6-K 1 d228418d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2021

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F  ☒    Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes  ☐    No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-233354) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:   November 12, 2021
Mizuho Financial Group, Inc.
By:  

/s/ Makoto Umemiya

Name:   Makoto Umemiya
Title:   Senior Executive Officer / Group CFO


For Immediate Release:

 

 

Consolidated Financial Statements for the Second Quarter of Fiscal 2021

(Six months ended September 30, 2021)

(Under Japanese GAAP)

         LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    November 12, 2021

 

Stock Code Number (Japan):   8411       
Stock Exchange Listings:   Tokyo Stock Exchange (First Section), New York Stock Exchange    
URL:   https://www.mizuhogroup.com    
Representative:   Tatsufumi Sakai   

President & CEO

   
For Inquiry:   Tomomichi Fujita   

General Manager of Accounting

 

Phone:

  +81-3-6838-6101
Filing of Shihanki Hokokusho (scheduled):    November 29, 2021  

Trading Accounts:    

  Established
Commencement of Dividend Payment (scheduled):    December 7, 2021    
Supplementary Materials on Quarterly Results:    Attached    
IR Conference on Quarterly Results:    Scheduled    

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Second Quarter (First Half) of Fiscal 2021 (for the six months ended September 30, 2021)

(1) Consolidated Results of Operations

(%: Changes from the previous first half)

 

     Ordinary Income     Ordinary Profits     Profit
Attributable to
Owners of Parent
 
     ¥ million      %     ¥ million      %     ¥ million      %  

1H F2021

     1,579,249        0.1       399,340        49.2       385,657        78.9  

1H F2020

     1,576,761        (20.6     267,610        (32.5     215,523        (25.0

 

Note:  

Comprehensive Income:

1H F2021: ¥382,910 million, 1.7%; 1H F2020: ¥376,172 million, 97.5%

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
 
     ¥      ¥  

1H F2021

     152.12        152.12  

1H F2020

     84.99        84.98  

 

Note:   MHFG conducted a share consolidation of common stock on the basis of one post-consolidation share per ten pre-consolidation shares effective as of October 1, 2020.
  The impact of the share consolidation is reflected in Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock.

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

1H F2021

     227,195,390        9,640,884        4.1  

Fiscal 2020

     225,586,211        9,362,207        4.1  

 

Reference:   

Own Capital:

As of September 30, 2021: ¥9,523,829 million; As of March 31, 2021: ¥9,256,275 million

Note:  

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share  
     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Fiscal
Year-end
     Total  
     ¥      ¥      ¥      ¥      ¥  

Fiscal 2020

     —          3.75        —          37.50        —    

Fiscal 2021

     —          40.00           

Fiscal 2021 (estimate)

           —          40.00        80.00  
Notes:    1.    Revision of the latest announced estimates for cash dividends for shareholders of common stock : Yes
   2.   

MHFG conducted a share consolidation of common stock on the basis of one post-consolidation share per ten pre-consolidation shares effective as of October 1, 2020.

The impact of the share consolidation is not reflected in Cash Dividends per Share of Common Stock for the end of the second quarter of Fiscal 2020. If the share consolidation were taken into consideration, it would be ¥37.50 per share.

In addition, MHFG left the value of total annual dividend blank (—) as it is inappropriate simply to total the value of the dividend at the end of the first half of Fiscal 2020 and the value of the dividend at the end of Fiscal 2020.

3. Consolidated Earnings Estimates for Fiscal 2021 (for the fiscal year ending March 31, 2022)

 

     (%: Changes from the previous fiscal year)  
                   Profit
Attributable to
Owners of
Parent
     Net Income
per Share of
Common Stock
 
                   ¥ million      %      ¥  

Fiscal 2021

                                                             530,000        12.5        209.03  

 

Notes:    1.    Revision of the latest announced earnings estimates for Fiscal 2021: Yes
     

Following the result from 1H, MHFG revised Consolidated Earnings Estimates for Fiscal 2021 (for the fiscal year ending March 31, 2022).

Profit Attributable to Owners of Parent: The latest announced estimates: ¥510,000 million, Revised estimates: ¥530,000 million, Changes from the original estimates: ¥20,000 million, 3.9%

   2.    The number of shares of common stock used in the above per share information is based on the weighted average of the average number of outstanding shares during 1H and the number of outstanding shares as of September 30, 2021 (which is used as a proxy for the average number of outstanding shares during the remainder of the relevant period).


Notes

(1) Changes in Significant Subsidiaries during the Period (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

i. Changes in accounting policies due to revisions of accounting standards: Yes

ii. Changes in accounting policies other than i above: No

iii. Changes in accounting estimates: No

iv. Restatements: No

Note: For more information, please refer to “1.(1) Changes in Accounting Policies and Accounting Estimates / Restatements” on page 1-2 of the attachment.

(3) Issued Shares of Common Stock

 

i.  Period-end issued shares (including treasury stock):

  As of September 30, 2021   2,539,249,894 shares   As of March 31, 2021    2,539,249,894 shares

ii.  Period-end treasury stock:

  As of September 30, 2021   4,599,386 shares   As of March 31, 2021    3,889,782 shares

iii. Average outstanding shares:

  1st Half Fiscal 2021   2,535,113,784 shares   1st Half Fiscal 2020    2,535,837,918 shares

 

Note:   MHFG conducted a share consolidation of common stock on the basis of one post-consolidation share per ten pre-consolidation shares effective as of October 1, 2020. The impact of the share consolidation is reflected in the number of Average outstanding shares.

This immediate release is outside the scope of semi-annual audit by certified public accountants or audit firms.

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of the corona virus pandemic; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 17-15 clause 2 and prepares the interim consolidated financial statements in the second quarter.

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1. Matters Related to Summary Information (Notes)    p.1-2

(1) Changes in Accounting Policies and Accounting Estimates / Restatements

   p.1-2
2. Interim Consolidated Financial Statements and Others    p.1-3

(1) Consolidated Balance Sheets

   p.1-3

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

   p.1-5

(3) Consolidated Statements of Changes in Net Assets

   p.1-7

(4) Note for Assumption of Going Concern

   p.1-8

øSELECTED FINANCIAL INFORMATION For the Second Quarter (First Half) of Fiscal 2021

  

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for Wednesday, November 17, 2021. The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group website immediately after the conference.

 

1-1


Mizuho Financial Group, Inc.

 

1. Matters Related to Summary Information (Notes)

(1) Changes in Accounting Policies and Accounting Estimates / Restatements

(Changes in Accounting Policies)

(Accounting Standard for Revenue Recognition and Others)

MHFG has applied “Accounting Standard for Revenue Recognition” (ASBJ Statement No.29, March 31, 2020) and others from the beginning of the interim period ended September 30, 2021.

In accordance with “Accounting Standard for Revenue Recognition”, MHFG recognizes revenue at the time of the transfer of promised goods or services to the customer in an amount that reflects the consideration to which MHFG expects to be entitled in exchange for those goods or services.

In accordance with transitional treatment set out in the proviso of Article 84 of “Accounting Standard for Revenue Recognition”, the cumulative effects arising from the retroactive application of these new accounting policies to all the previous fiscal years were reflected in Retained Earnings as of April 1, 2021, and the new accounting policies are applied from the beginning of the fiscal year.

As a result of the cumulative effects arising from the retroactive application of these new accounting policies, Retained Earnings of the interim consolidated statement of changes in net assets decreased by ¥724 million as of April 1, 2021. The impact on the interim consolidated balance sheet, the interim consolidated statement of income and per share information for the interim period ended September 30, 2021 is immaterial.

 

1-2


Mizuho Financial Group, Inc.

 

2. Interim Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

                                                                       
     Millions of yen  
     As of
March 31, 2021
    As of
September 30,  2021
 

Assets

    

Cash and Due from Banks

   ¥ 47,981,981     ¥ 47,075,429  

Call Loans and Bills Purchased

     589,776       330,455  

Receivables under Resale Agreements

     11,623,654       16,932,692  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,707,711       2,412,626  

Other Debt Purchased

     3,208,004       3,137,520  

Trading Assets

     12,589,294       12,610,648  

Money Held in Trust

     582,368       637,862  

Securities

     43,697,262       43,725,034  

Loans and Bills Discounted

     83,704,675       82,198,528  

Foreign Exchange Assets

     2,084,756       2,228,808  

Derivatives other than for Trading Assets

     1,719,349       1,407,561  

Other Assets

     6,174,020       5,296,681  

Tangible Fixed Assets

     1,135,449       1,118,837  

Intangible Fixed Assets

     620,224       603,477  

Net Defined Benefit Asset

     1,109,107       959,987  

Deferred Tax Assets

     31,402       27,842  

Customers’ Liabilities for Acceptances and Guarantees

     6,602,744       7,085,422  

Reserves for Possible Losses on Loans

     (575,572     (594,023

Reserve for Possible Losses on Investments

     (0     (1
  

 

 

   

 

 

 

Total Assets

   ¥ 225,586,211     ¥ 227,195,390  
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

                                                                       
     Millions of yen  
     As of
March 31, 2021
    As of
September 30, 2021
 

Liabilities

    

Deposits

   ¥ 133,312,406     ¥ 129,291,662  

Negotiable Certificates of Deposit

     17,192,572       19,215,068  

Call Money and Bills Sold

     1,312,790       1,431,315  

Payables under Repurchase Agreements

     18,607,255       22,277,769  

Guarantee Deposits Received under Securities Lending Transactions

     958,148       1,229,187  

Commercial Paper

     2,105,067       1,969,424  

Trading Liabilities

     8,115,377       6,464,003  

Borrowed Money

     7,441,822       7,495,869  

Foreign Exchange Liabilities

     532,042       500,486  

Short-term Bonds

     456,045       543,561  

Bonds and Notes

     10,321,672       10,513,503  

Due to Trust Accounts

     1,160,608       1,182,263  

Derivatives other than for Trading Liabilities

     1,739,671       1,480,764  

Other Liabilities

     5,862,013       6,469,900  

Reserve for Bonus Payments

     104,131       58,833  

Reserve for Variable Compensation

     2,935       1,014  

Net Defined Benefit Liability

     71,049       71,775  

Reserve for Director and Corporate Auditor Retirement Benefits

     683       488  

Reserve for Possible Losses on Sales of Loans

     1,074       181  

Reserve for Contingencies

     6,762       8,562  

Reserve for Reimbursement of Deposits

     22,099       19,901  

Reserve for Reimbursement of Debentures

     14,419       12,157  

Reserves under Special Laws

     3,135       3,127  

Deferred Tax Liabilities

     215,557       166,823  

Deferred Tax Liabilities for Revaluation Reserve for Land

     61,915       61,436  

Acceptances and Guarantees

     6,602,744       7,085,422  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 216,224,003     ¥ 217,554,505  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,135,940       1,125,324  

Retained Earnings

     4,421,655       4,712,422  

Treasury Stock

     (7,124     (8,164
  

 

 

   

 

 

 

Total Shareholders’ Equity

     7,807,239       8,086,349  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     1,132,460       1,154,756  

Deferred Gains or Losses on Hedges

     31,618       (743

Revaluation Reserve for Land

     136,384       135,297  

Foreign Currency Translation Adjustments

     (139,514     (80,968

Remeasurements of Defined Benefit Plans

     288,088       229,137  
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,449,035       1,437,480  
  

 

 

   

 

 

 

Stock Acquisition Rights

     134       95  

Non-Controlling Interests

     105,797       116,959  
  

 

 

   

 

 

 

Total Net Assets

     9,362,207       9,640,884  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 225,586,211     ¥ 227,195,390  
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

                                                                       
     Millions of yen  
     For the six  months
ended
September 30, 2020
    For the six months
ended
September 30, 2021
 

Ordinary Income

   ¥ 1,576,761     ¥ 1,579,249  

Interest Income

     693,651       615,622  

Interest on Loans and Bills Discounted

     490,811       422,172  

Interest and Dividends on Securities

     122,600       119,583  

Fiduciary Income

     27,143       29,728  

Fee and Commission Income

     397,087       416,769  

Trading Income

     238,219       226,614  

Other Operating Income

     156,922       142,799  

Other Ordinary Income

     63,736       147,714  

Ordinary Expenses

     1,309,150       1,179,909  

Interest Expenses

     253,522       141,461  

Interest on Deposits

     91,376       28,002  

Fee and Commission Expenses

     77,475       86,326  

Trading Expenses

     1,455       35,301  

Other Operating Expenses

     68,248       59,622  

General and Administrative Expenses

     681,287       667,594  

Other Ordinary Expenses

     227,161       189,602  
  

 

 

   

 

 

 

Ordinary Profits

     267,610       399,340  
  

 

 

   

 

 

 

Extraordinary Gains

     72,735       51,553  

Extraordinary Losses

     6,955       4,271  
  

 

 

   

 

 

 

Income before Income Taxes

     333,391       446,622  
  

 

 

   

 

 

 

Income Taxes:

    

Current

     74,186       65,604  

Deferred

     41,813       (10,941
  

 

 

   

 

 

 

Total Income Taxes

     116,000       54,663  
  

 

 

   

 

 

 

Profit

     217,390       391,958  
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     1,867       6,301  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥ 215,523      ¥ 385,657  
  

 

 

   

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

                                                                       
     Millions of yen  
     For the six months
ended
September 30, 2020
    For the six months
ended
September 30, 2021
 

Profit

   ¥ 217,390     ¥ 391,958  

Other Comprehensive Income

     158,782       (9,048

Net Unrealized Gains (Losses) on Other Securities

     212,348       23,805  

Deferred Gains or Losses on Hedges

     (5,843     (32,261

Foreign Currency Translation Adjustments

     (36,529     50,061  

Remeasurements of Defined Benefit Plans

     (9,851     (58,390

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     (1,341     7,736  
  

 

 

   

 

 

 

Comprehensive Income

     376,172       382,910  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     377,963       375,995  

Comprehensive Income Attributable to Non-controlling Interests

     (1,791     6,914  

 

1-6


Mizuho Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

For the six months ended September 30, 2020

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,136,467       4,174,190       (6,414     7,561,010  

Cumulative Effects of Changes in Accounting Policies

          (32,639       (32,639

Balance as of the beginning of the period reflecting Changes in Accounting Policies

     2,256,767        1,136,467       4,141,550       (6,414     7,528,370  

Changes during the period

           

Cash Dividends

          (95,208       (95,208

Profit Attributable to Owners of Parent

          215,523         215,523  

Repurchase of Treasury Stock

            (1,995     (1,995

Disposition of Treasury Stock

        (80       1,385       1,305  

Transfer from Revaluation Reserve for Land

          (1,178       (1,178

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        (519         (519

Transfer from Retained Earnings to Capital Surplus

        80       (80       —    

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —          (519     119,056       (610     117,926  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,135,948       4,260,606       (7,025     7,646,297  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total Net
Assets
 
  Net
Unrealized
Gains
(Losses) on
Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    823,085       72,081       136,655       (133,178     94,317       992,960       213       109,662       8,663,847  

Cumulative Effects of Changes in Accounting Policies

              —             (32,639

Balance as of the beginning of the period reflecting Changes in Accounting Policies

    823,085       72,081       136,655       (133,178     94,317       992,960       213       109,662       8,631,208  

Changes during the period

                 

Cash Dividends

                    (95,208

Profit Attributable to Owners of Parent

                    215,523  

Repurchase of Treasury Stock

                    (1,995

Disposition of Treasury Stock

                    1,305  

Transfer from Revaluation Reserve for Land

                    (1,178

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                    (519

Transfer from Retained Earnings to Capital Surplus

                    —    

Net Changes in Items other than Shareholders’ Equity

    215,696       (5,819     1,178       (37,594     (9,842     163,619       (79     (7,469     156,070  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    215,696       (5,819     1,178       (37,594     (9,842     163,619       (79     (7,469     273,997  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,038,781       66,262       137,834       (170,773     84,475       1,156,580       134       102,192       8,905,205  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-7


Mizuho Financial Group, Inc.

 

For the six months ended September 30, 2021

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,135,940       4,421,655       (7,124     7,807,239  

Cumulative Effects of Changes in Accounting Policies

          (724       (724

Balance as of the beginning of the period reflecting Changes in Accounting Policies

     2,256,767        1,135,940       4,420,931       (7,124     7,806,515  

Changes during the period

           

Cash Dividends

          (95,201       (95,201

Profit Attributable to Owners of Parent

          385,657         385,657  

Repurchase of Treasury Stock

            (2,646     (2,646

Disposition of Treasury Stock

        (51       1,606       1,554  

Transfer from Revaluation Reserve for Land

          1,086         1,086  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        (10,616         (10,616

Transfer from Retained Earnings to Capital Surplus

        51       (51       —    

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —          (10,616     291,490       (1,040     279,833  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,125,324       4,712,422       (8,164     8,086,349  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total Net
Assets
 
  Net
Unrealized
Gains
(Losses) on
Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    1,132,460       31,618       136,384       (139,514     288,088       1,449,035       134       105,797       9,362,207  

Cumulative Effects of Changes in Accounting Policies

              —             (724

Balance as of the beginning of the period reflecting Changes in Accounting Policies

    1,132,460       31,618       136,384       (139,514     288,088       1,449,035       134       105,797       9,361,483  

Changes during the period

                 

Cash Dividends

                    (95,201

Profit Attributable to Owners of Parent

                    385,657  

Repurchase of Treasury Stock

                    (2,646

Disposition of Treasury Stock

                    1,554  

Transfer from Revaluation Reserve for Land

                    1,086  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                    (10,616

Transfer from Retained Earnings to Capital Surplus

                    —    

Net Changes in Items other than Shareholders’ Equity

    22,295       (32,361     (1,086     58,546       (58,950     (11,555     (39     11,161       (433
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    22,295       (32,361     (1,086     58,546       (58,950     (11,555     (39     11,161       279,400  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,154,756       (743     135,297       (80,968     229,137       1,437,480       95       116,959       9,640,884  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(4) Note for Assumption of Going Concern

There is no applicable information.

 

1-8


SELECTED FINANCIAL INFORMATION

For the Second Quarter (First Half) of Fiscal 2021

(Six months ended September 30, 2021)

(Under Japanese GAAP)

 

 

LOGO

Mizuho Financial Group, Inc.


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (MHFG)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc., Mizuho Bank, Ltd. (MHBK) and Mizuho Trust & Banking Co., Ltd. (MHTB)

 

 

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2021

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1    

2. Interest Margins (Domestic Operations)

     NON           2-5    

3. Use and Source of Funds

     NON           2-6    

4. Net Gains/Losses on Securities

     CON        NON        2-8    

5. Unrealized Gains/Losses on Securities

     CON        NON        2-10  

6. Projected Redemption Amounts for Securities

     NON           2-12  

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

     NON           2-13  

8. Employee Retirement Benefits

     NON        CON        2-14  

9. Capital Ratio

     CON        NON        2-17  

II. REVIEW OF CREDITS

   See above Notes      Page  

1. Status of Non-Accrual, Past Due & Restructured Loans

     CON        NON        2-18  

2. Status of Reserves for Possible Losses on Loans

     CON        NON        2-20  

3. Reserve Ratios for Non-Accrual, Past Due & Restructured Loans

     CON        NON        2-21  

4. Status of Non Performing Loans based on the Financial Reconstruction Act(“FRA”)

     CON        NON        2-22  

5. Coverage on Non Performing Loans based on the FRA

     NON           2-24  

6. Overview of Non-Performing Loans(“NPLs”)

     NON           2-27  

7. Results of Removal of NPLs from the Balance Sheet

     NON           2-28  

8. Status of Loans by Industry

        

(1) Outstanding Balances and Non-Accrual, Past Due & Restructured Loans by Industry

     NON           2-29  

(2) Non Performing Loans basaed on the FRA and Coverage Ratio by Industry

     NON           2-31  

9. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises

        

(“SMEs”) and Individual Customers

        

(1) Balance of Housing and Consumer Loans

     NON           2-32  

(2) Loans to SMEs and Individual Customers

     NON           2-32  

10. Status of Loans by Region

     NON           2-33  

III. DEFERRED TAXES

   See above Notes      Page  

1. Estimation for Calculating Deferred Tax Assets

     NON           2-34  

IV. OTHERS

   See above Notes      Page  

1. Breakdown of Deposits (Domestic Offices)

     NON           2-36  

2. Number of Directors and Employees

           2-37  

3. Number of Offices

           2-37  

4. Earnings Plan for Fiscal 2021

     CON        NON        2-38  


Attachments

             Page  

Mizuho Bank, Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-39  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-40  

Mizuho Trust & Banking Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-41  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-42  

Statement of Trust Assets and Liabilities

           2-43  

Comparison of Balances of Principal Items

           2-44  

Mizuho Securities Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-45  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-46  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of the corona virus pandemic; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 17-15 clause 2 and prepares the interim consolidated financial statements in the second quarter.

 


Mizuho Financial Group, Inc.

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2021

1. Income Analysis

Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2021     First Half of Fiscal 2020  
                  Change        

Consolidated Gross Profits

     1        1,108,822       (3,500     1,112,323  

Net Interest Income

     2        474,160       34,031       440,129  

Fiduciary Income

     3        29,728       2,584       27,143  

Credit Costs for Trust Accounts

     4        —         —         —    

Net Fee and Commission Income

     5        330,443       10,831       319,611  

Net Trading Income

     6        191,312       (45,451     236,764  

Net Other Operating Income

     7        83,177       (5,496     88,673  

General and Administrative Expenses

     8        (667,594     13,693       (681,287

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (59,856     24,921       (84,777

Losses on Write-offs of Loans

     10        (7,023     420       (7,444

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     11        10,225       6,669       3,555  

Net Gains (Losses) related to Stocks

     12        14,931       84,422       (69,490

Equity in Income from Investments in Affiliates

     13        16,519       4,959       11,559  

Other

     14        (23,707     564       (24,271
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     15        399,340       131,729       267,610  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     16        47,281       (18,498     65,780  

Income before Income Taxes

     17        446,622       113,231       333,391  

Income Taxes - Current

     18        (65,604     8,581       (74,186

- Deferred

     19        10,941       52,755       (41,813

Profit

     20        391,958       174,568       217,390  

Profit Attributable to Non-controlling Interests

     21        (6,301     (4,434     (1,867
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     22        385,657       170,133       215,523  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs for Trust Accounts)

     23        (49,631 )       31,590       (81,222

 

Credit-related Costs [23] = Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [11] + Credit Costs for Trust Accounts [4]

 

Reference:

         

Consolidated Net Business Profits

     24        438,574       126       438,448  

 

Consolidated Net Business Profits [24] = Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     25        160       7       153  

Number of affiliates under the equity method

     26        29       3       26  

 

2-1


Mizuho Financial Group, Inc.

 

Aggregate Figures for the 2 Banks

Non-Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2021      First Half of Fiscal 2020  
            MHBK     MHTB     Aggregate
Figures
     Change         

Gross Profits

     1        666,600       57,772       724,373        (30,547      754,920  

Domestic Gross Profits

     2        337,771       57,677       395,449        9,459        385,989  

Net Interest Income

     3        225,666       9,105       234,772        26,305        208,466  

Fiduciary Income

     4          30,058       30,058        2,781        27,277  

Trust Fees for Jointly Operated Designated Money Trust

     5          1,975       1,975        (48      2,024  

Credit Costs for Trust Accounts (1)

     6          —         —          —          —    

Net Fee and Commission Income

     7        112,122       18,954       131,076        (11,647      142,724  

Net Trading Income

     8        (7,790     (629     (8,419      (19,559      11,139  

Net Other Operating Income

     9        7,773       188       7,961        11,579        (3,618

International Gross Profits

     10        328,829       94       328,924        (40,006      368,930  

Net Interest Income

     11        190,025       274       190,299        7,513        182,785  

Net Fee and Commission Income

     12        63,630       (172     63,457        (8,020      71,477  

Net Trading Income

     13        47,785       (11     47,774        (14,841      62,615  

Net Other Operating Income

     14        27,388       4       27,392        (24,659      52,051  

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (382,729     (40,130     (422,859      17,401        (440,260

Expense Ratio

     16        57.4     69.4 %       58.3      0.0 %        58.3 % 

Personnel Expenses

     17        (149,030     (18,813     (167,844      5,926        (173,771

Non-Personnel Expenses

     18        (211,158     (19,447     (230,605      10,220        (240,825

Premium for Deposit Insurance

     19        (16,227     (559     (16,787      (67      (16,720

Miscellaneous Taxes

     20        (22,540     (1,869     (24,409      1,254        (25,664
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21        283,871       17,642       301,513        (13,145      314,659  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

     22        260,591       17,631       278,223        8,047        270,176  

Excluding Net Gains (Losses) from redemption of Investment Trusts

     23        253,835       17,631       271,467        3,479        267,988  
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     24        (68,140     (809     (68,950      (8,083      (60,866
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Business Profits

     25        215,731       16,832       232,563        (21,228      253,792  

Net Gains (Losses) related to Bonds

     26        23,279       10       23,290        (21,193      44,483  
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Non-Recurring Gains (Losses)

     27        29,129       2,116       31,246        136,692        (105,446

Net Gains (Losses) related to Stocks

     28        10,360       400       10,761        86,078        (75,317

Expenses related to Portfolio Problems

     29        10,517       (88     10,429        32,411        (21,981

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     30        9,202       0       9,202        5,833        3,368  

Other

     31        (951     1,804       853        12,368        (11,515
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Ordinary Profits

     32        244,860       18,949       263,810        115,463        148,346  
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Extraordinary Gains (Losses)

     33        40,249       7,331       47,581        (10,279      57,860  

Net Gains (Losses) on Disposition of Fixed Assets

     34        (821     (113     (934      (1,788      853  

Losses on Impairment of Fixed Assets

     35        (2,539     (38     (2,577      (1,816      (761

Gains on Cancellation of Employee Retirement Benefit Trust

     36        43,610       7,483       51,093        43,198        7,895  

Accumulation (Amortization) of Unrecognized Prior Service Cost

     37        —         —         —          (52,391      52,391  

Losses on Transfer to Defined Contribution Pension Plan

     38        —         —         —          2,519        (2,519

Income before Income Taxes

     39        285,110       26,281       311,391        105,184        206,206  

Income Taxes - Current

     40        (90,355     (4,559     (94,914      (46,228      (48,685

- Deferred

     41        (25,332     (3,255     (28,587      3,506        (32,094
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

     42        169,422       18,466       187,888        62,462        125,426  
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [6].

    

(2)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22]

    

=Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

 

Credit-related Costs

     43        (48,420     (897     (49,317      30,161        (79,479

 

Credit-related Costs [43] =  Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

 

Reference: Breakdown of Credit-related Costs

               

Credit Costs for Trust Accounts

     44          —         —          —          —    

Reversal of (Provision for) General Reserve for Losses on Loans

     45        (68,140     (809     (68,950      (8,302      (60,647

Losses on Write-offs of Loans

     46        2,990       (73     2,916        6,874        (3,958

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     47        16,549       (14     16,534        31,946        (15,411

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     48        106       —         106        106        —    

Reversal of (Provision for) Reserve for Contingencies

     49        306       —         306        (814      1,120  

Other (including Losses on Sales of Loans)

     50        (232     —         (232      350        (583

Total

     51        (48,420     (897     (49,317      30,161        (79,479

 

2-2


Mizuho Financial Group, Inc.

 

Mizuho Bank

Non-Consolidated

 

               (Millions of yen)  
               First Half of Fiscal 2021     First Half of Fiscal 2020  
                     Change        

Gross Profits

      1      666,600       (28,393     694,993  

Domestic Gross Profits

      2      337,771       3,760       334,010  

Net Interest Income

      3      225,666       27,353       198,312  

Net Fee and Commission Income

      4      112,122       (17,978     130,100  

Net Trading Income

      5      (7,790     (17,757     9,966  

Net Other Operating Income

      6      7,773       12,142       (4,369

International Gross Profits

      7      328,829       (32,153     360,983  

Net Interest Income

      8      190,025       10,553       179,471  

Net Fee and Commission Income

      9      63,630       (8,199     71,830  

Net Trading Income

      10      47,785       (15,514     63,299  

Net Other Operating Income

      11      27,388       (18,993     46,381  

General and Administrative Expenses (excluding Non-Recurring Losses)

      12      (382,729     16,433       (399,162

Expense Ratio

      13      57.4     (0.0 %)       57.4 %  

Personnel Expenses

      14      (149,030     5,150       (154,180

Non-Personnel Expenses

      15      (211,158     9,818       (220,976

Premium for Deposit Insurance

      16      (16,227     (144     (16,083

Miscellaneous Taxes

      17      (22,540     1,465       (24,005
        

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

      18      283,871       (11,959     295,831  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas *

      19      260,591       2,841       257,750  

Excluding Net Gains (Losses) from redemption of Investment Trusts

      20      253,835       (2,229     256,064  
        

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

      21      (68,140     (7,273     (60,866
        

 

 

   

 

 

   

 

 

 

Net Business Profits

      22      215,731       (19,233     234,964  

Net Gains (Losses) related to Bonds

      23      23,279       (14,800     38,080  
        

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

      24      29,129       131,567       (102,437

Net Gains (Losses) related to Stocks

      25      10,360       82,745       (72,385

Expenses related to Portfolio Problems

      26      10,517       32,499       (21,981

Gains on Reversal of Reserves for Possible Losses on Loans, and others

      27      9,202       6,081       3,121  

Other

      28      (951     10,240       (11,191
        

 

 

   

 

 

   

 

 

 

Ordinary Profits

      29      244,860       112,333       132,527  
        

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

      30      40,249       (11,749     51,998  

Net Gains (Losses) on Disposition of Fixed Assets

      31      (821     (2,050     1,229  

Losses on Impairment of Fixed Assets

      32      (2,539     (1,778     (761

Gains on Cancellation of Employee Retirement Benefit Trust

      33      43,610       35,715       7,895  

Accumulation (Amortization) of Unrecognized Prior Service Cost

      34      —         (45,822     45,822  

Losses on Transfer to Defined Contribution Pension Plan

      35      —         2,187       (2,187

Income before Income Taxes

      36      285,110       100,584       184,525  

Income Taxes - Current

      37      (90,355     (43,850     (46,504

- Deferred

      38      (25,332     2,965       (28,298
        

 

 

   

 

 

   

 

 

 

Net Income

      39      169,422       59,699       109,722  
        

 

 

   

 

 

   

 

 

 

 

*   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[19] =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[18]-Net Gains (Losses) related to Bonds[23]

    

Credit-related Costs

      40      (48,420     31,306       (79,726

 

Credit-related Costs [40]   =  Expenses related to Portfolio Problems [26] + Reversal of (Provision for) General Reserve for Losses on Loans [21] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [27]

 

Reference: Breakdown of Credit-related Costs

            

Reversal of (Provision for) General Reserve for Losses on Loans

      41      (68,140     (7,273     (60,866

Losses on Write-offs of Loans

      42      2,990       6,948       (3,958

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

      43                16,549        31,988       (15,438

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

      44      106                      106        —    

Reversal of (Provision for) Reserve for Contingencies

      45      306       (814                 1,120   

Other (including Losses on Sales of Loans)

      46      (232     350       (583

Total

      47      (48,420     31,306       (79,726

 

2-3


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

Non-Consolidated

 

               (Millions of yen)  
               First Half of Fiscal 2021     First Half of Fiscal 2020  
                     Change        

Gross Profits

      1      57,772       (2,154     59,926  

Domestic Gross Profits

      2      57,677       5,699       51,978  

Net Interest Income

      3      9,105       (1,048     10,153  

Fiduciary Income

      4      30,058       2,781       27,277  

Trust Fees for Jointly Operated Designated Money Trust

      5      1,975       (48     2,024  

Credit Costs for Trust Accounts (1)

      6      —         —         —    

Net Fee and Commission Income

      7      18,954       6,330       12,623  

Net Trading Income

      8      (629     (1,801     1,172  

Net Other Operating Income

      9      188       (563     751  

International Gross Profits

      10      94       (7,853     7,947  

Net Interest Income

      11      274       (3,039     3,313  

Net Fee and Commission Income

      12      (172     179       (352

Net Trading Income

      13      (11     672       (683

Net Other Operating Income

      14      4       (5,665     5,670  

General and Administrative Expenses (excluding Non-Recurring Losses)

      15      (40,130     967       (41,098

Expense Ratio

      16      69.4     0.8 %        68.5 %  

Personnel Expenses

      17      (18,813     776       (19,590

Non-Personnel Expenses

      18      (19,447     401       (19,848

Premium for Deposit Insurance

      19      (559     76       (636

Miscellaneous Taxes

      20      (1,869     (210     (1,659
        

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

      21      17,642       (1,186     18,828  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

      22      17,631       5,206       12,425  

Excluding Net Gains (Losses) from redemption of Investment Trusts

      23      17,631       5,708       11,923  
        

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

      24      (809     (809     —    
        

 

 

   

 

 

   

 

 

 

Net Business Profits

      25      16,832       (1,995     18,828  

Net Gains (Losses) related to Bonds

      26      10       (6,392     6,402  
        

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

      27      2,116       5,125       (3,009

Net Gains (Losses) related to Stocks

      28      400       3,332       (2,932

Expenses related to Portfolio Problems

      29      (88     (88     (0

Gains on Reversal of Reserves for Possible Losses on Loans, and others

      30      0       (247     247  

Other

      31      1,804       2,128       (323
        

 

 

   

 

 

   

 

 

 

Ordinary Profits

      32      18,949       3,129       15,819  
        

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

      33      7,331       1,469       5,862  

Net Gains (Losses) on Disposition of Fixed Assets

      34      (113     262       (375

Losses on Impairment of Fixed Assets

      35      (38     (38     —    

Gains on Cancellation of Employee Retirement Benefit Trust

      36      7,483       7,483       —    

Accumulation (Amortization) of Unrecognized Prior Service Cost

      37      —         (6,569     6,569  

Losses on Transfer to Defined Contribution Pension Plan

      38      —         331       (331

Income before Income Taxes

      39      26,281       4,599       21,681  

Income Taxes - Current

      40      (4,559     (2,378     (2,181

- Deferred

      41      (3,255     540       (3,796
        

 

 

   

 

 

   

 

 

 

Net Income

      42      18,466       2,762       15,704  
        

 

 

   

 

 

   

 

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) excludes the amounts of “Credit Costs for Trust Accounts” [6].

    

(2)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22]

    

        =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

 

Credit-related Costs

      43                    (897 )                 (1,144                     247   

 

Credit-related Costs [43]  =  Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

 

Reference: Breakdown of Credit-related Costs

            

Credit Costs for Trust Accounts

      44      —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

      45      (809     (1,028     219  

Losses on Write-offs of Loans

      46      (73     (73     0  

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

      47      (14     (42     27  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

      48      —         —         —    

Reversal of (Provision for) Reserve for Contingencies

      49      —         —         —    

Other (including Losses on Sales of Loans)

      50      —         —         —    

Total

      51      (897     (1,144     247  

 

2-4


Mizuho Financial Group, Inc.

 

2. Interest Margins (Domestic Operations)

Non-Consolidated

 

              (%)  
              First Half of Fiscal 2021     First Half of Fiscal 2020  
Mizuho Bank                   Change        

Return on Interest-Earning Assets

     1      0.39                       0.01             0.37      

Return on Loans and Bills Discounted (1)

     2      0.74       0.03       0.71  

Return on Securities

     3      0.30       0.08       0.21  

Cost of Funding (including Expenses)

     4      0.51       (0.05     0.56  

Cost of Deposits (including Expenses)

     5      0.52       (0.03     0.56  

Cost of Deposits (2)

     6      0.00       (0.00     0.00  

Cost of Other External Liabilities

     7      0.30       (0.22     0.52  
       

 

 

   

 

 

   

 

 

 

Net Interest Margin

  (1)-(4)    8      (0.12     0.06       (0.18

Loan and Deposit Rate Margin (including Expenses)

  (2)-(5)    9      0.22       0.07       0.15  

Loan and Deposit Rate Margin

  (2)-(6)    10      0.74       0.03       0.71  
       

 

 

   

 

 

   

 

 

 

 

(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

(2)   Deposits include Negotiable Certificates of Deposit (“NCDs”).

    

Reference: After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     11      0.76       0.02       0.73  

Loan and Deposit Rate Margin (including Expenses)

  (11)-(5)    12      0.23       0.06       0.17  

Loan and Deposit Rate Margin

  (11)-(6)    13      0.76       0.02       0.73  
              (%)  
              First Half of Fiscal 2021     First Half of Fiscal 2020  
Mizuho Trust & Banking                   Change        

Return on Interest-Earning Assets

     14      0.47       0.01       0.45  

Return on Loans and Bills Discounted (1)

     15      0.59       0.01       0.57  

Return on Securities

     16      1.74       0.62       1.12  

Cost of Funding

     17      0.13       0.02       0.10  

Cost of Deposits (2)

     18      0.01       (0.00     0.01  
       

 

 

   

 

 

   

 

 

 

Net Interest Margin

  (14)-(17)    19      0.34       (0.00     0.35  

Loan and Deposit Rate Margin

  (15)-(18)    20      0.58       0.01       0.56  
       

 

 

   

 

 

   

 

 

 

 

(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

(2)   Deposits include NCDs.

    

Reference: After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     21      0.60       (0.00     0.60  

Loan and Deposit Rate Margin

  (21)-(18)    22      0.59       (0.00     0.59  
                                   
Reference             (%)  
              First Half of Fiscal 2021     First Half of Fiscal 2020  
Aggregate Figures for the 2 Banks          Change        

Return on Loans and Bills Discounted (1)

     23      0.73       0.03       0.70  

Cost of Deposits (2)

     24      0.00       (0.00     0.00  
       

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin

  (23)-(24)    25                    0.73                  0.03                      0.70   
       

 

 

   

 

 

   

 

 

 

 

(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

(2)   Deposits include NCDs.

    

Reference: After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     26      0.75       0.02       0.73  

Loan and Deposit Rate Margin

  (26)-(24)    27      0.75       0.02       0.72  

 

2-5


Mizuho Financial Group, Inc.

 

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

 

     (Millions of yen, %)  
     First Half of Fiscal 2021      First Half of Fiscal 2020  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

Total

                

Use of Funds

     184,666,842        0.57        7,415,632       (0.09      177,251,209        0.66  

Loans and Bills Discounted

     80,865,008        0.91        (3,891,405     (0.09      84,756,413        1.01  

Securities

     45,009,933        0.49        8,018,814       (0.11      36,991,118        0.60  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     183,824,544        0.12        7,941,608       (0.12      175,882,935        0.24  

Deposits

     128,046,394        0.02        (3,738,599     (0.09      131,784,993        0.11  

NCDs

     19,877,406        0.05        6,329,745       (0.19      13,547,661        0.24  
Domestic Operations                 

Use of Funds

     127,843,280        0.39        9,541,078       0.01        118,302,201        0.37  

Loans and Bills Discounted

     52,802,381        0.73        (1,003,909     0.03        53,806,290        0.70  

Securities

     29,583,431        0.30        7,368,742       0.08        22,214,688        0.21  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     126,395,809        0.03        9,308,343       (0.00      117,087,466        0.04  

Deposits

     100,679,698        0.00        (751,478     (0.00      101,431,176        0.00  

NCDs

     13,728,174        0.00        5,827,518       (0.00      7,900,656        0.00  
International Operations                 

Use of Funds

     59,514,244        0.94        (615,573     (0.28      60,129,817        1.23  

Loans and Bills Discounted

     28,062,627        1.26        (2,887,495     (0.29      30,950,123        1.55  

Securities

     15,426,502        0.86        650,072       (0.32      14,776,429        1.18  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     60,119,416        0.30        143,137       (0.33      59,976,279        0.63  

Deposits

     27,366,695        0.10        (2,987,121     (0.40      30,353,817        0.50  

NCDs

     6,149,232        0.15        502,226       (0.43      5,647,005        0.59  

 

2-6


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Millions of yen, %)  
     First Half of Fiscal 2021      First Half of Fiscal 2020  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

Total

                

Use of Funds

         5,304,757        0.48        (994,057     (0.09          6,298,815        0.57  

Loans and Bills Discounted

     3,268,511        0.60        (235,864     (0.02      3,504,375        0.62  

Securities

     253,726        1.69        (622,218     0.29        875,944        1.40  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,377,237        0.13        (1,016,785     (0.01      6,394,023        0.14  

Deposits

     2,880,365        0.01        (235,353     (0.00      3,115,718        0.01  

NCDs

     645,954        0.00               82,902       (0.00      563,051        0.00  
Domestic Operations                 

Use of Funds

     5,264,259        0.47        (470,432     0.01        5,734,692        0.45  

Loans and Bills Discounted

     3,223,676        0.59        (140,696     0.01        3,364,372        0.57  

Securities

     245,476        1.74        (185,911     0.62        431,388        1.12  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,336,361        0.13        (460,549     0.02        5,796,911        0.10  

Deposits

     2,876,384        0.01        (235,724     (0.00      3,112,108        0.01  

NCDs

     645,954        0.00        82,902       (0.00      563,051        0.00  
International Operations                 

Use of Funds

     67,984        1.02        (543,088     (0.62      611,073        1.65  

Loans and Bills Discounted

     44,835        1.47        (95,167     (0.41      140,003        1.88  

Securities

     8,249        0.29        (436,306     (1.37      444,556        1.67  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     68,362        0.21        (575,699     (0.32      644,062        0.54  

Deposits

     3,981        0.01        371       (0.11      3,609        0.13  

NCDs

     —          —          —         —          —          —    

 

2-7


Mizuho Financial Group, Inc.

 

4. Net Gains/Losses on Securities

Consolidated

 

     (Millions of yen)  
     First Half of Fiscal 2021     First Half of Fiscal 2020  
           Change        

Net Gains (Losses) related to Bonds

     21,178       (24,100     45,279  

Gains on Sales and Others

     49,923       (27,378     77,301  

Losses on Sales and Others

     (27,219     2,692       (29,912

Impairment (Devaluation)

     (1,296     1,751       (3,048

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0     (0     (0

Gains (Losses) on Derivatives other than for Trading

     (228     (1,166     938  
     First Half of Fiscal 2021     First Half of Fiscal 2020  
           Change        

Net Gains (Losses) related to Stocks

     14,931       84,422       (69,490

Gains on Sales

     116,459       72,330       44,129  

Losses on Sales

     (80,931     (56,923     (24,008

Impairment (Devaluation)

     (1,906     60,776       (62,682

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (18,690     8,238       (26,929

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

 

     (Millions of yen)  
     First Half of Fiscal 2021     First Half of Fiscal 2020  
           Change        

Net Gains (Losses) related to Bonds

     23,290       (21,193     44,483  

Gains on Sales and Others

     52,146       (25,137     77,284  

Losses on Sales and Others

     (27,332     3,399       (30,731

Impairment (Devaluation)

     (1,296     1,721       (3,017

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (228     (1,176     947  
     First Half of Fiscal 2021     First Half of Fiscal 2020  
           Change        

Net Gains (Losses) related to Stocks

     10,761       86,078       (75,317

Gains on Sales

     109,122       70,788       38,333  

Losses on Sales

     (78,276     (57,462     (20,814

Impairment (Devaluation)

     (1,394     64,424       (65,818

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         89       (89

Gains (Losses) on Derivatives other than for Trading

     (18,690     8,238       (26,929

 

2-8


Mizuho Financial Group, Inc.

 

Mizuho Bank

 

     (Millions of yen)  
     First Half of Fiscal 2021     First Half of Fiscal 2020  
           Change        

Net Gains (Losses) related to Bonds

     23,279       (14,800     38,080  

Gains on Sales and Others

     52,135       (17,530     69,665  

Losses on Sales and Others

     (27,330     2,358       (29,689

Impairment (Devaluation)

     (1,296     1,720       (3,017

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (228     (1,349     1,121  
     First Half of Fiscal 2021     First Half of Fiscal 2020  
           Change        

Net Gains (Losses) related to Stocks

     10,360       82,745       (72,385

Gains on Sales

     108,640       76,278       32,361  

Losses on Sales

     (78,233     (59,951     (18,281

Impairment (Devaluation)

     (1,356     62,529       (63,885

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         89       (89

Gains (Losses) on Derivatives other than for Trading

     (18,690     3,800       (22,490
Mizuho Trust & Banking

 

     (Millions of yen)  
     First Half of Fiscal 2021     First Half of Fiscal 2020  
           Change        

Net Gains (Losses) related to Bonds

     10       (6,392     6,402  

Gains on Sales and Others

     11       (7,606     7,618  

Losses on Sales and Others

     (1     1,040       (1,041

Impairment (Devaluation)

     —         0       (0

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     —         173       (173
     First Half of Fiscal 2021     First Half of Fiscal 2020  
           Change        

Net Gains (Losses) related to Stocks

     400       3,332       (2,932

Gains on Sales

     482       (5,490     5,972  

Losses on Sales

     (43     2,489       (2,532

Impairment (Devaluation)

     (38     1,895       (1,933

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     —         4,438       (4,438

 

2-9


Mizuho Financial Group, Inc.

 

5. Unrealized Gains/Losses on Securities

 

   

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

     (Millions of yen)  
     As of September 30, 2021      As of March 31, 2021  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (= Fair Value)            Gains      Losses      (= Fair Value)             Gains      Losses  

Other Securities

     41,930,391        1,627,137       1,986,505        359,367        42,534,848        1,603,253        1,989,800        386,547  

Japanese Stocks

     2,933,126        1,734,527       1,780,968        46,441        2,865,985        1,698,265        1,744,614        46,348  

Japanese Bonds

     22,433,956        (35,116     22,009        57,125        24,145,048        (44,978      24,765        69,743  

Japanese Government Bonds

     19,003,042        (24,301     1,113        25,415        20,920,582        (31,717      3,583        35,301  

Other

     16,563,307        (72,273     183,526        255,800        15,523,814        (50,033      220,421        270,454  

Foreign Bonds

     13,489,382        (47,725     58,129        105,855        12,433,912        (33,009      66,678        99,687  

 

                      

*   In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

*   The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the consolidated balance sheets and the acquisition costs.

*   Unrealized Gains/Losses include ¥38,068 million and ¥32,481 million, which were recognized in the statement of income for September 30, 2021 and March 31, 2021, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after necessary consolidation adjustments as of September 30, 2021 and March 31, 2021 are ¥1,589,069 million and ¥1,570,772 million, respectively.

*   Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the statement of income by applying the fair-value hedge method, including translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships) as of September 30, 2021 and March 31, 2021 are ¥1,154,756 million and ¥1,132,460 million, respectively.

 

(2) Bonds Held to Maturity

 

    

    

    

    

 

     (Millions of yen)  
     As of September 30, 2021      As of March 31, 2021  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Bonds Held to Maturity

     1,394,142        9,439       15,871        6,431        885,529        18,069             21,225          3,155  

Non-Consolidated

(1) Other Securities

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2021      As of March 31, 2021  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (= Fair Value)            Gains      Losses      (= Fair Value)             Gains      Losses  

Other Securities

     40,729,325        1,547,414       1,908,231        360,816        41,388,529        1,527,548        1,915,021        387,472  

Japanese Stocks

     2,842,612        1,656,686       1,705,296        48,610        2,779,891        1,624,579        1,673,165        48,585  

Japanese Bonds

     22,413,879        (35,121     22,004        57,125        24,125,549        (44,985      24,758        69,743  

Japanese Government Bonds

     18,991,867        (24,304     1,110        25,415        20,909,339        (31,722      3,578        35,301  

Other

     15,472,833        (74,150     180,930        255,080        14,483,088        (52,045      217,097        269,142  

Foreign Bonds

     13,019,159        (47,982     57,157        105,140        12,031,174        (32,575      65,800        98,375  

Mizuho Bank

                      

Other Securities

     40,438,630        1,457,776       1,815,072        357,295        41,113,338        1,441,229        1,826,408        385,178  

Japanese Stocks

     2,673,371        1,568,326       1,613,450        45,123        2,625,643        1,539,526        1,585,832        46,306  

Japanese Bonds

     22,298,234        (36,009     21,081        57,091        24,010,684        (45,887      23,842        69,729  

Japanese Government Bonds

     18,961,865        (24,302     1,110        25,413        20,879,330        (31,720      3,578        35,299  

Other

     15,467,024        (74,539     180,540        255,080        14,477,009        (52,409      216,733        269,142  

Foreign Bonds

     13,019,159        (47,982     57,157        105,140        12,031,174        (32,575      65,800        98,375  

Mizuho Trust & Banking

                      

Other Securities

     290,695        89,637       93,158        3,520        275,190        86,318        88,612        2,293  

Japanese Stocks

     169,240        88,360       91,846        3,486        154,247        85,052        87,332        2,279  

Japanese Bonds

     115,645        888       922        34        114,865        901        915        13  

Japanese Government Bonds

     30,002        (1     —          1        30,009        (1      —          1  

Other

     5,809        389       389        0        6,078        364        364        0  

Foreign Bonds

     —          —         —          —          —          —          —          —    

 

*

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*

The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the balance sheets and the acquisition costs.

*

Unrealized Gains/Losses include ¥38,068 million and ¥32,481 million, which were recognized in the statement of income (aggregate figures for the 2 banks) for September 30, 2021 and March 31, 2021, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after necessary adjustments (aggregate figures for the 2 banks) as of September 30, 2021 and March 31, 2021 are ¥1,509,346 million and ¥1,495,067 million, respectively.

*

Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the statement of income by applying the fair-value hedge method including translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships) as of September 30, 2021 and March 31, 2021 are as follows:

 

     (Millions of yen)  
     As of September 30, 2021      As of March 31, 2021  

Aggregate Figures

     1,082,874        1,076,333  

Mizuho Bank

     1,012,693        1,009,001  

Mizuho Trust & Banking

     70,180        67,331  

 

2-10


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

     (Millions of yen)  
     As of September 30, 2021      As of March 31, 2021  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value             Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     1,394,142        9,439        15,871        6,431        885,529        18,069        21,225        3,155  

Mizuho Bank

     1,394,142        9,439        15,871        6,431        885,529        18,069        21,225        3,155  

Mizuho Trust & Banking

     —          —          —          —          —          —          —          —    

 

(3) Investment in Subsidiaries and Affiliates

 

Aggregate Figures for the 2 Banks

 

 

  
     (Millions of yen)  
     As of September 30, 2021      As of March 31, 2021  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value             Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     135,771        311,808        311,980        172        135,771        286,554        286,573        19  

Mizuho Bank

     135,771        311,808        311,980        172        135,771        286,554        286,573        19  

Mizuho Trust & Banking

     —          —          —          —          —          —          —          —    

Reference

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge method.Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after necessary adjustments. The base amounts are as follows:

Consolidated

 

     (Millions of yen)  
     As of September 30, 2021     As of
March 31,
2021
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,589,069       18,297       1,570,772  

Japanese Stocks

     1,696,459       30,674       1,665,784  

Japanese Bonds

     (35,116     9,862       (44,978

Japanese Government Bonds

     (24,301     7,416       (31,717

Other

     (72,273     (22,240     (50,033

Foreign Bonds

     (47,725     (14,716     (33,009

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2021     As of
March 31,
2021
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,509,346       14,278       1,495,067  

Japanese Stocks

     1,618,618       26,520       1,592,098  

Japanese Bonds

     (35,121     9,863       (44,985

Japanese Government Bonds

     (24,304     7,417       (31,722

Other

     (74,150     (22,105     (52,045

Foreign Bonds

     (47,982     (15,407     (32,575

 

2-11


Mizuho Financial Group, Inc.

 

6. Projected Redemption Amounts for Securities

 

   

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

 

                                                                                                                                                                       
     (Billions of yen)  
     Maturity as of September 30, 2021     Change     Maturity as of March 31, 2021  
     Within
1 year
     1 - 5
years
     5 - 10
years
     Over
10 years
    Within
1 year
    1 - 5
years
    5 -  10
years
    Over
10 years
    Within
1 year
     1 - 5
years
     5 - 10
years
     Over
10 years
 

Japanese Bonds

     11,547.1          8,630.5        1,741.6        938.3       (4,314.3     2,222.4           102.5       272.4       15,861.4        6,408.1        1,639.1        665.9  

Japanese Government Bonds

     11,096.7        6,918.6        1,152.7        265.1       (4,350.6     2,074.7       147.7       210.1       15,447.4          4,843.9        1,005.0        55.0  

Japanese Local Government Bonds

     40.9        241.5        204.6        7.4       (13.9     22.7       33.3       (11.1     54.9        218.7        171.3        18.5  

Japanese Corporate Bonds

     409.3        1,470.3        384.3        665.8       50.2       124.9       (78.4     73.4       359.1        1,345.4        462.8        592.4  

Other

     2,503.6        3,371.8        2,786.0          5,676.2        (127.8     555.0       744.0       99.8       2,631.5        2,816.7        2,041.9        5,576.4  
Mizuho Bank                               

Japanese Bonds

     11,513.9        8,560.5        1,730.0        938.3       (4,314.3     2,213.0       111.1       272.4       15,828.3        6,347.4        1,618.9        665.9  

Japanese Government Bonds

     11,066.7        6,918.6        1,152.7        265.1       (4,350.6     2,074.7       147.7       210.1       15,417.4        4,843.9        1,005.0        55.0  

Japanese Local Government Bonds

     40.9        241.5        204.6        7.4       (13.9     22.7       33.3       (11.1     54.9        218.7        171.3        18.5  

Japanese Corporate Bonds

     406.2        1,400.4        372.6        665.8       50.2       115.5       (69.9     73.4       355.9        1,284.8        442.6        592.4  

Other

     2,503.2        3,367.1        2,783.9        5,676.2       (127.7     554.6       743.8       99.8       2,630.9        2,812.5        2,040.0          5,576.4  
Mizuho Trust & Banking                               

Japanese Bonds

     33.1        69.9        11.6        —         0.0       9.3       (8.5     —         33.1        60.6        20.2        —    

Japanese Government Bonds

     30.0        —          —          —         —         —         —         —         30.0        —          —          —    

Japanese Local Government Bonds

     —          —          —          —         —         —         —         —         —          —          —          —    

Japanese Corporate Bonds

     3.1        69.9        11.6        —         0.0       9.3       (8.5     —         3.1        60.6        20.2        —    

Other

     0.4        4.6        2.1        0.0       (0.0     0.3       0.1       0.0       0.5        4.2        1.9        —    

 

2-12


Mizuho Financial Group, Inc.

 

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

 

   

Notional Amounts of Interest Rate Swaps (qualifying for hedge accounting (deferred method)) by Remaining Contractual Term

Aggregate Figures for the 2 Banks

 

                                                                                                                                                                       
     (Billions of yen)  
     As of September 30, 2021      Change     As of March 31, 2021  
     Within
1 year
     1 - 5
years
     Over
5 years
     Total      Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
     1 - 5
years
     Over
5 years
     Total  

Receive Fixed / Pay Float

       3,024.5        9,118.0        4,941.9        17,084.5        78.7             42.5       (637.1     (515.7       2,945.7        9,075.4        5,579.0        17,600.3  

Receive Float / Pay Fixed

     701.8        1,535.9        4,323.9        6,561.8        93.5       (371.8     1,056.0       777.8       608.2        1,907.8        3,267.8        5,784.0  

Receive Float / Pay Float

     —          —          —          —          —         —         —         —         —          —          —          —    

Receive Fixed / Pay Fixed

     —          —          —          —          —         —         —         —         —          —          —          —    

Total

     3,726.3        10,654.0        9,265.9        23,646.3            172.3       (329.3     418.9            262.0       3,553.9        10,983.3        8,846.9        23,384.3  
Mizuho Bank                                

Receive Fixed / Pay Float

     3,024.5        9,118.0        4,926.9        17,069.5        78.7       42.5       (642.1     (520.7     2,945.7        9,075.4        5,569.0        17,590.3  

Receive Float / Pay Fixed

     701.8        1,465.9        3,958.9        6,126.8        93.5       (371.8     1,056.0       777.8       608.2        1,837.8        2,902.8        5,349.0  

Receive Float / Pay Float

     —          —          —          —          —         —         —         —         —          —          —          —    

Receive Fixed / Pay Fixed

     —          —          —          —          —         —         —         —         —          —          —          —    

Total

     3,726.3        10,584.0        8,885.9        23,196.3        172.3       (329.3     413.9       257.0       3,553.9        10,913.3        8,471.9        22,939.3  
Mizuho Trust & Banking                                

Receive Fixed / Pay Float

     —          —          15.0        15.0        —         —         5.0       5.0       —          —          10.0        10.0  

Receive Float / Pay Fixed

     —          70.0        365.0        435.0        —         —         —         —         —          70.0        365.0        435.0  

Receive Float / Pay Float

     —          —          —          —          —         —         —         —         —          —          —          —    

Receive Fixed / Pay Fixed

     —          —          —          —          —         —         —         —         —          —          —          —    

Total

     —          70.0        380.0        450.0        —         —         5.0       5.0       —          70.0        375.0        445.0  

Reference:

Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

 

     (Billions of yen)  
     As of September 30, 2021     Change     As of March 31, 2021  
     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses  
     Gains      Losses            Gains     Losses           Gains      Losses         

Aggregate Figures

     1,107.4        1,114.2        (6.7     (70.9     (24.7     (46.2     1,178.4        1,138.9        39.5  

Mizuho Bank

     1,097.4        1,097.3        0.0       (71.3     (28.1     (43.1     1,168.8        1,125.5        43.2  

Mizuho Trust & Banking

     10.0        16.8        (6.8     0.3       3.4       (3.0     9.6        13.3        (3.7

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes and others.

 

2-13


Mizuho Financial Group, Inc.

 

8. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

 

         (Millions of yen)  
             First Half of    
Fiscal 2021
        Change               First Half of      
Fiscal 2020
 

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      1,125,762       (94,993     1,220,755  

Discount Rate (%)

       (0.07)~0.82         (0.00)~0.62  
    

 

 

   

 

 

   

 

 

 

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      2,113,359       115,930       1,997,428  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (397,727     (243,087     (154,639

Prepaid Pension Cost/Reserve for Employee Retirement Benefits (at the beginning of the fiscal year)

  (B)+ (C) - (A)      589,869       (32,163     622,033  

Mizuho Bank

        

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      987,980       (84,573     1,072,553  

Discount Rate (%)

       (0.07)~0.82         (0.00)~0.62  
    

 

 

   

 

 

   

 

 

 

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      1,851,065       94,480       1,756,585  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (338,917     (211,159     (127,758

Prepaid Pension Cost (at the beginning of the fiscal year)

  (B)+ (C) - (A)      524,167       (32,105     556,273  

Mizuho Trust & Banking

        

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      137,781       (10,420     148,201  

Discount Rate (%)

       (0.07)~0.82         (0.00)~0.62  
    

 

 

   

 

 

   

 

 

 

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      262,293       21,450       240,842  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (58,809     (31,928     (26,881

Prepaid Pension Cost/Reserve for Employee Retirement Benefits (at the beginning of the fiscal year)

  (B)+ (C) - (A)      65,701       (57     65,759  

 

2-14


Mizuho Financial Group, Inc.

 

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks

         (Millions of yen)  
             First Half of    
Fiscal 2021
        Change               First Half of      
Fiscal 2020
 

Service Cost

                     (10,139     3,614       (13,753

Interest Cost

       (1,629     156       (1,785

Expected Return on Plan Assets

       15,028       (2,347     17,376  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       25,725       11,961       13,763   

Accumulation (Amortization) of Unrecognized Prior Service Cost

       —         (52,391     52,391  

Gains on Cancellation of Employee Retirement Benefit Trust

       51,093       43,198       7,895  

Losses on Transfer to Defined Contribution Pension Plan

       —         2,519       (2,519

Other

       (3,813     413       (4,226
    

 

 

   

 

 

   

 

 

 

Total

       76,266       7,124       69,141  
    

 

 

   

 

 

   

 

 

 

 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost, Gains on Cancellation of Employee Retirement Benefit Trust and Losses on Transfer to Defined Contribution Pension Plan are recorded to Extraordinary Gains (Losses).

 

 

Mizuho Bank

        
         (Millions of yen)  
             First Half of    
Fiscal 2021
        Change         First Half of
      Fiscal 2020    
 

Service Cost

                          (8,524     3,085       (11,609

Interest Cost

       (1,428     138       (1,566

Expected Return on Plan Assets

       13,398       (2,172      15,570   

Accumulation (Amortization) of Unrecognized Actuarial Differences

       22,682       10,247       12,435  

Accumulation (Amortization) of Unrecognized Prior Service Cost

       —         (45,822     45,822  

Gains on Cancellation of Employee Retirement Benefit Trust

       43,610       35,715       7,895  

Losses on Transfer to Defined Contribution Pension Plan

       —         2,187       (2,187

Other

       (3,539     287       (3,826
    

 

 

   

 

 

   

 

 

 

Total

       66,199       3,667       62,532  
    

 

 

   

 

 

   

 

 

 

 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost, Gains on Cancellation of Employee Retirement Benefit Trust and Losses on Transfer to Defined Contribution Pension Plan are recorded to Extraordinary Gains (Losses).

 

 

Mizuho Trust & Banking

 

         (Millions of yen)  
         First Half of
Fiscal 2021
        Change         First Half of
      Fiscal 2020      
 

Service Cost

                          (1,614     528       (2,143

Interest Cost

       (201     17       (218

Expected Return on Plan Assets

       1,630       (175     1,805  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       3,042       1,714       1,328  

Accumulation (Amortization) of Unrecognized Prior Service Cost

       —         (6,569     6,569  

Gains on Cancellation of Employee Retirement Benefit Trust

       7,483       7,483       —    

Losses on Transfer to Defined Contribution Pension Plan

       —         331       (331

Other

       (274     125       (400
    

 

 

   

 

 

   

 

 

 

Total

       10,066       3,456       6,609  
    

 

 

   

 

 

   

 

 

 

 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost, Gains on Cancellation of Employee Retirement Benefit Trust and Losses on Transfer to Defined Contribution Pension Plan are recorded to Extraordinary Gains (Losses).

 

2-15


Mizuho Financial Group, Inc.

 

Consolidated

Retirement Benefit Obligations

         (Millions of yen)  
         First Half of
Fiscal 2021
    Change           First Half of      
Fiscal 2020
 

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      1,335,890       (104,450     1,440,341  

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      2,373,949       148,939       2,225,010  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (409,679     (270,870     (138,808

Net Defined Benefit Asset (at the beginning of the fiscal year)

  (D)      1,109,107       262,325       846,782  

Net Defined Benefit Liability (at the beginning of the fiscal year)

  (A)-(B)+(D)      71,049       8,935       62,113  

 

Income (Expenses) related to Employee Retirement Benefits

 

         (Millions of yen)  
             First Half of    
Fiscal 2021
        Change         First Half of
Fiscal 2020
 

Service Cost

       (15,917     4,808       (20,725

Interest Cost

       (1,970     173       (2,144

Expected Return on Plan Assets

                        17,402       (2,057     19,460  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       25,922       13,483       12,439  

Accumulation (Amortization) of Unrecognized Prior Service Cost

       (23     (61,993     61,969  

Gains on Cancellation of Employee Retirement Benefit Trust

       51,093       43,198       7,895  

Losses on Transfer to Defined Contribution Pension Plan

       —         3,320       (3,320

Other

       (6,832     508       (7,341
    

 

 

   

 

 

   

 

 

 

Total

       69,675       1,442       68,232  
    

 

 

   

 

 

   

 

 

 

 

Notes: (1)

Accumulation (Amortization) of Unrecognized Prior Service Cost,Gains on Cancellation of Employee Retirement Benefit Trust and Losses on Transfer to Defined Contribution Pension Plan that arose in Fiscal 2020, except for a portion thereof, are recorded to Extraordinary Gains (Losses) (¥66,579 million).

    

(2) Gains on Cancellation of Employee Retirement Benefit Trust in Fiscal 2021 is recorded to Extraordinary Gains.

 

2-16


Mizuho Financial Group, Inc.

 

9. Capital Ratio

Mizuho Financial Group

International Standard

 

     Consolidated             (%, Billions of yen)         
     As of September 30, 2021
(Preliminary)
     Change      As of March 31, 2021

 

        

(1)   Total Capital Ratio

     17.76        0.89        16.87     

(2)   Tier 1 Capital Ratio

     15.03        0.66        14.37     

(3)   Common Equity Tier 1 Capital Ratio

     12.27        0.64        11.63     

(4)   Total Capital

     11,927.0        541.6        11,385.3     

(5)   Tier 1 Capital

     10,098.4        396.4        9,701.9     

(6)   Common Equity Tier 1 Capital

     8,243.5        393.6        7,849.9     

(7)   Risk weighted Assets

     67,147.7        (334.2      67,481.9     

(8)   Total Required Capital (7) X8%

     5,371.8        (26.7      5,398.5     

Mizuho Bank

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of September 30, 2021
(Preliminary)
     Change      As of March 31, 2021

 

     As of September 30, 2021
(Preliminary)
 

(1)   Total Capital Ratio

     17.59        1.02        16.57        17.79  

(2)   Tier 1 Capital Ratio

     14.79        0.74        14.05        14.83  

(3)   Common Equity Tier 1 Capital Ratio

     11.82        0.71        11.11        11.66  

(4)   Total Capital

     10,923.5        523.5        10,399.9        10,354.9  

(5)   Tier 1 Capital

     9,186.6        367.8        8,818.7        8,634.6  

(6)   Common Equity Tier 1 Capital

     7,339.5        367.7        6,971.8        6,789.8  

(7)   Risk weighted Assets

     62,092.0        (641.9      62,734.0        58,204.1  

(8)   Total Required Capital (7) X8%

     4,967.3        (51.3      5,018.7        4,656.3  

Mizuho Trust & Banking

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of September 30, 2021
(Preliminary)
     Change      As of March 31, 2021

 

     As of September 30, 2021
(Preliminary)
 

(1)   Total Capital Ratio

     26.71        (2.23      28.94        26.04  

(2)   Tier 1 Capital Ratio

     26.70        (2.24      28.94        26.03  

(3)   Common Equity Tier 1 Capital Ratio

     26.70        (2.24      28.94        26.03  

(4)   Total Capital

     479.4        (47.1      526.6        464.8  

(5)   Tier 1 Capital

     479.3        (47.1      526.5        464.7  

(6)   Common Equity Tier 1 Capital

     479.3        (47.1      526.5        464.7  

(7)   Risk weighted Assets

     1,794.9        (24.2      1,819.1        1,784.8  

(8)   Total Required Capital (7) X8%

     143.5        (1.9      145.5        142.7  

 

2-17


Mizuho Financial Group, Inc.

 

II. REVIEW OF CREDITS

1. Status of Non-Accrual, Past Due & Restructured Loans

 

   

The figures below are presented net of partial direct write-offs.

 

   

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated

 

     (Millions of yen, %)  
     As of September 30, 2021                   As of March 31, 2021  
            %      Change     %             %  

Loans to Bankrupt Obligors

     23,211        0.02        3,657       0.00        19,554        0.02  

Non-Accrual Delinquent Loans

     329,493        0.40        (85,825     (0.09      415,318        0.49  

Loans Past Due for 3 Months or More

     1,126        0.00        591       0.00        534        0.00  

Restructured Loans

     457,085        0.55        80,035       0.10        377,049        0.45  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     810,916        0.98        (1,541     0.01        812,457        0.97  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Loans

     82,198,528        100.00        (1,506,147        83,704,675        100.00  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     103,956           (1,392        105,348     
Trust Account

 

     As of September 30, 2021                   As of March 31, 2021  
            %      Change     %             %  

Loans to Bankrupt Obligors

     —          —          —         —          —          —    

Non-Accrual Delinquent Loans

     —          —          —         —          —          —    

Loans Past Due for 3 Months or More

     —          —          —         —          —          —    

Restructured Loans

     —          —          —         —          —          —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     —          —          —         —          —          —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Loans

     4,292        100.00        (494        4,787        100.00  

Consolidated + Trust Account

                
     As of September 30, 2021                   As of March 31, 2021  
            %      Change     %             %  

Loans to Bankrupt Obligors

     23,211        0.02        3,657       0.00        19,554        0.02  

Non-Accrual Delinquent Loans

     329,493        0.40        (85,825     (0.09      415,318        0.49  

Loans Past Due for 3 Months or More

     1,126        0.00        591       0.00        534        0.00  

Restructured Loans

     457,085        0.55           80,035       0.10        377,049        0.45  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     810,916        0.98        (1,541     0.01        812,457        0.97  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Loans

     82,202,820        100.00        (1,506,641        83,709,462        100.00  

 

  

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-18


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Millions of yen, %)  
     As of September 30, 2021                   As of March 31, 2021  
            %      Change     %             %  

Loans to Bankrupt Obligors

     21,689        0.02        2,679       0.00        19,009        0.02  

Non-Accrual Delinquent Loans

     315,367        0.37        (82,205     (0.08      397,573        0.46  

Loans Past Due for 3 Months or More

     1,125        0.00        591       0.00        534        0.00  

Restructured Loans

     417,318        0.50        84,849       0.11        332,469        0.38  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     755,501        0.90        5,914       0.03        749,587        0.87  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
                

Total Loans

     83,264,462        100.00        (2,177,182        85,441,645        100.00  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     99,559           (1,275        100,834     

Mizuho Bank

                

Loans to Bankrupt Obligors

     21,689        0.02        2,693       0.00        18,995        0.02  

Non-Accrual Delinquent Loans

     310,339        0.38        (80,555     (0.08      390,895        0.47  

Loans Past Due for 3 Months or More

     1,124        0.00        589       0.00        534        0.00  

Restructured Loans

     416,040        0.51        84,017       0.11        332,022        0.40  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     749,193        0.93        6,744       0.03        742,448        0.90  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
                
Total Loans      80,080,848        100.00        (1,993,742        82,074,591        100.00  
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     99,343           (1,275        100,618     

Mizuho Trust & Banking

(Banking Account)

                

Loans to Bankrupt Obligors

     —          —          (14     (0.00      14        0.00  

Non-Accrual Delinquent Loans

     5,028        0.15        (1,649     (0.04      6,678        0.19  

Loans Past Due for 3 Months or More

     1        0.00        1       0.00        —          —    

Restructured Loans

     1,278        0.04        831       0.02        446        0.01  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     6,308        0.19        (830     (0.01      7,138        0.21  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
                

Total Loans

     3,179,321        100.00        (182,945        3,362,267        100.00  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     215           (0        216     

(Trust Account)

                

Loans to Bankrupt Obligors

     —          —          —         —          —          —    

Non-Accrual Delinquent Loans

     —          —          —         —          —          —    

Loans Past Due for 3 Months or More

     —          —          —         —          —          —    

Restructured Loans

     —          —          —         —          —          —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     —          —          —         —          —          —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
                

Total Loans

     4,292        100.00        (494        4,787        100.00  

 

  

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-19


Mizuho Financial Group, Inc.

 

2. Status of Reserves for Possible Losses on Loans

Consolidated

     (Millions of yen)  
     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Reserves for Possible Losses on Loans

     594,023        18,450       575,572  

General Reserve for Possible Losses on Loans

     448,993        65,931       383,062  

Specific Reserve for Possible Losses on Loans

     143,821        (47,387     191,208  

Reserve for Possible Losses on Loans to Restructuring Countries

     1,209        (92     1,301  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

          113,626        (3,208          116,834  

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

       
     (Millions of yen)  
     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Reserves for Possible Losses on Loans

     560,225              19,928       540,297  

General Reserve for Possible Losses on Loans

     430,386        65,469       364,916  

Specific Reserve for Possible Losses on Loans

     128,629        (45,448     174,078  

Reserve for Possible Losses on Loans to Restructuring Countries

     1,209        (92     1,301  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     108,735        (2,930     111,666  

Mizuho Bank

       
Reserves for Possible Losses on Loans      556,219        20,118       536,101  

General Reserve for Possible Losses on Loans

     426,729        64,660       362,068  

Specific Reserve for Possible Losses on Loans

     128,280        (44,449     172,730  

Reserve for Possible Losses on Loans to Restructuring Countries

     1,209        (92     1,301  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     108,519        (2,930     111,450  

Mizuho Trust & Banking

       

Reserves for Possible Losses on Loans

     4,006        (189     4,196  

General Reserve for Possible Losses on Loans

     3,657        809       2,847  

Specific Reserve for Possible Losses on Loans

     349        (998     1,348  

Reserve for Possible Losses on Loans to Restructuring Countries

     —          —         —    

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     215        (0     216  

Reserve for Possible Losses on Entrusted Loans (¥13 million and ¥15 million for September 30, 2021 and March 31, 2021, respectively) is not included in the above figures for Trust Account.

 

2-20


Mizuho Financial Group, Inc.

 

3. Reserve Ratios for Non-Accrual, Past Due & Restructured Loans

Consolidated

 

     (%)  
     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Mizuho Financial Group

     73.25        2.40                70.84  

 

Above figures are presented net of partial direct write-offs.

 

Non-Consolidated

       
     (%)  
     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Total

              74.15                  2.07        72.07  

Mizuho Bank

     74.24        2.03       72.20  

Mizuho Trust & Banking (Banking Account)

     63.51        4.73       58.77  

 

Above figures are presented net of partial direct write-offs.

 

2-21


Mizuho Financial Group, Inc.

 

4. Status of Non Performing Loans based on the Financial Reconstruction Act(“FRA”)

Consolidated

 

     (Millions of yen)  
     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     54,362        (1,143     55,506  

Claims with Collection Risk

     327,028        (82,713     409,742  

Claims for Special Attention

     458,211        80,627       377,584  

Sub-total[1]

     839,603        (3,229     842,832  

Normal Claims

     92,186,254        (1,000,543     93,186,798  
  

 

 

    

 

 

   

 

 

 

Total[2]

     93,025,857        (1,003,773     94,029,630  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[1]/[2]

     0.90        0.00       0.89  
Above figures are presented net of partial direct write-offs.

 

Trust Account        
     (Millions of yen)  
     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     —          —         —    

Claims for Special Attention

     —          —         —    

Sub-total[3]

     —          —         —    

Normal Claims

     4,292        (494     4,787  
  

 

 

    

 

 

   

 

 

 

Total[4]

     4,292        (494     4,787  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[3]/[4]

     —          —         —    

Consolidated + Trust Account

       
     (Millions of yen)  
     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     54,362        (1,143     55,506  

Claims with Collection Risk

     327,028        (82,713     409,742  

Claims for Special Attention

     458,211        80,627       377,584  

Sub-total[5]

     839,603        (3,229     842,832  

Normal Claims

     92,190,547        (1,001,037     93,191,585  
  

 

 

    

 

 

   

 

 

 

Total[6]

     93,030,150        (1,004,267     94,034,418  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[5]/[6]

     0.90        0.00       0.89  

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-22


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Millions of yen)  
     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     43,576        (5,144     48,720  

Claims with Collection Risk

     327,254        (83,798     411,052  

Claims for Special Attention

     418,444        85,440       333,004  

Sub-total[1]

     789,275        (3,502     792,777  

Normal Claims

     93,455,464        (1,688,911     95,144,375  
  

 

 

    

 

 

   

 

 

 

Total[2]

     94,244,739        (1,692,413     95,937,152  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[1]/[2]

     0.83        0.01       0.82  

Above figures are presented net of partial direct write-offs.

 

 
Mizuho Bank        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     43,304        (5,136     48,440  

Claims with Collection Risk

     322,497        (82,142     404,640  

Claims for Special Attention

     417,165        84,607       332,557  

Sub-total[3]

     782,966        (2,671     785,638  

Normal Claims

     90,261,980        (1,506,909     91,768,889  
  

 

 

    

 

 

   

 

 

 

Total[4]

     91,044,947        (1,509,580     92,554,528  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[3]/[4]

     0.85        0.01       0.84  

Above figures are presented net of partial direct write-offs.

       
Mizuho Trust & Banking        
(Banking Account)        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     272        (8     280  

Claims with Collection Risk

     4,756        (1,655     6,412  

Claims for Special Attention

     1,279        833       446  

Sub-total[5]

     6,308        (830     7,138  

Normal Claims

     3,189,190        (181,507     3,370,698  
  

 

 

    

 

 

   

 

 

 

Total[6]

     3,195,499        (182,338     3,377,837  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[5]/[6]

     0.19        (0.01     0.21  

Above figures are presented net of partial direct write-offs.

 

(Trust Account)        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     —          —         —    

Claims for Special Attention

     —          —         —    

Sub-total[7]

     —          —         —    

Normal Claims

     4,292        (494     4,787  
  

 

 

    

 

 

   

 

 

 

Total[8]

     4,292        (494     4,787  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[7]/[8]

     —          —         —    

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-23


Mizuho Financial Group, Inc.

 

5. Coverage on Non Performing Loans based on the FRA

Non-Consolidated

(1) Non Performing Loans based on the FRA and Coverage Amount

 

     (Billions of yen)  
     As of
September 30, 2021
     Change     As of
March 31, 2021
 
Aggregate Figures for the 2 Banks (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     43.5        (5.1     48.7  

Collateral, Guarantees, and equivalent

     37.6        (4.6     42.3  

Reserve for Possible Losses

     5.8        (0.4     6.3  

Claims with Collection Risk

     327.2        (83.7     411.0  

Collateral, Guarantees, and equivalent

     142.3        (22.3     164.7  

Reserve for Possible Losses

     122.7        (44.9     167.6  

Claims for Special Attention

     418.4        85.4       333.0  

Collateral, Guarantees, and equivalent

     111.7        10.8       100.9  

Reserve for Possible Losses

     92.4        34.9       57.5  

Total

     789.2        (3.5     792.7  

Collateral, Guarantees, and equivalent

     291.8        (16.2     308.0  

Reserve for Possible Losses

     221.1        (10.4     231.6  
Mizuho Bank        

Claims against Bankrupt and Substantially Bankrupt Obligors

     43.3        (5.1     48.4  

Collateral, Guarantees, and equivalent

     37.4        (4.6     42.0  

Reserve for Possible Losses

     5.8        (0.4     6.3  

Claims with Collection Risk

     322.4        (82.1     404.6  

Collateral, Guarantees, and equivalent

     138.2        (22.3     160.5  

Reserve for Possible Losses

     122.3        (43.9     166.3  

Claims for Special Attention

     417.1        84.6       332.5  

Collateral, Guarantees, and equivalent

     111.6        10.8       100.8  

Reserve for Possible Losses

     92.2        34.7       57.4  

Total

     782.9        (2.6     785.6  

Collateral, Guarantees, and equivalent

     287.3        (16.1     303.4  

Reserve for Possible Losses

     220.5        (9.6     230.1  
Mizuho Trust & Banking (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.2        (0.0     0.2  

Collateral, Guarantees, and equivalent

     0.2        (0.0     0.2  

Reserve for Possible Losses

     —          —         —    

Claims with Collection Risk

     4.7        (1.6     6.4  

Collateral, Guarantees, and equivalent

     4.1        (0.0     4.2  

Reserve for Possible Losses

     0.3        (0.9     1.3  

Claims for Special Attention

     1.2        0.8       0.4  

Collateral, Guarantees, and equivalent

     0.0        (0.0     0.0  

Reserve for Possible Losses

     0.2        0.1       0.0  

Total

     6.3        (0.8     7.1  

Collateral, Guarantees, and equivalent

     4.4        (0.0     4.5  

Reserve for Possible Losses

     0.5        (0.8     1.4  
Reference: Trust Account        

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims with Collection Risk

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims for Special Attention

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Total

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-24


Mizuho Financial Group, Inc.

 

(2) Coverage Ratio

 

     (Billions of yen)  
     As of
September 30, 2021
     Change     As of
March 31, 2021
 
Aggregate Figures for the 2 Banks (Banking Account)        

Coverage Amount

     512.9        (26.6     539.6  

Reserves for Possible Losses on Loans

     221.1        (10.4     231.6  

Collateral, Guarantees, and equivalent

     291.8        (16.2     308.0  
     (%)  

Coverage Ratio

     64.9        (3.0     68.0  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     81.0        0.1       80.8  

Claims for Special Attention

     48.8        1.2       47.5  

Claims against Special Attention Obligors

     48.5        5.1       43.3  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     66.3        (1.6     68.0  

Claims for Special Attention

     30.1        5.3       24.7  

Claims against Special Attention Obligors

     37.1        8.3       28.7  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     30.38        7.52       22.85  

Claims against Watch Obligors excluding Special Attention Obligors

     4.18        (0.68     4.87  

Claims against Normal Obligors

     0.10        (0.00     0.10  

Mizuho Bank

       
     (Billions of yen)  

Coverage Amount

     507.8        (25.7     533.6  

Reserves for Possible Losses on Loans

     220.5        (9.6     230.1  

Collateral, Guarantees, and equivalent

     287.3        (16.1     303.4  
     (%)  

Coverage Ratio

     64.8        (3.0     67.9  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     80.8        0.0       80.7  

Claims for Special Attention

     48.8        1.2       47.6  

Claims against Special Attention Obligors

     48.6        5.2       43.3  

Reserve Ratio against Non-collateralized Claims

 

 
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     66.4        (1.7     68.1  

Claims for Special Attention

     30.2        5.4       24.8  

Claims against Special Attention Obligors

     37.1        8.4       28.7  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     30.41        7.55       22.86  

Claims against Watch Obligors excluding Special Attention Obligors

     4.25        (0.66     4.92  

Claims against Normal Obligors

     0.10        (0.00     0.10  

 

2-25


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Billions of yen)  
     As of
September 30, 2021
     Change     As of
March 31, 2021
 

Coverage Amount

     5.0        (0.9     5.9  

Reserves for Possible Losses on Loans

     0.5        (0.8     1.4  

Collateral, Guarantees, and equivalent

     4.4        (0.0     4.5  
     (%)  

Coverage Ratio

     80.1        (3.5     83.7  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     94.6        7.9       86.7  

Claims for Special Attention

     21.9        (7.5     29.4  

Claims against Special Attention Obligors

     20.9        (5.4     26.4  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     57.1        (4.0     61.1  

Claims for Special Attention

     19.2        (0.9     20.2  

Claims against Special Attention Obligors

     19.2        (0.9     20.1  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     18.81        0.23       18.57  

Claims against Watch Obligors excluding Special Attention Obligors

     1.00        (0.65     1.66  

Claims against Normal Obligors

     0.08        0.02       0.06  

 

2-26


Mizuho Financial Group, Inc.

 

6. Overview of Non-Performing Loans (“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)

 

LOGO

 

Notes: 1.   

Claims for Special Attention is denoted on an individual loans basis.

Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

2.

   The difference between total Non-Accrual, Past Due & Restructured Loans and total Non Performing Loans based on the FRA represents the amount of claims other than loans included in Non Performing Loans based on the FRA.

 

2-27


Mizuho Financial Group, Inc.

 

7. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     Fiscal 2018      Fiscal 2019     Fiscal 2020     Fiscal 2021  
     As of
March 31,
2019
     As of
March 31,
2020
    As of
March 31,
2021
    As of September 30, 2021  
                        MHBK      MHTB*      Aggregate
Figures for
the 2
Banks
     Change from
March 31,
2021
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     52.9        38.1       29.2       26.1        0.2        26.4        (2.8

Claims with Collection Risk

     347.6        214.6       164.1       144.2        1.1        145.4        (18.7

Amount Categorized as above up to Fiscal 2018

     400.6        252.7       193.4       170.4        1.3        171.8        (21.5

of which the amount which was in the process of being removed from the balance sheet

     40.8        32.4       26.5       28.1        0.2        28.3        1.7  

Claims against Bankrupt and Substantially Bankrupt Obligors

        12.8       4.4       6.5        0.0        6.5        2.1  

Claims with Collection Risk

        171.8       82.6       34.1        0.0        34.2        (48.4

Amount Newly Categorized as above during Fiscal 2019

        184.7       87.0       40.7        0.1        40.8        (46.2

of which the amount which was in the process of being removed from the balance sheet

        12.0       5.0       7.2        0.0        7.2        2.1  

Claims against Bankrupt and Substantially Bankrupt Obligors

          15.0       5.2        0.0        5.2        (9.7

Claims with Collection Risk

          164.2       110.7        3.3        114.0        (50.1

Amount Newly Categorized as above during Fiscal 2020

          179.2       116.0        3.3        119.3        (59.8

of which the amount which was in the process of being removed from the balance sheet

          13.6       4.6        0.0        4.6        (9.0

Claims against Bankrupt and Substantially Bankrupt Obligors

            5.3        0.0        5.3        5.3  

Claims with Collection Risk

            33.2        0.1        33.4        33.4  

Amount Newly Categorized as above during the First Half of Fiscal 2021

            38.6        0.1        38.8        38.8  

of which the amount which was in the process of being removed from the balance sheet

            5.3        0.0        5.3        5.3  

Claims against Bankrupt and Substantially Bankrupt Obligors

     52.9        51.0       48.7       43.3        0.2        43.5        (5.1

Claims with Collection Risk

     347.6        386.5       411.0       322.4        4.7        327.2        (83.7

Total

     400.6        437.5       459.7       365.8        5.0        370.8        (88.9

of which the amount which was in the process of being removed from the balance sheet

     40.8        44.5       45.3       45.3        0.2        45.5        0.2  

 

*     Trust account represents trust accounts that guarantee principals in the agreement.

*                       denotes newly categorized amounts.                                             

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in the First Half of Fiscal 2021

 

 

     (Billions of yen)  
     Aggregate Figures
for the 2 Banks
(Banking Account
+ Trust Account)
    MHBK     MHTB
(Banking Account
+ Trust Account)
 

Liquidation

     (3.3     (3.3     —    

Restructuring

     (21.9     (21.9     —    

Improvement in Business Performance due to Restructuring

     (0.0     —         (0.0

Loan Sales

     (14.9     (14.9     —    

Direct Write-off

     19.9       21.0       (1.0

Other

     (107.5     (106.7     (0.7

Debt recovery

     (36.1     (35.5     (0.6

Improvement in Business Performance

     (71.3     (71.2     (0.1
  

 

 

   

 

 

   

 

 

 

Total

     (127.7     (125.9     (1.8
  

 

 

   

 

 

   

 

 

 

 

2-28


Mizuho Financial Group, Inc.

 

8. Status of Loans by Industry

(1) Outstanding Balances and Non-Accrual, Past Due & Restructured Loans by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of September 30, 2021     As of March 31, 2021  
     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
     Change     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
 
   Outstanding
Balance
    Non-Accrual,
Past Due &
Restructured
Loans
 

Domestic Total (excluding Loans Booked Offshore)

     59,938.6        706.2        (2,105.5     26.3       62,044.2        679.8  

Manufacturing

     10,462.1        229.1        (452.4     17.9       10,914.5        211.1  

Agriculture & Forestry

     47.8        0.7        (2.8     (0.0     50.7        0.7  

Fishery

     2.5        0.3        0.2       (0.0     2.2        0.3  

Mining, Quarrying Industry & Gravel Extraction Industry

     225.8        0.2        (90.0     0.1       315.8        0.1  

Construction

     708.8        5.0        (19.3     (0.2     728.1        5.2  

Utilities

     2,890.2        1.1        37.5       (0.9     2,852.6        2.1  

Communication

     1,270.5        9.4        45.4       0.0       1,225.0        9.3  

Transportation & Postal Industry

     2,628.9        28.5        (18.8     19.9       2,647.7        8.5  

Wholesale & Retail

     5,154.8        142.1        60.8       4.0       5,093.9        138.0  

Finance & Insurance

     8,477.4        15.3        (743.9     (9.3     9,221.3        24.7  

Real Estate

     9,704.8        36.5        77.1       (3.5     9,627.6        40.0  

Commodity Lease

     2,921.0        1.4        (145.0     (0.0     3,066.0        1.4  

Service Industries

     3,083.2        153.4        (258.6     15.0       3,341.8        138.4  

Local Governments

     642.8        —          (33.3     —         676.2        —    

Governments

     955.5        —          (268.1     —         1,223.6        —    

Other

     10,762.1        82.7        (294.3     (16.6     11,056.5        99.3  

Overseas Total (including Loans Booked Offshore)

     23,833.0        49.2        (107.2     (20.4     23,940.2        69.6  

Governments

     169.7        —          (55.4     —         225.1        —    

Financial Institutions

     8,770.6        —          90.3       —         8,680.3        —    

Other

     14,892.5        49.2        (142.2     (20.4     15,034.7        69.6  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     83,771.7        755.5        (2,212.8     5.9       85,984.5        749.5  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

*

Loans to Finance & Insurance sector includes loans to MHFG as follows:

As of September 30, 2021:

  ¥590.0 billion (from MHBK)

As of March 31, 2021:

  ¥850.0 billion (from MHBK)
*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts, and amounts of Non-Accrual, Past Due & Restructured Loans are the aggregate figures for banking and trust accounts with contracts indemnifying the principal amounts.

 

2-29


Mizuho Financial Group, Inc.

 

     (Billions of yen)  
     As of September 30, 2021     As of March 31, 2021  
     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
     Change     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
 
     Outstanding
Balance
    Non-Accrual,
Past Due &
Restructured
Loans
 
Mizuho Bank  

Domestic Total (excluding Loans Booked Offshore)

     56,248.2        699.9        (1,886.7     27.2       58,134.9        672.7  

Manufacturing

     10,033.6        228.8        (421.1     19.6       10,454.8        209.1  

Agriculture & Forestry

     47.7        0.7        (2.8     (0.0     50.6        0.7  

Fishery

     2.5        0.3        0.2       (0.0     2.2        0.3  

Mining, Quarrying Industry & Gravel Extraction Industry

     224.2        0.2        (89.8     0.1       314.1        0.1  

Construction

     667.5        5.0        (24.9     (0.2     692.4        5.2  

Utilities

     2,606.8        1.1        37.4       (0.9     2,569.4        2.1  

Communication

     1,177.8        9.4        40.3       0.0       1,137.4        9.3  

Transportation & Postal Industry

     2,451.9        28.5        6.8       19.9       2,445.1        8.5  

Wholesale & Retail

     5,027.1        141.1        79.6       3.0       4,947.4        138.0  

Finance & Insurance

     7,973.9        15.3        (761.9     (9.3     8,735.8        24.7  

Real Estate

     8,317.5        33.6        73.3       (3.4     8,244.1        37.1  

Commodity Lease

     2,709.9        1.4        (146.8     (0.0     2,856.8        1.4  

Service Industries

     3,034.3        152.9        (253.2     15.0       3,287.6        137.9  

Local Governments

     640.6        —          (32.8     —         673.5        —    

Governments

     955.5        —          (132.3     —         1,087.9        —    

Other

     10,376.7        81.0        (258.5     (16.5     10,635.3        97.5  

Overseas Total (including Loans Booked Offshore)

     23,832.5        49.2        (107.0     (20.4     23,939.6        69.6  

Governments

     169.7        —          (55.4     —         225.1        —    

Financial Institutions

     8,770.6        —          90.3       —         8,680.3        —    

Other

     14,892.1        49.2        (142.0     (20.4     15,034.1        69.6  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     80,080.8        749.1        (1,993.7     6.7       82,074.5        742.4  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
Mizuho Trust & Banking (Banking Account + Trust Account)  

Domestic Total (excluding Loans Booked Offshore)

     3,690.4        6.3        (218.8     (0.8     3,909.3        7.1  

Manufacturing

     428.4        0.2        (31.3     (1.7     459.7        1.9  

Agriculture & Forestry

     0.0        —          (0.0     —         0.0        —    

Fishery

     —          —          —         —         —          —    

Mining, Quarrying Industry & Gravel Extraction Industry

     1.5        —          (0.1     —         1.7        —    

Construction

     41.2        —          5.5       —         35.7        —    

Utilities

     283.3        —          0.1       —         283.2        —    

Communication

     92.6        —          5.1       —         87.5        —    

Transportation & Postal Industry

     176.9        —          (25.7     —         202.6        —    

Wholesale & Retail

     127.7        0.9        (18.7     0.9       146.4        —    

Finance & Insurance

     503.4        —          17.9       —         485.5        —    

Real Estate

     1,387.2        2.9        3.8       (0.0     1,383.4        2.9  

Commodity Lease

     211.0        —          1.8       —         209.2        —    

Service Industries

     48.8        0.5        (5.3     0.0       54.2        0.5  

Local Governments

     2.2        —          (0.4     —         2.7        —    

Governments

     —          —          (135.7     —         135.7        —    

Other

     385.3        1.6        (35.7     (0.0     421.1        1.7  

Overseas Total (including Loans Booked Offshore)

     0.4        —          (0.2     —         0.6        —    

Governments

     —          —          —         —         —          —    

Financial Institutions

     —          —          —         —         —          —    

Other

     0.4        —          (0.2     —         0.6        —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     3,690.8        6.3        (219.1     (0.8     3,909.9        7.1  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts, and amounts of Non-Accrual, Past Due & Restructured Loans are the aggregate figures for banking and trust accounts with contracts indemnifying the principal amounts.

 

2-30


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen, %)  
     As of September 30, 2021      As of March 31, 2021  
                   Change                
   Non Performing
Loans basaed on

the FRA
     Coverage
Ratio
     Non Performing
Loans basaed on

the FRA
    Coverage
Ratio
     Non Performing
Loans basaed on
the FRA
     Coverage
Ratio
 

Domestic Total (excluding Loans Booked Offshore)

     722.3        63.6        21.3       (2.6      700.9        66.3  

Manufacturing

     238.9        53.7        13.7       (1.9      225.1        55.6  

Agriculture & Forestry

     0.7        52.3        (0.0     (1.1      0.7        53.4  

Fishery

     0.3        62.6        (0.0     0.0        0.3        62.6  

Mining, Quarrying Industry & Gravel Extraction Industry

     0.2        90.4        0.1       11.4        0.1        78.9  

Construction

     5.2        81.8        (0.2     5.5        5.5        76.3  

Utilities

     1.1        52.0        (0.9     (19.8      2.1        71.8  

Communication

     9.7        73.3        0.0       (0.4      9.7        73.7  

Transportation & Postal Industry

     28.6        48.3        19.9       (20.8      8.7        69.1  

Wholesale & Retail

     144.2        56.2        4.6       (0.5      139.6        56.8  

Finance & Insurance

     15.3        74.0        (9.7     (8.4      25.1        82.5  

Real Estate

     37.0        86.2        (3.5     (2.6      40.5        88.8  

Commodity Lease

     1.4        79.7        (0.0     (10.8      1.4        90.6  

Service Industries

     156.3        66.2        14.2       (0.5      142.0        66.7  

Local Governments

     —          —          —         —          —          —    

Other

     82.7        91.6        (16.6     3.7        99.4        87.9  

Overseas Total (including Loans Booked Offshore)

     66.9        78.9        (24.8     (2.4      91.8        81.3  

Governments

     —          —          —         —          —          —    

Financial Institutions

     —          —          —         —          —          —    

Other

     66.9        78.9        (24.8     (2.4      91.8        81.3  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     789.2        64.9        (3.5     (3.0      792.7        68.0  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-31


Mizuho Financial Group, Inc.

 

9. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
September 30,
2021
           As of
March 31,
2021
 
     Change  

Housing and Consumer Loans

     8,599.0        (163.7     8,762.8  

Housing Loans for owner’s residential housing

     8,003.0        (122.5     8,125.6  

Mizuho Bank

       

Housing and Consumer Loans

     8,541.4        (159.1     8,700.5  

Housing Loans

     8,099.1        (132.9     8,232.0  

for owner’s residential housing

     7,949.2        (118.4     8,067.6  

Consumer loans

     442.2        (26.2     468.4  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Housing and Consumer Loans

     57.6        (4.6     62.2  

Housing Loans for owner’s residential housing

     53.8        (4.1     57.9  

 

*  Above figures are aggregate banking and trust account amounts.

       

(2) Loans to SMEs and Individual Customers

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (%, Billions of yen)  
     As of
September 30,
2021
           As of
March 31,
2021
 
     Change  

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     57.3        (0.0     57.3  

Loans to SMEs and Individual Customers

     34,362.8        (1,238.2     35,601.0  

Mizuho Bank

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     57.7        (0.2     57.9  

Loans to SMEs and Individual Customers

     32,470.1        (1,208.6     33,678.8  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     51.2        2.1       49.1  

Loans to SMEs and Individual Customers

     1,892.6        (29.6     1,922.2  

 

*

Above figures are aggregate banking and trust account amounts.

 

*

Above figures do not include loans booked at overseas offices and offshore loans.

 

*

The definition of “Small and Medium-sized Enterprises” is as follows:

 

      

Enterprises of which the capital is ¥300 million or below (¥100 million or below for the wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50 or below for the retail and restaurant industries.)

 

2-32


Mizuho Financial Group, Inc.

 

10. Status of Loans by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of September 30, 2021     As of March 31, 2021  
            Non-Accrual,
Past Due &
Restructured
Loans
     Change            Non-Accrual,
Past Due &
Restructured
Loans
 
   Outstanding
Balance
     Outstanding
Balance
    Non-Accrual,
Past Due &
Restructured
Loans
    Outstanding
Balance
 

Asia

     7,338.8        29.7        21.8       (2.5     7,317.0        32.3  

Hong Kong

     1,903.9        0.4        (11.3     0.1       1,915.3        0.3  

Singapore

     1,012.4        27.6        (113.4     0.0       1,125.9        27.6  

Thailand

     1,039.6        0.2        (42.5     (0.2     1,082.2        0.5  

Taiwan

     1,121.6        0.1        274.7       0.0       846.8        0.0  

India

     489.3        0.2        10.2       (2.4     479.0        2.7  

South Korea

     545.9        0.0        2.1       0.0       543.8        0.0  

Indonesia

     355.6        0.9        (66.7     0.0       422.3        0.9  

Philippines

     279.7        0.0        (13.6     (0.0     293.3        0.0  

China

     157.4        —          (39.7     —         197.2        —    

Malaysia

     103.6        —          (9.3     —         113.0        —    

Central and South America

     4,945.7        16.4        (171.7     (6.8     5,117.4        23.2  

Mexico

     317.0        0.8        (27.7     (0.0     344.7        0.8  

Brazile

     174.2        4.0        (2.9     (0.7     177.1        4.8  

North America

     7,714.0        10.1        238.4       (23.5     7,475.6        33.6  

United States

     6,920.8        10.1        367.3       (11.5     6,553.4        21.6  

Eastern Europe

     288.3        —          (2.1     —         290.4        —    

Russia

     217.7        —          5.8       —         211.8        —    

Western Europe

     3,927.4        27.9        (235.5     9.9       4,162.9        18.0  

United Kingdom

     1,151.3        6.4        (24.6     (1.1     1,176.0        7.5  

Netherlands

     918.2        —          (55.4     —         973.7        —    

Germany

     416.0        —          (93.1     (4.9     509.1        4.9  

Ireland

     342.4        21.4        34.1       21.4       308.3        —    

Switzerland

     149.7        0.0        (15.2     0.0       165.0        —    

France

     173.0        —          (42.5     —         215.6        —    

Turkey

     84.8        —          (10.4     —         95.2        —    

Italy

     112.9        —          (30.0     —         142.9        —    

Other

     2,918.7        8.3        (226.8     3.8       3,145.6        4.5  

Australia

     1,577.7        —          (55.1     —         1,632.8        —    

Total

     27,133.1        92.7        (376.0     (19.1     27,509.1        111.8  

 

The above figures are based on obligor country of location.

 

 

The outstanding balance of loans and Non-Accrual, Past Due & Restructured Loans in major banking subsidiaries outside Japan is as follows.

 

     As of September 30, 2021     As of March 31, 2021  
                   Change               
     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
     Outstanding
Balance
    Non-Accrual,
Past Due &
Restructured
Loans
    Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
 

Mizuho Bank (China) ,Ltd

     1,147.9        1.4        34.8       0.4       1,113.0        1.0  

Mizuho Bank (USA)

     464.9        2.9        70.6       0.1       394.2        2.7  

PT. Bank Mizuho Indonesia

     289.7        1.2        (24.9     (1.7     314.7        3.0  

 

2-33


Mizuho Financial Group, Inc.

 

III. DEFERRED TAXES

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount for
five years

(from October 1, 2021
to
September 30, 2026)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        3,233.8  

Income before Income Taxes

     2        3,466.3  

Tax Adjustments (1)

     3        180.1  

Taxable Income before Current Deductible Temporary Differences (2)

     4        3,646.4  

Effective Statutory Tax Rate

     5        30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        1,116.5  

 

(1)

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

(2)

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of September 30, 2021.

 

Reference: Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2017

     379.9  

Fiscal 2018

     267.2  

Fiscal 2019

     378.5  

Fiscal 2020

     316.3  

First Half of Fiscal 2021 (estimate)

     186.0  

 

*

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*

Figure for the first half of fiscal 2021 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
September 30,
2021
    Change     As of
March 31,
2021
 

Reserves for Possible Losses on Loans

     7        190.6       4.3       186.2  

Impairment of Securities

     8        122.5       (3.6     126.2  

Net Unrealized Losses on Other Securities

     9        9.7       (1.0     10.7  

Reserve for Employee Retirement Benefits

     10        —         —         —    

Depreciation and Impairment

     11        132.5       (13.9     146.5  

Net Deferred Hedge Losses

     12        4.7       4.7       —    

Tax Losses Carried Forward

     13        —         —         —    

Other

     14        214.4       (17.3     231.7  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        674.7       (26.9     701.6  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (133.6     2.1       (135.7
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        541.0       (24.7     565.8  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18        (142.2     18.2       (160.5

Net Unrealized Gains on Other Securities

     19        (405.6     (8.8     (396.8

Net Deferred Hedge Gains

     20        —         10.8       (10.8

Other

     21        (49.3     (12.9     (36.3
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (597.2     7.3       (604.5
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        (56.1     (17.4     (38.7

Tax effects related to Net Unrealized Losses (Gains) on Other Securities*

     24        (407.0     (7.2     (399.7

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        4.7       15.6       (10.8

Tax effects related to others

     26        346.0       (25.8     371.8  

 

*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-34


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

1. Estimate of future taxable income

 

           (Billions of yen)  
           Total amount for
five years
(from October 1, 2021
to
September 30, 2026)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1       215.4  

Income before Income Taxes

     2       227.7  

Tax Adjustments (1)

     3       (41.7

Taxable Income before Current Deductible Temporary Differences (2)

     4       186.0  

Effective Statutory Tax Rate

     5       30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6       56.9  

 

(1)

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

(2)

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of September 30, 2021.

 

Reference: Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2017

     40.5  

Fiscal 2018

     39.0  

Fiscal 2019

     31.7  

Fiscal 2020

     26.6  

First Half of Fiscal 2021 (estimate)

     14.0  

 

*

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*

Figure for the first half of fiscal 2021 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

           (Billions of yen)  
           As of
September 30,
2021
    Change     As of
March 31,
2021
 

Reserves for Possible Losses on Loans

     7       1.2       (0.0     1.3  

Impairment of Securities

     8       8.1       (0.8     9.0  

Net Unrealized Losses on Other Securities

     9       0.4       0.1       0.2  

Reserve for Employee Retirement Benefits (1)

     10       2.0       2.0       0.0  

Reserve for Loss of Transfer

     11       1.3       (0.1     1.4  

Net Deferred Hedge Losses

     12       2.0       0.9       1.1  

Tax Losses Carried Forward

     13       —         —         —    

Other (2)

     14       17.4       (2.9     20.4  
    

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15       32.8       (0.9     33.7  
    

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16       (8.9     0.6       (9.6
    

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17       23.8       (0.2     24.0  
    

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting (3)

     18       (19.3     0.8       (20.1

Net Unrealized Gains on Other Securities

     19       (19.7     (0.7     (18.9

Net Deferred Hedge Gains

     20       —         —         —    

Other

     21       (2.9     (2.6     (0.3
    

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22       (42.0     (2.5     (39.5
    

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23       (18.2     (2.7     (15.5

Tax effects related to Net Unrealized Losses (Gains) on Other Securities (4)

     24       (19.4     (0.4     (18.9

Tax effects related to Net Deferred Hedge Losses (Gains)

     25       2.0       0.9       1.1  

Tax effects related to others

     26       (0.9     (3.2     2.3  

 

(1,2,3)

The presentation of “Reserve for Employee Retirement Benefits”, “Other” and “Amount related to Retirement Benefits Accounting” has been changed from this fiscal year. In order to reflect the change in presentation of the financial statements, “ Reserve for Employee Retirement Benefits “ of ¥3.1 billion, “Other” of ¥5.1 billion and “Amount related to Retirement Benefits Accounting” of ¥(7.9) billion presented in the statements for the previous fiscal year have been reclassified as “ Reserve for Employee Retirement Benefits “ of ¥0 billion, “Other” of ¥20.4 billion and “Amount related to Retirement Benefits Accounting” of ¥(20.1) billion.

(4)

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-35


Mizuho Financial Group, Inc.

 

IV. OTHERS

1. Breakdown of Deposits (Domestic Offices)

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Deposits

     107,624.9        (3,418.3     111,043.3  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     47,702.7        381.1       47,321.6  

Corporate Deposits

     51,794.3        (2,798.4     54,592.7  

Financial/Government Institutions

     8,127.7        (1,001.1     9,128.8  
Mizuho Bank        

Deposits

     104,960.2        (3,203.1     108,163.3  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     46,870.1        378.6       46,491.5  

Corporate Deposits

     50,620.0        (2,653.9     53,273.9  

Financial/Government Institutions

     7,469.9        (927.8     8,397.8  
Mizuho Trust & Banking        

Deposits

     2,664.7        (215.2     2,879.9  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     832.6        2.4       830.1  

Corporate Deposits

     1,174.3        (144.4     1,318.8  

Financial/Government Institutions

     657.7        (73.2     731.0  

 

Above figures do not include deposits booked at overseas offices and offshore deposits.

 

2-36


Mizuho Financial Group, Inc.

 

2. Number of Directors and Employees

(1) Number of Directors

Aggregate Figures for Mizuho Financial Group, the 2 Banks, and Mizuho Securities

 

     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Directors, Executive Officers as defined in the Companies Act, and Auditors

     47        2       45  

Executive Officers as defined in our internal regulations (excluding those doubling as Directors as defined in the Companies Act)

     42        (75     117  

 

The above numbers have been adjusted for those who are doubling other positions.

 

(2) Number of Employees

 

Consolidated

 

 

 

     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Employees (excluding Executive Officers as defined in our internal regulations)

     53,952        (540     54,492  

Average number of temporary employees

     14,277        (1,032     15,309  

 

The number of Employees excludes employees seconded outside the company and includes employees seconded from outside the company in each consolidated subsidiary. That number also includes overseas local staff but excludes advisers and temporary employees.

 

3. Number of Offices

 

Domestic: The 2 Banks and Mizuho Securities

 

 

 

 

     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Mizuho Bank

     461        (2     463  

Mizuho Trust & Banking

     60        —         60  

Mizuho Securities

     237        (1     238  

 

The above numbers are the numbers of head office, domestic branches (excluding branches and offices for remittance purposes only (46), branches offering account transfer services only (2), branches and offices to maintain shared ATMs only (1), internet branches (1), and pension plan advisory offices (1)), domestic sub-branches, and others.

 

Overseas: The 2 Banks and Mizuho Securities

 

 

 

     As of
September 30,
2021
     Change     As of
March 31,
2021
 

Mizuho Bank

     49        —         49  

Mizuho Trust & Banking

     —          —         —    

Mizuho Securities

     2        —         2  

 

The above numbers are the numbers of overseas branches or relevant offices, and overseas representative offices.

 

 

2-37


Mizuho Financial Group, Inc.

 

4. Earnings Plan for Fiscal 2021

Consolidated

 

     (Billions of yen)  
     Fiscal 2021  

Ordinary Profits

     690.0  

Profit Attributable to Owners of Parent

     530.0  

Non-Consolidated

Mizuho Bank, Mizuho Trust & Banking

 

     (Billions of yen)  
     Fiscal 2021  
     Aggregate Figures
for the 2 Banks
    MHBK     MHTB*  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) + Net Gains (Losses) related to ETF

     580.0       545.0       35.0  

Ordinary Profits

     475.0       435.0       40.0  

Net Income

     280.0       245.0       35.0  

Credit-related Costs

     (90.0     (85.0     (5.0

 

*

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of Credit Costs for Trust Accounts.

Note: Following the results from 1H, MHFG revised Earnings Plan for Fiscal 2021.

Consolidated

Ordinary Profits:

The latest previously announced estimates: ¥720.0 billion, Revised estimates: ¥690.0 billion, Changes from the original estimates: ¥(30.0) billion, (4.1)%

Profit Attributable to Owners of Parent:

The latest previously announced estimates: ¥510.0 billion, Revised estimates: ¥530.0 billion, Changes from the original estimates: ¥20.0 billion, 3.9%

Non-Consolidated

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) + Net Gains (Losses) related to ETF:

The latest previously announced estimates: ¥590.0 billion, Revised estimates: ¥580.0 billion, Changes from the original estimates: ¥(10.0) billion, (1.6)%

Ordinary Profits:

The latest previously announced estimates: ¥540.0 billion, Revised estimates: ¥475.0 billion, Changes from the original estimates: ¥(65.0) billion, (12.0)%

Net Income:

The latest previously announced estimates: ¥375.0 billion, Revised estimates: ¥280.0 billion, Changes from the original estimates: ¥(95.0) billion, (25.3)%

The above information constitute forward-looking statements. Please see the legend regarding forward-looking statements in CONTENTS.

 

2-38


Mizuho Bank, Ltd.

 

Attachments

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of September 30,
2021 (A)
    As of March 31,
2021 (B)
    Change
(A) -  (B)
 

Assets

      

Cash and Due from Banks

   ¥ 43,993,613     ¥ 45,460,471     ¥ (1,466,858

Call Loans

     748,154       967,504       (219,350

Receivables under Resale Agreements

     7,867,773       2,376,420       5,491,353  

Guarantee Deposits Paid under Securities Borrowing Transactions

     151,967       151,282       685  

Other Debt Purchased

     470,267       482,837       (12,569

Trading Assets

     4,007,832       4,655,665       (647,833

Money Held in Trust

     503       503       0  

Securities

     43,636,219       43,720,657       (84,438

Loans and Bills Discounted

     80,080,848       82,074,591       (1,993,742

Foreign Exchange Assets

     2,138,323       2,016,766       121,557  

Derivatives other than for Trading

     3,290,700       3,998,530       (707,829

Other Assets

     4,191,028       4,920,054       (729,025

Tangible Fixed Assets

     866,226       881,564       (15,337

Intangible Fixed Assets

     352,293       360,296       (8,003

Prepaid Pension Cost

     464,578       524,167       (59,589

Customers’ Liabilities for Acceptances and Guarantees

     7,333,353       6,828,085       505,267  

Reserves for Possible Losses on Loans

     (556,219     (536,101     (20,118
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 199,037,466     ¥ 198,883,298     ¥ 154,167  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 124,153,095     ¥ 128,279,005     ¥ (4,125,910

Negotiable Certificates of Deposit

     18,476,561       16,684,774       1,791,787  

Call Money

     1,065,799       1,061,104       4,694  

Payables under Repurchase Agreements

     11,668,064       8,760,834       2,907,230  

Guarantee Deposits Received under Securities Lending Transactions

     268,420       170,648       97,771  

Commercial Paper

     1,969,424       2,105,067       (135,643

Trading Liabilities

     2,580,677       3,255,476       (674,798

Borrowed Money

     15,372,230       15,084,290       287,939  

Foreign Exchange Liabilities

     684,472       717,422       (32,950

Bonds and Notes

     841,616       911,779       (70,162

Derivatives other than for Trading

     3,365,770       4,016,868       (651,098

Other Liabilities

     3,719,473       3,448,928       270,545  

Reserve for Bonus Payments

     12,282       25,042       (12,760

Reserve for Variable Compensation

     308       983       (674

Reserve for Possible Losses on Sales of Loans

     181       1,074       (893

Reserve for Contingencies

     2,815       3,092       (277

Reserve for Reimbursement of Deposits

     18,537       20,540       (2,003

Reserve for Reimbursement of Debentures

     12,157       14,419       (2,261

Deferred Tax Liabilities

     56,170       38,723       17,447  

Deferred Tax Liabilities for Revaluation Reserve for Land

     61,436       61,915       (479

Acceptances and Guarantees

     7,333,353       6,828,085       505,267  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     191,662,849       191,490,080       172,769  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —    

Capital Surplus

     2,286,167       2,286,167       —    

Capital Reserve

     655,450       655,450       —    

Other Capital Surplus

     1,630,716       1,630,716       —    

Retained Earnings

     2,508,993       2,514,003       (5,010

Appropriated Reserve

     389,012       353,908       35,103  

Other Retained Earnings

     2,119,980       2,160,095       (40,114

Retained Earnings Brought Forward

     2,119,980       2,160,095       (40,114
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,199,225       6,204,236       (5,010
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     1,040,601       1,023,139       17,462  

Net Deferred Hedge Gains (Losses), net of Taxes

     (508     29,458       (29,967

Revaluation Reserve for Land, net of Taxes

     135,297       136,384       (1,086
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     1,175,391       1,188,982       (13,590
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     7,374,616       7,393,218       (18,601
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 199,037,466     ¥ 198,883,298     ¥ 154,167  
  

 

 

   

 

 

   

 

 

 

 

2-39


Mizuho Bank, Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the six months
ended
September 30, 2021
(A)
     For the six months
ended

September 30, 2020
(B)
     Change
(A) - (B)
 

Ordinary Income

   ¥ 1,011,425      ¥ 1,046,419      ¥ (34,994

Interest Income

     530,212        593,571        (63,358

Interest on Loans and Bills Discounted

     372,420        431,238        (58,818

Interest and Dividends on Securities

     111,191        112,486        (1,295

Fee and Commission Income

     247,688        249,820        (2,131

Trading Income

     39,994        73,501        (33,506

Other Operating Income

     70,736        92,307        (21,570

Other Ordinary Income

     122,792        37,219        85,572  
  

 

 

    

 

 

    

 

 

 

Ordinary Expenses

     766,564        913,892        (147,328

Interest Expenses

     114,521        215,786        (101,265

Interest on Deposits

     15,417        78,339        (62,922

Fee and Commission Expenses

     71,935        47,890        24,045  

Trading Expenses

     —          234        (234

Other Operating Expenses

     35,575        50,294        (14,719

General and Administrative Expenses

     364,459        392,026        (27,567

Other Ordinary Expenses

     180,072        207,659        (27,586
  

 

 

    

 

 

    

 

 

 

Ordinary Profits

     244,860        132,527        112,333  
  

 

 

    

 

 

    

 

 

 

Extraordinary Gains

     44,053        56,548        (12,494
  

 

 

    

 

 

    

 

 

 

Extraordinary Losses

     3,804        4,550        (745
  

 

 

    

 

 

    

 

 

 

Income before Income Taxes

     285,110        184,525        100,584  

Income Taxes:

        

Current

     90,355        46,504        43,850  

Deferred

     25,332        28,298        (2,965
  

 

 

    

 

 

    

 

 

 

Net Income

   ¥ 169,422      ¥ 109,722      ¥ 59,699  
  

 

 

    

 

 

    

 

 

 

 

2-40


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     As of
September 30,
2021 (A)
    As of
March 31,
2021 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 2,127,000     ¥ 2,010,405     ¥ 116,594  

Call Loans

     —         22,134       (22,134

Guarantee Deposits Paid under Securities Borrowing Transactions

     40,152       —         40,152  

Other Debt Purchased

     43,763       26,092       17,671  

Trading Assets

     —         130,476       (130,476

Money Held in Trust

     25,702       9,804       15,897  

Securities

     337,566       321,504       16,062  

Loans and Bills Discounted

     3,179,321       3,362,267       (182,945

Foreign Exchange Assets

     2,802       6,313       (3,510

Other Assets

     125,210       321,181       (195,970

Tangible Fixed Assets

     100,696       102,139       (1,442

Intangible Fixed Assets

     22,928       25,486       (2,557

Prepaid Pension Cost

     63,341       65,962       (2,620

Customers’ Liabilities for Acceptances and Guarantees

     14,649       14,008       640  

Reserves for Possible Losses on Loans

     (4,006     (4,196     189  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 6,079,130     ¥ 6,413,579     ¥ (334,449
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 2,664,715     ¥ 2,879,951     ¥ (215,235

Negotiable Certificates of Deposit

     720,080       618,380       101,700  

Call Money

     604,200       581,838       22,362  

Trading Liabilities

     —         131,235       (131,235

Borrowed Money

     300,000       375,082       (75,082

Due to Trust Accounts

         1,182,263       1,160,608       21,655  

Other Liabilities

     39,918       23,141       16,777  

Reserve for Bonus Payments

     1,676       3,199       (1,522

Reserve for Variable Compensation

     122       380       (257

Provision for Retirement Benefits

     6,794       260       6,534  

Reserve for Reimbursement of Deposits

     1,363       1,558       (194

Reserve for Loss of Transfer

     4,449       4,814       (364

Deferred Tax Liabilities

     18,293       15,515       2,777  

Acceptances and Guarantees

     14,649       14,008       640  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     5,558,528              5,809,974       (251,445
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     247,369       247,369       —    

Capital Surplus

     15,505       15,505       —    

Capital Reserve

     15,505       15,505       —    

Retained Earnings

     272,254       275,949       (3,694

Appropriated Reserve

     150,297       45,865       104,432  

Other Retained Earnings

     121,956       230,083       (108,126

Retained Earnings Brought Forward

     121,956       230,083       (108,126

Treasury shares

     (79,999     —         (79,999
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     455,129       538,824       (83,694
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     70,199       67,360       2,838  

Net Deferred Hedge Gains (Losses), net of Taxes

     (4,727     (2,579     (2,147
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     65,472       64,781       690  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     520,601       603,605       (83,003
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 6,079,130     ¥ 6,413,579     ¥ (334,449
  

 

 

   

 

 

   

 

 

 

 

2-41


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING

 

    Millions of yen  
    For the six months
ended
September 30, 2021
(A)
    For the six months
ended
September 30, 2020
(B)
     Change
(A) - (B)
 

Ordinary Income

  ¥ 80,950     ¥ 89,548      ¥ (8,598

Fiduciary Income

    30,058       27,277        2,781  

Interest Income

    12,973       18,261        (5,287

Interest on Loans and Bills Discounted

    9,915       11,066        (1,150

Interest and Dividends on Securities

    2,161       6,154        (3,993

Fee and Commission Income

    36,499       29,087        7,412  

Trading Income

    —         488        (488

Other Operating Income

    194       7,749        (7,555

Other Ordinary Income

    1,224       6,684        (5,460
 

 

 

   

 

 

    

 

 

 

Ordinary Expenses

    62,001       73,729        (11,727

Interest Expenses

    3,600       4,797        (1,197

Interest on Deposits

    157       205        (48

Fee and Commission Expenses

    17,717       16,815        902  

Trading Expenses

    640       —          640  

Other Operating Expenses

    1       1,328        (1,326

General and Administrative Expenses

    37,503       40,447        (2,943

Other Ordinary Expenses

    2,536       10,340        (7,803
 

 

 

   

 

 

    

 

 

 

Ordinary Profits

    18,949       15,819             3,129  
 

 

 

   

 

 

    

 

 

 

Extraordinary Gains

    7,483       6,569        914  
 

 

 

   

 

 

    

 

 

 

Extraordinary Losses

    151       707        (555
 

 

 

   

 

 

    

 

 

 

Income before Income Taxes

    26,281       21,681        4,599  

Income Taxes:

      

Current

    4,559       2,181        2,378  

Deferred

    3,255       3,796        (540
 

 

 

   

 

 

    

 

 

 

Net Income

  ¥ 18,466     ¥ 15,704      ¥ 2,762  
 

 

 

   

 

 

    

 

 

 

 

2-42


Mizuho Trust & Banking Co., Ltd.

 

Reference

Statement of Trust Assets and Liabilities

 

As of September 30, 2021

   Millions of yen  

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     511,553      Money Trusts      27,421,391  

Securities

     108,628      Pension Trusts      3,820,541  

Beneficiary Rights to the Trusts

     71,206,945      Property Formation Benefit Trusts      4,695  

Securities held in Custody Accounts

     279,864      Investment Trusts      21,598,683  

Money Claims

     22,382,121      Money Entrusted Other than Money Trusts      2,148,355  

Tangible Fixed Assets

     9,528,476      Securities Trusts      14,390,853  

Intangible Fixed Assets

     338,026      Money Claims Trusts      21,351,294  

Other Claims

     347,897      Land and Fixtures Trusts      512,918  

Due from Banking Account

     1,182,263      Composite Trusts      15,124,077  

Cash and Due from Banks

     492,446      Other Trusts      5,413  
  

 

 

       

 

 

 

Total

     106,378,224     

Total

     106,378,224  
  

 

 

       

 

 

 

 

Notes:

1.

The statement is exclusive of Trusts that are difficult to value monetarily.

2.

Beneficiary Rights to the Trusts include entrusted Trusts for asset maintenance of ¥68,969,832 million.

3.

Joint trust assets under the management of other companies: ¥163,644 million.

4.

There is no balance of Loans to Bankrupt Obligors, Non-Accrual Delinquent Loans, or Loans Past Due for 3 Months or More in the loans of trust accounts that guarantee principals in the agreement of ¥4,292 million.

Reference: Breakdown of Accounts of Money Trusts and Loan Trusts with the contracts of principal indemnification (including Trusts entrusted for asset management) are as follows:

 

Money Trusts

   Millions of yen  

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     4,292      Principal      832,615  

Securities

     1      Reserve      13  

Others

     828,404      Others      69  
  

 

 

       

 

 

 

Total

            832,698     

Total

            832,698  
  

 

 

       

 

 

 

 

2-43


Mizuho Trust & Banking Co., Ltd.

 

Reference

Comparison of Balances of Principal Items

 

     Millions of yen  

Items

   As of
September 30,
2021 (A)
     As of
March 31,
2021 (B)
     Change
(A) - (B)
 

Total Amount of Funds

     34,631,424        34,615,632        15,791  

Deposits

     2,664,715        2,879,951        (215,235

Negotiable Certificates of Deposit

     720,080        618,380        101,700  

Money Trusts

     27,421,391        27,961,821        (540,430

Pension Trusts

     3,820,541        3,150,691           669,850  

Property Formation Benefit Trusts

     4,695        4,788        (92

Loans and Bills Discounted

           3,690,874              3,909,986        (219,112

of Banking accounts

     3,179,321        3,362,267        (182,945

of Trust accounts

     511,553        547,719        (36,166

Securities for Investments

     446,195        430,543        15,651  

of Banking accounts

     337,566        321,504        16,062  

of Trust accounts

     108,628        109,039        (410

 

2-44


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES

 

    Millions of yen  
    As of
 September 30, 
2021 (A)
    As of
  March 31,  
2021 (B)
    Change
(A) - (B)
 

Assets

     

Current Assets

     

Cash and Bank Deposits

  ¥ 430,716     ¥ 369,894     ¥ 60,821  

Cash Segregated as Deposits for Customers and Others

    592,654       554,281       38,372  

Trading Assets

    6,728,207       6,222,426       505,781  

Operating Investment Securities

    35,027       34,338       689  

Receivables Related to Margin Transactions

    36,203       32,553       3,649  

Collateralized Short-Term Financing Agreements-Receivable

    4,565,714       4,520,477       45,236  

Advances Paid

    745       441       303  

Securities: Fail to Deliver

    38,814       15,265       23,549  

Short-Term Loans Receivable

    45,324       36,085       9,239  

Other Current Assets

    441,150       461,711       (20,560

Less: Allowance for Doubtful Accounts

    (278     (276     (1

Noncurrent Assets

     

Property and Equipment

    18,449       19,775       (1,326

Intangible Assets

    63,831       66,544       (2,712

Investments and Other Assets

    304,744       314,486       (9,742
 

 

 

   

 

 

   

 

 

 

Total Assets

  ¥ 13,301,305     ¥ 12,648,003     ¥ 653,301  
 

 

 

   

 

 

   

 

 

 

Liabilities

     

Current Liabilities

     

Trading Liabilities

  ¥ 3,997,225     ¥ 4,765,362     ¥ (768,136

Payables - Unsettled Trades

    133,699       253,734       (120,034

Payables Related to Margin Transactions

    47,063       39,793       7,269  

Collateralized Short-Term Financing Agreements-Payable

    4,981,955       3,510,972       1,470,983  

Deposits Received

    538,169       444,112       94,056  

Guarantee Deposits Received

    365,589       417,142       (51,552

Securities: Fail to Receive

    8,587       2,854       5,733  

Short-Term Borrowings

    764,033       806,728       (42,694

Commercial Paper

    490,500       423,500       67,000  

Bonds and Notes Due within One Year

    112,941       127,648       (14,706

Income Taxes Payable

    3,431       11,565       (8,134

Accrued Employees’ Bonuses

    14,661       25,365       (10,703

Provision for Variable Compensation

    185       788       (602

Other Current Liabilities

    34,532       50,122       (15,590

Noncurrent Liabilities

     

Bonds and Notes

    701,383       623,175       78,207  

Long-Term Borrowings

    522,400       150,400       372,000  

Provision for Retirement Benefits

    21,766       21,216       549  

Reserve for Loss of Transfer

    3,481       4,194       (713

Other Noncurrent Liabilities

    3,040       3,132       (92

Statutory Reserves

     

Reserve for Financial Instruments Transaction Liabilities

    3,127       3,135       (7
 

 

 

   

 

 

   

 

 

 

Total Liabilities

    12,747,773       11,684,945       1,062,828  
 

 

 

   

 

 

   

 

 

 

Net Assets

     

Common Stock

    125,167       125,167       —    

Capital Surplus

    381,649       381,649       —    

Additional Paid - in Capital

    285,831       285,831       —    

Other Capital Surplus

    95,817       95,817       —    

Retained Earnings

    400,756       440,661       (39,905

Other Retained Earnings

    400,756       440,661       (39,905

Retained Earnings Brought Forward

    400,756       440,661       (39,905

Treasury shares

    (369,999     —         (369,999
 

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

    537,573       947,478       (409,905
 

 

 

   

 

 

   

 

 

 

Net Unrealized Gains on (Operating) Investment Securities, net of Tax

    25,720       25,339       380  

Net Deferred Gains or Losses on Hedges, net of Tax

    (9,762     (9,759     (2
 

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

    15,958       15,580       377  
 

 

 

   

 

 

   

 

 

 

Total Net Assets

    553,531       963,058       (409,527
 

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

  ¥ 13,301,305     ¥ 12,648,003     ¥ 653,301  
 

 

 

   

 

 

   

 

 

 

 

2-45


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES

 

    Millions of yen  
    For the six months
ended
September 30, 2021
(A)
    For the six months
ended
September 30, 2020
(B)
         Change     
(A) - (B)
 

Operating Revenues

  ¥ 201,981     ¥ 183,483     ¥ 18,498  

Commissions

    92,240       81,518       10,722  

Net Gain on Trading

    73,686       61,738       11,948  

Net Gain on Operating Investment Securities

    (1,759     222       (1,982

Interest and Dividend Income

    37,814       40,004       (2,190
 

 

 

   

 

 

   

 

 

 

Interest Expenses

    28,080       31,396       (3,315
 

 

 

   

 

 

   

 

 

 

Net Operating Revenues

    173,900       152,086       21,814  
 

 

 

   

 

 

   

 

 

 

Selling, General and Administrative Expenses

    129,544       122,541       7,002  

Transaction-Related Expenses

    38,439       32,744       5,695  

Personnel Expenses

    48,778       45,919       2,859  

Real Estate Expenses

    9,819       10,456       (637

Administrative Expenses

    19,087       19,566       (478

Depreciation and Amortization

    9,501       10,229       (728

Taxes and Dues

    2,687       2,460       226  

Provision of Allowance for Doubtful Accounts

    (3     (16     13  

Other

    1,233       1,181       51  
 

 

 

   

 

 

   

 

 

 

Operating Income

    44,356       29,545       14,811  
 

 

 

   

 

 

   

 

 

 

Non-Operating Income

    1,632       3,324       (1,691

Non-Operating Expenses

    420       75       345  
 

 

 

   

 

 

   

 

 

 

Ordinary Income

    45,569       32,794       12,774  
 

 

 

   

 

 

   

 

 

 

Extraordinary Gain

    727       6,740       (6,012
 

 

 

   

 

 

   

 

 

 

Extraordinary Loss

    2,290       1,586       703  
 

 

 

   

 

 

   

 

 

 

Income before Income Taxes

    44,006       37,948       6,057  

Income Taxes:

     

Current

    4,537       2,449       2,087  

Deferred

    3,807       3,495       311  
 

 

 

   

 

 

   

 

 

 

Net Income

  ¥ 35,661     ¥ 32,002     ¥ 3,658  
 

 

 

   

 

 

   

 

 

 

 

2-46