.
i.    Items Classified as Hedges
Realized and unrealized gains and losses on foreign exchange contracts designated as hedges of currency risks relating to a net investment in a subsidiary or an associate are included in equity. Gains or losses are reclassified into net income in the period in which the subsidiary or associate is disposed of or to the extent that the hedges are ineffective. Where a subsidiary is partially disposed, and control is retained, any associated gains or costs are reclassified within equity to ownership changes. Derivative financial instruments that are designated as hedges to offset corresponding changes in the fair value of assets and liabilities and cash flows are measured at their estimated fair value with changes in fair value recorded in net income or as a component of equity, as applicable.
Unrealized gains and losses on interest rate contracts designated as hedges of future variable interest payments are included in equity as a cash flow hedge when the interest rate risk relates to an anticipated variable interest payment. The periodic exchanges of payments on interest rate swap contracts designated as hedges of debt are recorded on an accrual basis as an adjustment to interest expense. The periodic exchanges of payments on interest rate contracts designated as hedges of future interest payments are amortized into net income over the term of the corresponding interest payments.
Unrealized gains and losses on electricity contracts designated as cash flow hedges of future power generation revenue are included in equity as a cash flow hedge. The periodic exchanges of payments on power generation commodity swap contracts designated as hedges are recorded on a settlement basis as an adjustment to power generation revenue.
ii.    Items Not Classified as Hedges
Derivative financial instruments that are not designated as hedges are carried at their estimated fair value, and gains and losses arising from changes in fair value are recognized in net income in the period in which the change occurs. Realized and unrealized gains and losses on equity derivatives used to offset changes in share prices in respect of vested Deferred Share Units and Restricted Share Units are recorded together with the corresponding compensation expense. Realized and unrealized gains on other derivatives not designated as hedges are recorded in revenues, direct costs or corporate costs, as applicable. Realized and unrealized gains and losses on derivatives which are considered economic hedges, and where hedge accounting is not able to be elected, are recorded in fair value changes in the Consolidated Statements of Operations.
q)
Income Taxes
Current income tax assets and liabilities are measured at the amount expected to be paid to tax authorities, net of recoveries, based on the tax rates and laws enacted or substantively enacted at the balance sheet date. Current and deferred income tax relating to items recognized directly in equity are also recognized in equity. Deferred income tax liabilities are provided for using the liability method on temporary differences between the tax bases and carrying amounts of assets and liabilities. Deferred income tax assets are recognized for all deductible temporary differences and for the carry forward of unused tax credits and unused tax losses, to the extent that it is probable that deductions, tax credits and tax losses can be utilized. The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent it is no longer probable that the income tax assets will be recovered. Deferred income tax assets and liabilities are measured using the tax rates that are expected to apply to the year when the asset is realized or the liability settled, based on the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.

131 BROOKFIELD ASSET MANAGEMENT


r)
Business Combinations
Business combinations are accounted for using the acquisition method. The cost of a business acquisition is measured at the aggregate of the fair values at the date of exchange of assets given, liabilities incurred or assumed, and equity instruments issued in exchange for control of the acquiree. The acquiree’s identifiable assets, liabilities and contingent liabilities are recognized at their fair values at the acquisition date, except for non-current assets that are classified as held for sale which are recognized and measured at fair value less costs to sell. The interest of non-controlling shareholders in the acquiree is initially measured at the non-controlling shareholders’ proportion of the net fair value of the identifiable assets, liabilities and contingent liabilities recognized.
To the extent the fair value of consideration paid exceeds the fair value of the net identifiable tangible and intangible assets, the excess is recorded as goodwill. To the extent the fair value of consideration paid is less than the fair value of net identifiable tangible and intangible assets, the excess is recognized in net income.
When a business combination is achieved in stages, previously held interests in the acquired entity are re-measured to fair value at the acquisition date, which is the date control is obtained, and the resulting gain or loss, if any, is recognized in net income, other than amounts transferred directly to retained earnings. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are reclassified to net income. Transaction costs are recorded as an expense within fair value changes in the Consolidated Statements of Operations.
s)
Other Items
i.    Capitalized Costs
Capitalized costs related to assets under development and redevelopment include all eligible expenditures incurred in connection with the acquisition, development and construction of the asset until it is available for its intended use. These expenditures consist of costs that are directly attributable to these assets.
Borrowing costs are capitalized when such costs are directly attributable to the acquisition, construction or production of a qualifying asset. A qualifying asset is an asset that takes a substantial period of time to prepare for its intended use.
ii.    Share-based Payments
The company issues share-based awards to certain employees and non-employee directors. The cost of equity-settled share-based transactions, comprised of share options, restricted shares and escrowed shares, is determined as the fair value of the award on the grant date using a fair value model. The cost of equity-settled share-based transactions is recognized as each tranche vests and is recorded in contributed surplus as a component of equity. The cost of cash-settled share-based transactions, comprised of Deferred Share Units (“DSUs”) and Restricted Share Units (“RSUs”), is measured as the fair value at the grant date, and expensed on a proportionate basis consistent with the vesting features over the vesting period with the recognition of a corresponding liability. The liability is recorded as a provision within accounts payable and other and measured at each reporting date at fair value with changes in fair value recognized in net income.
iii.    Provisions
A provision is a liability of uncertain timing that is recognized when the company has a present obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. The company’s significant provisions consist of pensions and other long-term and post-employment benefits, warranties on some products or services, obligations to retire or decommission tangible long-lived assets and the cost of legal claims arising in the normal course of operations.
a.    Pensions and Other Post-Employment Benefits
The company offers pension and other post-employment benefit plans to employees of certain of its subsidiaries, with certain of these subsidiaries offering defined benefit plans. Defined benefit pension expenses, which include the current year’s service cost, are included in direct costs. For each defined benefit plan, we recognize the present value of our defined benefit obligations less the fair value of the plan assets as a defined benefit liability reported in accounts payable and other on our Consolidated Balance Sheets. The company’s obligations under its defined benefit pension plans are determined periodically through the preparation of actuarial valuations.

2017 MD&A AND FINANCIAL STATEMENTS 132


b.    Other Long-Term Incentive Plans
The company provides long-term incentive plans to certain employees whereby the company allocates a portion of the amounts realized through subsidiary profit sharing agreements to its employees. The cost of these plans is recognized over the requisite service period, provided it is probable that the vesting conditions will be achieved, based on the underlying subsidiary profit sharing arrangement. The liability is recorded within accounts payable and other and measured at each reporting date with the corresponding expense recognized in direct costs.
c.    Warranties, Asset Retirement, Legal and Other
Certain consolidated entities offer warranties on the sale of products or services. A provision is recorded to provide for future warranty costs based on management’s best estimate of probable warranty claims.
Certain consolidated entities have legal obligations to retire tangible long-lived assets. A provision is recorded at each reporting date to provide for the estimated fair value of the asset retirement obligation upon decommissioning of the asset period.
In the normal course of operations, the company may become involved in legal proceedings. Management analyzes information about these legal matters and provides provisions for probable contingent losses, including estimated legal expenses to resolve the matters. Internal and external legal counsel are used in order to estimate the probability of an unfavorable outcome and the amount of loss.
t)
Critical Estimates and Judgments
The preparation of financial statements requires management to make estimates and judgments that affect the carried amounts of certain assets and liabilities, disclosures of contingent assets and liabilities and the reported amounts of revenues and expenses recorded during the period. Actual results could differ from those estimates.
In making estimates and judgments, management relies on external information and observable conditions, where possible, supplemented by internal analysis as required. These estimates and judgments have been applied in a manner consistent with prior periods and there are no known trends, commitments, events or uncertainties that the company believes will materially affect the methodology or assumptions utilized in making estimates and judgments in these consolidated financial statements.
i.    Critical Estimates
The significant estimates used in determining the recorded amount for assets and liabilities in the consolidated financial statements include the following:
a.    Investment Properties
The critical assumptions and estimates used when determining the fair value of commercial properties are: the timing of rental income from future leases reflecting current market conditions, less assumptions of future cash costs in respect of current and future leases; maintenance and other capital expenditures; discount rates; terminal capitalization rates; and terminal valuation dates. Properties under development are recorded at fair value using a discounted cash flow model which includes estimates in respect of the timing and cost to complete the development.
Further information on investment property estimates is provided in Note 11.
b.    Revaluation Method for Property, Plant and Equipment
When determining the carrying value of property, plant and equipment using the revaluation method, the company uses the following critical assumptions and estimates: the timing of forecasted revenues; future sales prices and associated expenses; future sales volumes; future regulatory rates; maintenance and other capital expenditures; discount rates; terminal capitalization rates; terminal valuation dates; useful lives; and residual values. Determination of the fair value of property, plant and equipment under development includes estimates in respect of the timing and cost to complete the development.
Further information on estimates used in the revaluation method for property, plant and equipment is provided in Note 12.
c.    Financial Instruments
Estimates and assumptions used in determining the fair value of financial instruments are: equity and commodity prices; future interest rates; the credit worthiness of the company relative to its counterparties; the credit risk of the company’s counterparties; estimated future cash flows; the amount of the liability and equity components of compound financial instruments; discount rates and volatility utilized in option valuations.
Further information on estimates used in determining the carrying value of financial instruments is provided in Notes 6, 25 and 26.

133 BROOKFIELD ASSET MANAGEMENT


d.    Inventory
The company estimates the net realizable value of its inventory using estimates and assumptions about future development costs, costs to hold and future selling costs.
e.    Sustainable Resources
The fair value of standing timber and agricultural assets is based on the following estimates and assumptions: the timing of forecasted revenues and prices; estimated selling costs; sustainable felling plans; growth assumptions; silviculture costs; discount rates; terminal capitalization rates; and terminal valuation dates.
f.    Other
Other estimates and assumptions utilized in the preparation of the company’s consolidated financial statements are: the assessment or determination of net recoverable amount; oil and gas reserves; depreciation and amortization rates and useful lives; estimation of recoverable amounts of cash-generating units for impairment assessments of goodwill and intangible assets; ability to utilize tax losses and other tax measurements; fair value of assets held as collateral and the percentage of completion for construction contracts.
ii.    Critical Judgments
Management is required to make critical judgments when applying its accounting policies. The following judgments have the most significant effect on the consolidated financial statements:
a.    Control or Level of Influence
When determining the appropriate basis of accounting for the company’s investees, the company makes judgments about the degree of influence that it exerts directly or through an arrangement over the investees’ relevant activities. This may include the ability to elect investee directors or appoint management. Control is obtained when the company has the power to direct the relevant investing, financing and operating decisions of an entity and does so in its capacity as principal of the operations, rather than as an agent for other investors. Operating as a principal includes having sufficient capital at risk in any investee and exposure to the variability of the returns generated as a result of the decisions of the company as principal. Judgment is used in determining the sufficiency of the capital at risk or variability of returns. In making these judgments, the company considers the ability of other investors to remove the company as a manager or general partner in a controlled partnership.
b.    Investment Properties
When applying the company’s accounting policy for investment properties, judgment is applied in determining whether certain costs are additions to the carrying amount of the property and, for properties under development, identifying the point at which practical completion of the property occurs and identifying the directly attributable borrowing costs to be included in the carrying value of the development property.
c.    Property, Plant and Equipment
The company’s accounting policy for its property, plant and equipment requires critical judgments over the assessment of carrying value, whether certain costs are additions to the carrying amount of the property, plant and equipment as opposed to repairs and maintenance, and for assets under development the identification of when the asset is capable of being used as intended and identifying the directly attributable borrowing costs to be included in the asset’s carrying value.
For assets that are measured using the revaluation method, judgment is required when estimating future prices, volumes, discount and capitalization rates. Judgment is applied when determining future electricity prices considering broker quotes for the years in which there is a liquid market available and, for the subsequent years, our best estimate of electricity prices from renewable sources that would allow new entrants into the market.
d.    Common Control Transactions
The purchase and sale of businesses or subsidiaries between entities under common control are not specifically addressed in IFRS and accordingly, management uses judgment when determining a policy to account for such transactions taking into consideration other guidance in the IFRS framework and pronouncements of other standard-setting bodies. The company’s policy is to record assets and liabilities recognized as a result of transfers of businesses or subsidiaries between entities under common control at carrying value. Differences between the carrying amount of the consideration given or received and the carrying amount of the assets and liabilities transferred are recorded directly in equity.

2017 MD&A AND FINANCIAL STATEMENTS 134


e.    Indicators of Impairment
Judgment is applied when determining whether indicators of impairment exist when assessing the carrying values of the company’s assets, including: the determination of the company’s ability to hold financial assets; the estimation of a cash-generating unit’s future revenues and direct costs; the determination of discount and capitalization rates; and when an asset’s carrying value is above the value derived using publicly traded prices which are quoted in a liquid market.
f.    Income Taxes
The company makes judgments when determining the future tax rates applicable to subsidiaries and identifying the temporary differences that relate to each subsidiary. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply during the period when the assets are realized or the liabilities settled, using the tax rates and laws enacted or substantively enacted at the consolidated balance sheet dates. The company measures deferred income taxes associated with its investment properties based on its specific intention with respect to each asset at the end of the reporting period. Where the company has a specific intention to sell a property in the foreseeable future, deferred taxes on the building portion of an investment property are measured based on the tax consequences that would follow the disposition of the property. Otherwise, deferred taxes are measured on the basis the carrying value of the investment property will be recovered substantially through use.
g.    Classification of Non-Controlling Interests in Limited-Life Funds
Non-controlling interests in limited-life funds are classified as liabilities (subsidiary equity obligations) or equity (non-controlling interests) depending on whether an obligation exists to distribute residual net assets to non-controlling interests on liquidation in the form of cash or another financial asset or assets delivered in kind. Judgment is required to determine what the governing documents of each entity require or permit in this regard.
h.    Other
Other critical judgments include the determination of effectiveness of financial hedges for accounting purposes; the likelihood and timing of anticipated transactions for hedge accounting; and the determination of functional currency.
3.
SEGMENTED INFORMATION
a)
Operating Segments 
Our operations are organized into five operating business groups in addition to our corporate and asset management activities, which collectively represent seven operating segments for internal and external reporting purposes. We measure performance primarily using Funds from Operations (“FFO”) generated by each operating segment and the amount of capital invested by the corporation in each segment using common equity by segment.
Our operating segments are as follows:
i.
Asset management operations include managing our listed partnerships, private funds and public securities on behalf of our investors and ourselves. We generate contractual base management fees for these activities as well as incentive distributions and performance income, including performance fees, transaction fees and carried interest. Common equity in our asset management segment is immaterial.
ii.
Real estate operations include the ownership, operation and development of core office, core retail, opportunistic and other properties.
iii.
Renewable power operations include the ownership, operation and development of hydroelectric, wind, solar, storage and other power generating facilities.
iv.
Infrastructure operations include the ownership, operation and development of utilities, transport, energy, communications and sustainable resource assets.
v.
Private equity operations include a broad range of industries, and are mostly focused on construction, other business services, energy, and industrial operations.
vi.
Residential development operations consist of homebuilding, condominium development and land development.
vii.
Corporate activities include the investment of cash and financial assets, as well as the management of our corporate capitalization, including corporate borrowings and preferred equity, which fund a portion of the capital invested in our other operations. Certain corporate costs such as technology and operations are incurred on behalf of our operating segments and allocated to each operating segment based on an internal pricing framework.

135 BROOKFIELD ASSET MANAGEMENT


b)
Segment Financial Measures
FFO is a key measure of our financial performance and our segment measure of profit and loss. It is utilized by our Chief Operating Decision Maker in assessing operating results and the performance of our businesses on a segmented basis. We define FFO as net income excluding fair value changes, depreciation and amortization and deferred income taxes, net of non-controlling interests. When determining FFO, we include our proportionate share of the FFO from equity accounted investments on a fully diluted basis. FFO also includes realized disposition gains and losses, which are gains or losses arising from transactions during the reporting period, adjusted to include associated fair value changes and revaluation surplus recorded in prior periods, taxes payable or receivable in connection with those transactions and amounts that are recorded directly in equity, such as ownership changes.
We use FFO to assess our performance as an asset manager and as an investor in our assets. FFO from our asset management segment includes fees, net of the associated costs, that we earn from managing capital in our listed partnerships, private funds and public securities accounts. We are also eligible to earn incentive payments in the form of incentive distributions, performance fees or carried interest. As an investor in our assets, our FFO represents the company’s share of revenues less costs incurred within our operations, which include interest expenses and other costs. Specifically, it includes the impact of contracts that we enter into to generate revenues, including power sales agreements, contracts that our operating businesses enter into such as leases and take or pay contracts and sales of inventory. FFO includes the impact of changes in leverage or the cost of that financial leverage and other costs incurred to operate our business.
We use realized disposition gains and losses within FFO in order to provide additional insight regarding the performance of investments on a cumulative realized basis, including any unrealized fair value adjustments that were recorded in prior periods and not otherwise reflected in current period FFO, and believe it is useful to investors to better understand variances between reporting periods. We exclude depreciation and amortization from FFO, as we believe that the value of most of our assets typically increase over time, provided we make the necessary maintenance expenditures, the timing and magnitude of which may differ from the amount of depreciation recorded in any given period. In addition, the depreciated cost base of our assets is reflected in the ultimate realized disposition gain or loss on disposal. As noted above, unrealized fair value changes are excluded from FFO until the period in which the asset is sold. We also exclude deferred income taxes from FFO because the vast majority of the company’s deferred income tax assets and liabilities are a result of the revaluation of our assets under IFRS.
Our definition of FFO may differ from the definition used by other organizations, as well as the definition of FFO used by the Real Property Association of Canada (“REALPAC”) and the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”), in part because the NAREIT definition is based on U.S. GAAP, as opposed to IFRS. The key differences between our definition of FFO and the determination of FFO by REALPAC and/or NAREIT are that we include the following: realized disposition gains or losses and cash taxes payable or receivable on those gains or losses, if any; foreign exchange gains or losses on monetary items not forming part of our net investment in foreign operations; and foreign exchange gains or losses on the sale of an investment in a foreign operation. We do not use FFO as a measure of cash generated from our operations.
We illustrate how we derive FFO for each operating segment and reconcile total FFO to net income in Note 3(c)(v) of the consolidated financial statements. We do not use FFO as a measure of cash generated from our operations.
i.    Segment Balance Sheet Information
We use common equity by segment as our measure of segment assets when reviewing our deconsolidated balance sheet because it is utilized by our Chief Operating Decision Maker for capital allocation decisions.
ii.    Segment Allocation and Measurement
Segment measures include amounts earned from consolidated entities that are eliminated on consolidation. The principal adjustment is to include asset management revenues charged to consolidated entities as revenues within the company’s Asset Management segment with the corresponding expense recorded as corporate costs within the relevant segment. These amounts are based on the in-place terms of the asset management contracts between the consolidated entities. Inter-segment revenues are determined under terms that approximate market value.
The company allocates the costs of shared functions that would otherwise be included within its corporate activities segment, such as information technology and internal audit, pursuant to formal policies.

2017 MD&A AND FINANCIAL STATEMENTS 136


c)
Reportable Segment Measures
AS AT AND
FOR THE YEAR ENDED DEC. 31, 2017
(MILLIONS)
Asset
Management

 
Real Estate

 
Renewable
Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Corporate
Activities

 
Total
Segments

 
Notes
External revenues
$
286

 
$
6,824

 
$
2,788

 
$
3,859

 
$
24,220

 
$
2,447

 
$
362

 
$
40,786

 
 
Inter-segment revenues
1,181

 
38

 

 
12

 
357

 

 

 
1,588

 
i
Segmented revenues
1,467

 
6,862

 
2,788

 
3,871

 
24,577

 
2,447

 
362

 
42,374

 
 
FFO from equity accounted investments

 
904

 
23

 
904

 
229

 
1

 
8

 
2,069

 
ii
Interest expense

 
(1,901
)
 
(691
)
 
(453
)
 
(237
)
 
(83
)
 
(261
)
 
(3,626
)
 
iii
Current income taxes

 
(63
)
 
(39
)
 
(111
)
 
(84
)
 
(46
)
 
57

 
(286
)
 
iv
Funds from operations
970

 
2,004

 
270

 
345

 
333

 
34

 
(146
)
 
3,810

 
v
Common equity
312

 
16,725

 
4,944

 
2,834

 
4,215

 
2,915

 
(7,893
)
 
24,052

 
 
Equity accounted investments

 
19,596

 
509

 
8,793

 
2,385

 
346

 
365

 
31,994

 
 
Additions to non-current assets1

 
10,025

 
7,555

 
7,991

 
6,307

 
74

 
328

 
32,280

 
 
1.
Includes equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill
AS AT AND
FOR THE YEAR ENDED DEC. 31, 2016
(MILLIONS)
Asset
Management

 
Real Estate

 
Renewable
Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Corporate
Activities

 
Total
Segments

 
Notes
External revenues
$
348

 
$
6,324

 
$
2,474

 
$
2,414

 
$
9,603

 
$
3,019

 
$
229

 
$
24,411

 
 
Inter-segment revenues
972

 
14

 

 

 
359

 

 
6

 
1,351

 
i
Segmented revenues
1,320

 
6,338

 
2,474

 
2,414

 
9,962

 
3,019

 
235

 
25,762

 
 
FFO from equity accounted investments

 
896

 
9

 
683

 
163

 
6

 
(6
)
 
1,751

 
ii
Interest expense

 
(1,736
)
 
(615
)
 
(409
)
 
(147
)
 
(91
)
 
(241
)
 
(3,239
)
 
iii
Current income taxes

 
(21
)
 
(43
)
 
(35
)
 
(40
)
 
(51
)
 
(23
)
 
(213
)
 
iv
Funds from operations
866

 
1,561

 
180

 
374

 
405

 
63

 
(212
)
 
3,237

 
v
Common equity
328

 
16,727

 
4,826

 
2,697

 
2,862

 
2,679

 
(7,620
)
 
22,499

 
 
Equity accounted investments

 
16,628

 
206

 
7,346

 
336

 
374

 
87

 
24,977

 
 
Additions to non-current assets1

 
12,311

 
6,899

 
5,105

 
359

 
93

 
59

 
24,826

 
 
1.
Includes equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill
i.Inter-Segment Revenues
For the year ended December 31, 2017, the adjustment to external revenues when determining segmented revenues consists of asset management fee revenues and leasing revenues earned from consolidated entities totaling $1.2 billion (2016$986 million), revenues earned on construction projects between consolidated entities totaling $357 million (2016$359 million) and interest income on loans between consolidated entities totaling $19 million (2016$6 million), which were eliminated on consolidation to arrive at the company’s consolidated revenues. 
ii.FFO from Equity Accounted Investments
The company determines FFO from its equity accounted investments by applying the same methodology utilized in adjusting net income of consolidated entities. The following table reconciles the company’s consolidated equity accounted income to FFO from equity accounted investments.
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Consolidated equity accounted income
$
1,213

 
$
1,293

Non-FFO items from equity accounted investments1
856

 
458

FFO from equity accounted investments
$
2,069

 
$
1,751

1.
Adjustment to back out non-FFO expenses (income) that are included in consolidated equity accounted income including depreciation and amortization, deferred taxes and fair value changes from equity accounted investments

137 BROOKFIELD ASSET MANAGEMENT


iii.Interest Expense
For the year ended December 31, 2017, the adjustment to interest expense consists of interest on loans between consolidated entities totaling $18 million (2016$6 million) that is eliminated on consolidation, along with the associated revenue.
iv.
Current Income Taxes
Current income taxes are included in FFO but are aggregated with deferred income taxes in income tax expense on the company’s Consolidated Statements of Operations. The following table reconciles consolidated income taxes to current income taxes by segment:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Current tax recovery (expense)
$
(286
)

$
(213
)
Deferred income tax recovery (expense)
(327
)
 
558

Income tax recovery (expense)
$
(613
)
 
$
345

v.Reconciliation of Net Income to Total FFO
The following table reconciles net income to total FFO:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Note
 
2017

 
2016

Net income
 
 
$
4,551

 
$
3,338

Realized disposition gains in fair value changes or prior periods
vi
 
1,116

 
766

Non-controlling interests in FFO
 
 
(4,964
)
 
(2,917
)
Financial statement components not included in FFO
 
 
 
 
 
Equity accounted fair value changes and other non-FFO items
 
 
856

 
458

Fair value changes
 
 
(421
)
 
130

Depreciation and amortization
 
 
2,345

 
2,020

Deferred income taxes
 
 
327

 
(558
)
Total FFO
 
 
$
3,810

 
$
3,237

vi.     Realized Disposition Gains
Realized disposition gains include gains and losses recorded in net income arising from transactions during the current period adjusted to include fair value changes and revaluation surplus recorded in prior periods in connection with the assets disposed. Realized disposition gains also include amounts that are recorded directly in equity as changes in ownership, as opposed to net income, because they result from a change in ownership of a consolidated entity.
The realized disposition gains recorded in fair value changes or revaluation surplus were $1,116 million for the year ended December 31, 2017 (2016$766 million), of which $1,038 million relates to prior periods (2016$732 million). There were no realized disposition gains recorded directly in equity as changes in ownership.
d)
Geographic Allocation
The company’s revenues by location of operations are as follows:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

United States
$
8,284

 
$
8,073

Canada
5,883

 
4,427

United Kingdom
15,106

 
2,858

Other Europe
617

 
465

Australia
4,405

 
3,843

Brazil
3,206

 
1,737

Colombia
970

 
975

Other
2,315

 
2,033

 
$
40,786

 
$
24,411


2017 MD&A AND FINANCIAL STATEMENTS 138


The company’s consolidated assets by location are as follows:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

United States
$
84,860

 
$
75,556

Canada
21,897

 
19,324

United Kingdom
20,005

 
15,740

Other Europe
3,979

 
4,460

Australia
14,501

 
12,920

Brazil
23,931

 
12,807

Colombia
7,362

 
7,296

Other
16,185

 
11,723

 
$
192,720

 
$
159,826

e)
Revenues Allocation
Total external revenues within our operating segments are as follows:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Asset management
$
286

 
$
348

Real estate
 
 
 
Core office
2,121

 
2,170

Opportunistic and other
4,703

 
4,154

Renewable power
 
 
 
Hydroelectric
2,183

 
2,055

Wind energy, solar, storage & other
605

 
419

Infrastructure
 
 
 
Utilities
1,785

 
825

Transport
1,290

 
892

Energy
460

 
398

Sustainable resources and other
324

 
299

Private equity
 
 
 
Construction services
4,650

 
4,028

Business services
16,224

 
2,006

Energy
280

 
441

Industrial and other operations
3,066

 
3,128

Residential development
2,447

 
3,019

Corporate activities
362

 
229

 
$
40,786

 
$
24,411


139 BROOKFIELD ASSET MANAGEMENT


4.
SUBSIDIARIES
The following table presents the details of the company’s subsidiaries with significant non-controlling interests:
 
Jurisdiction of Formation
 
Ownership Interest Held by Non-Controlling Interests1,2
AS AT DEC. 31
 
2017

 
2016

Brookfield Property Partners L.P. (“BPY”)
Bermuda
 
30.6
%
 
31.2
%
Brookfield Renewable Partners L.P. (“BEP”)
Bermuda
 
39.8
%
 
38.7
%
Brookfield Infrastructure Partners L.P. (“BIP”)
Bermuda
 
70.1
%
 
70.2
%
Brookfield Business Partners L.P. (“BBU”)3
Bermuda
 
32.0
%
 
25.1
%
1.
Control and associated voting rights of the limited partnerships (BPY, BEP, BIP and BBU) resides with their respective general partners which are wholly owned subsidiaries of the company. The company’s general partner interest is entitled to earn base management fees and incentive payments in the form of incentive distribution rights or performance fees
2.
The company’s ownership interest in BPY, BEP, BIP and BBU includes a combination of redemption-exchange units (REUs), Class A limited partnership units, special limited partnership units and general partnership units in each subsidiary, where applicable. Each of BPY, BEP, BIP and BBU’s partnership capital includes its Class A limited partnership units whereas REUs and general partnership units are considered non-controlling interests for the respective partnerships. REUs share the same economic attributes in all respects except for the redemption right attached thereto. The REUs and general partnership units participate in earnings and distributions on a per unit basis equivalent to the per unit participation of the Class A limited partnership units of the subsidiary
3.
BBU was formed during 2016 through a special dividend of approximately 19 million limited partnership units, equivalent to a 20.7% economic interest in BBU, to the shareholders of the company’s Class A shares and Class B shares
During 2017, BBU and BEP completed equity issuances in which the company participated. The BBU and BEP issuances decreased the company’s interest by 6.9% and 1.1%, respectively, as the company participated at a lower interest than its ownership prior to the issuances.
The table below presents the exchanges on which the company’s subsidiaries with significant non-controlling interests were publicly listed as of December 31, 2017:
 
TSX
 
NYSE
 
Nasdaq
BPY1
BPY.UN
 
N/A
 
BPY
BEP
BEP.UN
 
BEP
 
N/A
BIP
BIP.UN
 
BIP
 
N/A
BBU
BBU.UN
 
BBU
 
N/A
1.
BPY voluntarily moved its U.S. stock exchange listing from the New York Stock Exchange to the Nasdaq Stock Market effective November 16, 2017
The following table outlines the composition of accumulated non-controlling interests presented within the company’s consolidated financial statements:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

BPY
$
19,736

 
$
18,790

BEP
10,139

 
8,879

BIP
11,376

 
7,710

BBU
4,000

 
2,173

Individually immaterial subsidiaries with non-controlling interests
6,377

 
5,683

 
$
51,628

 
$
43,235


2017 MD&A AND FINANCIAL STATEMENTS 140


All publicly listed entities are subject to independent governance. Accordingly, the company has no direct access to the assets of these subsidiaries. Summarized financial information with respect to the company’s subsidiaries with significant non-controlling interests are set out below. The summarized financial information represents amounts before intra-group eliminations:
 
BPY
 
BEP
 
BIP
 
BBU
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Current assets
$
3,912

 
$
4,198

 
$
1,666

 
$
907

 
$
1,512

 
$
1,632

 
$
6,433

 
$
4,076

Non-current assets
80,435

 
73,929

 
29,238

 
26,830

 
27,965

 
19,643

 
9,371

 
4,117

Current liabilities
(11,829
)
 
(8,276
)
 
(2,514
)
 
(1,733
)
 
(1,564
)
 
(1,515
)
 
(5,690
)
 
(2,556
)
Non-current liabilities
(37,394
)
 
(35,690
)
 
(14,108
)
 
(13,332
)
 
(14,439
)
 
(10,116
)
 
(4,050
)
 
(1,599
)
Non-controlling interests
(19,736
)
 
(18,790
)
 
(10,139
)
 
(8,879
)
 
(11,376
)
 
(7,710
)
 
(4,000
)
 
(2,173
)
Equity attributable to Brookfield
$
15,388

 
$
15,371

 
$
4,143

 
$
3,793

 
$
2,098

 
$
1,934

 
$
2,064

 
$
1,865

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
6,135

 
$
5,352

 
$
2,625

 
$
2,516

 
$
3,535

 
$
2,115

 
$
22,823

 
$
7,960

Net income attributable to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-controlling interests
$
2,234

 
$
1,501

 
$
103

 
$
97

 
$
569

 
$
408

 
$
296

 
$
(170
)
Shareholders
234

 
1,216

 
(52
)
 
(57
)
 
5

 
120

 
(81
)
 
(32
)
 
$
2,468

 
$
2,717

 
$
51

 
$
40

 
$
574

 
$
528

 
$
215

 
$
(202
)
Other comprehensive income (loss) attributable to:
 
 
 
 
 
 
 
 


 
 
 
 
 
 
Non-controlling interests
$
532

 
$
(36
)
 
$
786

 
$
915

 
$
269

 
$
426

 
$
64

 
$
101

Shareholders
348

 
(210
)
 
564

 
414

 
54

 
150

 
45

 
32

 
$
880

 
$
(246
)
 
$
1,350

 
$
1,329

 
$
323

 
$
576

 
$
109

 
$
133

The summarized cash flows of the company’s subsidiaries with material non-controlling interests are as follows:
 
BPY
 
BEP
 
BIP
 
BBU
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Cash flows from (used in):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
$
639

 
$
745

 
$
928

 
$
632

 
$
1,481

 
$
753

 
$
290

 
$
229

Financing activities
1,248

 
2,906

 
(27
)
 
2,709

 
3,814

 
899

 
1,353

 
586

Investing activities
(1,886
)
 
(3,234
)
 
(328
)
 
(3,191
)
 
(5,721
)
 
(1,058
)
 
(1,595
)
 
(96
)
Distributions paid to non-controlling interests in common equity
$
255

 
$
250

 
$
227

 
$
201

 
$
489

 
$
383

 
$
9

 
$
2


141 BROOKFIELD ASSET MANAGEMENT


5.
ACQUISITIONS OF CONSOLIDATED ENTITIES
a)
Completed During 2017
The following table summarizes the balance sheet impact as a result of business combinations that occurred in the year ended December 31, 2017. No material changes were made to the provisional allocations:
(MILLIONS)
Renewable Power

 
Private Equity

 
Infrastructure

 
Real Estate and Other

 
Total 

Cash and cash equivalents
$
762

 
$
335

 
$
89

 
$
39

 
$
1,225

Accounts receivable and other
980

 
2,393

 
345

 
134

 
3,852

Inventory

 
701

 

 
3

 
704

Equity accounted investments

 
231

 

 

 
231

Investment properties

 

 

 
5,851

 
5,851

Property, plant and equipment
6,923

 
501

 
100

 
281

 
7,805

Intangible assets
27

 
2,870

 
5,515

 

 
8,412

Goodwill

 
342

 
815

 

 
1,157

Deferred income tax assets
18

 
59

 

 

 
77

Total assets
8,710

 
7,432

 
6,864

 
6,308

 
29,314

Less:
 
 
 
 
 
 
 
 
 
Accounts payable and other
(1,391
)
 
(2,109
)
 
(222
)
 
(169
)
 
(3,891
)
Non-recourse borrowings
(4,902
)
 
(1,678
)
 
(30
)
 
(1,955
)
 
(8,565
)
Deferred income tax liabilities
(59
)
 
(806
)
 
(957
)
 
(45
)
 
(1,867
)
Non-controlling interests1
(830
)
 
(826
)
 
(477
)
 
(123
)
 
(2,256
)
 
(7,182
)
 
(5,419
)
 
(1,686
)
 
(2,292
)
 
(16,579
)
Net assets acquired
$
1,528

 
$
2,013

 
$
5,178

 
$
4,016

 
$
12,735

 
 
 
 
 
 
 
 
 
 
Consideration2
$
1,528

 
$
2,006

 
$
5,178

 
$
3,845

 
$
12,557

1.
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the assets and liabilities on the date of acquisition
2.
Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors
Brookfield recorded $15.9 billion of revenue and $694 million of net income in 2017 from the acquired operations as a result of the acquisitions made during the year. If the acquisitions had occurred at the beginning of the year, they would have contributed $25.5 billion and $1 billion to total revenue and net income, respectively.

2017 MD&A AND FINANCIAL STATEMENTS 142


The following table summarizes the balance sheet impact as a result of significant business combinations that occurred in 2017:
 
Renewable Power
 
Private Equity
 
Infrastructure
 
Real Estate
(MILLIONS)
TerraForm Power

 
TerraForm Global

 
BRK

 
Greenergy

 
NTS

 
Manu-
factured Housing

 
Houston Center

 
Mumbai Office Portfolio

Cash and cash equivalents
$
149

 
$
611

 
$
296

 
$
28

 
$
89

 
$
16

 
$

 
$
11

Accounts receivable and other
707

 
266

 
1,043

 
1,290

 
317

 
79

 
22

 
12

Inventory

 

 
10

 
650

 

 

 

 

Equity accounted investments

 

 
109

 
114

 

 

 

 

Investment properties

 

 

 

 

 
2,107

 
825

 
679

Property, plant and equipment
5,678

 
1,208

 
200

 
154

 

 

 

 

Intangible assets

 

 
2,467

 
212

 
5,515

 

 

 

Goodwill

 

 
17

 
92

 
804

 

 

 

Deferred income tax assets

 
18

 
50

 
9

 

 

 

 

Total assets
6,534

 
2,103

 
4,192

 
2,549

 
6,725

 
2,202

 
847

 
702

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other
(1,239
)
 
(142
)
 
(227
)
 
(1,744
)
 
(202
)
 
(36
)
 
(28
)
 
(44
)
Non-recourse borrowings
(3,714
)
 
(1,188
)
 
(1,468
)
 
(210
)
 

 
(1,261
)
 

 
(511
)
Deferred income tax liabilities
(33
)
 
(15
)
 
(746
)
 
(52
)
 
(946
)
 

 

 
(45
)
Non-controlling interests1
(829
)
 
(1
)
 
(745
)
 
(81
)
 
(477
)
 
(30
)
 

 

 
(5,815
)
 
(1,346
)
 
(3,186
)
 
(2,087
)
 
(1,625
)
 
(1,327
)
 
(28
)
 
(600
)
Net assets acquired
$
719

 
$
757

 
$
1,006

 
$
462

 
$
5,100

 
$
875

 
$
819

 
$
102

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration2
$
719

 
$
757

 
$
1,006

 
$
462

 
$
5,100

 
$
768

 
$
819

 
$
102

1.
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the assets and liabilities on the date of acquisition
2.
Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors
Significant acquisitions completed in 2017 include:
On March 9, 2017, a subsidiary of the company acquired Manufactured Housing, a portfolio of manufactured housing communities in the U.S., for total consideration of $768 million, including $578 million cash consideration with the remainder funded through debt financing. The acquisition was made through a Brookfield-sponsored real estate fund and generated a bargain purchase gain of $107 million recorded in fair value changes as a result of changes in the underlying market conditions subsequent to signing the purchase and sale agreement in the second quarter of 2016. Excluding the impact of the bargain purchase gain, total revenues and net income that would have been recorded if the transaction had occurred at the beginning of the year are $237 million and $86 million, respectively.
On April 4, 2017, we acquired a 90% ownership interest in Nova Transportadora do Sudeste S.A. (“NTS”), a Brazilian regulated gas transmission business, alongside our institutional partners. Total consideration paid by the consortium was $5.1 billion, which consists of a cash consideration of $4.2 billion and deferred consideration of less than $1 billion payable five years from the close of the transaction. Upon acquisition of NTS, an additional deferred tax liability of $893 million was recorded. The deferred income tax liability arose as the tax bases of the net assets acquired were lower than their fair values. The inclusion of this liability in the net book value of the acquired business gave rise to goodwill of $804 million which is recoverable so long as the tax circumstances that gave rise to the goodwill do not change. To date, no such changes have occurred. None of the goodwill recognized is deductible for income tax purposes. Total revenues and net income that would have been recorded if the transaction had occurred at the beginning of the year are $1.3 billion and $660 million, respectively.
On April 25, 2017, a subsidiary of the company acquired a 70% interest in BRK Ambiental Participações S.A. (“BRK”), a Brazilian water treatment business, together with institutional investors, for total consideration of $1,006 million. BRK owns several other investments, all at different ownership levels. Total revenues and net income that would have been recorded if the transaction had occurred at the beginning of the year are $758 million and $64 million, respectively.

143 BROOKFIELD ASSET MANAGEMENT


On May 10, 2017, a subsidiary of the company acquired an 85% ownership interest of Greenergy Fuels Holdings Ltd. (“Greenergy”), a U.K. road fuel provider, together with our institutional partners. The acquisition was made for total consideration of $462 million. Total revenues and net income that would have been recorded if the transaction had occurred at the beginning of the year are $19.8 billion and $26 million, respectively.
On October 16, 2017, a subsidiary of the company, along with its institutional partners, acquired a 51% interest in TerraForm Power, Inc., a large scale diversified portfolio of solar and wind assets located predominantly in the U.S., for total consideration of $719 million. Total revenues and net loss that would have been recorded if the transaction had occurred at the beginning of the year are $622 million and $46 million, respectively.
On December 1, 2017, a subsidiary of the company acquired Houston Center, a 4.2 million square foot mixed-use office and retail complex in Houston, Texas, for total consideration of $819 million, including $175 million cash consideration with the remainder funded through debt financing. As of December 31, 2017, the valuation of investment properties was still under evaluation. Accordingly, they have been accounted for on a provisional basis. Total revenues and net income that would have been recorded if the transaction had occurred at the beginning of the year are $120 million and $26 million, respectively.
On December 7, 2017, a subsidiary of the company acquired a portfolio of 14 office properties with 2.7 million square feet of office space in Mumbai, India (“Mumbai Office Portfolio”), for total consideration of $102 million. As of December 31, 2017, the valuations of investment properties acquired and debt obligations assumed were still under evaluation. Accordingly, they have been accounted for on a provisional basis. Total revenues and net income that would have been recorded if the transaction had occurred at the beginning of the year are $53 million and $1 million, respectively.
On December 28, 2017, a subsidiary of the company, along with its institutional partners, acquired a 100% interest in TerraForm Global, Inc., a large scale diversified portfolio of solar and wind assets located predominantly in Asia and South America, for total consideration of $757 million. Total revenues and net loss that would have been recorded if the transaction had occurred at the beginning of the year are $249 million and $33 million, respectively.
b)
Completed During 2016
The following table summarizes the balance sheet impact as a result of business combinations that occurred in 2016. No material changes were made to the provisional allocations disclosed in the 2016 consolidated financial statements:
(MILLIONS)
Real Estate

 
Renewable Power

 
Infrastructure and Other

 
Total

Cash and cash equivalents
$
119

 
$
117

 
$
155

 
$
391

Accounts receivable and other
155

 
177

 
672

 
1,004

Inventory
10

 
15

 
39

 
64

Equity accounted investments

 

 
115

 
115

Investment properties
9,234

 

 

 
9,234

Property, plant and equipment
652

 
5,741

 
1,067

 
7,460

Intangible assets
2

 

 
1,225

 
1,227

Goodwill
17

 
799

 
470

 
1,286

Deferred income tax assets
2

 

 
12

 
14

Total assets
10,191

 
6,849

 
3,755

 
20,795

Less:
 
 
 
 
 
 
 
Accounts payable and other
(413
)
 
(385
)
 
(318
)
 
(1,116
)
Non-recourse borrowings
(2,859
)
 
(1,130
)
 
(1,161
)
 
(5,150
)
Deferred income tax liabilities
(35
)
 
(1,020
)
 
(263
)
 
(1,318
)
Non-controlling interests1
(33
)
 
(1,417
)
 
(1,402
)
 
(2,852
)
 
(3,340
)
 
(3,952
)
 
(3,144
)
 
(10,436
)
Net assets acquired
$
6,851

 
$
2,897

 
$
611

 
$
10,359

 
 
 
 
 
 
 
 
Consideration2
$
6,824

 
$
2,897

 
$
611

 
$
10,332

1.
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the assets and liabilities on the date of acquisition
2.
Total consideration, including amounts paid by non-controlling interests

2017 MD&A AND FINANCIAL STATEMENTS 144


Brookfield recorded $1.7 billion of revenue and $223 million of net income from the acquired operations as a result of the acquisitions made during the year. If the acquisitions had occurred at the beginning of the year, they would have contributed $3.0 billion and $230 million to total revenue and net income, respectively.
The following table summarizes the balance sheet impact as a result of significant business combinations that occurred in 2016:
 
Real Estate
 
Renewable Power
 
Infrastructure
(MILLIONS)
Rouse

 
IFC Seoul

 
Simply Storage

 
City Point

 
Student Housing

 
Isagen

 
Holtwood

 
Rutas

 
Niska

 
Linx

Cash and cash equivalents
$
32

 
$
25

 
$
16

 
$
1

 
$
33

 
$
113

 
$

 
$
115

 
$
15

 
$
12

Accounts receivable and other
94

 
13

 
28

 
5

 
3

 
174

 
1

 
121

 
99

 
232

Inventory

 

 
2

 

 

 
15

 

 

 
39

 

Equity accounted investments

 

 

 

 

 

 

 

 

 
115

Investment properties
3,010

 
1,911

 
1,044

 
742

 
608

 

 

 

 

 

Property, plant and equipment
13

 
303

 

 

 

 
4,772

 
859

 
6

 
825

 
229

Intangible assets

 
2

 

 

 
1

 

 

 
973

 

 
69

Goodwill

 

 

 
12

 
5

 
799

 

 
139

 
82

 
210

Deferred income tax assets

 
2

 

 

 

 

 

 

 

 

Total assets
3,149

 
2,256

 
1,090

 
760

 
650

 
5,873

 
860

 
1,354

 
1,060

 
867

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other
(231
)
 
(107
)
 
(12
)
 
(6
)
 
(49
)
 
(381
)
 
(1
)
 
(7
)
 
(71
)
 
(148
)
Non-recourse borrowings
(1,840
)
 

 
(592
)
 

 
(202
)
 
(1,130
)
 

 
(441
)
 
(337
)
 
(181
)
Deferred income tax liabilities

 
(35
)
 

 

 

 
(1,019
)
 

 
(153
)
 
(77
)
 
(33
)
Non-controlling interests1
(15
)
 

 
(15
)
 

 
(2
)
 
(1,417
)
 

 
(626
)
 
(348
)
 
(360
)
 
(2,086
)
 
(142
)
 
(619
)
 
(6
)
 
(253
)
 
(3,947
)
 
(1
)
 
(1,227
)
 
(833
)
 
(722
)
Net assets acquired
$
1,063

 
$
2,114

 
$
471

 
$
754

 
$
397

 
$
1,926

 
$
859

 
$
127

 
$
227

 
$
145

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration2
$
1,063

 
$
2,114

 
$
471

 
$
754

 
$
397

 
$
1,926

 
$
859

 
$
127

 
$
227

 
$
145

1.
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the assets and liabilities on the date of acquisition
2.
Total consideration, including amounts paid by non-controlling interests
In January 2016, a subsidiary of the company acquired an initial 57.6% interest in Isagen S.A. E.S.P. (“Isagen”) from the Colombian government for total consideration of $1.9 billion with a cash contribution of $510 million funded by non-recourse borrowings and $1.2 billion from the subsidiary’s institutional partners. Isagen is Colombia’s third-largest power generation company which owns and operates a 3,032-megawatt (“MW”) portfolio, consisting predominantly of six, largely reservoir-based, hydroelectric facilities.
Following the acquisition, the subsidiary of the company was required to conduct two mandatory tender offers (the “MTOs”) for the remaining publicly held shares at the same price per share paid for the 57.6% controlling interest. The first MTO closed in May 2016, in which the subsidiary acquired an additional 26% of economic interest for $929 million. The second MTO closed in September 2016 with total consideration of $605 million, and the subsidiary effectively owns 99.64% of Isagen as of September 30, 2016 after giving effect to the initial acquisition and the two MTOs. The company is accounting for the initial acquisition of the 57.6% controlling interest and the MTOs as separate transactions. The acquisition resulted in $799 million of goodwill due to the recognition of a deferred tax liability because the tax bases of the Isagen net assets are significantly lower than their acquisition date fair value. Total revenue and net income that would have been recorded if the transaction had occurred at the beginning of the year would have been $886 million and $120 million, respectively.

145 BROOKFIELD ASSET MANAGEMENT


In March 2016, a subsidiary of the company completed the acquisition of a self-storage (“Simply Storage”) operation for total consideration of $471 million with a cash contribution of $372 million. Total revenue and net income that would have been recorded if the transaction had occurred at the beginning of the year would have been $105 million and $71 million, respectively.
In April 2016, a subsidiary of the company completed the acquisition of a portfolio of student housing assets (“Student Housing”) for total consideration of $397 million with a cash contribution of $209 million. Total revenue and net income that would have been recorded if the transaction had occurred at the beginning of the year would have been $42 million and $5 million, respectively.
In April 2016, a subsidiary of the company completed the acquisition of hydroelectric facilities in Pennsylvania (“Holtwood”) for total cash consideration of $859 million. Total revenue and net loss that would have been recorded if the transaction had occurred at the beginning of the year would have been $46 million and $1 million, respectively.
In June 2016, a subsidiary of the company completed the acquisition of a portfolio of toll roads in Peru (“Rutas”) for total consideration of $127 million with a cash contribution of $118 million. Total revenue and net loss that would have been recorded if the transaction had occurred at the beginning of the year would have been $122 million and $6 million, respectively.
In July 2016, a subsidiary of the company completed the acquisition of a North American gas storage business (“Niska”) for total consideration of $227 million with a cash contribution of $67 million and senior notes already owned by the subsidiary. The subsidiary remeasured its existing senior notes to fair value of $141 million at the acquisition date with a remeasurement gain of $24 million recorded in the income. Total revenue and net income that would have been recorded if the transaction had occurred at the beginning of the year would have been $136 million and $29 million, respectively.
In July 2016, a subsidiary of the company completed the acquisition of a retail mall business (“Rouse”) for total consideration of $1.1 billion with a cash contribution of $587 million. The subsidiary accounted for the acquisition as a step acquisition, and remeasured its existing 33% equity interest in Rouse to fair value of $354 million at the acquisition date with no material remeasurement gain or loss. Total revenue and net loss that would have been recorded if the transaction had occurred at the beginning of the year would have been $335 million and $58 million, respectively.
In August 2016, a subsidiary of the company completed the acquisition of an Australia port business (“Linx”) for total consideration of $145 million, comprising $13 million in cash and a portion of the subsidiary’s previously existing interest with an acquisition date fair value of $132 million. Total revenue and net income that would have been recorded if the transaction had occurred at the beginning of the year would have been $504 million and $12 million, respectively.
In December 2016, a subsidiary of the company completed the acquisition of a mixed-use property in South Korea (“IFC Seoul”) and an office tower in U.K. (“City Point”) for total consideration of $2.1 billion with a cash contribution of $875 million and $754 million with a cash contribution of $147 million, respectively. The subsidiary accounts for the City Point acquisition as a step acquisition and remeasured its existing loan interest to fair value at acquisition date of $93 million with a remeasurement loss of $34 million. If the transactions had occurred at the beginning of the year, total revenue and net loss for IFC Seoul would have been $170 million and $18 million, whereas total revenue and net loss for City Point would have been $49 million and $35 million.

2017 MD&A AND FINANCIAL STATEMENTS 146


6.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The following tables list the company’s financial instruments by their respective classification as at December 31, 2017 and 2016:
a)
Financial Instrument Classification
AS AT DEC. 31, 2017
(MILLIONS)
Fair Value Through
Profit or Loss

 
Available
for Sale

 
Loans and
Receivables/Other Financial Liabilities 

 
 
MEASUREMENT BASIS
(Fair Value)

 
(Fair Value)

 
(Amortized Cost)

 
Total

Financial assets1
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
5,139

 
$
5,139

Other financial assets
 
 
 
 
 
 
 
Government bonds
34

 
15

 

 
49

Corporate bonds
382

 
253

 
8

 
643

Fixed income securities and other
230

 
432

 

 
662

Common shares and warrants
585

 
1,247

 

 
1,832

Loans and notes receivable
63

 

 
1,551

 
1,614

 
1,294

 
1,947

 
1,559

 
4,800

Accounts receivable and other2
1,383

 

 
8,233

 
9,616

 
$
2,677

 
$
1,947

 
$
14,931

 
$
19,555

Financial liabilities
 
 
 
 
 
 
 
Corporate borrowings
$

 
$

 
$
5,659

 
$
5,659

Property-specific borrowings

 

 
63,721

 
63,721

Subsidiary borrowings

 

 
9,009

 
9,009

Accounts payable and other2
3,841

 

 
14,124

 
17,965

Subsidiary equity obligations
1,559

 

 
2,102

 
3,661

 
$
5,400

 
$

 
$
94,615

 
$
100,015

1.
Financial assets include $4.1 billion of assets pledged as collateral
2.
Includes derivative instruments which are elected for hedge accounting, totaling $630 million included in accounts receivable and other and $950 million included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income

147 BROOKFIELD ASSET MANAGEMENT


AS AT DEC. 31, 2016
(MILLIONS)
Fair Value Through
Profit or Loss

 
Available
for Sale

 
Loans and
Receivables/Other Financial Liabilities 

 
 
MEASUREMENT BASIS
(Fair Value)

 
(Fair Value)

 
(Amortized Cost)

 
Total

Financial assets1
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
4,299

 
$
4,299

Other financial assets
 
 
 
 
 
 
 
Government bonds
22

 
32

 

 
54

Corporate bonds
13

 
342

 

 
355

Fixed income securities and other
170

 
335

 

 
505

Common shares and warrants
1,630

 
952

 

 
2,582

Loans and notes receivable
62

 

 
1,142

 
1,204

 
1,897

 
1,661

 
1,142

 
4,700

Accounts receivable and other2
1,501

 

 
5,298

 
6,799

 
$
3,398

 
$
1,661

 
$
10,739

 
$
15,798

Financial liabilities
 
 
 
 
 
 
 
Corporate borrowings
$

 
$

 
$
4,500

 
$
4,500

Property-specific borrowings

 

 
52,442

 
52,442

Subsidiary borrowings

 

 
7,949

 
7,949

Accounts payable and other2
2,019

 

 
9,896

 
11,915

Subsidiary equity obligations
1,439

 

 
2,126

 
3,565

 
$
3,458

 
$

 
$
76,913

 
$
80,371

1.
Total financial assets include $2.5 billion of assets pledged as collateral
2.
Includes derivative instruments which are elected for hedge accounting, totaling $1 billion included in accounts receivable and other and $528 million included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income
Gains or losses arising from changes in the fair value of fair value through profit or loss (“FVTPL”) financial assets are presented in the Consolidated Statements of Operations in the period in which they arise. Dividends from FVTPL and available-for-sale financial assets are recognized in the Consolidated Statements of Operations when the company’s right to receive payment is established. Interest on available-for-sale financial assets is calculated using the effective interest method and reported in our Consolidated Statements of Operations.
Available-for-sale securities are recorded on the balance sheet at fair value with changes in fair value recorded through other comprehensive income. These securities are assessed for impairment at each reporting date, with any impairment charges reported in our Consolidated Statements of Operations. As at December 31, 2017, the unrealized gains and losses relating to the fair value of available-for-sale securities amounted to $26 million (2016$286 million) and $nil (2016$28 million), respectively.
During the year ended December 31, 2017, $69 million of net deferred losses (2016$391 million) previously recognized in accumulated other comprehensive income were reclassified to net income as a result of the disposition or impairment of available-for-sale financial assets.
Included in cash and cash equivalents is $4.5 billion (2016$3.8 billion) of cash and $635 million (2016$454 million) of short-term deposits as at December 31, 2017.

2017 MD&A AND FINANCIAL STATEMENTS 148


b)
Carrying and Fair Value
The following table provides the carrying values and fair values of financial instruments as at December 31, 2017 and 2016:
 
2017
 
2016
AS AT DEC. 31
(MILLIONS)
Carrying 
Value 

 
Fair Value 

 
Carrying 
Value 

 
Fair Value 

Financial assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
5,139

 
$
5,139

 
$
4,299

 
$
4,299

Other financial assets
 
 
 
 
 
 
 
Government bonds
49

 
49

 
54

 
54

Corporate bonds
643

 
643

 
355

 
355

Fixed income securities and other
662

 
662

 
505

 
505

Common shares and warrants
1,832

 
1,832

 
2,582

 
2,582

Loans and notes receivable
1,614

 
1,657

 
1,204

 
1,204

 
4,800


4,843


4,700


4,700

Accounts receivable and other
9,616

 
9,616

 
6,799

 
6,799

 
$
19,555


$
19,598


$
15,798


$
15,798

Financial liabilities
 
 
 
 
 
 
 
Corporate borrowings
$
5,659

 
$
6,087

 
$
4,500

 
$
4,771

Property-specific borrowings
63,721

 
65,399

 
52,442

 
53,512

Subsidiary borrowings
9,009

 
9,172

 
7,949

 
8,103

Accounts payable and other
17,965

 
17,965

 
11,915

 
11,915

Subsidiary equity obligations
3,661

 
3,661

 
3,565

 
3,567

 
$
100,015


$
102,284


$
80,371


$
81,868

The current and non-current balances of other financial assets are as follows:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Current
$
2,568

 
$
3,229

Non-current
2,232

 
1,471

Total
$
4,800

 
$
4,700


149 BROOKFIELD ASSET MANAGEMENT


c)
Fair Value Hierarchy Levels
The following table categorizes financial assets and liabilities, which are carried at fair value, based upon the fair value hierarchy levels:
 
2017
 
2016
AS AT DEC. 31
(MILLIONS)
Level 1

 
Level 2

 
Level 3

 
Level 1

 
Level 2

 
Level 3

Financial assets
 
 
 
 
 
 
 
 
 
 
 
Other financial assets
 
 
 
 
 
 
 
 
 
 
 
Government bonds
$

 
$
49

 
$

 
$
11

 
$
43

 
$

Corporate bonds
127

 
508

 

 
175

 
173

 
7

Fixed income securities and other
20

 
233

 
409

 
36

 
178

 
291

Common shares and warrants
1,586

 

 
246

 
1,309

 

 
1,273

Loans and notes receivables

 
62

 
1

 

 
51

 
11

Accounts receivable and other
15

 
1,155

 
213

 
2

 
1,342

 
157

 
$
1,748

 
$
2,007

 
$
869

 
$
1,533

 
$
1,787

 
$
1,739

Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other
$
134

 
$
3,003

 
$
704

 
$
98

 
$
1,859

 
$
62

Subsidiary equity obligations

 

 
1,559

 

 
52

 
1,387

 
$
134

 
$
3,003

 
$
2,263

 
$
98

 
$
1,911

 
$
1,449

During the years ended December 31, 2017 and 2016, there were no transfers between Level 1, 2 or 3.
Fair values of financial instruments are determined by reference to quoted bid or ask prices, as appropriate. If bid and ask prices are unavailable, the closing price of the most recent transaction of that instrument is used. In the absence of an active market, fair values are determined based on prevailing market rates for instruments with similar characteristics and risk profiles or internal or external valuation models, such as option pricing models and discounted cash flow analysis, using observable market inputs.
The following table summarizes the valuation techniques and key inputs used in the fair value measurement of Level 2 financial instruments:
(MILLIONS)
Type of Asset/Liability
 
Carrying Value
Dec. 31, 2017

 
Valuation Techniques and Key Inputs
Derivative assets/Derivative liabilities (accounts receivable/ accounts payable)
 
$
1,155
/
 
Foreign currency forward contracts – discounted cash flow model – forward exchange rates (from observable forward exchange rates at the end of the reporting period) and discounted at credit adjusted rate
 
Interest rate contracts – discounted cash flow model – forward interest rates (from observable yield curves) and applicable credit spreads discounted at a credit adjusted rate
 
Energy derivatives – quoted market prices, or in their absence internal valuation models, corroborated with observable market data
 
(3,003
)
 
Other financial assets ..................
 
852

 
Valuation models based on observable market data
Fair values determined using valuation models requiring the use of unobservable inputs (Level 3 financial assets and liabilities), include assumptions concerning the amount and timing of estimated future cash flows and discount rates. In determining those unobservable inputs, the company uses observable external market inputs such as interest rate yield curves, currency rates and price and rate volatilities, as applicable, to develop assumptions regarding those unobservable inputs.

2017 MD&A AND FINANCIAL STATEMENTS 150


The following table summarizes the valuation techniques and significant unobservable inputs used in the fair value measurement of Level 3 financial instruments:
(MILLIONS)
Type of Asset/Liability
 
Carrying Value
Dec. 31, 2017

 
Valuation
Techniques
 
Significant
Unobservable Inputs
 
Relationship of Unobservable
Inputs to Fair Value
Fixed income securities and other
 
$
409

 
Discounted cash flows
 
•  Future cash flows

 
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate

 
•  Increases (decreases) in discount rate decrease (increase) fair value

Warrants (common shares and warrants)
 
246

 
Black-Scholes model
 
•  Volatility







 
•  Increases (decreases) in volatility increase (decreases) fair value
 
 
 
 
 
 
•  Term to maturity

 
•  Increases (decreases) in term to maturity increase (decrease) fair value
 
 
 
 
 
 
•  Risk free interest rate

 
•  Increases (decreases) in the risk-free interest rate increase (decrease) fair value

Limited-life funds (subsidiary equity obligations)
 
(1,559
)
 
Discounted cash flows
 
•  Future cash flows
 
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate
 
•  Increases (decreases) in discount rate decrease (increase) fair value

 
 
 
 
 
 
•  Terminal capitalization rate
 
•  Increases (decreases) in terminal capitalization rate decrease (increase) fair value
 
 
 
 
 
 
•  Investment horizon
 
•  Increases (decreases) in the investment horizon decrease (increase) fair value
Derivative assets/Derivative liabilities (accounts receivable/payable)
 
213
/
  
Discounted cash flows
  
•  Future cash flows

  
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
(704
)
 
 
•  Forward exchange rates (from observable forward exchange rates at the end of the reporting period)
 
•  Increases (decreases) in the forward exchange rate increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate
 
•  Increases (decreases) in discount rate decrease (increase) fair value
The following table presents the change in the balance of financial assets and liabilities classified as Level 3 as at December 31, 2017 and 2016:
 
Financial 
Assets 
 
Financial 
Liabilities 
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

Balance, beginning of year
$
1,739

 
$
1,691

 
$
1,449

 
$
1,261

Fair value changes in net income
(313
)
 
(102
)
 
(2
)
 
48

Fair value changes in other comprehensive income1
5

 
(12
)
 
67

 
35

Additions, net of disposals
(562
)
 
162

 
749

 
105

Balance, end of year
$
869

 
$
1,739

 
$
2,263

 
$
1,449

1.
Includes foreign currency translation

151 BROOKFIELD ASSET MANAGEMENT


The following table categorizes liabilities measured at amortized cost, but for which fair values are disclosed based upon the fair value hierarchy levels:
 
2017
 
2016
AS AT DEC. 31
(MILLIONS)
Level 1

 
Level 2

 
Level 3

 
Level 1

 
Level 2

 
Level 3

Corporate borrowings
$
6,087

 
$

 
$

 
$
4,771

 
$

 
$

Property-specific borrowings
2,123

 
24,502

 
38,774

 
1,360

 
16,724

 
35,428

Subsidiary borrowings
3,825

 
2,030

 
3,317

 
2,872

 
2,451

 
2,780

Subsidiary equity obligations

 

 
2,102

 

 

 
2,128

Fair values of Level 2 and Level 3 liabilities measured at amortized cost but for which fair values are disclosed are determined using valuation techniques such as adjusted public pricing and discounted cash flows.
d)
Hedging Activities
The company uses derivatives and non-derivative financial instruments to manage or maintain exposures to interest, currency, credit and other market risks. For certain derivatives which are used to manage exposures, the company determines whether hedge accounting can be applied. When hedge accounting may be applied, a hedge relationship may be designated as a fair value hedge, cash flow hedge or a hedge of foreign currency exposure of a net investment in a foreign operation. To qualify for hedge accounting, the derivative must be highly effective in accomplishing the objective of offsetting changes in the fair value or cash flows attributable to the hedged risk both at inception and over the life of the hedge. If it is determined that the derivative is not highly effective as a hedge, hedge accounting is discontinued prospectively.
i.
Cash Flow Hedges
The company uses the following cash flow hedges: energy derivative contracts to hedge the sale of power; interest rate swaps to hedge the variability in cash flows or future cash flows related to a variable rate asset or liability; and equity derivatives to hedge long-term compensation arrangements. For the year ended December 31, 2017, pre-tax net unrealized gains of $42 million (2016 – net unrealized gains of $149 million) were recorded in other comprehensive income for the effective portion of the cash flow hedges. As at December 31, 2017, there was an unrealized derivative asset balance of $349 million relating to derivative contracts designated as cash flow hedges (2016$260 million asset).
ii.
Net Investment Hedges
The company uses foreign exchange contracts and foreign currency denominated debt instruments to manage its foreign currency exposures arising from net investments in foreign operations. For the year ended December 31, 2017, unrealized pre-tax net losses of $748 million (2016 – net unrealized gains of $129 million) were recorded in other comprehensive income for the effective portion of hedges of net investments in foreign operations. As at December 31, 2017, there was an unrealized derivative liability balance of $676 million relating to derivative contracts designated as net investment hedges (2016 – asset balance of $236 million).
e)
Netting of Financial Instruments
Financial assets and liabilities are offset with the net amount reported in the Consolidated Balance Sheets where the company currently has a legally enforceable right to offset and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.

2017 MD&A AND FINANCIAL STATEMENTS 152


The company enters into derivative transactions under International Swaps and Derivatives Association (“ISDA”) master netting agreements. In general, under such agreements the amounts owed by each counterparty on a single day are aggregated into a single net amount that is payable by one party to the other. The agreements provide the company with the legal and enforceable right to offset these amounts and accordingly the following balances are presented net in the consolidated financial statements:
 
Accounts Receivable
and Other
 
Accounts Payable
and Other
AS AT DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

Gross amounts of financial instruments before netting
$
1,605

 
$
1,625

 
$
2,124

 
$
1,186

Gross amounts of financial instruments set-off in Consolidated Balance Sheets
(223
)
 
(124
)
 
(267
)
 
(154
)
Net amount of financial instruments in Consolidated Balance Sheets
$
1,382

 
$
1,501

 
$
1,857

 
$
1,032

No financial instruments that were subject to master netting agreements or for which collateral has been posted were not set off in the Consolidated Balance Sheets.
7.
ACCOUNTS RECEIVABLE AND OTHER
AS AT DEC. 31
(MILLIONS)
Note
 
2017

 
2016

Accounts receivable
(a)
 
$
7,209

 
$
4,294

Prepaid expenses and other assets
(a)
 
3,350

 
3,448

Restricted cash
(b)
 
1,024

 
1,004

Sustainable resources
(c)
 
390

 
387

Total
 
 
$
11,973

 
$
9,133

The current and non-current balances of accounts receivable and other are as follows:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Current
$
8,492

 
$
6,490

Non-current
3,481

 
2,643

Total
$
11,973

 
$
9,133

a)
Accounts Receivable and Other Assets
We acquired $3.9 billion of accounts receivable during 2017 through business combinations (2016 – $1.0 billion), with significant contributions from BRK and Greenergy in our Private Equity segment and TERP in our Renewable Power segment. Increases from new acquisitions were partially offset by decreases in our Brazilian residential business, in which the balance decreased by approximately $240 million primarily due to lower sales volume in the current year. Accounts receivable includes $209 million (2016$302 million) of unrealized mark-to-market gains on energy sales contracts and $433 million (2016$663 million) of completed contracts and work-in-progress related to contracted sales from the company’s residential development operations.
b)
Restricted Cash
Restricted cash primarily relates to the company’s real estate, renewable power and private equity financing arrangements including defeasement of debt obligations, debt service accounts and deposits held by the company’s insurance operations.
c)
Sustainable Resources
The company held 1.7 million acres of consumable freehold timberlands at December 31, 2017 (20161.7 million), representing 40.6 million cubic meters (201640.8 million) of mature timber and timber available for harvest. Additionally, the company provides management services to approximately 1.3 million acres (20161.3 million) of licensed timberlands.

153 BROOKFIELD ASSET MANAGEMENT


The following table presents the change in the balance of timberlands and other agricultural assets:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Balance, beginning of year
$
387

 
$
355

Additions, net of disposals
78

 
58

Fair value adjustments
21

 
30

Decrease due to harvest
(103
)
 
(76
)
Foreign currency changes
7

 
20

Balance, end of year
$
390

 
$
387

The carrying values are based on external appraisals completed annually as at December 31. The appraisals utilize a combination of the discounted cash flow and sales comparison approaches to arrive at the estimated value. The significant unobservable inputs (Level 3) included in the discounted cash flow models used when determining the fair value of standing timber and agricultural assets include:
Valuation Techniques
 
Significant Unobservable Inputs
 
Relationship of Unobservable Inputs to Fair Value
 
Mitigating Factors
Discounted cash flow analysis
 
    Future cash flows
 
    Increases (decreases) in future cash flows increase (decrease) fair value

 
•    Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows


 
 
    Timber / agricultural prices

 
•    Increases (decreases) in price increase (decrease) fair value

 
•    Increases (decreases) in price tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from price

 
 
    Discount rate/terminal
capitalization rate

 
•    Increases (decreases) in discount rate or terminal capitalization rate decrease (increase) fair value
 
•    Decreases (increases) in discount rates or terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from rates
 
 
    Exit Date

 
•    Increases (decreases) in exit date decrease (increase) fair value

 
•    Increases (decreases) in the exit date tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year

Key valuation assumptions include a weighted-average discount and terminal capitalization rate of 5.7% (20165.9%), and terminal valuation dates of 30 years (201630 years). Timber and agricultural asset prices were based on a combination of forward prices available in the market and price forecasts.

2017 MD&A AND FINANCIAL STATEMENTS 154


8.
INVENTORY
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Residential properties under development
$
2,245

 
$
2,215

Land held for development
1,922

 
1,609

Completed residential properties
917

 
952

Industrial products and other
1,227

 
573

Total
$
6,311

 
$
5,349

The current and non-current balances of inventory are as follows:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Current
$
3,585

 
$
2,987

Non-current
2,726

 
2,362

Total
$
6,311

 
$
5,349

During the year ended December 31, 2017, the company recognized $15.2 billion (2016 $4.7 billion) of inventory relating to cost of goods sold and $37 million (2016 $85 million) relating to impairments of inventory as expenses. The carrying amount of inventory pledged as collateral at December 31, 2017 was $2.9 billion (2016 $2.4 billion).
9.
HELD FOR SALE
The following is a summary of the assets and liabilities classified as held for sale as at December 31, 2017 and December 31, 2016:
 
 
 
 
 
2017

 
2016

AS AT DEC. 31
(MILLIONS)
Real Estate

 
Other 

 
Total 

 
Total

Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
20

 
$

 
$
20

 
$
8

Accounts receivables and other
44

 

 
44

 
134

Investment properties
1,007

 

 
1,007

 
165

Property, plant and equipment
475

 
15

 
490

 
58

Other long-term assets
44

 

 
44

 
67

Assets classified as held for sale
$
1,590

 
$
15

 
$
1,605

 
$
432

Liabilities
 
 
 
 
 
 
 
Accounts payable and other
$
212

 
$

 
$
212

 
$
67

Property-specific borrowings
1,212

 

 
1,212

 
60

Liabilities associated with assets classified as held for sale
$
1,424

 
$

 
$
1,424

 
$
127

As at December 31, 2017, assets held for sale within the company’s Real Estate segment include interests in two office properties located in Toronto, a hotel and casino located in Las Vegas and thirteen other real estate assets. The company intends to sell controlling interests in these properties to third parties in the next 12 months.
During the year, the company sold certain assets and subsidiaries. Within our real estate business, a New York office property was sold for net proceeds of approximately $680 million in the second quarter of 2017, a U.K. office property was sold for approximately $152 million in the third quarter of 2017 and our European logistics business was sold for net proceeds of approximately $1.9 billion in the fourth quarter of 2017. Additionally, within our private equity business, our bath and shower products manufacturing business was sold for proceeds of approximately $357 million in the first quarter of 2017.

155 BROOKFIELD ASSET MANAGEMENT


10.
EQUITY ACCOUNTED INVESTMENTS
The following table presents the ownership interests and carrying values of the company’s investments in associates and joint ventures, all of which are accounted for using the equity method:
 
 
Investment Type
 
Ownership Interest
 
Carrying Value
AS AT DEC. 31
(MILLIONS)
 
 
2017

 
2016

 
2017

 
2016

Real estate
 
 
 
 
 
 
 
 
 
 
GGP Inc. (“GGP”)
 
Associate
 
34
%
 
29
%
 
$
8,844

 
$
7,453

Canary Wharf Group plc (“Canary Wharf”)
 
Joint Venture
 
50
%
 
50
%
 
3,284

 
2,866

Manhattan West, New York1
 
Joint Venture
 
56
%
 
56
%
 
1,439

 
1,214

Other real estate joint ventures1
 
Joint Venture
 
12 – 90%

 
12 – 90%

 
4,565

 
3,651

Other real estate investments1
 
Associate
 
10 – 90%

 
19 – 90%

 
1,465

 
1,444

 
 
 
 
 
 
 
 
19,597

 
16,628

Renewable power
 
 
 
 
 
 
 
 
 
 
Renewable power investments
 
Associate
 
14 – 50%

 
14 – 50%

 
509

 
206

 
 
 
 
 
 
 
 
 
 
 
Infrastructure
 
 
 
 
 
 
 
 
 
 
Brazilian toll road1
 
Associate
 
60
%
 
57
%
 
2,109

 
1,703

North American natural gas transmission operations
 
Joint Venture
 
50
%
 
50
%
 
1,013

 
806

South American transmission operations
 
Associate
 
28
%
 
28
%
 
930

 
699

Brazilian rail and port operations
 
Associate
 
27
%
 
27
%
 
1,046

 
901

European communications business
 
Associate
 
45
%
 
45
%
 
1,607

 
1,313

Australian ports operation
 
Associate
 
50
%
 
50
%
 
740

 
693

Other infrastructure investments
 
Associate
 
11 – 50%

 
 11 – 50%

 
1,348

 
1,231

 
 
 
 
 
 
 
 
8,793

 
7,346

Private equity
 
 
 
 
 
 
 
 
 
 
Norbord2 
 
Associate
 
40
%
 
n/a

 
1,364

 
 n/a

Other private equity investments1
 
Associate
 
14 – 89%

 
14 – 89%

 
1,023

 
339

 
 
 
 
 
 
 
 
2,387

 
339

 
 
 
 
 
 
 
 
 
 
 
Other joint ventures1
 
Joint Venture
 
20 – 85%

 
20 – 85%

 
346

 
374

Other investments1
 
Associate
 
12 – 33%

 
12 – 33%

 
362

 
84

Total
$
31,994

 
$
24,977

1.
Joint ventures or associates in which the ownership interest is greater than 50% represent investments for which control is either shared or does not exist resulting in the investment being equity accounted
2.
Our investment in Norbord has been deconsolidated upon distribution of Norbord shares to fund investors, reducing our ownership share to 40%. As a result, we now equity account for this investment. We recognized a non-cash gain of $790 million on deconsolidation
The following table presents the change in the balance of investments in associates and joint ventures:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Balance, beginning of year
$
24,977

 
$
23,216

Additions, net of disposals
5,063

 
660

Acquisitions through business combinations
231

 
115

Share of net income
1,213

 
1,293

Share of other comprehensive income
515

 
430

Distributions received
(732
)
 
(675
)
Foreign exchange
727

 
(62
)
Balance, end of year
$
31,994

 
$
24,977


2017 MD&A AND FINANCIAL STATEMENTS 156


The following table presents current and non-current assets, as well as current and non-current liabilities of the company’s investments in associates and joint ventures:
 
2017
 
2016
AS AT DEC. 31
(MILLIONS)
Current Assets

 
Non-Current Assets

 
Current Liabilities

 
Non-Current Liabilities

 
Current Assets

 
Non-Current Assets

 
Current Liabilities

 
Non-Current Liabilities

Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GGP
$
1,029

 
$
37,841

 
$
947

 
$
13,062

 
$
1,547

 
$
38,460

 
$
2,540

 
$
12,656

Canary Wharf
844

 
13,092

 
703

 
6,759

 
776

 
11,641

 
461

 
6,224

Manhattan West, New York
74

 
4,248

 
816

 
941

 
244

 
3,374

 
733

 
718

Other real estate joint ventures and investments
1,206

 
25,547

 
1,268

 
10,110

 
657
 
20,986
 
2,119
 
6,908
Renewable power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renewable power investments
153

 
2,536

 
115

 
1,080

 
45
 
934
 
42
 
532
Infrastructure
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brazilian toll road
304

 
5,769

 
602

 
2,102

 
263
 
4,977
 
823
 
1,665
North American natural gas transmission operations
139

 
4,741

 
139

 
2,716

 
122
 
5,767
 
1,353
 
2,925
South American transmission operations
280

 
7,122

 
181

 
3,874

 
221
 
5,519
 
142
 
3,234
Brazilian rail and port operations
743

 
6,131

 
515

 
2,405

 
460
 
5,265
 
674
 
1,645
European communications business
464

 
6,281

 
561

 
2,968

 
328
 
5,437
 
443
 
2,528
Australian ports operation
198

 
2,281

 
24

 
1,332

 
171

 
2,166

 
66

 
1,229

Other infrastructure investments
695

 
5,240

 
865

 
2,301

 
360
 
4,378
 
515
 
1,827
Private equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Norbord
709

 
2,374

 
356

 
728

 
 n/a
 
 n/a
 
 n/a
 
 n/a
Other private equity investments
2,001

 
18,122

 
3,124

 
13,192

 
616
 
3,901
 
694
 
3,458
Other
800

 
60

 
90

 
100

 
1,024
 
8
 
81
 
113
 
$
9,639

 
$
141,385

 
$
10,306

 
$
63,670

 
$
6,834

 
$
112,813

 
$
10,686

 
$
45,662

Certain of the company’s investments in associates are subject to restrictions on the extent to which they can remit funds to the company in the form of cash dividends or repay loans and advances as a result of borrowing arrangements, regulatory restrictions and other contractual requirements.

157 BROOKFIELD ASSET MANAGEMENT


The following table presents total revenues, net income and other comprehensive income (“OCI”) of the company’s investments in associates and joint ventures.
 
2017
 
2016
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Revenue

 
Net Income

 
OCI

 
Revenue

 
Net Income

 
OCI

Real estate
 
 
 
 
 
 
 
 
 
 
 
GGP
$
2,405

 
$
(591
)
 
$
12

 
$
2,427

 
$
1,735

 
$
4

Canary Wharf
581

 
183

 
5

 
654

 
19

 
(4
)
Manhattan West, New York
81

 
319

 

 
78

 
188

 

Other real estate joint ventures and investments
1,564

 
1,222

 
119

 
1,727
 
1,110
 
34
Renewable power
 
 
 
 
 
 
 
 
 
 
 
Renewable power investments
65

 
11

 
59

 
74
 

 
18
Infrastructure
 
 
 
 
 
 
 
 
 
 
 
Brazilian toll road
928

 
95

 
(39
)
 
766
 
185

 
382
North American natural gas transmission operations
681

 
15

 
(1
)
 
573
 
133
 
5
South American transmission operations
441

 
37

 
806

 
433
 
38

 
217

Brazilian rail and port operations
1,409

 
56

 
490

 
1,024
 
70
 
976
European communications business
783

 
58

 
435

 
767
 
121
 
376
Australian ports operation
418

 
19

 
78

 
164

 
(31
)
 
(81
)
Other infrastructure investments
1,809

 
98

 
(19
)
 
1,091
 
54
 
280
Private equity
 
 
 
 
 
 
 
 
 
 
 
Norbord
498

 
(8
)
 
5

 
 n/a
 
 n/a

 
 n/a

Other private equity investments
2,548

 
710

 
(76
)
 
1,343
 
148

 
(138
)
Other
194

 
23

 
4

 
252
 
26

 
2

Total
$
14,405

 
$
2,247

 
$
1,878

 
$
11,373

 
$
3,796

 
$
2,071

The following table presents distributions from equity accounted investments by operating segment:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Real estate
$
353

 
$
508

Renewable power
31

 
6

Infrastructure
121

 
85

Private equity and other
227

 
76

 
$
732

 
$
675

Certain of the company’s investments are publicly listed entities with active pricing in a liquid market. The fair value based on the publicly listed price of these equity accounted investments in comparison to the company’s carrying value is as follows:
 
2017
 
2016
AS AT DEC. 31
(MILLIONS)
Public Price

 
Carrying Value

 
Public Price

 
Carrying Value

GGP
$
7,570

 
$
8,844

 
$
6,379

 
$
7,453

Norbord1
1,176

 
1,364

 
n/a

 
n/a

Other
286

 
201

 
44

 

 
$
9,032

 
$
10,409

 
$
6,423

 
$
7,453

1.
Our investment in Norbord was consolidated as at December 31, 2016 and therefore has not been included in prior year figures
At December 31, 2017, the company determined that the prolonged and significant decline in GGP’s share price indicated that the company’s investment in GGP may be impaired. The company estimated the recoverable amount of its investment in GGP and determined that the recoverable amount, as represented by the value-in-use, is greater than the current carrying value. Therefore, no impairment was recognized for the period ended December 31, 2017.

2017 MD&A AND FINANCIAL STATEMENTS 158


Additionally, at December 31, 2017, the company performed a review to determine if there is any objective evidence that its investment in Norbord was impaired. As a result of this review, management determined there is no objective evidence of impairment of Norbord at December 31, 2017
11.
INVESTMENT PROPERTIES
The following table presents the change in the fair value of the company’s investment properties:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Fair value, beginning of year
$
54,172

 
$
47,164

Additions
593

 
1,576

Acquisitions through business combinations
5,851

 
9,234

Disposals and reclassifications to assets held for sale
(6,169
)
 
(4,612
)
Fair value changes
1,021

 
960

Foreign currency translation
1,402

 
(150
)
Fair value, end of year
$
56,870

 
$
54,172

Investment properties include the company’s office, retail, multifamily, industrial and other properties as well as higher-and-better- use land within the company’s sustainable resources operations. Acquisitions and additions of $6.4 billion (2016 $10.8 billion) relate mainly to business combinations completed during the year, including a portfolio of manufactured housing communities in the U.S., office portfolios in the U.S., an office building in San Francisco, a student housing portfolio in the U.K., and an office portfolio in Mumbai. Refer to Note 5 for details of acquisitions through business combinations.
Disposals and reclassifications to assets held for sale of $6.2 billion include the sale of two properties in London, the disposal of a European logistics business, the sale of a 49% interest in a property located in New York, the reclassification of a 50% interest in a property located in Toronto to assets classified as held for sale and the deconsolidation of a Brazilian retail investment.
Investment properties generated $4.4 billion (2016$4.1 billion) in rental income and incurred $1.6 billion (2016$1.6 billion) in direct operating expenses. Our investment properties are pledged as collateral for the non-recourse borrowings at their respective properties.
The following table presents our investment properties measured at fair value:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Core office
 
 
 
United States
$
14,827

 
$
16,529

Canada
4,597

 
4,613

Australia
2,480

 
2,112

Europe
1,040

 
1,830

Brazil
327

 
315

Opportunistic and other
 
 
 
Opportunistic office
8,590

 
5,853

Opportunistic retail
3,412

 
4,217

Industrial
1,942

 
2,678

Multifamily
3,925

 
3,574

Triple net lease
4,804

 
4,790

Self-storage
1,854

 
1,624

Student housing
1,353

 
649

Manufactured housing
2,206

 

Other investment properties
5,513

 
5,388

 
$
56,870

 
$
54,172


159 BROOKFIELD ASSET MANAGEMENT


Significant unobservable inputs (Level 3) are utilized when determining the fair value of investment properties. The significant Level 3 inputs include:

Valuation Technique
 
Significant Unobservable Inputs
 
Relationship of Unobservable Inputs to Fair Value
 
Mitigating Factors
Discounted cash flow analysis
 
•    Future cash flows – primarily driven by net operating income




 
•    Increases (decreases) in future cash flows increase (decrease) fair value
 
•    Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
 
 
•    Discount rate
 
• Increases (decreases) in discount rate decrease (increase) fair value
 
•    Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates
 
 
•    Terminal capitalization rate

 
• Increases (decreases) in terminal capitalization rate decrease (increase) fair value
 
•    Decreases (increases) in terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from terminal capitalization rates
The company’s investment properties are diversified by asset type, asset class, geography and markets. Therefore, there may be mitigating factors in addition to those noted above such as changes to assumptions that vary in direction and magnitude across different geographies and markets.
The following table summarizes the key valuation metrics of the company’s investment properties:
 
2017
 
2016
AS AT DEC. 31
Discount Rate

 
Terminal Capitalization Rate

 
Investment Horizon (years)
 
Discount Rate

 
Terminal Capitalization Rate

 
Investment Horizon (years)
Core office
 
 
 
 
 
 
 
 
 
 
 
United States
7.0
%
 
5.8
%
 
13
 
6.8
%
 
5.6
%
 
12
Canada
6.1
%
 
5.5
%
 
10
 
6.2
%
 
5.5
%
 
10
Australia
7.0
%
 
6.1
%
 
10
 
7.3
%
 
6.1
%
 
10
Europe
n/a

 
n/a

 
n/a
 
6.0
%
 
5.0
%
 
12
Brazil
9.7
%
 
7.6
%
 
7
 
9.3
%
 
7.5
%
 
10
Opportunistic and other
 
 
 
 
 
 
 
 
 
 
 
Opportunistic office
9.7
%
 
6.9
%
 
8
 
9.9
%
 
7.6
%
 
7
Opportunistic retail
9.0
%
 
8.0
%
 
10
 
10.2
%
 
8.1
%
 
12
Industrial
6.8
%
 
6.2
%
 
10
 
7.4
%
 
6.6
%
 
10
Multifamily
4.8
%
 
n/a

 
n/a
 
4.9
%
 
n/a

 
n/a
Triple net lease
6.4
%
 
n/a

 
n/a
 
6.1
%
 
n/a

 
n/a
Self-storage
5.8
%
 
n/a

 
n/a
 
6.2
%
 
n/a

 
n/a
Student housing
5.8
%
 
n/a

 
n/a
 
5.9
%
 
n/a

 
n/a
Manufactured housing
5.8
%
 
n/a

 
n/a
 
n/a

 
n/a

 
n/a
Other investment properties
5.8
%
 
n/a

 
n/a
 
5.4
%
 
n/a

 
n/a


2017 MD&A AND FINANCIAL STATEMENTS 160


12.
PROPERTY, PLANT AND EQUIPMENT
The company’s property, plant and equipment relates to the operating segments as shown below:
 
Renewable
Power (a)
 
Infrastructure (b)
 
Real Estate (c)
 
Private Equity
and Other (d)
 
Total
AS AT DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Costs
$
24,991

 
$
18,031

 
$
9,253

 
$
8,045

 
$
5,854

 
$
5,783

 
$
4,050

 
$
5,268

 
$
44,148

 
$
37,127

Accumulated fair value changes1
13,280

 
12,298

 
3,272

 
2,690

 
798

 
694

 
(231
)
 
(243
)
 
17,119

 
15,439

Accumulated depreciation
(4,681
)
 
(3,776
)
 
(1,622
)
 
(1,190
)
 
(873
)
 
(825
)
 
(1,086
)
 
(1,429
)
 
(8,262
)
 
(7,220
)
Total
$
33,590

 
$
26,553

 
$
10,903

 
$
9,545

 
$
5,779

 
$
5,652

 
$
2,733

 
$
3,596

 
$
53,005

 
$
45,346

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.
The accumulated fair value changes for private equity and other represent accumulated impairment charges, as assets in these segments are carried at amortized cost
Renewable Power, Infrastructure and Real Estate segments carry property, plant and equipment assets at fair value, classified as Level 3 in the fair value hierarchy due to the use of significant unobservable inputs when determining fair value. Private Equity and other segments carry property, plant and equipment assets at amortized cost. As at December 31, 2017, $38.3 billion (2016 – $29.6 billion) of property, plant and equipment, at cost, were pledged as collateral for the property debt at their respective properties.
a)
Renewable Power
Our renewable power property, plant and equipment consists of the following:
 
Hydroelectric
 
Wind Energy, Solar
and Other
 
Total
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Cost, beginning of year
$
14,382

 
$
7,441

 
$
3,649

 
$
3,509

 
$
18,031

 
$
10,950

Additions, net of disposals and assets reclassified as held for sale
256

 
253

 
(273
)
 
80

 
(17
)
 
333

Acquisitions through business combinations

 
5,731

 
6,923

 
10

 
6,923

 
5,741

Foreign currency translation
29

 
957

 
25

 
50

 
54

 
1,007

Cost, end of year
14,667

 
14,382

 
10,324

 
3,649

 
24,991

 
18,031

 
 
 
 
 
 
 
 
 
 
 
 
Accumulated fair value changes, beginning of year
11,440

 
11,035

 
858

 
615

 
12,298

 
11,650

Fair value changes
341

 
100

 
33

 
216

 
374

 
316

Dispositions and assets reclassified as held for sale
(8
)
 

 

 

 
(8
)
 

Foreign currency translation and other
403

 
305

 
213

 
27

 
616

 
332

Accumulated fair value changes, end of year
12,176

 
11,440

 
1,104

 
858

 
13,280

 
12,298

 
 
 
 
 
 
 
 
 
 
 
 
Accumulated depreciation, beginning of year
(2,947
)
 
(2,248
)
 
(829
)
 
(614
)
 
(3,776
)
 
(2,862
)
Depreciation expenses
(579
)
 
(586
)
 
(287
)
 
(217
)
 
(866
)
 
(803
)
Dispositions and assets reclassified as held for sale

 
9

 
51

 
5

 
51

 
14

Foreign currency translation and other
(38
)
 
(122
)
 
(52
)
 
(3
)
 
(90
)
 
(125
)
Accumulated depreciation, end of year
(3,564
)
 
(2,947
)
 
(1,117
)
 
(829
)
 
(4,681
)
 
(3,776
)
Balance, end of year
$
23,279

 
$
22,875

 
$
10,311

 
$
3,678

 
$
33,590

 
$
26,553


161 BROOKFIELD ASSET MANAGEMENT


The following table presents our renewable power property, plant and equipment measured at fair value by geography:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

North America
$
22,832

 
$
17,132

Brazil
3,443

 
2,893

Colombia
5,401

 
5,275

Europe
1,088

 
1,253

Other1
826

 

 
$
33,590

 
$
26,553

1.
Other refers primarily to South Africa, China, India, Malaysia and Thailand
Renewable power assets are accounted for under the revaluation model and the most recent date of revaluation was December 31, 2017. Valuations utilize significant unobservable inputs (Level 3) when determining the fair value of renewable power assets. The significant Level 3 inputs include:
Valuation Technique
 
Significant Unobservable Inputs
 
Relationship of Unobservable Inputs to Fair Value
 
 Mitigating Factors
Discounted cash flow analysis
 
•    Future cash flows – primarily driven by future electricity price assumptions

 
•    Increases (decreases) in future cash flows increase (decrease) fair value

 
•    Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
 
 
•    Discount rate
 
•    Increases (decreases) in discount rate decrease (increase) fair value
 
•    Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates

 
 
•    Terminal capitalization rate

 
•    Increases (decreases) in terminal capitalization rate decrease (increase) fair value

 
•    Increases (decreases) in terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from terminal capitalization rates
 
 
•    Exit date

 
•    Increases (decreases) in the exit date decrease (increase) fair value

 
•    Increases (decreases) in the exit date tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
Key valuation metrics of the company’s hydro, wind and solar generating facilities at the end of 2017 and 2016 are summarized below.
 
North America
 
Brazil
 
Colombia
 
Europe
AS AT DEC. 31
2017
 
2016
 
2017

 
2016

 
2017

 
2016
 
2017
 
2016
Discount rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contracted
4.9 – 6.0%
 
4.8 – 5.5%
 
8.9
%
 
9.2
%
 
11.3
%
 
n/a
 
4.1 – 4.5%
 
4.1 – 5.0%
Uncontracted
6.5 – 7.6%
 
6.6 – 7.2%
 
10.2
%
 
10.5
%
 
12.6
%
 
n/a
 
5.9 – 6.3%
 
5.9 – 6.8%
Terminal capitalization rate1
6.2 – 7.5%
 
6.3 – 6.9%
 
n/a

 
n/a

 
12.6
%
 
n/a
 
n/a
 
n/a
Exit date
2037
 
2036
 
2032

 
2031

 
2037

 
n/a
 
2031
 
2031
1.
Terminal capitalization rate applies only to hydroelectric assets in in North America and Colombia
Terminal values are included in the valuation of hydroelectric assets in the United States, Canada and Colombia. For the hydroelectric assets in Brazil, cash flows have been included based on the duration of the authorization or useful life of a concession asset without consideration of potential renewal value. The weighted-average remaining duration at December 31, 2017 is 15 years (201615 years). Consequently, there is no terminal value attributed to the hydroelectric assets in Brazil. The terminal value of hydroelectric assets in Europe is based on a percentage of replacement cost and consequently there is no terminal capitalization rate attributed to the hydroelectric assets in Europe.

2017 MD&A AND FINANCIAL STATEMENTS 162


Key assumptions on contracted generation and future power pricing are summarized below:
 
Total Generation Contracted under Power Purchase Agreements
 
Power Prices from Long-Term Power Purchase Agreements
(weighted average)
 
Estimates of Future Electricity Prices
(weighted average)
AS AT DEC. 31, 2017
1  10 years
 
11 – 20 years
 
1 – 10 years
 
11 – 20 years
 
1 – 10 years
 
11 – 20 years
North America (prices in US$/MWh)
35
%
 
15
%
 
95

 
100

 
60

 
114

Brazil (prices in R$/MWh)
66
%
 
57
%
 
274

 
407

 
309

 
458

Colombia (prices in COP$/MWh)
17
%
 
%
 
211,000

 

 
238,000

 
339,000

Europe (prices in €/MWh)
78
%
 
35
%
 
90

 
107

 
78

 
95

The company’s estimate of future renewable power pricing is based on management’s estimate of the cost of securing new energy from renewable sources to meet future demand between 2021 and 2025 (2016 – 2023), which will maintain system reliability and provide adequate levels of reserve generations.
b)
Infrastructure
Our infrastructure property, plant and equipment consists of the following:
 
Utilities (i)
 
Transport (i)
 
Energy (i)
 
Sustainable Resources (ii)
 
Total
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Cost, beginning of year
$
2,894

 
$
2,945

 
$
2,361

 
$
1,953

 
$
2,382

 
$
1,487

 
$
408

 
$
340

 
$
8,045

 
$
6,725

Additions, net of disposals and assets reclassified as held for sale
350

 
367

 
103

 
78

 
81

 
89

 
93

 
5

 
627

 
539

Acquisitions through business combinations

 

 

 
242

 
100

 
825

 

 

 
100

 
1,067

Foreign currency translation
229

 
(418
)
 
191

 
88

 
67

 
(19
)
 
(6
)
 
63

 
481

 
(286
)
Cost, end of year
3,473

 
2,894

 
2,655

 
2,361

 
2,630

 
2,382

 
495

 
408

 
9,253

 
8,045

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated fair value changes, beginning of year
1,044

 
946

 
782

 
973

 
351

 
209

 
513

 
385

 
2,690

 
2,513

Fair value changes
136

 
184

 
24

 
25

 
257

 
123

 
13

 
56

 
430

 
388

Foreign currency translation and other
76

 
(86
)
 
67

 
(216
)
 
21

 
19

 
(12
)
 
72

 
152

 
(211
)
Accumulated fair value changes, end of year
1,256

 
1,044

 
873

 
782

 
629

 
351

 
514

 
513

 
3,272

 
2,690

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated depreciation, beginning of year
(384
)
 
(291
)
 
(517
)
 
(418
)
 
(258
)
 
(172
)
 
(31
)
 
(19
)
 
(1,190
)
 
(900
)
Depreciation expenses
(113
)
 
(128
)
 
(147
)
 
(126
)
 
(117
)
 
(99
)
 
(10
)
 
(19
)
 
(387
)
 
(372
)
Dispositions and assets reclassified as held for sale
16

 
1

 
22

 
1

 
4

 

 
3

 
1

 
45

 
3

Foreign currency translation and other
(28
)
 
34

 
(45
)
 
26

 
(12
)
 
13

 
(5
)
 
6

 
(90
)
 
79

Accumulated depreciation, end of year
(509
)
 
(384
)
 
(687
)
 
(517
)
 
(383
)
 
(258
)
 
(43
)
 
(31
)
 
(1,622
)
 
(1,190
)
Balance, end of year
$
4,220

 
$
3,554

 
$
2,841

 
$
2,626

 
$
2,876

 
$
2,475

 
$
966

 
$
890

 
$
10,903

 
$
9,545


163 BROOKFIELD ASSET MANAGEMENT


i.
Infrastructure – Utilities, Transport and Energy
Infrastructure’s PP&E assets are accounted for under the revaluation model, and the most recent date of revaluation was December 31, 2017. The company’s utilities assets consist of regulated transmission and regulated distribution networks, which are operated primarily under regulated rate base arrangements. In the company’s transport operations, the PP&E assets consist of railroads, toll roads and ports. PP&E assets in the energy operations are comprised of energy transmission, distribution and storage and district energy assets.
Valuations utilize significant unobservable inputs (Level 3) when determining the fair value of infrastructure’s utilities, transport and energy assets. The significant Level 3 inputs include:
Valuation Technique
 
Significant Unobservable Inputs
 
Relationship of Unobservable Inputs to Fair Value
 
 Mitigating Factors
Discounted cash flow analysis
 
•    Future cash flows
 
•    Increases (decreases) in future cash flows increase (decrease) fair value

 
•    Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
 
 
•    Discount rate
 
•    Increases (decreases) in discount rate decrease (increase) fair value
 
•    Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates
 
 
•    Terminal capitalization multiple
 
•    Increases (decreases) in terminal capitalization multiple increases (decreases) fair value
 
•    Increases (decreases) in terminal capitalization multiple tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from terminal capitalization multiple
 
 
•    Investment horizon
 
•    Increases (decreases) in the investment horizon decrease (increase) fair value
 
•    Increases (decreases) in the investment horizon tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
ii.
Infrastructure – Sustainable Resources
Sustainable resources assets represent timberlands and other agricultural land. PP&E within our sustainable resource operations is accounted for under the revaluation model and the most recent date of revaluation was December 31, 2017.
Valuations utilize significant unobservable inputs (Level 3) when determining the fair value of sustainable resources assets. The significant Level 3 inputs include:
Valuation Technique
 
Significant Unobservable Inputs
 
Relationship of Unobservable Inputs to Fair Value
 
 Mitigating Factors
Discounted cash flow analysis
 
•    Future cash flows – primarily driven by avoided cost or future replacement value
 
•    Increases (decreases) in future cash flows increase (decrease) fair value
 
•    Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
 
 
•    Discount rate
 
•    Increases (decreases) in discount rate decrease (increase) fair value
 
•    Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates
 
 
•    Investment horizon
 
•    Increases (decreases) in the investment horizon decrease (increase) fair value
 
•    Increases (decreases) in the investment horizon tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year

2017 MD&A AND FINANCIAL STATEMENTS 164


Key valuation metrics of the company’s utilities, transport, energy and sustainable resources assets at the end of 2017 and 2016 are summarized below.
 
Utilities
 
Transport
 
Energy
 
Sustainable Resources
AS AT DEC. 31
2017
 
2016
 
2017
 
2016
 
2017

 
2016
 
2017
 
2016
Discount rates
7 – 12%
 
7 – 12%
 
10 – 15%
 
10 – 17%
 
12 – 15%

 
9 – 14%
 
5 – 8%
 
6%
Terminal capitalization multiples
7x – 21x
 
7x – 18x
 
9x – 14x
 
8x – 14x
 
8x – 13x

 
10x – 12x
 
n/a
 
n/a
Investment horizon / Exit date(years)
10 – 20
 
10 – 20
 
10 – 20
 
10 – 20
 
10

 
10
 
3 – 30
 
3 – 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
c)
Real Estate
 
Cost
 
Accumulated Fair Value Changes
 
Accumulated Depreciation
 
Total
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Balance, beginning of year
$
5,783

 
$
5,300

 
$
694

 
$
612

 
$
(825
)
 
$
(596
)
 
$
5,652

 
$
5,316

Additions/(dispositions)1, net of assets reclassified as held for sale
(502
)
 
254

 
44

 

 
246

 
(6
)
 
(212
)
 
248

Acquisitions through business combinations
281

 
652

 

 

 

 

 
281

 
652

Foreign currency translation
292

 
(423
)
 
1

 

 
(13
)
 
21

 
280

 
(402
)
Fair value changes

 

 
59

 
82

 

 

 
59

 
82

Depreciation expenses

 

 

 

 
(281
)
 
(244
)
 
(281
)
 
(244
)
Balance, end of year
$
5,854

 
$
5,783

 
$
798

 
$
694

 
$
(873
)
 
$
(825
)
 
$
5,779

 
$
5,652

1.
For accumulated depreciation, (additions)/dispositions
The company’s real estate PP&E assets include hospitality assets accounted for under the revaluation model, with the most recent revaluation as at December 31, 2017. The company determined fair value for these assets by using the depreciated replacement cost method. Valuations utilize significant unobservable inputs (Level 3) when determining the fair value of real estate assets. The significant Level 3 inputs include estimates of assets’ replacement cost and remaining economic life.
d)
Private Equity and Other
Private Equity and other PP&E includes assets owned by the company’s private equity and residential development operations. These assets are accounted for under the cost model, which requires the assets to be carried at cost less accumulated depreciation and any accumulated impairment losses. The following table presents the changes to the carrying value of the company’s property, plant and equipment assets included in these operations:
 
Cost
 
Accumulated Impairment
 
Accumulated Depreciation
 
Total
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Balance, beginning of year
$
5,268

 
$
5,309

 
$
(243
)
 
$
(231
)
 
$
(1,429
)
 
$
(1,197
)
 
$
3,596

 
$
3,881

Additions/(dispositions)1, net of assets reclassified as held for sale
(1,966
)
 
(101
)
 
36

 
4

 
752

 
125

 
(1,178
)
 
28

Acquisitions through business combinations
501

 

 

 

 


 

 
501

 

Foreign currency translation
247

 
60

 
(16
)
 
(16
)
 
(51
)
 
(14
)
 
180

 
30

Depreciation expenses

 

 

 

 
(358
)
 
(343
)
 
(358
)
 
(343
)
Impairment charges

 

 
(8
)
 

 

 

 
(8
)
 

Balance, end of year
$
4,050

 
$
5,268

 
$
(231
)
 
$
(243
)
 
$
(1,086
)
 
$
(1,429
)
 
$
2,733

 
$
3,596

1.
For accumulated depreciation, (additions)/dispositions

165 BROOKFIELD ASSET MANAGEMENT


13.
INTANGIBLE ASSETS
The following table presents the breakdown of, and changes to, the balance of the company’s intangible assets:
 
Cost
 
Accumulated Amortization and Impairment
 
Total
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Balance, beginning of year
$
6,733

 
$
5,764

 
$
(660
)
 
$
(594
)
 
$
6,073

 
$
5,170

Additions, net of disposals
(25
)
 
(36
)
 
121

 
91

 
96

 
55

Acquisitions through business combinations
8,412

 
1,227

 

 

 
8,412

 
1,227

Amortization

 

 
(442
)
 
(166
)
 
(442
)
 
(166
)
Foreign currency translation
131

 
(222
)
 
(28
)
 
9

 
103

 
(213
)
Balance, end of year
$
15,251

 
$
6,733

 
$
(1,009
)
 
$
(660
)
 
$
14,242

 
$
6,073

The following table presents intangible assets by geography:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

United States
$
73

 
$
340

Canada
364

 
230

Australia
2,078

 
1,945

Europe
1,594

 
1,273

India
130

 
130

Chile
1,100

 
1,054

Peru
1,144

 
1,050

Brazil
7,537

 
28

Other
222

 
23

 
$
14,242

 
$
6,073

Intangible assets are allocated to the following operating segments:
AS AT DEC. 31
(MILLIONS)
Note
 
2017

 
2016

Infrastructure – Utilities
(a)
 
$
7,091

 
$
1,817

Infrastructure – Transport
(b)
 
2,663

 
2,504

Real estate
(c)
 
1,188

 
1,141

Private equity
(d)
 
3,094

 
426

Other
 
 
206

 
185

 
 
 
$
14,242

 
$
6,073

a)
Infrastructure – Utilities
The company’s Brazilian regulated gas transmission operation has concession agreements that provide the right to charge a tariff over the term of the agreements. The agreements have an expiration date between 2039 and 2041, which is the basis for the company’s determination of its remaining useful life. Upon expiry of the agreements, the asset shall be returned to the government and subject to concession upon public bidding.
Access agreements with the users of the company’s Australian regulated terminal are 100% take-or-pay contracts at a designated tariff rate based on the asset value. The concession arrangement has an expiration date of 2051 and the company has an option to extend the arrangement an additional 49 years. The aggregate duration of the arrangement and the extension option represents the remaining useful life of the concession.

2017 MD&A AND FINANCIAL STATEMENTS 166


b)
Infrastructure – Transport
The company’s toll road concessions provide the right to charge a tariff to users of the roads over the term of the concessions. The Chilean, Peruvian and Indian concession arrangements have expiration dates of 2033, 2043 and 2027, respectively, which are the base for the company’s determination of the assets’ remaining useful lives. Also included within the company’s transport operations is $289 million (2016$265 million) of indefinite life intangible assets which represent perpetual conservancy rights associated with the company’s U.K. port operation.
c)
Real Estate
The company’s intangible assets in its Real Estate segment are attributable to indefinite life trademarks associated with its hospitality assets, primarily Center Parcs and Atlantis. The Center Parcs and Atlantis trademark assets have been determined to have an indefinite useful life as the company has the legal right to operate these trademarks exclusively in certain territories and in perpetuity. The business models of Center Parcs and Atlantis are not subject to technological obsolescence or commercial innovations in any material way.
d)
Private Equity
The company’s intangible assets in its Private Equity segment are primarily attributable to water and sewage concession agreements. The concession agreements provide the company the right to charge fees to users over the terms of the concessions in exchange for water treatment services, ongoing and regular maintenance work on water distribution assets and improvements to the water treatment and distribution systems. The concession agreements have expiration dates that range from 2037 to 2055 at which point the underlying concession assets will be returned to the grantors.
Intangible Asset Impairment Testing
Intangible assets, including trademarks, concession agreements and conservancy rights, are recorded at amortized cost and are tested for impairment using a discounted cash flow valuation annually or when an indicator of impairment is identified. This valuation utilizes the following significant unobservable inputs:
Valuation Technique
 
Significant Unobservable Input(s)
 
Relationship of Unobservable Input(s) to Fair Value
 
Mitigating Factor(s)
Discounted cash flow models
 
•    Future cash flows

 
•    Increases (decreases) in future cash flows increase (decrease) the recoverable amount

 
•    Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in recoverable amounts from cash flows
 
 
•    Discount rate

 
•    Increases (decreases) in discount rate decrease (increase) the recoverable amount

 
•    Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in recoverable amounts from discount rates

 
 
•    Terminal capitalization rate

 
•    Increases (decreases) in terminal capitalization rate decrease (increase) the recoverable amount
 
•    Increases (decreases) in terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in recoverable amounts from terminal capitalization rates

 
 
•    Exit date

 
•    Increases (decreases) in the exit date decrease (increase) the recoverable amount
 
•    Increases (decreases) in the exit date tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year

167 BROOKFIELD ASSET MANAGEMENT


14.
GOODWILL
The following table presents the breakdown of, and changes to, the balance of goodwill:
 
Cost
 
Accumulated Impairment
 
Total
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

 
2017

 
2016

Balance, beginning of year
$
4,162

 
$
2,806

 
$
(379
)
 
$
(263
)
 
$
3,783

 
$
2,543

Acquisitions through business combinations
1,157

 
1,286

 

 

 
1,157

 
1,286

Impairment losses

 

 
(5
)
 
(65
)
 
(5
)
 
(65
)
Foreign currency translation and other1
388

 
70

 
(6
)
 
(51
)
 
382

 
19

Balance, end of year
$
5,707

 
$
4,162

 
$
(390
)
 
$
(379
)
 
$
5,317

 
$
3,783

1.
Includes adjustment to goodwill based on final purchase price allocation
The following table presents goodwill by geography:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

United States
$
400

 
$
388

Canada
432

 
192

Australia
1,026

 
950

Colombia
912

 
907

Brazil
905

 
123

Europe
1,257

 
894

Other
385

 
329

 
$
5,317

 
$
3,783

Goodwill is allocated to the following operating segments:
AS AT DEC. 31
(MILLIONS)
Note
 
2017

 
2016

Private equity
(a)
 
$
1,555

 
$
1,155

Infrastructure
(b)
 
1,301

 
502

Real estate
(c)
 
1,127

 
780

Renewable power
(d)
 
901

 
896

Asset management
 
 
312

 
328

Other
 
 
121

 
122

Total
 
 
$
5,317

 
$
3,783

a)
Private Equity
Goodwill in our Private Equity segment is primarily attributable to our construction business. Goodwill in our construction business is tested for impairment using a discounted cash flow analysis to determine the recoverable amount. The recoverable amounts for the years ended 2017 and 2016 were determined to be in excess of their carrying values. The valuation assumptions used to determine the recoverable amount are a discount rate of 9.7% (201612.0%), terminal growth rate of 2.9% (20164.0%) and terminal year of 2022 for cash flows included in the assumptions (2016 – 2021). The discount rate represents the market-based weighted-average cost of capital adjusted for risks specific to each operating region and the terminal growth rate represents the regional five-year forecasted average growth rate from leading industry organizations, weighted by our geographic exposure which can vary year over year.
Additionally, in 2017, a subsidiary of Brookfield completed several acquisitions, including a U.K. road fuel business, and allocated $342 million of the purchase price of these acquisitions to goodwill. The purchase price allocations for these acquisitions have been completed on a preliminary basis.

2017 MD&A AND FINANCIAL STATEMENTS 168


b)
Infrastructure
Goodwill in our Infrastructure segment is primarily attributable to a Brazilian regulated gas transmission business, which we acquired in the current year and allocated $804 million of the purchase price to goodwill. The purchase price allocation for this acquisition has been completed on a preliminary basis. Excluding the acquisition made in 2017, the remainder of the goodwill is primarily attributable to an Australian port business acquired in 2016. The valuation assumptions used to determine the recoverable amount are a discount rate of 15.0%, terminal capitalization multiple of 8.9x and a cash flow period of 10 years. The carrying amount of the cash-generating was determined to not exceed its recoverable amount.
c)
Real Estate
Goodwill in our Real Estate segment is primarily attributable to Center Parcs and IFC Seoul. We acquired IFC Seoul in 2016 and allocated $221 million of goodwill to the property in 2017 upon finalizing the purchase price allocation. Goodwill is tested annually for impairment by assessing if the carrying value of the cash-generating unit, including the allocated goodwill, exceeds its recoverable amount, determined as the greater of the estimated fair value less costs to sell or the value in use. The recoverable amounts for the years ended 2017 and 2016 were determined to be in excess of their carrying values. The valuation assumptions used to determine the recoverable amount are a discount rate of 7.7% (2016 – 8.3%) based on a market-based-weighted-average cost of capital, and a long-term growth rate of 2.3% (2016 – 2.3%).
d)
Renewable Power
Goodwill in our Renewable Power segment is primarily attributable to Isagen, which arose from the inclusion of a deferred tax liability as the tax bases of the net assets acquired were lower than their fair values. The goodwill is recoverable as long as the tax circumstances that gave rise to the goodwill do not change. To date, no such changes have occurred.
The recoverable amounts used in goodwill impairment testing are calculated using discounted cash flow models based on the following significant unobservable inputs:
Valuation Technique
 
Significant Unobservable Input(s)
 
Relationship of Unobservable Input(s) to Fair Value
 
Mitigating Factor(s)
Discounted cash flow models
 
•    Future cash flows
 
•    Increases (decreases) in future cash flows increase (decrease) the recoverable amount
 
•    Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in recoverable amounts from cash flows
 
 
•    Discount rate
 
•    Increases (decreases) in discount rate decrease (increase) the recoverable amount
 
•    Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in recoverable amounts from discount rates
 
 
•    Terminal capitalization rate/multiple
 
•    Increases (decreases) in terminal capitalization rate/multiple decrease (increase) the recoverable amount
 
•    Increases (decreases) in terminal capitalization rates/multiple tend to be accompanied by increases (decreases) in cash flows that may offset changes in recoverable amounts from terminal capitalization rates
 
 
•    Exit date/terminal year of cash flows
 
•    Increases (decreases) in the exit date/terminal year of cash flows decrease (increase) the recoverable amount
 
•    Increases (decreases) in the exit date/terminal year of cash flows tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year

169 BROOKFIELD ASSET MANAGEMENT


15.
INCOME TAXES
The major components of income tax expense for the years ended December 31, 2017 and 2016 are set out below:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Current income taxes
$
286

 
$
213

Deferred income tax expense/(recovery)
 
 
 
Origination and reversal of temporary differences
499

 
384

Recovery arising from previously unrecognized tax assets
3

 
27

Change of tax rates and new legislation
(175
)
 
(969
)
Total deferred income taxes
327

 
(558
)
Income taxes
$
613

 
$
(345
)
The company’s Canadian domestic statutory income tax rate has remained consistent at 26% throughout both of 2017 and 2016. The company’s effective income tax rate is different from the company’s domestic statutory income tax rate due to the following differences set out below:
FOR THE YEARS ENDED DEC. 31
2017

 
2016

Statutory income tax rate
26
 %
 
26
 %
Increase (reduction) in rate resulting from:
 
 
 
Change in tax rates and new legislation
(3
)
 
(35
)
International operations subject to different tax rates
3

 
(5
)
Taxable income attributable to non-controlling interests
(9
)
 
(2
)
Portion of gains subject to different tax rates
(5
)
 
(1
)
(Recognition) derecognition of deferred tax assets
(2
)
 
1

Non-recognition of the benefit of current year’s tax losses
3

 
6

Other
(1
)
 
(2
)
Effective income tax rate
12
 %
 
(12
)%
Deferred income tax assets and liabilities as at December 31, 2017 and 2016 relate to the following:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Non-capital losses (Canada)
$
657

 
$
814

Capital losses (Canada)
171

 
100

Losses (U.S.)
590

 
492

Losses (International)
861

 
481

Difference in basis
(12,224
)
 
(9,965
)
Total net deferred tax liabilities
$
(9,945
)
 
$
(8,078
)
The aggregate amount of temporary differences associated with investments in subsidiaries for which deferred tax liabilities have not been recognized as at December 31, 2017 is approximately $5 billion (2016 – approximately $5 billion).
The company regularly assesses the status of open tax examinations and its historical tax filing positions for the potential for adverse outcomes to determine the adequacy of the provision for income and other taxes. The company believes that it has adequately provided for any tax adjustments that are more likely than not to occur as a result of ongoing tax examinations or historical filing positions.
The dividend payment on certain preferred shares of the company results in the payment of cash taxes in Canada and the company obtaining a deduction based on the amount of these taxes.

2017 MD&A AND FINANCIAL STATEMENTS 170


The following table details the expiry date, if applicable, of the unrecognized deferred tax assets:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

One year from reporting date
$

 
$
26

Two years from reporting date

 

Three years from reporting date
6

 
59

After three years from reporting date
530

 
555

Do not expire
990

 
845

Total
$
1,526

 
$
1,485

The components of the income taxes in other comprehensive income for the years ended December 31, 2017 and 2016 are set out below:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Revaluation of property, plant and equipment
$
(315
)
 
$
120

Financial contracts and power sale agreements
27

 
(37
)
Available-for-sale securities
5

 
38

Foreign currency translation
(43
)
 
59

Revaluation of pension obligation
1

 
(7
)
Total deferred tax in other comprehensive income
$
(325
)
 
$
173

16.
ACCOUNTS PAYABLE AND OTHER
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Accounts payable
$
5,158

 
$
6,028

Provisions
1,651

 
1,427

Other liabilities
11,156

 
4,460

Total
$
17,965

 
$
11,915

The current and non-current balances of accounts payable and other liabilities are as follows:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Current
$
11,148

 
$
7,721

Non-current
6,817

 
4,194

Total
$
17,965

 
$
11,915

Post-Employment Benefits
The company offers pension and other post-employment benefit plans to employees of certain of its subsidiaries. The company’s obligations under its defined benefit pension plans are determined periodically through the preparation of actuarial valuations. The benefit plans’ in-year valuation change was an increase of $4 million (2016 – decrease of $40 million). The discount rate used was 4% (2016 – 4%) with an increase in the rate of compensation of 3% (2016 – 3%), and an investment rate of 5% (2016 – 4%).
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Plan assets
$
516

 
$
592

Less accrued benefit obligation:
 
 
 
Defined benefit pension plan
(685
)
 
(790
)
Other post-employment benefits
(90
)
 
(88
)
Net liability
(259
)
 
(286
)
Less: net actuarial gains (losses)
(2
)
 
2

Accrued benefit liability
$
(261
)
 
$
(284
)

171 BROOKFIELD ASSET MANAGEMENT


17.
CORPORATE BORROWINGS
AS AT DEC. 31
(MILLIONS)
Maturity
 
Annual Rate

 
Currency
 
2017

 
2016

Term debt
 
 
 
 
 
 
 
 
 
Public – U.S.
Apr. 25, 2017
 
5.80
%
 
US$
 
$

 
$
239

Public – Canadian
Apr. 25, 2017
 
5.29
%
 
C$
 

 
186

Public – Canadian
Apr. 9, 2019
 
3.95
%
 
C$
 
478

 
447

Public – Canadian
Mar. 1, 2021
 
5.30
%
 
C$
 
278

 
260

Public – Canadian
Mar. 31, 2023
 
4.54
%
 
C$
 
479

 
448

Public – Canadian
Mar. 8, 2024
 
5.04
%
 
C$
 
398

 
372

Public – U.S.
Apr. 1, 2024
 
4.00
%
 
US$
 
748

 

Public – U.S.
Jan. 15, 2025
 
4.00
%
 
US$
 
500

 
500

Public – Canadian
Jan. 28, 2026
 
4.82
%
 
C$
 
689

 
646

Public – U.S.
Jun. 2, 2026
 
4.25
%
 
US$
 
496

 
495

Public – Canadian
Mar. 16, 2027
 
3.80
%
 
C$
 
397

 
372

Public – U.S.
Mar. 1, 2033
 
7.38
%
 
US$
 
250

 
250

Public – Canadian
Jun. 14, 2035
 
5.95
%
 
C$
 
335

 
313

Public – U.S.
Sep. 20, 2047
 
4.70
%
 
US$
 
546

 

 
 
 
 
 
 
 
5,594

 
4,528

Commercial paper and bank borrowings
1.62
%
 
C$
 
103

 

Deferred financing costs1
(38
)
 
(28
)
Total
$
5,659

 
$
4,500

1.
Deferred financing costs are amortized to interest expense over the term of the borrowing using the effective interest method
Corporate borrowings have a weighted-average interest rate of 4.6% (20164.8%) and include $3.2 billion (2016 – $3.0 billion) repayable in Canadian dollars of C$4.0 billion (2016 – C$4.1 billion).
18.
NON-RECOURSE BORROWINGS
a)
Property-Specific Borrowings
Principal repayments on property-specific borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)
Real Estate

 
Renewable Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Total

2018
$
5,602

 
$
1,918

 
$
653

 
$
550

 
$
77

 
$
8,800

2019
5,569

 
1,220

 
772

 
720

 
163

 
8,444

2020
3,960

 
1,216

 
933

 
540

 
82

 
6,731

2021
6,842

 
1,034

 
774

 
155

 
17

 
8,822

2022
3,194

 
1,031

 
765

 
410

 
6

 
5,406

Thereafter
12,068

 
7,811

 
5,113

 
523

 
3

 
25,518

Total – Dec. 31, 2017
$
37,235

 
$
14,230

 
$
9,010

 
$
2,898

 
$
348

 
$
63,721

Total – Dec. 31, 2016
$
34,322

 
$
7,963

 
$
7,901

 
$
1,837

 
$
419

 
$
52,442

The weighted-average interest rate on property-specific borrowings as at December 31, 2017 was 4.9% (20164.9%).

2017 MD&A AND FINANCIAL STATEMENTS 172


The current and non-current balances of property-specific borrowings are as follows:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Current
$
8,800

 
$
7,655

Non-current
54,921

 
44,787

Total
$
63,721

 
$
52,442

Property-specific borrowings by currency include the following:
(MILLIONS)
2017

 
Local Currency
 
 
2016

 
Local Currency
 
U.S. dollars
$
39,164

 
US$
 
39,164

 
$
31,804

 
US$
 
31,804

British pounds
6,117

 
£
 
4,525

 
5,251

 
£
 
4,250

Canadian dollars
5,272

 
C$
 
6,627

 
4,427

 
C$
 
5,951

Australian dollars
3,518

 
A$
 
4,506

 
3,066

 
A$
 
4,260

Brazilian reais
2,677

 
R$
 
8,856

 
1,569

 
R$
 
5,117

Korean won
1,682

 
 
1,795,518

 
1,317

 
 
1,589,450

Colombian pesos
1,556

 
COP$
 
4,645,648

 
1,693

 
COP$
 
5,086,971

Indian rupees
1,346

 
 
85,720

 
715

 
 
48,603

Chilean unidades de fomento
976

 
UF
 
22

 
901

 
UF
 
23

European Union euros
766

 
 
638

 
1,217

 
 
1,157

Peruvian nuevo soles
450

 
S
 
1,459

 
435

 
S
 
1,459

South African rand
154

 
ZAR
 
1,909

 

 
ZAR
 

New Zealand dollars
43

 
NZD$
 
60

 
47

 
NZD$
 
60

Total
$
63,721

 
 
 
 
 
$
52,442

 
 
 
 
b)
Subsidiary Borrowings
Principal repayments on subsidiary borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)
Real Estate

 
Renewable Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Total

2018
$
1,414

 
$
159

 
$
99

 
$
284

 
$

 
$
1,956

2019
158

 

 

 
38

 

 
196

2020
1,365

 
358

 

 

 
601

 
2,324

2021
277

 

 
298

 

 

 
575

2022

 
318

 
1,147

 

 
496

 
1,961

Thereafter

 
830

 
558

 
58

 
551

 
1,997

Total – Dec. 31, 2017
$
3,214

 
$
1,665

 
$
2,102

 
$
380

 
$
1,648

 
$
9,009

Total – Dec. 31, 2016
$
2,765

 
$
2,030

 
$
1,002

 
$
536

 
$
1,616

 
$
7,949

The weighted-average interest rate on subsidiary borrowings as at December 31, 2017 was 4.1% (20164.1%).
The current and non-current balances of subsidiary borrowings are as follows:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Current
$
1,956

 
$
866

Non-current
7,053

 
7,083

Total
$
9,009

 
$
7,949


173 BROOKFIELD ASSET MANAGEMENT


Subsidiary borrowings by currency include the following:
AS AT DEC. 31
(MILLIONS)
2017

 
Local Currency
 
 
2016

 
Local Currency
 
U.S. dollars
$
5,305

 
US$
 
5,305

 
$
4,441

 
US$
 
4,441

Canadian dollars
3,547

 
C$
 
4,460

 
3,364

 
C$
 
4,525

Australian dollars
156

 
A$
 
199

 
143

 
A$
 
200

British pounds
1

 
£
 
1

 

 
£
 

European Union euros

 
 

 
1

 
 
1

Total
$
9,009

 
 
 
 
 
$
7,949

 
 
 
 
19.
SUBSIDIARY EQUITY OBLIGATIONS
Subsidiary equity obligations consist of the following:
AS AT DEC. 31
(MILLIONS)
Note
 
2017

 
2016

Subsidiary preferred equity units
(a)
 
$
1,597

 
$
1,574

Limited-life funds and redeemable fund units
(b)
 
1,559

 
1,439

Subsidiary preferred shares and capital
(c)
 
505

 
552

Total
 
 
$
3,661

 
$
3,565

a)
Subsidiary Preferred Equity Units
In 2014, BPY issued $1.8 billion of exchangeable preferred equity units in three $600 million tranches redeemable in 2021, 2024 and 2026, respectively. The preferred equity units are exchangeable into equity units of BPY at $25.70 per unit, at the option of the holder, at any time up to and including the maturity date. BPY may redeem the preferred equity units after specified periods if the BPY equity unit price exceeds predetermined amounts. At maturity, the preferred equity units that remain outstanding will be converted into BPY equity units at the lower of $25.70 or the then market price of a BPY equity unit. The preferred equity units represent a compound financial instrument comprised of the financial liability representing the company’s obligations to redeem the preferred equity units at maturity for a variable number of BPY units and an equity instrument representing the holder’s right to convert the preferred equity units to a fixed number of BPY units. The corporation is required under certain circumstances to purchase the preferred equity units at their redemption value in equal amounts in 2021 and 2024 and may be required to purchase the 2026 tranche, as further described in Note 29(a).
AS AT DEC. 31
(MILLIONS, EXCEPT PER SHARE INFORMATION)
Shares Outstanding

 
Cumulative Dividend Rate

 
Local Currency
 
2017

 
2016

Series 1
24,000,000

 
6.25
%
 
US$
 
$
551

 
$
541

Series 2
24,000,000

 
6.50
%
 
US$
 
529

 
522

Series 3
24,000,000

 
6.75
%
 
US$
 
517

 
511

Total
 
$
1,597

 
$
1,574

b)
Limited-Life Funds and Redeemable Fund Units
Limited-life funds and redeemable fund units represent interests held in our consolidated funds by third-party investors that have been classified as a liability rather than as non-controlling interest, as holders of these interests can cause our funds to redeem their interest in the fund for cash equivalents at a specified time. As at December 31, 2017, we have $1.6 billion of subsidiary equity obligations arising from limited-life funds (2016 – $1.4 billion arising from limited-life funds and redeemable fund units).
In our real estate business, limited-life fund obligations include $813 million (2016 – $795 million) of equity interests held by third-party investors in two consolidated funds that have been classified as a liability, instead of non-controlling interest, as holders of these interests can cause the funds to redeem their interests in the fund for cash equivalents at the fair value of the interest at a set date.
As at December 31, 2017, we have $746 million (2016 – $592 million) of subsidiary equity obligations arising from limited-life fund units in our infrastructure business. These obligations are primarily composed of the portion of the equity interest held by third-party investors in our timberland and agriculture funds that are attributed to the value of the land held in the fund. The value of this equity interest has been classified as a liability, instead of non-controlling interest, as we are obligated to purchase the land from the third-party investors on maturity of the fund.

2017 MD&A AND FINANCIAL STATEMENTS 174


As at December 31, 2016, we had $52 million of redeemable fund unit obligations in our public securities business which were settled during 2017.
c)
Subsidiary Preferred Shares and Capital
Preferred shares are classified as liabilities if the holders of the preferred shares have the right, after a fixed date, to convert the shares into common equity of the issuer based on the market price of the common equity of the issuer at that time unless they are previously redeemed by the issuer. The dividends paid on these securities are recorded in interest expense. As at December 31, 2017 and 2016, the balance related to obligations of BPY and its subsidiaries.
AS AT DEC. 31
(MILLIONS, EXCEPT PER SHARE INFORMATION)
Shares Outstanding

 
Cumulative Dividend Rate

 
Local Currency
 
2017

 
2016

BPO Class AAA preferred shares
 
 
 
 
 
 
 
 
 
Series G

 
5.25
%
 
US$
 
$

 
$
81

Series J

 
5.00
%
 
C$
 

 
122

Series K

 
5.20
%
 
C$
 

 
93

Brookfield Property Split Corp
(“BOP Split”) senior preferred shares
 
 
 
 
 
 
 
 
 
Series 1
924,390

 
5.25
%
 
US$
 
23

 
24

Series 2
699,165

 
5.75
%
 
C$
 
14

 
14

Series 3
909,994

 
5.00
%
 
C$
 
18

 
17

Series 4
940,486

 
5.20
%
 
C$
 
19

 
18

BSREP II RH B LLC (“Manufactured Housing”) preferred capital

 
9.00
%
 
US$
 
249

 

Rouse Series A preferred shares
5,600,000

 
5.00
%
 
US$
 
142

 
143

BSREP II Vintage Estate Partners LLC (“Vintage Estates”) preferred shares
10,000

 
5.00
%
 
US$
 
40

 
40

Total
 
$
505

 
$
552

The BPO Class AAA preferred shares, Series G, J and K were redeemed during the year.
Each series of the BOP Split senior preferred shares are redeemable at the option of either the issuer or the holder as the redemption and conversion option dates have passed.
Subsidiary preferred capital includes $249 million at December 31, 2017 (2016 – $nil) of preferred equity interests held by a third-party investor in Manufactured Housing which has been classified as a liability, rather than as non-controlling interest, due to the fact the holders are only entitled to distributions equal to their capital balance plus 9% annual return payable in monthly distributions until maturity in December 2025. The preferred capital was issued to partially fund the acquisition of the Manufactured Housing portfolio during the first quarter of 2017.
Subsidiary preferred shares include $142 million at December 31, 2017 (2016 – $143 million) of preferred equity interests held by a third-party investor in Rouse Properties, L.P., which have been classified as a liability, rather than as non-controlling interests, due to the fact that the interests have no voting rights and are mandatorily redeemable on or after November 12, 2025 for a set price per unit plus any accrued but unpaid distributions; distributions are capped and accrue regardless of available cash generated.
Subsidiary preferred shares also include $40 million at December 31, 2017 (2016 – $40 million) of preferred equity interests held by a co-investor in Vintage Estates, which have been classified as a liability, rather than as non-controlling interests, due to the fact that the preferred equity interests are mandatorily redeemable on April 26, 2023 for cash at an amount equal to the outstanding principal balance of the preferred equity plus any accrued but unpaid dividends.
20.
SUBSIDIARY PUBLIC ISSUERS AND FINANCE SUBSIDIARY
Brookfield Finance Inc. (“BFI”) is an indirect 100% owned subsidiary of the corporation that may offer and sell debt securities. Any debt securities issued by BFI are fully and unconditionally guaranteed by the company. BFI issued $500 million of 4.25% notes due in 2026 and $550 million of 4.70% notes due in 2047 on May 25, 2016 and September 14, 2017, respectively.
Brookfield Finance LLC (“BFL”) is a Delaware limited liability company formed on February 6, 2017 and an indirect 100% owned subsidiary of the corporation. BFL is a “finance subsidiary,” as defined in Rule 3-10 of Regulation S-X. Any debt securities issued by BFL are fully and unconditionally guaranteed by the corporation. On March 10, 2017, BFL issued $750 million of 4.00%

175 BROOKFIELD ASSET MANAGEMENT


notes due 2024. BFL has no independent activities, assets or operations other than in connection with any debt securities it may issue.
Brookfield Investments Corporation (“BIC”) is an investment company that holds investments in the property and forest products sectors, as well as a portfolio of preferred shares issued by the corporation’s subsidiaries. The corporation provided a full and unconditional guarantee of the Class 1 Senior Preferred Shares, Series A issued by BIC. As at December 31, 2017, C$42 million of these senior preferred shares were held by third-party shareholders and are retractable at the option of the holder.
The following tables contain summarized financial information of the corporation, BFI, BFL, BIC and non-guarantor subsidiaries:
AS AT AND FOR THE YEAR ENDED DEC. 31, 2017
(MILLIONS)
The  corporation1 

 
BFI 

 
BFL

 
BIC

 
Subsidiaries of the corporation 
other than BFI, BFL and BIC
2 

 
Consolidating 
Adjustments3  

 
The Company 
Consolidated 

Revenues
$
168

 
$
30

 
$
43

 
$
22

 
$
44,908

 
$
(4,385
)
 
$
40,786

Net income attributable to shareholders
1,462

 

 

 
59

 
2,019

 
(2,078
)
 
1,462

Total assets
53,688

 
1,060

 
757

 
3,761

 
206,907

 
(73,453
)
 
192,720

Total liabilities
25,444

 
1,042

 
756

 
2,309

 
113,336

 
(30,039
)
 
112,848

 
 
 
 
 
 
 
 
 
 
 
 
 
 
AS AT AND FOR THE YEAR ENDED DEC. 31, 2016
(MILLIONS)
The  corporation1 

 
BFI 

 
BFL

 
BIC

 
Subsidiaries of the corporation 
other than BFI, BFL and BIC
2 

 
Consolidating 
Adjustments3  

 
The Company 
Consolidated 

Revenues
$
148

 
$
13

 
$

 
$
3

 
$
27,968

 
$
(3,721
)
 
$
24,411

Net income attributable to shareholders
1,651

 

 

 
66

 
1,854

 
(1,920
)
 
1,651

Total assets
47,505

 
507

 

 
2,974

 
169,033

 
(60,193
)
 
159,826

Total liabilities
21,052

 
497

 

 
1,411

 
87,252

 
(20,074
)
 
90,138

1.
This column accounts for investments in all subsidiaries of the corporation under the equity method
2.
This column accounts for investments in all subsidiaries of the corporation other than BFI, BFL and BIC on a combined basis
3.
This column includes the necessary amounts to present the company on a consolidated basis
21.
EQUITY
Equity consists of the following:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Preferred equity
$
4,192

 
$
3,954

Non-controlling interests
51,628

 
43,235

Common equity
24,052

 
22,499

 
$
79,872

 
$
69,688

a)
Preferred Equity
Preferred equity includes perpetual preferred shares and rate-reset preferred shares and consists of the following:
 
Average Rate
 
 
 
 
AS AT DEC. 31
(MILLIONS)
2017

 
2016

 
2017

 
2016

Perpetual preferred shares
 
 
 
 
 
 
 
Floating rate
2.33
%
 
1.97
%
 
$
531

 
$
532

Fixed rate
4.82
%
 
4.82
%
 
749

 
753

 
3.78
%
 
3.65
%
 
1,280

 
1,285

Fixed rate-reset preferred shares
4.21
%
 
4.42
%
 
2,912

 
2,669

 
4.08
%
 
4.17
%
 
$
4,192

 
$
3,954


2017 MD&A AND FINANCIAL STATEMENTS 176


Further details on each series of preferred shares are as follows:
 
 
 
Issued and Outstanding
 
 
 
 
AS AT DEC. 31
(MILLIONS, EXCEPT PER SHARE INFORMATION)
Rate

 
2017

 
2016

 
2017

 
2016

Class A preferred shares
 
 
 
 
 
 
 
 
 
Perpetual preferred shares
 
 
 
 
 
 
 
 
 
Series 2
70% P

 
10,465,100

 
10,465,100

 
$
169

 
$
169

Series 4
70% P/8.5%

 
2,800,000

 
2,800,000

 
45

 
45

Series 8
Variable up to P

 
2,479,585

 
2,479,585

 
43

 
43

Series 13
70% P

 
9,297,700

 
9,297,700

 
195

 
195

Series 15
B.A. + 40 b.p.1

 
2,000,000

 
2,000,000

 
42

 
42

Series 17
4.75
%
 
7,950,756

 
8,000,000

 
173

 
174

Series 18
4.75
%
 
7,966,158

 
8,000,000

 
180

 
181

Series 25
T-Bill + 230 b.p.1

 
1,533,133

 
1,533,133

 
38

 
38

Series 36
4.85
%
 
7,949,024

 
8,000,000

 
200

 
201

Series 37
4.90
%
 
7,949,083

 
8,000,000

 
195

 
197

 
 
 
 
 
 
 
1,280

 
1,285

Rate-reset preferred shares2
 
 
 
 
 
 
 
 
 
Series 9
3.80
%
 
1,519,115

 
1,519,115

 
21

 
21

Series 24
3.01
%
 
9,394,250

 
9,394,250

 
230

 
230

Series 26
3.47
%
 
9,903,348

 
9,903,348

 
243

 
243

Series 28
2.73
%
 
9,359,387

 
9,394,373

 
235

 
235

Series 30
4.80
%
 
9,934,050

 
9,950,452

 
245

 
245

Series 32
4.50
%
 
11,982,568

 
11,982,568

 
303

 
303

Series 34
4.20
%
 
9,977,889

 
9,977,889

 
255

 
255

Series 38
4.40
%
 
8,000,000

 
8,000,000

 
181

 
181

Series 40
4.50
%
 
12,000,000

 
12,000,000

 
275

 
275

Series 42
4.50
%
 
12,000,000

 
12,000,000

 
269

 
269

Series 44
5.00
%
 
9,945,189

 
10,000,000

 
189

 
190

Series 46
4.80
%
 
11,895,790

 
12,000,000

 
220

 
222

Series 483
4.75
%
 
12,000,000

 

 
246

 

 
 
 
 
 
 
 
2,912

 
2,669

Total
 
$
4,192

 
$
3,954

1.
Rate determined quarterly
2.
Dividend rates are fixed for five to six years from the quarter end dates after issuance, June 30, 2011, March 31, 2012, June 30, 2012, December 31, 2012, September 30, 2013, March 31, 2014, June 30, 2014, December 31, 2014, December 31, 2015, December 31, 2016 and December 31, 2017, respectively and reset after five to six years to the 5-year Government of Canada bond rate plus between 180 and 417 basis points
3.
Issued on September 13, 2017
P Prime Rate, B.A. Bankers’ Acceptance Rate, b.p. Basis Points
The company is authorized to issue an unlimited number of Class A preferred shares and an unlimited number of Class AA preferred shares, issuable in series. No Class AA preferred shares have been issued.
The Class A preferred shares are entitled to preference over the Class A and Class B Limited Voting Shares (“Class A and B shares”) on the declaration of dividends and other distributions to shareholders. All series of the outstanding preferred shares have a par value of C$25.00 per share.

177 BROOKFIELD ASSET MANAGEMENT


b)
Non-controlling Interests
Non-controlling interests represent the common and preferred equity in consolidated entities that are owned by other shareholders.
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Common equity
$
47,281

 
$
39,974

Preferred equity
4,347

 
3,261

Total
$
51,628

 
$
43,235

Further information on non-controlling interests is provided in Note 4 – Subsidiaries.
c)
Common Equity
The company’s common equity is comprised of the following:
AS AT DEC. 31
(MILLIONS)
2017

 
2016

Common shares
$
4,428

 
$
4,390

Contributed surplus
263

 
234

Retained earnings
11,864

 
11,490

Ownership changes
1,459

 
1,199

Accumulated other comprehensive income
6,038

 
5,186

Common equity
$
24,052

 
$
22,499

The company is authorized to issue an unlimited number of Class A shares and 85,120 Class B shares, together referred to as common shares. The company’s common shares have no stated par value. The holders of Class A shares and Class B shares rank on par with each other with respect to the payment of dividends and the return of capital on the liquidation, dissolution or winding up of the company or any other distribution of the assets of the company among its shareholders for the purpose of winding up its affairs. Holders of the Class A shares are entitled to elect half of the Board of Directors of the company and holders of the Class B shares are entitled to elect the other half of the Board of Directors. With respect to the Class A and Class B shares, there are no dilutive factors, material or otherwise, that would result in different diluted earnings per share between the classes. This relationship holds true irrespective of the number of dilutive instruments issued in either one of the respective classes of common stock, as both classes of shares participate equally, on a pro rata basis, in the dividends, earnings and net assets of the company, whether taken before or after dilutive instruments, regardless of which class of shares is diluted.
Total cash dividends paid to Class A shareholders during 2017 amounted to $540 million (2016 – $500 million) or $0.56 per share (2016 – $0.52 per share).
On June 22, 2017, the company completed the spin-off of Trisura Group Ltd. by paying a special dividend to the holders of the company’s Class A and Class B Shares. The special dividend of $102 million recorded in equity was based on the fair value of the assets distributed.
On June 20, 2016, the company paid a special dividend of approximately 19 million limited partnership units of a newly created subsidiary, Brookfield Business Partners L.P. (“BBU”), to the holders of the company’s Class A and B shares. This was a common control transaction and as such the special dividend of $441 million reflected in equity was based on the IFRS carrying value of the 21% interest in BBU distributed to shareholders on June 20, 2016.
The number of issued and outstanding common shares and unexercised options are as follows:
AS AT DEC. 31
2017

 
2016

Class A shares1
958,688,000

 
958,083,297

Class B shares
85,120

 
85,120

Shares outstanding1
958,773,120

 
958,168,417

Unexercised options and other share-based plans2
47,474,284

 
43,798,733

Total diluted shares
1,006,247,404

 
1,001,967,150

1.
Net of 30,569,215 (2016 – 27,846,452) Class A shares held by the company in respect of long-term compensation agreements
2.
Includes management share option plan and escrowed stock plan

2017 MD&A AND FINANCIAL STATEMENTS 178


The authorized common share capital consists of an unlimited number of shares. Shares issued and outstanding changed as follows:
FOR THE YEARS ENDED DEC. 31
2017

 
2016

Outstanding, beginning of year1
958,168,417

 
961,290,839

Issued (repurchased)
 
 
 
Repurchases
(3,448,665
)
 
(4,707,132
)
Long-term share ownership plans2
3,826,248

 
1,312,463

Dividend reinvestment plan and others
227,120

 
272,247

Outstanding, end of year1
958,773,120


958,168,417

1.
Net of 30,569,215 (2016 – 27,846,452) Class A shares held by the company in respect of long-term compensation agreements
2.
Includes management share option plan and restricted stock plan
Earnings Per Share
The components of basic and diluted earnings per share are summarized in the following table:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Net income attributable to shareholders
$
1,462

 
$
1,651

Preferred share dividends
(145
)
 
(133
)
Net income available to shareholders
$
1,317


$
1,518

 
 
 
 
Weighted average – common shares
958.8

 
959.0

Dilutive effect of the conversion of options and escrowed shares using treasury stock method
21.2

 
17.6

Common shares and common share equivalents
980.0


976.6

Share-Based Compensation
The expense recognized for share-based compensation is summarized in the following table:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Expense arising from equity-settled share-based payment transactions
$
69

 
$
64

Expense arising from cash-settled share-based payment transactions
281

 
32

Total expense arising from share-based payment transactions
350

 
96

Effect of hedging program
(275
)
 
(27
)
Total expense included in consolidated income
$
75

 
$
69

The share-based payment plans are described below. There were no cancellations or modifications to any of the plans during 2017 and 2016.
Equity-settled Share-based Awards
Management Share Option Plan
Options issued under the company’s Management Share Option Plan (“MSOP”) vest over a period of up to five years, expire 10 years after the grant date and are settled through issuance of Class A shares. The exercise price is equal to the market price at the grant date.

179 BROOKFIELD ASSET MANAGEMENT


The change in the number of options during 2017 and 2016 were as follows:
 
Number of Options (000’s)1

 
Weighted- Average Exercise Price
 
 
Number of Options (000’s)2

 
Weighted- Average Exercise Price
 
Outstanding at January 1, 2017
7,684

 
C$
15.63

 
$
31,483

 
US$
25.77

Granted

 
 

 
6,331

 
 
36.92

Exercised
(4,887
)
 
 
17.50

 
(2,149
)
 
 
24.36

Canceled

 
 

 
(772
)
 
 
33.28

Outstanding at December 31, 2017
2,797

 
C$
12.35

 
34,893

 
US$
27.71

1.
Options to acquire TSX listed Class A shares
2.
Options to acquire NYSE listed Class A shares
 
Number of Options (000’s)1

 
Weighted- Average Exercise Price
 
 
Number of Options (000’s)2

 
Weighted- Average Exercise Price
 
Outstanding at January 1, 2016

9,427

 
C$
17.07

 
$
28,488

 
US$
24.98

Granted

 
 

 
4,363

 
 
30.59

Exercised
(1,743
)
 
 
23.44

 
(970
)
 
 
22.00

Canceled

 
 

 
(398
)
 
 
31.25

Outstanding at December 31, 2016
7,684

 
C$
15.63

 
31,483

 
US$
25.77

1.
Options to acquire TSX listed Class A shares
2.
Options to acquire NYSE listed Class A shares
The cost of the options granted during the year was determined using the Black-Scholes valuation model, with inputs to the model as follows:
YEARS ENDED DEC. 31
Unit
 
2017

 
2016

Weighted-average share price
US$
 
36.92

 
30.59

Weighted-average fair value per option
US$
 
4.92

 
5.29

Average term to exercise
Years
 
7.5

 
7.5

Share price volatility1
%
 
18.9

 
28.0

Liquidity discount
%
 
25.0

 
25.0

Weighted-average annual dividend yield
%
 
2.1

 
1.6

Risk-free rate
%
 
2.3

 
1.6

1.
Share price volatility was determined based on historical share prices over a similar period to the average term to exercise
At December 31, 2017, the following options to purchase Class A shares were outstanding:
 
Weighted-Average Remaining Life
 
Options Outstanding (000’s)
Exercise Price
 
Vested

 
Unvested

 
Total

C$11.77
1.2 years
 
2,620

 

 
2,620

C$21.08
0.1 years
 
177

 

 
177

US$15.45
2.2 years
 
4,772

 

 
4,772

US$16.83 – US$23.37
3.8 years
 
5,834

 

 
5,834

US$25.21  US$30.59
6.5 years
 
6,858

 
5,967

 
12,825

US$33.75  US$36.32
7.1 years
 
2,049

 
3,191

 
5,240

US$36.88  US$37.75
9.1 years
 

 
6,222

 
6,222

 
 
 
22,310

 
15,380

 
37,690


2017 MD&A AND FINANCIAL STATEMENTS 180


At December 31, 2016, the following options to purchase Class A shares were outstanding:
 
Weighted-Average Remaining Life
 
Options Outstanding (000’s)
Exercise Price
 
Vested

 
Unvested

 
Total

C$11.77
2.2 years
 
4,885

 

 
4,885

C$18.20 – C$23.63
1.1 years
 
2,159

 

 
2,159

C$26.02
0.1 years
 
640

 

 
640

US$15.45
3.2 years
 
5,153

 

 
5,153

US$16.83  US$23.37
4.8 years
 
5,626

 
890

 
6,516

US$25.21  US$30.59
7.5 years
 
4,692

 
9,143

 
13,835

US$33.75  US$36.32
8.1 years
 
949

 
5,030

 
5,979

 
 
 
24,104

 
15,063

 
39,167

Escrowed Stock Plan
The Escrowed Stock Plan (the “ES Plan”) provides executives with indirect ownership of Class A shares. Under the ES Plan, executives are granted common shares (the “ES Shares”) in one or more private companies that own Class A shares. The Class A shares are purchased on the open market with the purchase cost funded by the company. The ES shares vest over one to five years and must be held until the fifth anniversary of the grant date. At a date no less than five years, and no more than 10 years, from the grant date, all outstanding ES shares will be exchanged for Class A shares issued by the company based on the market value of Class A shares at the time of the exchange. The number of Class A shares issued on exchange will be less than the Class A shares purchased under the ES Plan resulting in a net reduction in the number of Class A shares issued by the company.
During 2017, 3.7 million Class A shares were purchased in respect of ES shares granted to executives under the ES Plan (2016 –3.3 million Class A shares) during the year. For the year ended December 31, 2017, the total expense incurred with respect to the ES Plan totaled $26 million (2016$26 million).
The cost of the escrowed shares granted during the year was determined using the Black-Scholes model of valuation with inputs to the model as follows:
YEARS ENDED DEC. 31
Unit
 
2017

 
2016

Weighted-average share price
US$
 
36.88

 
30.59

Weighted-average fair value per share
US$
 
4.92

 
5.29

Average term to exercise
Years
 
7.5

 
7.5

Share price volatility1
%
 
18.9

 
28.0

Liquidity discount
%
 
25.0

 
25.0

Weighted-average annual dividend yield
%
 
2.1

 
1.6

Risk-free rate
%
 
2.3

 
1.6

1.
Share price volatility was determined based on historical share prices over a similar period to the average term to exercise

181 BROOKFIELD ASSET MANAGEMENT


The change in the number of ES shares during 2017 and 2016 was as follows:
 
Number of
Units (000’s)

 
Weighted- Average Exercise Price

Outstanding at January 1, 2017
24,167

 
$
27.77

Granted
3,700

 
36.88

Exercised
(95
)
 
21.74

Outstanding at December 31, 2017
27,772

 
$
29.01

 
Number of
Units (000’s)

 
Weighted- Average Exercise Price

Outstanding at January 1, 2016
20,938

 
$
27.33

Granted
3,250

 
30.59

Exercised
(21
)
 
21.74

Outstanding at December 31, 2016
24,167

 
$
27.77

Restricted Stock Plan
The Restricted Stock Plan awards executives with Class A shares purchased on the open market (“Restricted Shares”). Under the Restricted Stock Plan, Restricted Shares awarded vest over a period of up to five years, except for Restricted Shares awarded in lieu of a cash bonus, which may vest immediately. Vested and unvested Restricted Shares are subject to a hold period of up to five years. Holders of Restricted Shares are entitled to vote Restricted Shares and to receive associated dividends. Employee compensation expense for the Restricted Stock Plan is charged against income over the vesting period.
During 2017, Brookfield granted 760,754 Class A shares (2016449,110) pursuant to the terms and conditions of the Restricted Stock Plan, resulting in the recognition of $18 million (2016$11 million) of compensation expense.
Cash-settled Share-based Awards
Deferred Share Unit Plan and Restricted Share Unit Plan
The Deferred Share Unit Plan and Restricted Share Unit Plan provide for the issuance of DSUs and RSUs, respectively. Under these plans, qualifying employees and directors receive varying percentages of their annual incentive bonus or directors’ fees in the form of DSUs and RSUs. The DSUs and RSUs vest over periods of up to five years, and DSUs accumulate additional DSUs at the same rate as dividends on common shares based on the market value of the common shares at the time of the dividend. Participants are not allowed to convert DSUs and RSUs into cash until retirement or cessation of employment.
The value of the DSUs, when converted to cash, will be equivalent to the market value of the common shares at the time the conversion takes place. The value of the RSUs, when converted into cash, will be equivalent to the difference between the market price of equivalent number of common shares at the time the conversion takes place and the market price on the date the RSUs are granted. The company uses equity derivative contracts to offset its exposure to the change in share prices in respect of vested and unvested DSUs and RSUs. The fair value of the vested DSUs and RSUs as at December 31, 2017 was $1.0 billion (2016$777 million).
Employee compensation expense for these plans is charged against income over the vesting period of the DSUs and RSUs. The amount payable by the company in respect of vested DSUs and RSUs changes as a result of dividends and share price movements. All of the amounts attributable to changes in the amounts payable by the company are recorded as employee compensation expense in the period of the change. For the year ended December 31, 2017, employee compensation expense totaled $7 million (2016$5 million), net of the impact of hedging arrangements.

2017 MD&A AND FINANCIAL STATEMENTS 182


The change in the number of DSUs and RSUs during 2017 and 2016 was as follows:
 
DSUs
 
RSUs
 
Number
of Units
(000’s)

 
Number
of Units
(000’s)

 
 
Weighted- Average Exercise Price

Outstanding at January 1, 2017
14,986

 
10,920

 
C$
9.09

Granted and reinvested
661

 

 
 

Exercised and canceled
(703
)
 

 
 

Outstanding at December 31, 2017
14,944

 
10,920

 
C$
9.09

 
DSUs
 
RSUs
 
Number
of Units
(000’s)

 
Number
of Units
(000’s)

 
 
Weighted- Average Exercise Price

Outstanding at January 1, 2016
13,793

 
10,920

 
C$
9.09

Granted and reinvested
1,264

 

 
 

Exercised and canceled
(71
)
 

 
 

Outstanding at December 31, 2016
14,986

 
10,920

 
C$
9.09

 
 
 
 
 
 
 
The fair value of each DSU is equal to the traded price of the company’s common shares.
 
Unit
 
Dec. 31, 2017

 
Dec. 31, 2016

Share price on date of measurement
C$
 
54.72

 
44.30

Share price on date of measurement
US$
 
43.54

 
33.01

The fair value of RSUs was determined primarily using the following inputs:
 
Unit
 
Dec. 31, 2017

 
Dec. 31, 2016

Share price on date of measurement
C$
 
54.72

 
44.30

Weighted-average fair value of a unit
C$
 
45.63

 
35.21

22.
REVENUES
Revenues include $14.5 billion (2016$14.7 billion) from the sale of goods, $25.1 billion (2016$8.4 billion) from the rendering of services and $1.2 billion (2016$1.3 billion) from other activities.
23.
DIRECT COSTS
Direct costs include all attributable expenses except interest, depreciation and amortization, taxes and fair value changes and primarily relate to cost of sales and compensation. The following table lists direct costs for 2017 and 2016 by nature:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Cost of sales
$
26,461

 
$
12,487

Compensation
2,795

 
2,039

Selling, general and administrative expenses
1,339

 
1,544

Property taxes, sales taxes and other
1,793

 
1,648

 
$
32,388

 
$
17,718


183 BROOKFIELD ASSET MANAGEMENT


24.
FAIR VALUE CHANGES
Fair value changes recorded in net income represent gains or losses arising from changes in the fair value of assets and liabilities, including derivative financial instruments, accounted for using the fair value method and are comprised of the following:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
 
2017

 
2016

Investment properties
 
$
1,021

 
$
960

GGP warrants
 
(268
)
 
(110
)
Impairment
 
(98
)
 
(771
)
Provisions
 
(246
)
 
(99
)
Transaction related gains (losses), net of deal costs
 
637

 
(148
)
Financial contracts
 
(600
)
 
65

Other fair value changes
 
(25
)
 
(27
)
 
 
$
421

 
$
(130
)
25.
DERIVATIVE FINANCIAL INSTRUMENTS
The company’s activities expose it to a variety of financial risks, including market risk (i.e. currency risk, interest rate risk, and other price risk), credit risk and liquidity risk. The company selectively uses derivative financial instruments principally to manage these risks.
The aggregate notional amount of the company’s derivative positions at December 31, 2017 and 2016 is as follows:
AS AT DEC. 31
($ MILLIONS)
Note
 
2017

 
2016

Foreign exchange
(a)
 
$
28,573

 
$
21,782

Interest rates
(b)
 
18,433

 
17,092

Credit default swaps
(c)
 
43

 
182

Equity derivatives
(d)
 
1,384

 
2,583

 
 
 
 
 
 
Commodity instruments
(e)
 
2017

 
2016

Energy (GWh)
 
 
28,808

 
15,904

Natural gas (MMBtu – 000’s)
 
 
48,163

 
9,150


2017 MD&A AND FINANCIAL STATEMENTS 184


a)
Foreign Exchange
The company held the following foreign exchange contracts with notional amounts at December 31, 2017 and December 31, 2016:
 
Notional Amount
(U.S. Dollars)
 
Average Exchange Rate
(MILLIONS)
2017

 
2016

 
2017

 
2016

Foreign exchange contracts
 
 
 
 
 
 
 
British pounds
$
7,312

 
$
6,231

 
$
1.29

 
$
1.26

Australian dollars
3,610

 
5,022

 
0.75

 
0.74

European Union euros
2,754

 
1,855

 
1.15

 
1.11

Canadian dollars
2,619

 
1,405

 
0.78

 
0.75

Korean won
578

 
485

 
1,100

 
1,153

Chinese yuan
346

 
252

 
6.72

 
7.06

Brazilian reais
62

 
511

 
0.27

 
0.32

Japanese yen
14

 
203

 
110.17

 
116.39

Other currencies
256

 
186

 
various

 
various

Cross currency interest rate swaps
 
 
 
 
 
 
 
Canadian dollars
2,442

 
2,269

 
0.76

 
0.82

European Union euros
1,914

 
530

 
1.06

 
1.06

Australian dollars
1,610

 
1,484

 
0.98

 
0.99

Japanese yen
750

 

 
113.33

 

Colombian pesos
299

 
125

 
3,056

 
3,056

British pounds
272

 
249

 
1.45

 
1.49

Foreign exchange options
 
 
 
 
 
 
 
European Union euros
1,801

 

 
1.21

 

Canadian dollars
1,000

 

 
0.76

 

British pounds
534

 

 
1.19

 

Japanese yen
400

 
975

 
118.00

 
118.00

Included in net income are unrealized net losses on foreign currency derivative contracts amounting to $364 million (2016 – $62 million) and included in the cumulative translation adjustment account in other comprehensive income are losses in respect of foreign currency contracts entered into for hedging purposes amounting to $1,491 million (2016 – gain of $893 million).
b)
Interest Rates
At December 31, 2017, the company held interest rate swap and forward starting swap contracts having an aggregate notional amount of $8.8 billion (2016 – $6.6 billion), interest rate swaptions with an aggregate notional amount of $0.9 billion (2016$4.1 billion) and interest rate cap contracts with an aggregate notional amount of $8.7 billion (2016$6.4 billion).
c)
Credit Default Swaps
As at December 31, 2017, the company held credit default swap contracts with an aggregate notional amount of $43 million (2016 – $182 million). Credit default swaps are contracts which are designed to compensate the purchaser for any change in the value of an underlying reference asset, based on measurement in credit spreads, upon the occurrence of predetermined credit events. The company is entitled to receive payments in the event of a predetermined credit event for up to $43 (2016 – $100 million) of the notional amount and could be required to make payments in respect of $nil (2016 – $82 million) of the notional amount.
d)
Equity Derivatives
At December 31, 2017, the company held equity derivatives with a notional amount of $1,384 million (2016 – $2,583 million) which includes $1.1 billion (2016 – $988 million) notional amount that hedges long-term compensation arrangements. The balance represents common equity positions established in connection with the company’s investment activities. The fair value of these instruments was reflected in the company’s consolidated financial statements at year end.

185 BROOKFIELD ASSET MANAGEMENT


e)
Commodity Instruments
The company has entered into energy derivative contracts primarily to hedge the sale of generated power. The company endeavors to link forward electricity sale derivatives to specific periods in which it expects to generate electricity for sale. All energy derivative contracts are recorded at an amount equal to fair value and are reflected in the company’s consolidated financial statements. The company has financial contracts outstanding on 48,163,000 MMBtu’s of natural gas as part of its electricity sale price risk mitigation strategy.
Other Information Regarding Derivative Financial Instruments
The following table classifies derivatives elected for hedge accounting during the years ended December 31, 2017 and 2016 as either cash flow hedges or net investment hedges. Changes in the fair value of the effective portion of the hedge are recorded in either other comprehensive income or net income, depending on the hedge classification, whereas changes in the fair value of the ineffective portion of the hedge are recorded in net income:
 
2017
 
2016
FOR THE YEARS ENDED DECEMBER 31
(MILLIONS)
Notional

 
Effective Portion

 
Ineffective Portion

 
Notional

 
Effective Portion

 
Ineffective Portion

Cash flow hedges1
$
10,254

 
$
42

 
$
(16
)
 
$
11,998

 
$
149

 
$
(13
)
Net investment hedges
14,587

 
(748
)
 

 
13,973

 
129

 

 
$
24,841

 
$
(706
)
 
$
(16
)
 
$
25,971

 
$
278

 
$
(13
)
1.
Notional amount does not include 15,586 GWh, 45,014 MMBtu and 3,087 bbls and 8,561 GWh of commodity derivatives at December 31, 2017 and December 31, 2016, respectively
The following table presents the change in fair values of the company’s derivative positions during the years ended December 31, 2017 and 2016, for derivatives that are fair valued through profit or loss, and derivatives that qualify for hedge accounting:

(MILLIONS)
Unrealized Gains During 2017

 
Unrealized Losses During 2017

 
Net Change During 2017

 
Net Change During 2016

Foreign exchange derivatives
$
119

 
$
(483
)
 
$
(364
)
 
$
(62
)
Interest rate derivatives
20

 
(35
)
 
(15
)
 
110

Credit default swaps
2

 

 
2

 
(5
)
Equity derivatives
204

 
(35
)
 
169

 
(9
)
Commodity derivatives
69

 
(103
)
 
(34
)
 
9

 
$
414

 
$
(656
)
 
$
(242
)
 
$
43


2017 MD&A AND FINANCIAL STATEMENTS 186


The following table presents the notional amounts underlying the company’s derivative instruments by term to maturity as at December 31, 2017 and the comparative notional amounts at December 31, 2016, for derivatives that are classified as fair value through profit or loss, and derivatives that qualify for hedge accounting:
 
2017
 
2016

AS AT DEC. 31
($ MILLIONS)
<1 Year

 
1 to 5 Years

 
>5 Years

 
Total Notional
Amount

 
Total Notional
Amount

Fair value through profit or loss
 
 
 
 
 
 
 
 
 
Foreign exchange derivatives
$
5,516

 
$
4,074

 
$
1,042

 
$
10,632

 
$
5,065

Interest rate derivatives
7,287

 
4,034

 
211

 
11,532

 
7,838

Credit default swaps

 
43

 

 
43

 
182

Equity derivatives
680

 
682

 

 
1,362

 
2,560

Commodity instruments
 
 
 
 
 
 
 
 
 
Energy (GWh)
5,328

 
7,894

 

 
13,222

 
7,343

Natural gas (MMBtu – 000’s)
2,459

 
690

 

 
3,149

 
9,150

Elected for hedge accounting
 
 
 
 
 
 
 
 
 
Foreign exchange derivatives
$
12,674

 
$
3,391

 
$
1,876

 
$
17,941

 
$
16,717

Interest rate derivatives
607

 
5,184

 
1,110

 
6,901

 
9,254

Equity derivatives
10

 
12

 

 
22

 
24

Commodity instruments


 


 


 


 
 
Energy (GWh)
1,412

 
11,494

 
2,680

 
15,586

 
8,561

Natural gas (MMBtu – 000’s)
37,052

 
7,962

 

 
45,014

 


26.
MANAGEMENT OF RISKS ARISING FROM HOLDING FINANCIAL INSTRUMENTS
The company is exposed to the following risks as a result of holding financial instruments: market risk (i.e. interest rate risk, currency exchange risk and other price risk that impact the fair value of financial instruments), credit risk and liquidity risk. The following is a description of these risks and how they are managed:
a)
Market Risk
Market risk is defined for these purposes as the risk that the fair value or future cash flows of a financial instrument held by the company will fluctuate because of changes in market prices. Market risk includes the risk of changes in interest rates, currency exchange rates and changes in market prices due to factors other than interest rates or currency exchange rates, such as changes in equity prices, commodity prices or credit spreads.
The company manages market risk from foreign currency assets and liabilities and the impact of changes in currency exchange rates and interest rates by funding assets with financial liabilities in the same currency and with similar interest rate characteristics, and by holding financial contracts such as interest rate and foreign exchange derivatives to minimize residual exposures.
Financial instruments held by the company that are subject to market risk include other financial assets, borrowings and derivative instruments such as interest rate, currency, equity and commodity contracts.
i.    Interest Rate Risk
The observable impacts on the fair values and future cash flows of financial instruments that can be directly attributable to interest rate risk include changes in the net income from financial instruments whose cash flows are determined with reference to floating interest rates and changes in the value of financial instruments whose cash flows are fixed in nature.
The company’s assets largely consist of long-duration interest-sensitive physical assets. Accordingly, the company’s financial liabilities consist primarily of long-term fixed-rate debt or floating-rate debt that has been swapped with interest rate derivatives. These financial liabilities are, with few exceptions, recorded at their amortized cost. The company also holds interest rate caps to limit its exposure to increases in interest rates on floating rate debt that has not been swapped, and holds interest rate contracts to lock in fixed rates on anticipated future debt issuances and as an economic hedge against the changes in value of long duration interest sensitive physical assets that have not been otherwise matched with fixed rate debt.

187 BROOKFIELD ASSET MANAGEMENT


The result of a 50 basis-point increase in interest rates on the company’s net floating rate financial assets and liabilities would have resulted in a corresponding decrease in net income before tax of $80 million (2016$45 million) on an annualized basis.
Changes in the value of fair value through profit or loss interest rate contracts are recorded in net income and changes in the value of contracts that are elected for hedge accounting are recorded in other comprehensive income. The impact of a 50 basis-point parallel increase in the yield curve on the aforementioned financial instruments is estimated to result in a corresponding increase in net income before tax of $53 million (2016 – $26 million) and an increase in other comprehensive income of $98 million (2016 – $72 million), for the years ended December 31, 2017 and 2016.
ii.    Currency Exchange Rate Risk
Changes in currency rates will impact the carrying value of financial instruments denominated in currencies other than the U.S. dollar.
The company holds financial instruments with net unmatched exposures in several currencies, changes in the translated value of which are recorded in net income. The impact of a 1% increase in the U.S. dollar against these currencies would have resulted in a $44 million (2016$38 million) increase in the value of these positions on a combined basis. The impact on cash flows from financial instruments would be insignificant. The company holds financial instruments to limit its exposure to the impact of foreign currencies on its net investments in foreign operations whose functional and reporting currencies are other than the U.S. dollar. A 1% increase in the U.S. dollar would increase the value of these hedging instruments by $142 million (2016$133 million) as at December 31, 2017, which would be recorded in other comprehensive income and offset by changes in the U.S. dollar carrying value of the net investment being hedged.
iii.    Other Price Risk
Other price risk is the risk of variability in fair value due to movements in equity prices or other market prices such as commodity prices and credit spreads.
Financial instruments held by the company that are exposed to equity price risk include equity securities and equity derivatives. A 5% decrease in the market price of equity securities and equity derivatives held by the company, excluding equity derivatives that hedge compensation arrangements, would have decreased net income by $45 million (2016$161 million) and decreased other comprehensive income by $62 million (2016$48 million), prior to taxes. The company’s liability in respect of equity compensation arrangements is subject to variability based on changes in the company’s underlying common share price. The company holds equity derivatives to hedge almost all of the variability. A 5% change in the common equity price of the company in respect of compensation agreements would increase the compensation liability and compensation expense by $65 million (2016$52 million). This increase would be offset by a $65 million (2016$52 million) change in value of the associated equity derivatives of which $64 million (2016$51 million) would offset the above-mentioned increase in compensation expense and the remaining $1 million (2016$1 million) would be recorded in other comprehensive income.
The company sells power and generation capacity under long-term agreements and financial contracts to stabilize future revenues. Certain of the contracts are considered financial instruments and are recorded at fair value in the consolidated financial statements, with changes in value being recorded in either net income or other comprehensive income as applicable. A 5% increase in energy prices would have decreased net income for the year ended December 31, 2017 by approximately $11 million (2016 – $15 million) and decreased other comprehensive income by $4 million (2016$16 million), prior to taxes. The corresponding increase in the value of the revenue or capacity being contracted, however, is not recorded in net income until subsequent periods.
The company held credit default swap contracts with a total notional amount of $43 million (2016$182 million) at December 31, 2017. The company is exposed to changes in the credit spread of the contracts’ underlying reference assets. A 50 basis-point increase in the credit spread of the underlying reference assets would have increased net income by $1 million (2016 – $2 million) for the year ended December 31, 2017, prior to taxes.
b)
Credit Risk
Credit risk is the risk of loss due to the failure of a borrower or counterparty to fulfill its contractual obligations. The company’s exposure to credit risk in respect of financial instruments relates primarily to counterparty obligations regarding derivative contracts, loans receivable and credit investments such as bonds and preferred shares.
The company assesses the creditworthiness of each counterparty before entering into contracts with a view to ensuring that counterparties meet minimum credit quality requirements. Management evaluates and monitors counterparty credit risk for derivative financial instruments and endeavors to minimize counterparty credit risk through diversification, collateral arrangements, and other credit risk mitigation techniques. The credit risk of derivative financial instruments is generally limited to the positive fair value of the instruments, which, in general, tends to be a relatively small proportion of the notional value. Substantially all of the company’s derivative financial instruments involve either counterparties that are banks or other financial

2017 MD&A AND FINANCIAL STATEMENTS 188


institutions in North America, the United Kingdom and Australia, or arrangements that have embedded credit risk mitigation features. The company does not expect to incur credit losses in respect of any of these counterparties. The maximum exposure in respect of loans receivable and credit investments is equal to the carrying value.
c)
Liquidity Risk
Liquidity risk is the risk that the company cannot meet a demand for cash or fund an obligation as it comes due. Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price.
To help ensure the company is able to react to contingencies and investment opportunities quickly, the company maintains sources of liquidity at the corporate and subsidiary levels. The primary source of liquidity consists of cash and other financial assets, net of deposits and other associated liabilities, and undrawn committed credit facilities.
The company is subject to the risks associated with debt financing, including the ability to refinance indebtedness at maturity. The company believes these risks are mitigated through the use of long-term debt secured by high quality assets, maintaining debt levels that are in management’s opinion relatively conservative, and by diversifying maturities over an extended period of time. The company also seeks to include in its agreements terms that protect the company from liquidity issues of counterparties that might otherwise impact the company’s liquidity.
The following tables present the contractual maturities of the company’s financial liabilities at December 31, 2017 and 2016:
 
Payments Due by Period
AS AT DECEMBER 31, 2017
(MILLIONS)
<1 Year

 
1 to 3 Years

 
4 to 5 Years

 
After 5 Years

 
Total

Principal repayments
 
 
 
 
 
 
 
 
 
Corporate borrowings
$

 
$
478

 
$
278

 
$
4,903

 
$
5,659

Property-specific borrowings
8,800

 
15,175

 
14,228

 
25,518

 
63,721

Other debt of subsidiaries
1,956

 
2,520

 
2,536

 
1,997

 
9,009

Subsidiary equity obligations
76

 
53

 
1,001

 
2,531

 
3,661

Interest expense1
 
 
 
 
 
 
 
 
 
Corporate borrowings
259

 
494

 
462

 
1,433

 
2,648

Non-recourse borrowings
3,248

 
5,024

 
3,575

 
5,314

 
17,161

Subsidiary equity obligations
226

 
428

 
340

 
322

 
1,316

1.
Represents the aggregated interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates
 
Payments Due by Period
AS AT DECEMBER 31, 2016
(MILLIONS)
<1 Year

 
1 to 3 Years

 
4 to 5 Years

 
After 5 Years

 
Total

Principal repayments
 
 
 
 
 
 
 
 
 
Corporate borrowings
$
425

 
$
447

 
$
260

 
$
3,368

 
$
4,500

Property-specific borrowings
7,655

 
13,965

 
13,467

 
17,355

 
52,442

Other debt of subsidiaries
866

 
2,699

 
1,955

 
2,429

 
7,949

Subsidiary equity obligations
421

 
143

 
1,217

 
1,784

 
3,565

Interest expense1
 
 
 
 
 
 
 
 
 
Corporate borrowings
201

 
375

 
342

 
878

 
1,796

Non-recourse borrowings
2,776

 
4,549

 
3,219

 
4,378

 
14,922

Subsidiary equity obligations
198

 
376

 
318

 
378

 
1,270

1.
Represents the aggregated interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates

189 BROOKFIELD ASSET MANAGEMENT


27.
CAPITAL MANAGEMENT
The capital of the company consists of the components of equity in the company’s consolidated balance sheet (i.e. common and preferred equity). As at December 31, 2017, the recorded values of these items in the company’s consolidated financial statements totaled $28.2 billion (2016 – $26.5 billion).
The company’s objectives when managing this capital are to maintain an appropriate balance between holding a sufficient amount of capital to support its operations, which includes maintaining investment-grade ratings at the corporate level, and providing shareholders with a prudent amount of leverage to enhance returns. Corporate leverage, which consists of corporate debt as well as subsidiary obligations that are guaranteed by the company or are otherwise considered corporate in nature, totaled $5.7 billion based on carrying values at December 31, 2017 (2016 – $4.5 billion). The company monitors its capital base and leverage primarily in the context of its deconsolidated debt-to-total capitalization ratios. The ratio as at December 31, 2017 was 16% (2016 – 14%).
The consolidated capitalization of the company includes the capital and financial obligations of consolidated entities, including long-term property-specific borrowings, subsidiary borrowings, capital securities as well as common and preferred equity held by other investors in these entities. The capital in these entities is managed at the entity level with oversight by management of the company. The capital is managed with the objective of maintaining investment-grade levels in most circumstances and is, except in limited and carefully managed circumstances, without any recourse to the company. Management of the company also takes into consideration capital requirements of consolidated and non-consolidated entities in which it has interests in when considering the appropriate level of capital and liquidity on a deconsolidated basis.
The company is subject to limited covenants in respect of its corporate debt and is in full compliance with all such covenants as at December 31, 2017 and 2016. The company is also in compliance with all covenants and other capital requirements related to regulatory or contractual obligations of material consequence to the company.
28.
RELATED PARTY TRANSACTIONS
a)
Related Parties
Related parties include subsidiaries, associates, joint arrangements, key management personnel, the Board of Directors (“Directors”), immediate family members of key management personnel and Directors and entities which are directly or indirectly controlled by, jointly controlled by or significantly influenced by key management personnel, Directors or their close family members.
b)
Key Management Personnel and Directors
Key management personnel are those individuals who have the authority and responsibility for planning, directing and controlling the company’s activities, directly or indirectly, and consist of the company’s Senior Executives. The company’s Directors do not plan, direct or control the activities of the company directly; they provide oversight over the business.
The remuneration of key management personnel and Directors of the company during the years ended December 31, 2017 and 2016 was as follows:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Salaries, incentives and short-term benefits
$
18

 
$
19

Share-based payments
54

 
50

 
$
72

 
$
69

The remuneration of key management personnel and Directors is determined by the Management Resources and Compensation Committee of the Board of Directors having regard to the performance of individuals and market funds.
c)
Related Party Transactions
In the normal course of operations, the company executes transactions on market terms with related parties that have been measured at exchange value and are recognized in the consolidated financial statements, including, but not limited to: base management fees, performance fees and incentive distributions; loans, interest and non-interest bearing deposits; power purchase and sale agreements; capital commitments to private funds; the acquisition and disposition of assets and businesses; derivative contracts; and the construction and development of assets. Transactions and balances between consolidated entities are fully eliminated upon consolidation.

2017 MD&A AND FINANCIAL STATEMENTS 190


The following table lists the related party balances included within the consolidated financial statements as at and for the years ended December 31, 2017 and 2016:
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2017

 
2016

Investment and other losses
$
(268
)
 
$
(110
)
Financial assets

 
1,254

Management fees received
47

 
56

Prior year’s balance of $1.3 billion represents warrants that BPY holds which are convertible into common shares of GGP. As at December 31, 2017, as a result of the conversion of the warrants to common shares of the company, we no longer hold any related party financial assets.
In connection with our open-ended real estate fund launched in 2016, BPY contributed certain operating buildings and development projects for net proceeds of approximately $500 million, which was received in the form of cash and limited partner interest in the fund. The company is the general partner of the fund and will earn fees for the management of this fund. This fund is equity accounted for in the consolidated financial statements of the company.
29.
OTHER INFORMATION
a)
Guarantees and Contingencies
In the normal course of business, the company enters into contractual obligations which include commitments to provide bridge financing, letters of credit, guarantees and reinsurance obligations. As at December 31, 2017, the company had $2.6 billion (2016 –$2.6 billion) of such commitments outstanding. The company also had $3.8 billion of future operating lease obligations at December 31, 2017, of which $1.9 billion relates to land leases with agreements largely expiring after the year 2065.
In addition, the company executes agreements that provide for indemnifications and guarantees to third parties in transactions or dealings such as business dispositions, business acquisitions, sales of assets, provision of services, securitization agreements and underwriting and agency agreements. The company has also agreed to indemnify its directors and certain of its officers and employees. The nature of substantially all of the indemnification undertakings prevents the company from making a reasonable estimate of the maximum potential amount the company could be required to pay third parties, as in most cases, the agreements do not specify a maximum amount, and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Neither the company nor its consolidated subsidiaries have made significant payments in the past nor do they expect at this time to make any significant payments under such indemnification agreements in the future.
The company periodically enters into joint ventures, consortium or other arrangements that have contingent liquidity rights in favor of the company or its counterparties. These include buy sell arrangements, registration rights and other customary arrangements that generally have embedded protective terms that mitigate the risk to us. The amount, timing and likelihood of any payments by the company under these arrangements is, in most cases, dependent on either further contingent events or circumstances applicable to the counterparty and therefore cannot be determined at this time.
The company is contingently liable with respect to litigation and claims that arise in the normal course of business. It is not reasonably possible that any of the ongoing litigation as at December 31, 2017 could result in a material settlement liability.
The company has up to $4 billion of insurance for damage and business interruption costs sustained as a result of an act of terrorism. However, a terrorist act could have a material effect on the company’s assets to the extent damages exceed the coverage.
The company, through its subsidiaries within the residential properties operations, is contingently liable for obligations of its associates in its land development joint ventures. In each case, all of the assets of the joint venture are available first for the purpose of satisfying these obligations, with the balance shared among the participants in accordance with predetermined joint venture arrangements.
The corporation has entered into arrangements with respect to the $1.8 billion of exchangeable preferred equity units issued by BPY discussed in Note 19, which are redeemable in equal tranches of $600 million in 2021, 2024 and 2026, respectively.

191 BROOKFIELD ASSET MANAGEMENT


The preferred equity units are exchangeable into equity units of BPY at $25.70 per unit, at the option of the holder, at any time up to and including the maturity date. BPY may redeem the preferred equity units after specified periods if the BPY equity unit price exceeds predetermined amounts. At maturity, the preferred equity units will be converted into BPY equity units at the lower of $25.70 or the then market price of a BPY equity unit. In order to provide the purchaser with enhanced liquidity, the corporation has agreed to purchase the preferred equity units for cash at the option of the holder, for the initial purchase price plus accrued and unpaid dividends. In order to decrease dilution risk to BPY, the corporation has agreed with the holder and BPY that if the price of a BPY equity unit is less than 80% of the exchange price of $25.70 at the redemption date of the 2021 and 2024 tranches, the corporation will acquire the preferred equity units subject to redemption, at the redemption price, and to exchange these preferred equity units for preferred equity units with similar terms and conditions, including redemption date, as the 2026 tranche.
b)
Supplemental Cash Flow Information
Sustaining capital expenditures in the company’s renewable power operations were $140 million (2016$67 million), in its real estate operations were $223 million (2016$300 million) and in its infrastructure operations were $927 million (2016$390 million).
During the year, the company capitalized $203 million (2016$229 million) of interest primarily to investment properties and residential inventory under development.
30.
SUBSEQUENT EVENTS
In the first quarter of 2018, BPY signed a definitive agreement to acquire the common shares of GGP that it does not already own. The purchase price is comprised of a fixed amount of $9.25 billion of cash and approximately 254 million units of BPY or an equivalent equity instrument that will be issued on the close of the transaction. The cash component of the transaction is expected to be funded through approximately $4 billion of asset sales, with the balance funded through debt at the GGP level, that will be non-recourse to the corporation or BPY. We expect our ownership of BPY to be approximately 50% following this transaction.

2017 MD&A AND FINANCIAL STATEMENTS 192