6-K 1 d251301d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2022

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F  ☒    Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes  ☐     No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-233354) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:   February 2, 2022
Mizuho Financial Group, Inc.
By:  

/s/ Makoto Umemiya

Name:   Makoto Umemiya
Title:   Senior Executive Officer / Group CFO


For Immediate Release:

 

 

Consolidated Financial Statements for the Third Quarter of Fiscal 2021

(Nine months ended December 31, 2021)

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    February 2, 2022

 

Stock Code Number (Japan):   8411       
Stock Exchange Listings:   Tokyo Stock Exchange (First Section), New York Stock Exchange    
URL:   https://www.mizuhogroup.com    
Representative:   Masahiro Kihara   

President & Group CEO

   
For Inquiry:   Tomomichi Fujita   

General Manager of Accounting

 

Phone:

  +81-3-6838-6101
Filing of Shihanki Hokokusho (scheduled):    February 14, 2022  

Trading Accounts:    

  Established
Commencement of Dividend Payment (scheduled):    -    
Supplementary Materials on Quarterly Results:    Attached    
IR Conference on Quarterly Results:    Scheduled    

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Third Quarter of Fiscal 2021 (for the nine months ended December 31, 2021)

(1) Consolidated Results of Operations (Accumulated Period)

(%: Changes from the corresponding period of the previous fiscal year)

 

     Ordinary Income     Ordinary Profits     Profit
Attributable to
Owners of Parent
 
     ¥ million      %     ¥ million      %     ¥ million      %  

3Q F2021

     2,345,453        1.3       497,656        10.8       478,656        35.0  

3Q F2020

     2,313,082        (21.6     448,868        (20.0     354,404        (12.2

 

Note:  

Comprehensive Income:

3Q F2021: ¥250,949 million, (56.4) %; 3Q F2020: ¥576,850 million, 94.0%

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
 
     ¥      ¥  

3Q F2021

     188.82        188.81  

3Q F2020

     139.76        139.76  

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

3Q F2021

     225,424,989        9,406,254        4.1  

Fiscal 2020

     225,586,211        9,362,207        4.1  

 

Reference:   

Own Capital:

As of December 31, 2021: ¥9,286,173 million; As of March 31, 2021: ¥9,256,275 million

Note:  

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share  
     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Fiscal
Year-end
     Total  
     ¥      ¥      ¥      ¥      ¥  

Fiscal 2020

     —          3.75        —          37.50        —    

Fiscal 2021

     —          40.00        —          

Fiscal 2021 (estimate)

              40.00        80.00  
Notes:    1.    Revision of the latest announced estimates for cash dividends for shareholders of common stock : No
   2.   

MHFG conducted a share consolidation of common stock on the basis of one post-consolidation share per ten pre-consolidation shares effective as of October 1, 2020.

The impact of the share consolidation is not reflected in Cash Dividends per Share of Common Stock for the end of the second quarter of Fiscal 2020. If the share consolidation were taken into consideration, it would be ¥37.50 per share.

In addition, MHFG left the value of total annual dividend blank (—) as it is inappropriate simply to total the value of the dividend at the end of the second quarter of Fiscal 2020 and the value of the dividend at the end of Fiscal 2020.

3. Consolidated Earnings Estimates for Fiscal 2021 (for the fiscal year ending March 31, 2022)

 

     (%: Changes from the previous fiscal year)  
                   Profit
Attributable to
Owners of
Parent
     Net Income
per Share of
Common Stock
 
                   ¥ million      %      ¥  

Fiscal 2021

                                                             530,000        12.5        209.07  

 

Notes:    1.    Revision of the latest announced earnings estimates for Fiscal 2021: No
   2.    The number of shares of common stock used in the above per share information is based on the weighted average of the average number of outstanding shares during 1Q, 2Q and 3Q and the number of outstanding shares as of December 31, 2021 (which is used as a proxy for the average number of outstanding shares during the remainder of the relevant period).


Notes

(1) Changes in Significant Subsidiaries during the Period (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Adoption of Specified Accounting Methods for the Preparation of Quarterly Consolidated Financial Statements: No

(3) Changes in Accounting Policies and Accounting Estimates / Restatements

i. Changes in accounting policies due to revisions of accounting standards: Yes

ii. Changes in accounting policies other than i above: No

iii. Changes in accounting estimates: No

iv. Restatements: No

Note: For more information, please refer to “1.(1) Changes in Accounting Policies and Accounting Estimates / Restatements” on page 1-2 of the attachment.

(4) Issued Shares of Common Stock

 

i.  Period-end issued shares (including treasury stock):

  As of December 31, 2021   2,539,249,894 shares   As of March 31, 2021    2,539,249,894 shares

ii.  Period-end treasury stock:

  As of December 31, 2021   4,627,426 shares   As of March 31, 2021    3,889,782 shares

iii. Average outstanding shares (accumulated period):

  3Q Fiscal 2021   2,534,973,142 shares   3Q Fiscal 2020    2,535,680,257 shares

This immediate release is outside the scope of quarterly review.

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of the corona virus pandemic; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K/A furnished to the SEC on December 29, 2021, both of which are available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1. Matters Related to Summary Information (Notes)    p. 1-2

(1) Changes in Accounting Policies and Accounting Estimates / Restatements

   p. 1-2
2. Quarterly Consolidated Financial Statements and Others    p. 1-3

(1) Consolidated Balance Sheets

   p. 1-3

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

   p. 1-5

(3) Note for Assumption of Going Concern

   p. 1-7

(4) Note for Significant Changes in the Amount of Shareholders’ Equity

   p. 1-7

øSELECTED FINANCIAL INFORMATION For the Third Quarter of Fiscal 2021

  

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

 

1-1


Mizuho Financial Group, Inc.

 

1. Matters Related to Summary Information (Notes)

(1) Changes in Accounting Policies and Accounting Estimates / Restatements

(Changes in Accounting Policies)

(Accounting Standard for Revenue Recognition and Others)

MHFG has applied “Accounting Standard for Revenue Recognition” (ASBJ Statement No.29, March 31, 2020) and others from the beginning of the first quarter ended June 30, 2021.

In accordance with “Accounting Standard for Revenue Recognition”, MHFG recognizes revenue at the time of the transfer of promised goods or services to the customer in an amount that reflects the consideration to which MHFG expects to be entitled in exchange for those goods or services.

In accordance with transitional treatment set out in the proviso of Article 84 of “Accounting Standard for Revenue Recognition”, the cumulative effects arising from the retroactive application of these new accounting policies to all the previous fiscal years were reflected in Retained Earnings as of April 1, 2021, and the new accounting policies are applied from the beginning of the fiscal year.

As a result, Retained Earnings decreased by ¥724 million as of April 1, 2021. The impact on the quarterly consolidated statement of income for the nine months ended December 31, 2021 is immaterial.

 

1-2


Mizuho Financial Group, Inc.

 

2. Quarterly Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
March 31, 2021
    As of
December 31, 2021
 

Assets

    

Cash and Due from Banks

   ¥ 47,981,981     ¥ 45,704,859  

Call Loans and Bills Purchased

     589,776       514,665  

Receivables under Resale Agreements

     11,623,654       18,937,412  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,707,711       1,943,259  

Other Debt Purchased

     3,208,004       3,363,191  

Trading Assets

     12,589,294       12,422,209  

Money Held in Trust

     582,368       569,244  

Securities

     43,697,262       40,010,578  

Loans and Bills Discounted

     83,704,675       83,086,006  

Foreign Exchange Assets

     2,084,756       2,474,865  

Derivatives other than for Trading Assets

     1,719,349       1,534,822  

Other Assets

     6,174,020       5,043,282  

Tangible Fixed Assets

     1,135,449       1,105,251  

Intangible Fixed Assets

     620,224       595,827  

Net Defined Benefit Asset

     1,109,107       913,625  

Deferred Tax Assets

     31,402       33,613  

Customers’ Liabilities for Acceptances and Guarantees

     6,602,744       7,861,833  

Reserves for Possible Losses on Loans

     (575,572     (689,454

Reserve for Possible Losses on Investments

     (0     (106
  

 

 

   

 

 

 

Total Assets

   ¥ 225,586,211     ¥ 225,424,989  
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
March 31, 2021
    As of
December 31, 2021
 

Liabilities

    

Deposits

   ¥ 133,312,406     ¥ 129,003,497  

Negotiable Certificates of Deposit

     17,192,572       19,285,594  

Call Money and Bills Sold

     1,312,790       1,386,684  

Payables under Repurchase Agreements

     18,607,255       22,033,092  

Guarantee Deposits Received under Securities Lending Transactions

     958,148       887,946  

Commercial Paper

     2,105,067       1,801,323  

Trading Liabilities

     8,115,377       6,802,673  

Borrowed Money

     7,441,822       7,629,722  

Foreign Exchange Liabilities

     532,042       569,000  

Short-term Bonds

     456,045       541,811  

Bonds and Notes

     10,321,672       10,567,749  

Due to Trust Accounts

     1,160,608       1,197,324  

Derivatives other than for Trading Liabilities

     1,739,671       1,778,836  

Other Liabilities

     5,862,013       4,378,626  

Reserve for Bonus Payments

     104,131       63,566  

Reserve for Variable Compensation

     2,935       1,521  

Net Defined Benefit Liability

     71,049       72,126  

Reserve for Director and Corporate Auditor Retirement Benefits

     683       515  

Reserve for Possible Losses on Sales of Loans

     1,074       155  

Reserve for Contingencies

     6,762       8,946  

Reserve for Reimbursement of Deposits

     22,099       18,859  

Reserve for Reimbursement of Debentures

     14,419       11,337  

Reserves under Special Laws

     3,135       3,127  

Deferred Tax Liabilities

     215,557       51,424  

Deferred Tax Liabilities for Revaluation Reserve for Land

     61,915       61,436  

Acceptances and Guarantees

     6,602,744       7,861,833  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 216,224,003     ¥ 216,018,735  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,135,940       1,125,324  

Retained Earnings

     4,421,655       4,703,422  

Treasury Stock

     (7,124     (8,246
  

 

 

   

 

 

 

Total Shareholders’ Equity

     7,807,239       8,077,267  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     1,132,460       976,402  

Deferred Gains or Losses on Hedges

     31,618       (53,315

Revaluation Reserve for Land

     136,384       135,497  

Foreign Currency Translation Adjustments

     (139,514     (58,029

Remeasurements of Defined Benefit Plans

     288,088       208,351  
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,449,035       1,208,906  
  

 

 

   

 

 

 

Stock Acquisition Rights

     134       95  

Non-Controlling Interests

     105,797       119,985  
  

 

 

   

 

 

 

Total Net Assets

     9,362,207       9,406,254  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 225,586,211     ¥ 225,424,989  
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

     Millions of yen  
     For the nine months
ended

December 31, 2020
     For the nine months
ended

December 31, 2021
 

Ordinary Income

   ¥ 2,313,082      ¥ 2,345,453  

Interest Income

     990,731        932,956  

Interest on Loans and Bills Discounted

     707,462        639,491  

Interest and Dividends on Securities

     171,768        179,667  

Fiduciary Income

     40,582        44,755  

Fee and Commission Income

     590,013        648,856  

Trading Income

     340,662        275,516  

Other Operating Income

     237,125        239,665  

Other Ordinary Income

     113,966        203,702  

Ordinary Expenses

     1,864,213        1,847,796  

Interest Expenses

     341,112        218,683  

Interest on Deposits

     114,571        42,572  

Fee and Commission Expenses

     118,590        127,687  

Trading Expenses

     9,278        —    

Other Operating Expenses

     110,581        99,907  

General and Administrative Expenses

     1,022,627        1,010,145  

Other Ordinary Expenses

     262,022        391,372  
  

 

 

    

 

 

 

Ordinary Profits

     448,868        497,656  
  

 

 

    

 

 

 

Extraordinary Gains

     79,434        67,229  

Extraordinary Losses

     9,876        9,779  
  

 

 

    

 

 

 

Income before Income Taxes

     518,426        555,106  
  

 

 

    

 

 

 

Income Taxes:

     

Current

     120,499        94,709  

Deferred

     39,049        (27,757
  

 

 

    

 

 

 

Total Income Taxes

     159,549        66,951  
  

 

 

    

 

 

 

Profit

     358,876        488,154  
  

 

 

    

 

 

 

Profit Attributable to Non-controlling Interests

     4,471        9,497  
  

 

 

    

 

 

 

Profit Attributable to Owners of Parent

   ¥ 354,404      ¥ 478,656  
  

 

 

    

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

     Millions of yen  
     For the nine months
ended

December 31, 2020
    For the nine months
ended

December 31, 2021
 

Profit

   ¥ 358,876     ¥ 488,154  

Other Comprehensive Income

     217,974       (237,204

Net Unrealized Gains (Losses) on Other Securities

     304,311       (154,295

Deferred Gains or Losses on Hedges

     (19,166     (84,735

Foreign Currency Translation Adjustments

     (48,477     72,084  

Remeasurements of Defined Benefit Plans

     (16,271     (78,465

Share of Other Comprehensive Income of Associates Accounted

for Using Equity Method

     (2,421     8,207  
  

 

 

   

 

 

 

Comprehensive Income

     576,850       250,949  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     576,454       240,222  

Comprehensive Income Attributable to Non-controlling Interests

     396       10,726  

 

1-6


Mizuho Financial Group, Inc.

 

(3) Note for Assumption of Going Concern

There is no applicable information.

(4) Note for Significant Changes in the Amount of Shareholders’ Equity

There is no applicable information.

 

1-7


SELECTED FINANCIAL INFORMATION

For the Third Quarter of Fiscal 2021

(Nine months ended December 31, 2021)

(Under Japanese GAAP)

 

 

LOGO

Mizuho Financial Group, Inc.


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (MHFG)

“NON”: Non-consolidated figures for Mizuho Bank, Ltd. (MHBK) and Mizuho Trust & Banking Co., Ltd. (MHTB)

 

 

 

FINANCIAL INFORMATION FOR THE THIRD QUARTER OF FISCAL 2021

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1    

2. Net Gains/Losses on Stocks

     CON        NON        2-3    

3. Unrealized Gains/Losses on Securities

     CON        NON        2-4    

4. Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

     NON           2-6    

5. Status of Non Performing Loans based on the Financial Reconstruction Act (“FRA”)

     CON        NON        2-7    

6. Status of Deposits and Loans

     NON           2-9    

Attachments

          Page  

Mizuho Bank, Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-11  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-12  

Mizuho Trust & Banking Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-13  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-14  

Mizuho Securities Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-15  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-16  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of the corona virus pandemic; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 29, 2021, both of which are available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

FINANCIAL INFORMATION FOR THE THIRD QUARTER OF FISCAL 2021

1. Income Analysis

Consolidated

 

            (Billions of yen)  
            Third Quarter of Fiscal 2021
(Accumulated Period)
    Third Quarter of Fiscal 2020
(Accumulated Period)
 
                  Change        

Consolidated Gross Profits

     1        1,695.4       75.9       1,619.5  

Net Interest Income

     2        714.2       64.6       649.6  

Fiduciary Income

     3        44.7       4.1       40.5  

Credit Costs for Trust Accounts

     4        —         —         —    

Net Fee and Commission Income

     5        521.1       49.7       471.4  

Net Trading Income

     6        275.5       (55.8     331.3  

Net Other Operating Income

     7        139.7       13.2       126.5  

General and Administrative Expenses

     8        (1,010.1     12.4       (1,022.6

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (160.3     (56.3     (103.9

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     10        12.3       6.6       5.7  

Net Gains (Losses) related to Stocks

     11        (29.8     0.9       (30.8

Equity in Income from Investments in Affiliates

     12        23.3       6.2       17.1  

Other

     13        (33.2     2.9       (36.2
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     14        497.6       48.7       448.8  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     15        57.4       (12.1     69.5  

Income before Income Taxes

     16        555.1       36.6       518.4  

Income Taxes

     17        (66.9     92.5       (159.5

Profit

     18        488.1       129.2       358.8  

Profit Attributable to Non-controlling Interests

     19        (9.4     (5.0     (4.4
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     20        478.6       124.2       354.4  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs for Trust Accounts)

     21        (147.9     (49.7     (98.1

 

Credit-related Costs [21] = Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [10] + Credit Costs for Trust Accounts [4]

 

Reference:

         

Consolidated Net Business Profits

     22        680.7       72.3       608.4  

 

Consolidated Net Business Profits [22] = Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     23        161       9       152  

Number of affiliates under the equity method

     24        24       (2     26  

 

2-1


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

 

            (Billions of yen)  
            Third Quarter of Fiscal 2021
(Accumulated Period)
    Third Quarter of Fiscal 2020
(Accumulated Period)
 
            MHBK     MHTB     Aggregate
Figures
    Change        

Gross Profits

     1        1,024.7       89.5       1,114.2       30.8       1,083.4  

Net Interest Income

     2        629.4       13.6       643.0       64.5       578.4  

Fiduciary Income

     3          45.2       45.2       4.1       41.0  

Trust Fees for Jointly Operated Designated Money Trust

     4          2.9       2.9       (0.0     3.0  

Credit Costs for Trust Accounts

     5          —         —         —         —    

Net Fee and Commission Income

     6        276.7       31.1       307.9       (3.9     311.8  

Net Trading Income

     7        43.9       (0.6     43.3       (48.7     92.0  

Net Other Operating Income

     8        74.4       0.2       74.7       14.7       59.9  

General and Administrative Expenses

(excluding Non-Recurring Losses)

     9        (574.0     (59.7     (633.8     23.5       (657.3

Net Business Profits (before Reversal of (Provision for)

General Reserve for Losses on Loans) (1)

     10        450.6       29.8       480.4       54.3       426.1  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

     11        417.2       29.8       447.0       60.8       386.2  

Excluding Net Gains (Losses) from redemption of

Investment Trusts

     12        406.2       29.8       436.0       56.9       379.0  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     13        114.2       (0.7     113.5       178.7       (65.2
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

     14        564.9       29.0       593.9       233.0       360.9  

Net Gains (Losses) related to Bonds

     15        33.3       0.0       33.3       (6.4     39.8  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     16        (290.3     4.1       (286.1     (193.7     (92.4

Net Gains (Losses) related to Stocks

     17        (32.0     1.4       (30.5     11.0       (41.6

Expenses related to Portfolio Problems

     18        (273.6     (0.0     (273.7     (237.6     (36.0

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     19        11.4       0.0       11.4       6.0       5.3  

Other

     20        3.8       2.7       6.6       26.8       (20.1
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ordinary Profits

     21        274.6       33.2       307.8       39.3       268.4  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     22        50.5       7.4       57.9       (3.8     61.8  

Income before Income Taxes

     23        325.1       40.6       365.7       35.4       330.2  

Income Taxes

     24        (114.6     (12.0     (126.6     (14.9     (111.6
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     25        210.5       28.5       239.0       20.4       218.5  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [5].

(2)   Net Business Profits (before Reversal of (Provision for) General Reverse for Losses on Loans) from core business areas[11]

=Net Business Profits (before Reversal of (Provision for) General Reverse for Losses on Loans)[10]-Net Gains (Losses) related to Bonds[15]

    

    

 

Credit-related Costs

     26        (147.8     (0.8     (148.7     (52.8     (95.8

 

Credit-related Costs [26] = Expenses related to Portfolio Problems [18] + Reversal of (Provision for) General Reserve for Losses on Loans [13] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [19] + Credit Costs for Trust Accounts [5]

 

 

Reference: Breakdown of Credit-related Costs

             

Credit Costs for Trust Accounts

     27          —         —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

     28        114.2       (0.7     113.5       178.4       (64.9

Losses on Write-offs of Loans

     29        3.0       (0.0     2.9       8.6       (5.6

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     30        (265.0     (0.0     (265.0     (239.7     (25.3

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     31        0.1       —         0.1       0.1       (0.0

Reversal of (Provision for) Reserve for Contingencies

     32        (0.0     —         (0.0     (1.6     1.6  

Other (including Losses on Sales of Loans)

     33        (0.2     —         (0.2     1.1       (1.4

Total

     34        (147.8     (0.8     (148.7     (52.8     (95.8

 

2-2


Mizuho Financial Group, Inc.

 

2. Net Gains/Losses on Stocks

Consolidated

 

     (Billions of yen)  
     Third Quarter of
Fiscal 2021

(Accumulated Period)
    Third Quarter of
Fiscal 2020

(Accumulated Period)
 
                              Change            

Net Gains (Losses) related to Stocks

     (29.8     0.9       (30.8

Gains on Sales

     160.7       76.1       84.5  

Losses on Sales

     (123.5     (96.2     (27.3

Impairment (Devaluation)

     (39.7     21.1       (60.8

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0.1     (0.1     —    

Gains (Losses) on Derivatives other than for Trading

     (27.0     0.0       (27.1

 

Non-Consolidated

 

 
Aggregate Figures for the 2 Banks    Third Quarter of
Fiscal 2021
(Accumulated Period)
    Third Quarter of
Fiscal 2020
(Accumulated Period)
 
         Change        

Net Gains (Losses) related to Stocks

     (30.5     11.0       (41.6

Gains on Sales

     155.9       81.8       74.0  

Losses on Sales

     (120.3     (95.6     (24.6

Impairment (Devaluation)

     (38.9     24.7       (63.7

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0.1     0.0       (0.1

Gains (Losses) on Derivatives other than for Trading

     (27.0     0.0       (27.1
Mizuho Bank    Third Quarter of
Fiscal 2021
(Accumulated Period)
    Third Quarter of
Fiscal 2020
(Accumulated Period)
 
         Change        

Net Gains (Losses) related to Stocks

     (32.0     8.1       (40.2

Gains on Sales

     154.2       88.7       65.5  

Losses on Sales

     (120.3     (98.8     (21.4

Impairment (Devaluation)

     (38.8     22.6       (61.4

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0.1     0.0       (0.1

Gains (Losses) on Derivatives other than for Trading

     (27.0     (4.3     (22.7
Mizuho Trust & Banking    Third Quarter of
Fiscal 2021
(Accumulated Period)
    Third Quarter of
Fiscal 2020
(Accumulated Period)
 
         Change        

Net Gains (Losses) related to Stocks

     1.4       2.8       (1.4

Gains on Sales

     1.6       (6.8     8.5  

Losses on Sales

     (0.0     3.1       (3.2

Impairment (Devaluation)

     (0.1     2.0       (2.2

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     —         4.4       (4.4

 

2-3


Mizuho Financial Group, Inc.

 

3. Unrealized Gains/Losses on Securities

 

   

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

        (Billions of yen)  
        As of December 31, 2021     As of March 31, 2021     As of September 30, 2021 (Reference)  
        Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses  

 

MHFG
(Consolidated)

      (=Fair Value)           Gains     Losses     (=Fair Value)           Gains     Losses     (=Fair Value)           Gains     Losses  
 

Other Securities

    38,096.8       1,366.9       1,748.5       381.5       42,534.8       1,603.2       1,989.8       386.5       41,930.3       1,627.1       1,986.5       359.3  
 

Japanese Stocks

    2,695.6       1,575.4       1,618.7       43.2       2,865.9       1,698.2       1,744.6       46.3       2,933.1       1,734.5       1,780.9       46.4  
 

Japanese Bonds

    20,461.1       (32.2     20.1       52.3       24,145.0       (44.9     24.7       69.7       22,433.9       (35.1     22.0       57.1  
 

Japanese

Government

Bonds

    16,886.0       (20.8     2.7       23.6       20,920.5       (31.7     3.5       35.3       19,003.0       (24.3     1.1       25.4  
 

Other

    14,940.0       (176.2     109.6       285.9       15,523.8       (50.0     220.4       270.4       16,563.3       (72.2     183.5       255.8  
 

Foreign Bonds

    12,112.7       (164.5     3.3       167.9       12,433.9       (33.0     66.6       99.6       13,489.3       (47.7     58.1       105.8  

 

*   In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

*   Unrealized Gains/Losses include ¥25.3 billion, ¥38.0 billion and ¥32.4 billion, which were recognized in the statement of income for December 31, 2021, September 30, 2021 and March 31, 2021, respectively, by applying the fair-value hedge method.

 

(2) Bonds Held to Maturity

 

    

    

 

        (Billions of yen)  
        As of December 31, 2021     As of March 31, 2021     As of September 30, 2021 (Reference)  
        Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses  
              Gains     Losses           Gains     Losses           Gains     Losses  

MHFG (Consolidated)

    1,458.8       (1.1     12.4       13.6       885.5       18.0       21.2       3.1       1,394.1       9.4       15.8       6.4  

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

(1) Other Securities

 

 

 

 

        (Billions of yen)  
        As of December 31, 2021     As of March 31, 2021     As of September 30, 2021 (Reference)  
        Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses  
MHBK       (=Fair Value)           Gains     Losses     (=Fair Value)           Gains     Losses     (=Fair Value)           Gains     Losses  
 

Other Securities

    36,702.8       1,207.0       1,586.9       379.9       41,113.3       1,441.2       1,826.4       385.1       40,438.6       1,457.7       1,815.0       357.2  
 

Japanese Stocks

    2,445.7       1,418.7       1,461.1       42.3       2,625.6       1,539.5       1,585.8       46.3       2,673.3       1,568.3       1,613.4       45.1  
 

Japanese Bonds

    20,357.0       (33.0     19.2       52.3       24,010.6       (45.8     23.8       69.7       22,298.2       (36.0     21.0       57.0  
 

Japanese

Government

Bonds

    16,874.8       (20.8     2.7       23.6       20,879.3       (31.7     3.5       35.2       18,961.8       (24.3     1.1       25.4  
 

Other

    13,899.9       (178.6     106.5       285.2       14,477.0       (52.4     216.7       269.1       15,467.0       (74.5     180.5       255.0  
 

Foreign Bonds

    11,655.6       (164.6     2.4       167.1       12,031.1       (32.5     65.8       98.3       13,019.1       (47.9     57.1       105.1  

MHTB

                         
 

Other Securities

    250.9       82.3       85.5       3.1       275.1       86.3       88.6       2.2       290.6       89.6       93.1       3.5  
 

Japanese Stocks

    160.8       81.1       84.2       3.0       154.2       85.0       87.3       2.2       169.2       88.3       91.8       3.4  
 

Japanese Bonds

    84.2       0.8       0.8       0.0       114.8       0.9       0.9       0.0       115.6       0.8       0.9       0.0  
 

Japanese

Government

Bonds

    —         —         —         —         30.0       (0.0     —         0.0       30.0       (0.0     —         0.0  
 

Other

    5.7       0.4       0.4       0.0       6.0       0.3       0.3       0.0       5.8       0.3       0.3       0.0  
 

Foreign Bonds

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

                         
 

Other Securities

    36,953.7       1,289.3       1,672.4       383.0       41,388.5       1,527.5       1,915.0       387.4       40,729.3       1,547.4       1,908.2       360.8  
 

Japanese Stocks

    2,606.6       1,499.8       1,545.3       45.4       2,779.8       1,624.5       1,673.1       48.5       2,842.6       1,656.6       1,705.2       48.6  
 

Japanese Bonds

    20,441.3       (32.2     20.1       52.3       24,125.5       (44.9     24.7       69.7       22,413.8       (35.1     22.0       57.1  
 

Japanese

Government

Bonds

    16,874.8       (20.8     2.7       23.6       20,909.3       (31.7     3.5       35.3       18,991.8       (24.3     1.1       25.4  
 

Other

    13,905.7       (178.2     106.9       285.2       14,483.0       (52.0     217.0       269.1       15,472.8       (74.1     180.9       255.0  
 

Foreign Bonds

    11,655.6       (164.6     2.4       167.1       12,031.1       (32.5     65.8       98.3       13,019.1       (47.9     57.1       105.1  

 

*   In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*   Unrealized Gains/Losses include ¥25.3 billion, ¥38.0 billion and ¥32.4 billion, which were recognized in the statement of income (aggregate figures for the 2 banks) for December 31, 2021, September 30, 2021 and March 31, 2021 respectively, by applying the fair-value hedge method.

    

    

 

2-4


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

 

     (Billions of yen)  
     As of December 31, 2021      As of March 31, 2021      As of September 30, 2021 (Reference)  
            Unrealized Gains/Losses             Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses      Book Value             Gains      Losses  

MHBK

     1,458.8        (1.1     12.4        13.6        885.5        18.0        21.2        3.1        1,394.1        9.4        15.8        6.4  

MHTB

     —          —         —          —          —          —          —          —          —          —          —          —    

Total

     1,458.8        (1.1     12.4        13.6        885.5        18.0        21.2        3.1        1,394.1        9.4        15.8        6.4  

 

(3) Investments in Subsidiaries and Affiliates

 

 

  
     (Billions of yen)  
     As of December 31, 2021      As of March 31, 2021      As of September 30, 2021 (Reference)  
            Unrealized Gains/Losses             Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses      Book Value             Gains      Losses  

MHBK

     135.7        226.5       226.8        0.3        135.7        286.5        286.5        0.0        135.7        311.8        311.9        0.1  

MHTB

     —          —         —          —          —          —          —          —          —          —          —          —    

Total

     135.7        226.5       226.8        0.3        135.7        286.5        286.5        0.0        135.7        311.8        311.9        0.1  
                                  

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge method. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount) are recorded directly to Net Assets after necessary adjustments. The base amounts are as follows:

Consolidated

 

     (Billions of yen)  
     As of December 31, 2021     As of
March 31,
2021
    As of
September 30,
2021
(Reference)
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
    Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,341.5       (229.1     1,570.7       1,589.0  

Japanese Stocks

     1,550.1       (115.6     1,665.7       1,696.4  

Japanese Bonds

     (32.2     12.7       (44.9     (35.1

Japanese Government Bonds

     (20.8     10.8       (31.7     (24.3

Other

     (176.2     (126.2     (50.0     (72.2

Foreign Bonds

     (164.5     (131.5     (33.0     (47.7

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

        
     (Billions of yen)  
     As of December 31, 2021     As of
March 31,
2021
    As of
September 30,
2021
(Reference)
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
    Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,264.0       (231.0     1,495.0       1,509.3  

Japanese Stocks

     1,474.5       (117.5     1,592.0       1,618.6  

Japanese Bonds

     (32.2     12.7       (44.9     (35.1

Japanese Government Bonds

     (20.8     10.8       (31.7     (24.3

Other

     (178.2     (126.1     (52.0     (74.1

Foreign Bonds

     (164.6     (132.0     (32.5     (47.9

 

2-5


Mizuho Financial Group, Inc.

 

4. Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of December 31, 2021     As of March 31, 2021     As of September 30, 2021 (Reference)  
     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses  
     Gains      Losses            Gains      Losses            Gains      Losses         

MHBK

         1,066.2            1,143.4            (77.2         1,168.8            1,125.5            43.2           1,097.4            1,097.3            0.0  

MHTB

     10.7        16.0        (5.2     9.6        13.3        (3.7     10.0        16.8        (6.8

Total

     1,076.9        1,159.5        (82.5     1,178.4        1,138.9        39.5       1,107.4        1,114.2        (6.7

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes.

 

2-6


Mizuho Financial Group, Inc.

 

5. Status of Non Performing Loans based on the Financial Reconstruction Act(“FRA”)

Consolidated

 

     (Billions of yen)  
     As of
December 31,
2021
     Change     As of
March 31,
2021
     As of
September 30,
2021

(Reference)
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     48.8        (6.6     55.5        54.3  

Claims with Collection Risk

     703.6        293.9       409.7        327.0  

Claims for Special Attention

     376.2        (1.3     377.5        458.2  

Sub-total[1]

     1,128.7        285.9       842.8        839.6  

Normal Claims

     93,910.2        723.4       93,186.7        92,186.2  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[2]

     95,039.0        1,009.3       94,029.6        93,025.8  
  

 

 

    

 

 

   

 

 

    

 

 

 
     (%)  

NPL ratio[1]/[2]

     1.18        0.29       0.89        0.90  
Above figures are presented net of partial direct write-offs.

 

Trust Account

          
     (Billions of yen)  
     As of
December 31,
2021
     Change     As of
March 31,
2021
     As of
September 30,
2021

(Reference)
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —          —    

Claims with Collection Risk

     —          —         —          —    

Claims for Special Attention

     —          —         —          —    

Sub-total[3]

     —          —         —          —    

Normal Claims

     4.1        (0.6     4.7        4.2  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[4]

     4.1        (0.6     4.7        4.2  
  

 

 

    

 

 

   

 

 

    

 

 

 
     (%)  

NPL ratio[3]/[4]

     —          —         —          —    

Consolidated + Trust Account

          
     (Billions of yen)  
     As of
December 31,
2021
     Change     As of
March 31,
2021
     As of
September 30,
2021

(Reference)
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     48.8        (6.6     55.5        54.3  

Claims with Collection Risk

     703.6        293.9       409.7        327.0  

Claims for Special Attention

     376.2        (1.3     377.5        458.2  

Sub-total[5]

     1,128.7        285.9       842.8        839.6  

Normal Claims

     93,914.4        722.8       93,191.5        92,190.5  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[6]

     95,043.1        1,008.7       94,034.4        93,030.1  
  

 

 

    

 

 

   

 

 

    

 

 

 
     (%)  

NPL ratio[5]/[6]

     1.18        0.29       0.89        0.90  

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-7


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
December 31,
2021
     Change     As of
March 31,
2021
     As of
September 30,
2021

(Reference)
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     38.5        (10.1     48.7        43.5  

Claims with Collection Risk

     705.7        294.6       411.0        327.2  

Claims for Special Attention

     338.5        5.5       333.0        418.4  

Sub-total[1]

     1,082.8        290.0       792.7        789.2  

Normal Claims

     95,413.4        269.0       95,144.3        93,455.4  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[2]

     96,496.2        559.1       95,937.1        94,244.7  
  

 

 

    

 

 

   

 

 

    

 

 

 
     (%)  

NPL ratio[1]/[2]

     1.12        0.29       0.82        0.83  

Above figures are presented net of partial direct write-offs.

 

    
Mizuho Bank           
     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     38.1        (10.2     48.4        43.3  

Claims with Collection Risk

     701.0        296.4       404.6        322.4  

Claims for Special Attention

     337.2        4.7       332.5        417.1  

Sub-total[3]

     1,076.5        290.8       785.6        782.9  

Normal Claims

     92,193.8        424.9       91,768.8        90,261.9  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[4]

     93,270.3        715.8       92,554.5        91,044.9  
  

 

 

    

 

 

   

 

 

    

 

 

 
     (%)  

NPL ratio[3]/[4]

     1.15        0.30       0.84        0.85  

Above figures are presented net of partial direct write-offs.

          
Mizuho Trust & Banking           
(Banking Account)           
     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.4        0.1       0.2        0.2  

Claims with Collection Risk

     4.6        (1.7     6.4        4.7  

Claims for Special Attention

     1.2        0.8       0.4        1.2  

Sub-total[5]

     6.3        (0.8     7.1        6.3  

Normal Claims

     3,215.4        (155.2     3,370.6        3,189.1  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[6]

     3,221.7        (156.1     3,377.8        3,195.4  
  

 

 

    

 

 

   

 

 

    

 

 

 
     (%)  

NPL ratio[5]/[6]

     0.19        (0.01     0.21        0.19  

Above figures are presented net of partial direct write-offs.

 

(Trust Account)           
     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —          —    

Claims with Collection Risk

     —          —         —          —    

Claims for Special Attention

     —          —         —          —    

Sub-total[7]

     —          —         —          —    

Normal Claims

     4.1        (0.6     4.7        4.2  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[8]

     4.1        (0.6     4.7        4.2  
  

 

 

    

 

 

   

 

 

    

 

 

 
     (%)  

NPL ratio[7]/[8]

     —          —         —          —    

Trust account represents trust accounts that guarantee principals in the agreement.

 

 

2-8


Mizuho Financial Group, Inc.

 

6. Status of Deposits and Loans

Non-Consolidated

(1)-1 Deposits

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
December 31, 2021
     Change     As of
March 31, 2021
     As of
September 30, 2021
(Reference)
 

MHBK

     124,013.3        (4,265.6     128,279.0        124,153.0  

MHTB

     2,665.9        (213.9     2,879.9        2,664.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     126,679.3        (4,479.6     131,158.9        126,817.8  
  

 

 

    

 

 

   

 

 

    

 

 

 

(1)-2 Domestic Deposits

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
December 31, 2021
     Change     As of
March 31, 2021
     As of
September 30, 2021
(Reference)
 

MHBK

     103,532.9        (4,630.4     108,163.3        104,960.2  

Individual deposits

     47,488.5        996.9       46,491.5        46,870.1  

MHTB

     2,665.9        (213.9     2,879.9        2,664.7  

Individual deposits

     823.4        (6.6     830.1        832.6  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     106,198.9        (4,844.4     111,043.3        107,624.9  
  

 

 

    

 

 

   

 

 

    

 

 

 

Individual deposits

     48,311.9        990.3       47,321.6        47,702.7  

 

Note: Above figures do not include deposits booked at overseas offices and offshore deposits.

(2) Loans and Bills Discounted

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
December 31, 2021
     Change     As of
March 31, 2021
     As of
September 30, 2021
(Reference)
 

MHBK

     81,179.9        (894.6     82,074.5        80,080.8  

MHTB

     3,205.2        (157.0     3,362.2        3,179.3  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     84,385.1        (1,051.6     85,436.8        83,260.1  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Note: Loans to MHFG are included as follows:

As of December 31, 2021: ¥700.0 billion (from MHBK)

As of September 30, 2021: ¥590.0 billion (from MHBK)

As of March 31, 2021: ¥850.0 billion (from MHBK)

 

2-9


Mizuho Financial Group, Inc.

 

(3) Interest Margins (Domestic Operations)

 

              (%)  
              Third Quarter of
Fiscal 2021
(Accumulated Period)
    Third Quarter of
Fiscal 2020
(Accumulated Period)
 
Mizuho Bank                   Change        

Return on Loans and Bills Discounted

     1      0.74       0.02       0.72  

Cost of Deposits

     2      0.00       (0.00     0.00  
       

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin [1]-[2]

     3      0.74       0.02       0.71  
       

 

 

   

 

 

   

 

 

 

 

Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

2. Deposits include NCDs.

 

 

(Reference) After excluding Loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     4      0.76       0.01       0.74  

Loan and Deposit Rate Margin [4]-[2]

     5      0.75       0.01       0.74  
              (%)  
              Third Quarter of
Fiscal 2021
(Accumulated Period)
    Third Quarter of
Fiscal 2020
(Accumulated Period)
 
Mizuho Trust & Banking                   Change        

Return on Loans and Bills Discounted

     6      0.59       0.01       0.57  

Cost of Deposits

     7      0.01       (0.00     0.01  
       

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin [6]-[7]

     8      0.58       0.01       0.56  
       

 

 

   

 

 

   

 

 

 

 

Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

2. Deposits include NCDs.

 

 

(Reference) After excluding Loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     9      0.60       (0.00     0.60  

Loan and Deposit Rate Margin [9]-[7]

     10      0.59       (0.00     0.59  
                                   

 

(Reference)

            (%)  
              Third Quarter of
Fiscal 2021
(Accumulated Period)
    Third Quarter of
Fiscal 2020
(Accumulated Period)
 
Aggregate Figures for the 2 Banks          Change        

Return on Loans and Bills Discounted

     11      0.73       0.02       0.71  

Cost of Deposits

     12      0.00       (0.00     0.00  
       

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin [11]-[12]

     13                    0.73                  0.02                      0.71   
       

 

 

   

 

 

   

 

 

 

 

Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

2. Deposits include NCDs.

 

 

(Reference) After excluding Loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     14      0.75       0.01       0.73  

Loan and Deposit Rate Margin [14]-[12]

     15      0.74       0.01       0.73  

 

2-10


Mizuho Bank, Ltd.

 

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of December 31,
2021 (A)
    As of March 31,
2021 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 42,765,377     ¥ 45,460,471     ¥ (2,695,094

Call Loans

     899,300       967,504       (68,204

Receivables under Resale Agreements

     8,671,369       2,376,420       6,294,949  

Guarantee Deposits Paid under Securities Borrowing Transactions

     152,678       151,282       1,396  

Other Debt Purchased

     531,027       482,837       48,190  

Trading Assets

     4,214,000       4,655,665       (441,665

Money Held in Trust

     504       503       0  

Securities

     39,980,223       43,720,657       (3,740,433

Loans and Bills Discounted

     81,179,977       82,074,591       (894,614

Foreign Exchange Assets

     2,362,368       2,016,766       345,602  

Derivatives other than for Trading

     3,303,575       3,998,530       (694,955

Other Assets

     3,824,453       4,920,054       (1,095,600

Tangible Fixed Assets

     860,097       881,564       (21,467

Intangible Fixed Assets

     347,681       360,296       (12,615

Prepaid Pension Cost

     443,269       524,167       (80,898

Deferred Tax Assets

     88,640       —         88,640  

Customers’ Liabilities for Acceptances and Guarantees

     8,143,734       6,828,085       1,315,649  

Reserves for Possible Losses on Loans

     (652,878     (536,101     (116,776

Reserve for Possible Losses on Investments

     (106     —         (106
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 197,115,295     ¥ 198,883,298     ¥ (1,768,002
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 124,013,371     ¥ 128,279,005     ¥ (4,265,633

Negotiable Certificates of Deposit

     18,455,360       16,684,774       1,770,586  

Call Money

     1,083,846       1,061,104       22,741  

Payables under Repurchase Agreements

     10,652,886       8,760,834       1,892,052  

Guarantee Deposits Received under Securities Lending Transactions

     175,849       170,648       5,200  

Commercial Paper

     1,801,323       2,105,067       (303,743

Trading Liabilities

     2,503,170       3,255,476       (752,305

Borrowed Money

     15,365,063       15,084,290       280,772  

Foreign Exchange Liabilities

     758,005       717,422       40,582  

Bonds and Notes

     836,823       911,779       (74,955

Derivatives other than for Trading

     3,551,382       4,016,868       (465,486

Other Liabilities

     2,484,642       3,448,928       (964,286

Reserve for Bonus Payments

     4,574       25,042       (20,468

Reserve for Variable Compensation

     463       983       (520

Reserve for Possible Losses on Sales of Loans

     155       1,074       (919

Reserve for Contingencies

     3,212       3,092       120  

Reserve for Reimbursement of Deposits

     17,547       20,540       (2,993

Reserve for Reimbursement of Debentures

     11,337       14,419       (3,081

Deferred Tax Liabilities

     —         38,723       (38,723

Deferred Tax Liabilities for Revaluation Reserve for Land

     61,436       61,915       (479

Acceptances and Guarantees

     8,143,734       6,828,085       1,315,649  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     189,924,188       191,490,080       (1,565,892
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —    

Capital Surplus

     2,286,167       2,286,167       —    

Capital Reserve

     655,450       655,450       —    

Other Capital Surplus

     1,630,716       1,630,716       —    

Retained Earnings

     2,549,890       2,514,003       35,886  

Appropriated Reserve

     389,012       353,908       35,103  

Other Retained Earnings

     2,160,877       2,160,095       782  

Retained Earnings Brought Forward

     2,160,877       2,160,095       782  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,240,122       6,204,236       35,886  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     869,640       1,023,139       (153,498

Net Deferred Hedge Gains (Losses), net of Taxes

     (54,152     29,458       (83,611

Revaluation Reserve for Land, net of Taxes

     135,497       136,384       (887
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     950,984       1,188,982       (237,997
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     7,191,107       7,393,218       (202,110
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 197,115,295     ¥ 198,883,298     ¥ (1,768,002
  

 

 

   

 

 

   

 

 

 

 

2-11


Mizuho Bank, Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the nine months
ended
December 31, 2021

(A)
    For the nine months
ended
December 31, 2020

(B)
     Change
(A) - (B)
 

Ordinary Income

   ¥ 1,547,997     ¥ 1,510,567      ¥ 37,430  

Interest Income

     802,959       848,048        (45,089

Interest on Loans and Bills Discounted

     564,812       621,455        (56,642 ) 

Interest and Dividends on Securities

     169,768       158,586        11,181  

Fee and Commission Income

     386,763       365,291        21,471  

Trading Income

     43,964       91,454        (47,489

Other Operating Income

     140,929       131,643        9,286  

Other Ordinary Income

     173,381       74,129        99,251  
  

 

 

   

 

 

    

 

 

 

Ordinary Expenses

     1,273,396       1,268,267        5,129  

Interest Expenses

     173,516       287,933        (114,416

Interest on Deposits

     22,482       96,357        (73,875 ) 

Fee and Commission Expenses

     109,965       73,612        36,353  

Trading Expenses

     —         378        (378

Other Operating Expenses

     66,430       79,692        (13,261

General and Administrative Expenses

     547,324       585,826        (38,501

Other Ordinary Expenses

     376,158       240,822        135,335  
  

 

 

   

 

 

    

 

 

 

Ordinary Profits

     274,601       242,300        32,301  
  

 

 

   

 

 

    

 

 

 

Extraordinary Gains

     59,471       63,246        (3,775
  

 

 

   

 

 

    

 

 

 

Extraordinary Losses

     8,935       6,798        2,137  
  

 

 

   

 

 

    

 

 

 

Income before Income Taxes

     325,137       298,748        26,388  

Income Taxes:

       

Current

     140,748       76,137        64,611  

Deferred

     (26,129     27,544        (53,674
  

 

 

   

 

 

    

 

 

 

Net Income

   ¥ 210,518     ¥ 195,067      ¥ 15,451  
  

 

 

   

 

 

    

 

 

 

 

2-12


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     As of
December 31,
2021 (A)
    As of
March 31,
2021 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 2,131,573     ¥ 2,010,405     ¥ 121,167  

Call Loans

     —         22,134       (22,134

Guarantee Deposits Paid under Securities Borrowing Transactions

     20,067       —         20,067  

Other Debt Purchased

     40,312       26,092       14,219  

Trading Assets

     —         130,476       (130,476

Money Held in Trust

     25,907       9,804       16,102  

Securities

     298,599       321,504       (22,904

Loans and Bills Discounted

     3,205,201       3,362,267       (157,065

Foreign Exchange Assets

     3,812       6,313       (2,500

Other Assets

     232,757       321,181       (88,424

Tangible Fixed Assets

     100,406       102,139       (1,732

Intangible Fixed Assets

     22,647       25,486       (2,838

Prepaid Pension Cost

     64,708       65,962       (1,254

Customers’ Liabilities for Acceptances and Guarantees

     14,579       14,008       570  

Reserves for Possible Losses on Loans

     (3,979     (4,196     217  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 6,156,594     ¥ 6,413,579     ¥ (256,985
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 2,665,964     ¥ 2,879,951     ¥ (213,987

Negotiable Certificates of Deposit

     786,880       618,380       168,500  

Call Money

     602,555       581,838       20,717  

Trading Liabilities

     —         131,235       (131,235

Borrowed Money

     300,000       375,082       (75,082

Foreign Exchange Liabilities

     5       —         5  

Due to Trust Accounts

         1,197,324       1,160,608       36,716  

Other Liabilities

     33,123       23,141       9,982  

Reserve for Bonus Payments

     42       3,199       (3,156

Reserve for Variable Compensation

     184       380       (195

Provision for Retirement Benefits

     6,159       260       5,899  

Reserve for Reimbursement of Deposits

     1,311       1,558       (247

Reserve for Loss of Transfer

     3,827       4,814       (987

Deferred Tax Liabilities

     18,607       15,515       3,091  

Acceptances and Guarantees

     14,579       14,008       570  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     5,630,565              5,809,974       (179,409
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     247,369       247,369       —    

Capital Surplus

     15,505       15,505       —    

Capital Reserve

     15,505       15,505       —    

Retained Earnings

     282,340       275,949       6,390  

Appropriated Reserve

     150,297       45,865       104,432  

Other Retained Earnings

     132,042       230,083       (98,041

Retained Earnings Brought Forward

     132,042       230,083       (98,041

Treasury Stock

     (79,999 )      —         (79,999
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     465,214       538,824       (73,609
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     64,472       67,360       (2,888

Net Deferred Hedge Gains (Losses), net of Taxes

     (3,657     (2,579     (1,078
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     60,814       64,781       (3,967
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     526,029       603,605       (77,576
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 6,156,594     ¥ 6,413,579     ¥ (256,985
  

 

 

   

 

 

   

 

 

 

 

2-13


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING

 

    Millions of yen  
    For the nine months
ended December 31,
2021 (A)
    For the nine months
ended December 31,
2020 (B)
     Change
(A) - (B)
 

Ordinary Income

  ¥ 125,654     ¥ 134,413      ¥ (8,759

Fiduciary Income

    45,212       41,028        4,184  

Interest Income

    19,065       25,196        (6,130

Interest on Loans and Bills Discounted

    14,839       16,207        (1,367

Interest and Dividends on Securities

    2,894       7,375        (4,481

Fee and Commission Income

    58,287       45,767        12,520  

Trading Income

    —         983        (983

Other Operating Income

    277       11,833        (11,556

Other Ordinary Income

    2,810       9,604        (6,794
 

 

 

   

 

 

    

 

 

 

Ordinary Expenses

    92,453       108,260        (15,806

Interest Expenses

    5,446       6,811        (1,364

Interest on Deposits

    230       313        (83

Fee and Commission Expenses

    27,162       25,547        1,615  

Trading Expenses

    640       —          640  

Other Operating Expenses

    9       3,804        (3,794

General and Administrative Expenses

    56,002       59,899        (3,897

Other Ordinary Expenses

    3,192       12,197        (9,005
 

 

 

   

 

 

    

 

 

 

Ordinary Profits

    33,200       26,153        7,046  
 

 

 

   

 

 

    

 

 

 

Extraordinary Gains

    7,742       6,569        1,173  
 

 

 

   

 

 

    

 

 

 

Extraordinary Losses

    341       1,188        (847
 

 

 

   

 

 

    

 

 

 

Income before Income Taxes

    40,601       31,533        9,067  

Income Taxes:

      

Current

    7,438       2,934        4,504  

Deferred

    4,610       5,074        (463
 

 

 

   

 

 

    

 

 

 

Net Income

  ¥ 28,552     ¥ 23,524      ¥ 5,027  
 

 

 

   

 

 

    

 

 

 

 

2-14


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES

 

    Millions of yen  
    As of
 December 31, 
2021 (A)
    As of
  March 31,  
2021 (B)
    Change
(A) - (B)
 

Assets

     

Current Assets

     

Cash and Bank Deposits

  ¥ 336,594     ¥ 369,894     ¥ (33,300

Cash Segregated as Deposits for Customers and Others

    526,979       554,281       (27,302

Trading Assets

    6,343,228       6,222,426       120,802  

Operating Investment Securities

    37,417       34,338       3,079  

Receivables Related to Margin Transactions

    32,660       32,553       106  

Collateralized Short-Term Financing Agreements-Receivable

    4,411,709       4,520,477       (108,767

Advances Paid

    528       441       87  

Securities: Fail to Deliver

    22,762       15,265       7,497  

Short-Term Loans Receivable

    49,121       36,085       13,036  

Other Current Assets

    525,695       461,711       63,984  

Less: Allowance for Doubtful Accounts

    (80     (276     195  

Noncurrent Assets

     

Property and Equipment

    18,255       19,775       (1,520

Intangible Assets

    62,222       66,544       (4,321

Investments and Other Assets

    306,666       314,486       (7,819
 

 

 

   

 

 

   

 

 

 

Total Assets

  ¥ 12,673,759     ¥ 12,648,003     ¥ 25,755  
 

 

 

   

 

 

   

 

 

 

Liabilities

     

Current Liabilities

     

Trading Liabilities

  ¥ 3,932,792     ¥ 4,765,362     ¥ (832,569

Payables—Unsettled Trades

    134,114       253,734       (119,619

Payables Related to Margin Transactions

    51,744       39,793       11,950  

Collateralized Short-Term Financing Agreements-Payable

    4,440,757       3,510,972       929,785  

Deposits Received

    528,358       444,112       84,246  

Guarantee Deposits Received

    336,234       417,142       (80,907

Securities: Fail to Receive

    2,533       2,854       (320

Short-Term Borrowings

    721,575       806,728       (85,152

Commercial Paper

    490,500       423,500       67,000  

Bonds and Notes Due within One Year

    121,168       127,648       (6,479

Income Taxes Payable

    1,344       11,565       (10,221

Accrued Employees’ Bonuses

    19,161       25,365       (6,203

Provision for Variable Compensation

    278       788       (509

Other Current Liabilities

    27,835       50,122       (22,286

Noncurrent Liabilities

     

Bonds and Notes

    731,656       623,175       108,481  

Long-Term Borrowings

    530,500       150,400       380,100  

Provision for Retirement Benefits

    22,086       21,216       869  

Reserve for Loss of Transfer

    2,984       4,194       (1,209

Other Noncurrent Liabilities

    3,040       3,132       (91

Statutory Reserves

     

Reserve for Financial Instruments Transaction Liabilities

    3,127       3,135       (7
 

 

 

   

 

 

   

 

 

 

Total Liabilities

    12,101,799       11,684,945       416,854  
 

 

 

   

 

 

   

 

 

 

Net Assets

     

Common Stock

    125,167       125,167       —    

Capital Surplus

    381,649       381,649       —    

Additional Paid—in Capital

    285,831       285,831       —    

Other Capital Surplus

    95,817       95,817       —    

Retained Earnings

    420,761       440,661       (19,899

Other Retained Earnings

    420,761       440,661       (19,899

Retained Earnings Brought Forward

    420,761       440,661       (19,899

Treasury Stock

    (369,999     —         (369,999
 

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

    557,578       947,478       (389,899
 

 

 

   

 

 

   

 

 

 

Net Unrealized Gains on (Operating) Investment Securities, net of Tax

    24,151       25,339       (1,188

Net Deferred Gains or Losses on Hedges, net of Tax

    (9,769     (9,759     (10
 

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

    14,381       15,580       (1,198
 

 

 

   

 

 

   

 

 

 

Total Net Assets

    571,960       963,058       (391,098
 

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

  ¥ 12,673,759     ¥ 12,648,003     ¥ 25,755  
 

 

 

   

 

 

   

 

 

 

 

2-15


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES

 

    Millions of yen  
    For the nine months
ended December 31,
2021 (A)
    For the nine months
ended December 31,
2020 (B)
    Change
(A) - (B)
 

Operating Revenues

  ¥ 294,305     ¥ 290,450     ¥ 3,854  

Commissions

    143,531       132,423       11,108  

Net Gain on Trading

    103,367       104,110       (743

Net Gain on Operating Investment Securities

    (2,066     1,071       (3,138

Interest and Dividend Income

    49,472       52,844       (3,371
 

 

 

   

 

 

   

 

 

 

Interest Expenses

    36,827       40,050       (3,223
 

 

 

   

 

 

   

 

 

 

Net Operating Revenues

    257,477       250,400       7,077  
 

 

 

   

 

 

   

 

 

 

Selling, General and Administrative Expenses

    193,443       192,908       534  

Transaction-Related Expenses

    55,609       52,755       2,854  

Personnel Expenses

    72,994       73,266       (272

Real Estate Expenses

    15,547       15,938       (390

Administrative Expenses

    29,164       29,581       (417

Depreciation and Amortization

    14,098       15,199       (1,100

Taxes and Dues

    4,331       4,363       (31

Provision of Allowance for Doubtful Accounts

    4       (25     30  

Other

    1,692       1,829       (137
 

 

 

   

 

 

   

 

 

 

Operating Income

    64,034       57,491       6,542  
 

 

 

   

 

 

   

 

 

 

Non-Operating Income

    2,700       3,559       (859

Non-Operating Expenses

    440       170       269  
 

 

 

   

 

 

   

 

 

 

Ordinary Income

    66,294       60,880       5,413  
 

 

 

   

 

 

   

 

 

 

Extraordinary Gain

    1,068       12,049       (10,981
 

 

 

   

 

 

   

 

 

 

Extraordinary Loss

    3,813       1,844       1,968  
 

 

 

   

 

 

   

 

 

 

Income before Income Taxes

    63,549       71,085       (7,536

Income Taxes:

     

Current

    8,992       8,995       (2

Deferred

    (1,110     616       (1,727
 

 

 

   

 

 

   

 

 

 

Net Income

  ¥ 55,666     ¥ 61,472     ¥ (5,806
 

 

 

   

 

 

   

 

 

 

 

2-16