N-VPFS 1 a22-3026_2nvpfs.htm N-VPFS

 

Contents of the Statement of Additional Information

 

Statement of Additional Information for American Accumulator — AUL American Individual Variable Life Unit Trust Flexible Premium Variable Adjustable Universal Life Insurance Policy

 

 

 

GENERAL INFORMATION & HISTORY - AMERICAN ACCUMULATOR

 

 

 

DISTRIBUTION OF CONTRACTS

 

 

 

CUSTODY OF ASSETS

 

 

 

Statement of Additional Information for FPVUL — Flexible Premium Adjustable Variable Universal Life

 

 

 

GENERAL INFORMATION AND HISTORY - FPVUL

 

 

 

DISTRIBUTION OF CONTRACTS

 

 

 

CUSTODY OF ASSETS

 

 

 

Statement of Additional Information for SPVUL — Modified Single Premium Variable Universal Life

 

 

 

GENERAL INFORMATION AND HISTORY - SPVUL

 

 

 

DISTRIBUTION OF CONTRACTS

 

 

 

CUSTODY OF ASSETS

 

 

 

PORTFOLIO COMPANIES UNDER THE CONTRACT

 

 

 

FINANCIALS

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

 

 

Report of Independent Auditors on Statutory Financial Statements and Supplemental Schedules

 

 

 

Report of Independent Registered Public Accounting Firm

 

 

American United Life Insurance Company

 

AUL American Individual Variable Life Unit Trust

 

December 31, 2021

 


 

Statement of Additional Information for American Accumulator — AUL American Individual Variable Life Unit Trust Flexible Premium Variable Adjustable Universal Life Insurance Policy

 

Statement of Additional Information for

American Accumulator —

AUL American Individual Variable Life

Unit Trust

Flexible Premium Variable Adjustable

Universal Life Insurance Policy

 

 

Products and financial services provided by:

 

American United Life Insurance Company®

a OneAmerica® company

P.O. Box 368, Indianapolis, Indiana 46206-0368 1-

800-537-6442

 

May 1, 2022

 

2


 

STATEMENT OF ADDITIONAL INFORMATION

 

May 1, 2022

 

AUL AMERICAN INDIVIDUAL VARIABLE LIFE UNIT TRUST FLEXIBLE PREMIUM VARIABLE ADJUSTABLE UNIVERSAL LIFE INSURANCE POLICY

AMERICAN ACCUMULATOR

 

Sold By

 

American United Life Insurance Company®

One American Square, P.O. Box 368

Indianapolis, Indiana 46206-0368

1-800-537-6442

www.oneamerica.com

 

This Statement of Additional Information is not a prospectus and should be read in conjunction with the current Prospectus for the AUL Flexible Premium Variable Adjustable Universal Life policies dated, May 1, 2016.

 

A Prospectus is available without charge by calling the number listed above or by writing to the address listed above.

 

3


 

GENERAL INFORMATION & HISTORY - AMERICAN ACCUMULATOR

 

For a general description of AUL and AUL American Individual Variable Life Unit Trust (the “Variable Account”), see the section entitled “Information about AUL, The Variable Account, and The Funds” in the Prospectus.

 

DISTRIBUTION OF CONTRACTS

 

OneAmerica Securities, Inc. is the Principal Underwriter and the Distributor for the variable life contracts (the “Contracts”) described in the Prospectus and in this statement of Additional Information. It’s principal business address is the same as the Depositor’s. OneAmerica Securities, Inc. is a wholly owned subsidiary of AUL and is registered with the Securities and Exchange Commission (the “SEC”) as a broker-dealer. The Contracts are currently being sold in a continuous offering. While AUL does not anticipate discontinuing the offering of the Contracts, it reserves the right to do so. The Contracts are sold by registered representatives of OneAmerica Securities, Inc., who are also licensed insurance agents.

 

AUL also has sales agreements with various broker-dealers under which the Contracts will be sold by registered representatives of the broker-dealers. The registered representatives are required to be authorized under applicable state regulations to sell variable life contracts. The broker- dealers are required to be registered with the SEC and be members of the Financial Industry Regulation Authority (“FINRA”).

 

OneAmerica Securities serves as the Principal Underwriter without compensation from the Variable Account.

 

CUSTODY OF ASSETS

 

The assets of the Variable Account are held by AUL. The assets are kept physically segregated and are held separate and apart from the assets of other separate accounts of AUL and from AUL’s General Account assets.  AUL maintains records of all purchases and redemptions of shares of the Funds offered hereunder.

 

4


 

Statement of Additional Information for FPVUL — Flexible Premium Adjustable Variable Universal Life

 

Statement of Additional Information for

 

FPVUL —

 

Flexible Premium

Adjustable Variable Universal Life

 

 

Products and financial services provided by:

 

American United Life Insurance Company®

a OneAmerica® company

P.O. Box 368, Indianapolis, Indiana 46206-0368 1-

800-537-6442

 

May 1, 2022

 

5


 

STATEMENT OF ADDITIONAL INFORMATION

 

May 1, 2022

 

AUL AMERICAN INDIVIDUAL VARIABLE LIFE UNIT TRUST FLEXIBLE PREMIUM ADJUSTABLE VARIABLE LIFE

 

Sold By

 

American United Life Insurance Company®

One American Square, P.O. Box 368

Indianapolis, Indiana 46206-0368

1-800-537-6442

www.oneamerica.com

 

This Statement of Additional Information is not a prospectus and should be read in conjunction with the current Prospectus for the Flexible Premium Adjustable Variable Life policies dated May 1, 2014.

 

A Prospectus is available without charge by calling the number listed above or by writing to the address listed above.

 

6


 

GENERAL INFORMATION AND HISTORY - FPVUL

 

For a general description of AUL and AUL American Individual Variable Life Unit Trust (the “Variable Account”), see the section entitled “Information about AUL, The Variable Account, and The Funds” in the Prospectus.

 

DISTRIBUTION OF CONTRACTS

 

OneAmerica Securities, Inc. is the Principal Underwriter and the Distributor for the variable life contracts (the “Contracts”) described in the Prospectus and in this statement of Additional Information. Its principal business address is the same as the Depositor’s. OneAmerica Securities, Inc. is a wholly owned subsidiary of AUL and is registered with the Securities and Exchange Commission (the “SEC”) as a broker-dealer. The Contracts are currently being sold in a continuous offering. While AUL does not anticipate discontinuing the offering of the Contracts, it reserves the right to do so. The Contracts are sold by registered representatives of OneAmerica Securities, Inc., who are also licensed insurance agents.

 

AUL also has sales agreements with various broker-dealers under which the Contracts will be sold by registered representatives of the broker-dealers. The registered representatives are required to be authorized under applicable state regulations to sell variable life contracts. The broker- dealers are required to be registered with the SEC and be members of the Financial Industry Regulation Authority (“FINRA”).

 

OneAmerica Securities serves as the Principal Underwriter without compensation from the Variable Account.

 

CUSTODY OF ASSETS

 

The assets of the Variable Account are held by AUL. The assets are kept physically segregated and are held separate and apart from the assets of other separate accounts of AUL and from AUL’s General Account assets.  AUL maintains records of all purchases and redemptions of shares of the Funds offered hereunder.

 

7


 

Statement of Additional Information for SPVUL — Modified Single Premium Variable Universal Life

 

Statement of Additional Information for

 

SPVUL —

 

Modified Single Premium

Variable Universal Life

 

 

Products and financial services provided by:

 

American United Life Insurance Company®

a OneAmerica® company

P.O. Box 368, Indianapolis, Indiana 46206-0368 1-

800-537-6442

 

May 1, 2022

 

8


 

STATEMENT OF ADDITIONAL INFORMATION

 

May 1, 2022

 

AUL AMERICAN INDIVIDUAL VARIABLE LIFE UNIT TRUST MODIFIED SINGLE PREMIUM VARIABLE LIFE

 

Sold By

 

American United Life Insurance Company®

One American Square, P.O. Box 368

Indianapolis, Indiana 46206-0368

1-800-537-6442

www.oneamerica.com

 

This Statement of Additional Information is not a prospectus and should be read in conjunction with the current Prospectus for the Modified Single Premium Variable Life policies, dated May 1, 2014.

 

A Prospectus is available without charge by calling the number listed above or by writing to the address listed above.

 

9


 

GENERAL INFORMATION AND HISTORY - SPVUL

 

For a general description of AUL and AUL American Individual Variable Life Unit Trust (the “Variable Account”), see the section entitled “Information about AUL, The Variable Account, and The Funds” in the Prospectus.

 

DISTRIBUTION OF CONTRACTS

 

OneAmerica Securities, Inc. is the Principal Underwriter and the Distributor for the variable life contracts (the “Contracts”) described in the Prospectus and in this statement of Additional Information. Its principal business address is the same as the Depositor’s. OneAmerica Securities, Inc. is a wholly owned subsidiary of AUL and is registered with the Securities and Exchange Commission (the “SEC”) as a broker-dealer. The Contracts are currently being sold in a continuous offering. While AUL does not anticipate discontinuing the offering of the Contracts, it reserves the right to do so. The Contracts are sold by registered representatives of OneAmerica Securities, Inc., who are also licensed insurance agents.

 

AUL also has sales agreements with various broker-dealers under which the Contracts will be sold by registered representatives of the broker-dealers. The registered representatives are required to be authorized under applicable state regulations to sell variable life contracts. The broker- dealers are required to be registered with the SEC and be members of the Financial Industry Regulation Authority (“FINRA”).

 

OneAmerica Securities serves as the Principal Underwriter without compensation from the Variable Account.

 

CUSTODY OF ASSETS

 

The assets of the Variable Account are held by AUL. The assets are kept physically segregated and are held separate and apart from the assets of other separate accounts of AUL and from AUL’s General Account assets.  AUL maintains records of all purchases and redemptions of shares of the Funds offered hereunder.

 

10


 

PORTFOLIO COMPANIES UNDER THE CONTRACT

 

The following list of Portfolio Companies under the Contract.  More information about the Portfolio Companies is available in the prospectuses for the Portfolio Companies, which may be amended from time to time and can be found online at OneAmerica | OneAmerica Resources.  You can request this information at no cost by calling 1-877-285-3863 or by sending an email to investments.rs@oneamerica.com.

 

FUND
IDENTIFIER

 

ASSET CLASS

 

FUND NAME

 

SHARE
CLASS

02-376

 

Foreign Equity

 

AB VPS International Growth Portfolio

 

A

02-377

 

Foreign Equity

 

AB VPS International Value Portfolio

 

A

02-378

 

Mid Cap Equity

 

AB VPS Small/Mid Cap Value Portfolio

 

A

02-500

 

Large Cap Equity

 

Alger Large Cap Growth Portfolio

 

I-2

02-515

 

Small Cap Equity

 

Alger Small Cap Growth Portfolio

 

I-2

02-410

 

Mid Cap Equity

 

American Century VP Capital Appreciation Fund

 

I

02-425

 

Balanced

 

American Century VP Income & Growth Fund

 

I

02-420

 

Foreign Equity

 

American Century VP International Fund

 

I

02-397

 

Mid Cap Equity

 

American Century VP Mid Cap Value Fund

 

II

02-122

 

Large Cap Equity

 

American Century VP Ultra Fund

 

I

02-646

 

Small Cap Equity

 

BNY Mellon Investment Portfolios, Small Cap Stock Index Portfolio

 

Service

02-650

 

Specialty

 

BNY Mellon Investment Portfolios, Technology Growth Portfolio

 

Service

02-645

 

Large Cap Equity

 

BNY Mellon Variable Investment Fund, Appreciation Portfolio

 

Service

02-520

 

Mid Cap Equity

 

Calvert VP SRI Mid Cap Growth Portfolio

 

N/A

02-382

 

Small Cap Equity

 

Columbia Variable Portfolio-Small Cap Value Fund

 

1

02-384

 

Specialty

 

Columbia Variable Portfolio-US Government Mortgage Fund

 

1

02-230

 

Balanced

 

Fidelity VIP Asset Manager Portfolio

 

Initial

02-245

 

Large Cap Equity

 

Fidelity VIP Contrafund Portfolio

 

Initial

02-205

 

Large Cap Equity

 

Fidelity VIP Equity-Income Portfolio

 

Initial

02-163

 

Managed Asset Allocation

 

Fidelity VIP Freedom 2005 Portfolio

 

Initial

02-162

 

Managed Asset Allocation

 

Fidelity VIP Freedom 2010 Portfolio

 

Initial

02-161

 

Managed Asset Allocation

 

Fidelity VIP Freedom 2015 Portfolio

 

Initial

02-159

 

Managed Asset Allocation

 

Fidelity VIP Freedom 2020 Portfolio

 

Initial

02-158

 

Managed Asset Allocation

 

Fidelity VIP Freedom 2025 Portfolio

 

Initial

02-157

 

Managed Asset Allocation

 

Fidelity VIP Freedom 2030 Portfolio

 

Initial

02-164

 

Managed Asset Allocation

 

Fidelity VIP Freedom Income Portfolio

 

Initial

02-250

 

Fixed Interest Cash

 

Fidelity VIP Government Money Market Portfolio

 

Initial

02-210

 

Large Cap Equity

 

Fidelity VIP Growth Portfolio

 

Initial

02-215

 

High Yield Bond

 

Fidelity VIP High Income Portfolio

 

Initial

02-225

 

Large Cap Equity

 

Fidelity VIP Index 500 Portfolio

 

Initial

02-941

 

Mid Cap Equity

 

Fidelity VIP Mid Cap Portfolio

 

Service 2

 

11


 

Portfolio Companies under the Contract (continued)

 

02-220

 

Foreign Equity

 

Fidelity VIP Overseas Portfolio

 

Initial

02-908

 

Balanced

 

Franklin Allocation VIP Fund

 

1

02-906

 

Small Cap Equity

 

Franklin Small Cap Value VIP Fund

 

1

02-CGK

 

Fixed Interest Cash

 

Goldman Sachs VIT Government Money Market Fund

 

Service

02-826

 

Large Cap Equity

 

Invesco V.I. Core Equity Fund

 

Series II

02-861

 

Large Cap Equity

 

Invesco V.I. Diversified Dividend Fund

 

Series I

02-825

 

Specialty

 

Invesco V.I. Global Real Estate Fund

 

Series I

02-815

 

Specialty

 

Invesco V.I. Health Care Fund

 

Series I

02-830

 

High Yield Bond

 

Invesco V.I. High Yield Fund

 

Series I

02-827

 

Foreign Equity

 

Invesco V.I. International Growth Fund

 

Series II

02-611

 

Balanced

 

Janus Henderson Balanced Portfolio

 

Service

02-607

 

Intermediate Bond

 

Janus Henderson Flexible Bond Portfolio

 

Institutional

02-602

 

Large Cap Equity

 

Janus Henderson Forty Portfolio

 

Institutional

02-606

 

World Stock

 

Janus Henderson Global Research Portfolio

 

Institutional

02-259

 

Mid Cap Equity

 

Janus Henderson Mid Cap Value Portfolio

 

Service

02-609

 

Foreign Equity

 

Janus Henderson Overseas Portfolio

 

Service

02-866

 

Mid Cap Equity

 

Neuberger Berman AMT Mid Cap Growth Portfolio

 

Service

02-870

 

Small Cap Equity

 

Neuberger Berman Mid Cap Intrinsic Value Portfolio

 

I

02-875

 

Short Term Bond

 

Neuberger Berman Short Duration Bond Portfolio

 

I

02-CPG

 

Intermediate Bond

 

Pioneer Bond VCT Portfolio

 

I

02-CPF

 

Large Cap Equity

 

Pioneer Equity Income VCT Portfolio

 

I

02-598

 

Mid Cap Equity

 

Pioneer Equity Income VCT Portfolio

 

II

02-596

 

Large Cap Equity

 

Pioneer Fund VCT Portfolio

 

I

02-597

 

Mid Cap Equity

 

Pioneer Select Mid Cap Growth VCT Portfolio

 

I

02-750

 

Small Cap Equity

 

Royce Capital Small-Cap Portfolio

 

Investor

02-124

 

Large Cap Equity

 

T. Rowe Price Blue Chip Growth Portfolio

 

N/A

02-580

 

Large Cap Equity

 

T. Rowe Price Equity Income Portfolio

 

N/A

02-585

 

Short Term Bond

 

T. Rowe Price Limited-Term Bond Portfolio

 

N/A

02-586

 

Mid Cap Equity

 

T. Rowe Price Mid-Cap Growth Portfolio

 

N/A

02-909

 

World Stock

 

Templeton Foreign VIP Fund

 

2

02-907

 

Intermediate Bond

 

Templeton Global Bond VIP Fund

 

1

02-126

 

Balanced

 

Timothy Plan Conservative Growth Variable

 

N/A

02-127

 

Balanced

 

Timothy Plan Strategic Growth Variable

 

N/A

02-190

 

Large Cap Equity

 

Vanguard VIF Diversified Value Portfolio

 

N/A

02-118

 

Mid Cap Equity

 

Vanguard VIF Mid-Cap Index Portfolio

 

N/A

02-119

 

Small Cap Equity

 

Vanguard VIF Small Company Growth Portfolio

 

N/A

02-121

 

Intermediate Bond

 

Vanguard VIF Total Bond Market Index Portfolio

 

N/A

 

12


 

AUL American Individual Variable Life Unit Trust
Columbia Variable Portfolio-Small Cap Value Fund 1 Class - 02-382
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 219,709 $ 200,204   10,588
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 219,709        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 219,709   12,794 $ 17.17
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,301
Net investment income (loss)   1,301
             
Gain (loss) on investments:    
Net realized gain (loss)   597
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   25,242
Net gain (loss)   25,839
             
Increase (decrease) in net assets from operations $ 27,140
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,301 $ 402
Net realized gain (loss)   597   (10,103)
Realized gain distributions   -   2,775
Net change in unrealized appreciation (depreciation)   25,242   8,551
             
Increase (decrease) in net assets from operations   27,140   1,625
             
Contract owner transactions:        
Proceeds from units sold   120,553   3,173
Cost of units redeemed   (1,024)   (22,151)
Account charges   (4,743)   (2,364)
Increase (decrease)   114,786   (21,342)
Net increase (decrease)   141,926   (19,717)
Net assets, beginning   77,783   97,500
Net assets, ending $ 219,709 $ 77,783
             
Units sold   7,288   341
Units redeemed   (345)   (2,470)
Net increase (decrease)   6,943   (2,129)
Units outstanding, beginning   5,851   7,980
Units outstanding, ending   12,794   5,851
 
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 2,786,071
Cost of units redeemed/account charges   (3,209,944)
Net investment income (loss)   69,420
Net realized gain (loss)   120,441
Realized gain distributions   434,216
Net change in unrealized appreciation (depreciation)   19,505
Net assets $ 219,709

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 17.17 13 $ 220 N/A 29.2%  
12/31/2020   13.29 6   78 N/A 8.8%  
12/31/2019   12.22 8   98 N/A 21.3%  
12/31/2018   10.07 8   80 N/A -18.0%  
12/31/2017   12.28 12   144 N/A 14.3%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.9%            
2020   0.5%            
2019   0.6%            
2018   0.4%            
2017   0.6%            
                 
                 
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Columbia Variable Portfolio-US Government Mortgage Fund 1 Class - 02-384
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 7,154 $ 7,264   691
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 7,154        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 7,154   1,101 $ 6.50
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 47
Net investment income (loss)   47
             
Gain (loss) on investments:    
Net realized gain (loss)   7
Realized gain distributions   37
Net change in unrealized appreciation (depreciation)   (185)
Net gain (loss)   (141)
             
Increase (decrease) in net assets from operations $ (94)
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 47 $ 59
Net realized gain (loss)   7   8
Realized gain distributions   37   8
Net change in unrealized appreciation (depreciation)   (185)   36
             
Increase (decrease) in net assets from operations   (94)   111
             
Contract owner transactions:        
Proceeds from units sold   5,285   287
Cost of units redeemed   -   -
Account charges   (373)   (271)
Increase (decrease)   4,912   16
Net increase (decrease)   4,818   127
Net assets, beginning   2,336   2,209
Net assets, ending $ 7,154 $ 2,336
             
Units sold   801   44
Units redeemed   (56)   (42)
Net increase (decrease)   745   2
Units outstanding, beginning   356   354
Units outstanding, ending   1,101   356
  
* Date of Fund Inception into Variable Account: 4 /28 /2011 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 53,212
Cost of units redeemed/account charges   (49,632)
Net investment income (loss)   2,861
Net realized gain (loss)   548
Realized gain distributions   275
Net change in unrealized appreciation (depreciation)   (110)
Net assets $ 7,154

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 6.50 1 $ 7 N/A -1.0%  
12/31/2020   6.56 0   2 N/A 5.1%  
12/31/2019   6.24 0   2 N/A 6.7%  
12/31/2018   5.85 1   8 N/A 1.9%  
12/31/2017   5.74 1   8 N/A 3.3%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.0%            
2020   2.6%            
2019   4.4%            
2018   2.8%            
2017   1.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Invesco V.I. Diversified Dividend Fund Series I Class - 02-861
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 193,518 $ 138,790   6,489
Receivables: investments sold   11        
Payables: investments purchased   -        
Net assets $ 193,529        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 193,529   13,648 $ 14.18
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 4,022
Net investment income (loss)   4,022
             
Gain (loss) on investments:    
Net realized gain (loss)   3,932
Realized gain distributions   728
Net change in unrealized appreciation (depreciation)   22,958
Net gain (loss)   27,618
             
Increase (decrease) in net assets from operations $ 31,640
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 4,022 $ 4,838
Net realized gain (loss)   3,932   7,451
Realized gain distributions   728   4,024
Net change in unrealized appreciation (depreciation)   22,958   (16,283)
             
Increase (decrease) in net assets from operations   31,640   30
             
Contract owner transactions:        
Proceeds from units sold   6,633   10,940
Cost of units redeemed   (2,778)   (21,500)
Account charges   (11,122)   (10,298)
Increase (decrease)   (7,267)   (20,858)
Net increase (decrease)   24,373   (20,828)
Net assets, beginning   169,156   189,984
Net assets, ending $ 193,529 $ 169,156
             
Units sold   507   1,108
Units redeemed   (1,042)   (2,877)
Net increase (decrease)   (535)   (1,769)
Units outstanding, beginning   14,183   15,952
Units outstanding, ending   13,648   14,183
 
* Date of Fund Inception into Variable Account: 4 /28 /2011 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 1,277,604
Cost of units redeemed/account charges   (1,277,300)
Net investment income (loss)   37,745
Net realized gain (loss)   74,030
Realized gain distributions   26,722
Net change in unrealized appreciation (depreciation)   54,728
Net assets $ 193,529

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 14.18 14 $ 194 N/A 18.9%  
12/31/2020   11.93 14   169 N/A 0.1%  
12/31/2019   11.91 16   190 N/A 25.1%  
12/31/2018   9.52 17   158 N/A -7.6%  
12/31/2017   10.30 18   181 N/A 8.6%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   2.2%            
2020   2.7%            
2019   3.0%            
2018   2.5%            
2017   1.6%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Invesco V.I. Health Care Fund Series I Class - 02-815
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 553,684 $ 462,928   16,360
Receivables: investments sold   272        
Payables: investments purchased   -        
Net assets $ 553,956        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 553,956   22,539 $ 24.58
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,102
Net investment income (loss)   1,102
             
Gain (loss) on investments:    
Net realized gain (loss)   37,268
Realized gain distributions   57,360
Net change in unrealized appreciation (depreciation)   (29,589)
Net gain (loss)   65,039
             
Increase (decrease) in net assets from operations $ 66,141
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,102 $ 1,728
Net realized gain (loss)   37,268   8,334
Realized gain distributions   57,360   13,157
Net change in unrealized appreciation (depreciation)   (29,589)   55,997
             
Increase (decrease) in net assets from operations   66,141   79,216
             
Contract owner transactions:        
Proceeds from units sold   44,448   76,316
Cost of units redeemed   (135,166)   (50,332)
Account charges   (21,746)   (23,431)
Increase (decrease)   (112,464)   2,553
Net increase (decrease)   (46,323)   81,769
Net assets, beginning   600,279   518,510
Net assets, ending $ 553,956 $ 600,279
             
Units sold   1,991   4,199
Units redeemed   (6,880)   (3,889)
Net increase (decrease)   (4,889)   310
Units outstanding, beginning   27,428   27,118
Units outstanding, ending   22,539   27,428
 
* Date of Fund Inception into Variable Account: 8 /28 /2001 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 6,933,269
Cost of units redeemed/account charges   (7,172,716)
Net investment income (loss)   9,115
Net realized gain (loss)   297,709
Realized gain distributions   395,823
Net change in unrealized appreciation (depreciation)   90,756
Net assets $ 553,956

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 24.58 23 $ 554 N/A 12.3%  
12/31/2020   21.89 27   600 N/A 14.5%  
12/31/2019   19.12 27   519 N/A 32.5%  
12/31/2018   14.43 28   407 N/A 0.9%  
12/31/2017   14.30 27   388 N/A 15.8%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.2%            
2020   0.3%            
2019   0.0%            
2018   0.0%            
2017   0.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Invesco V.I. Global Real Estate Fund Series I Class - 02-825
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 148,221 $ 130,727   8,240
Receivables: investments sold   18        
Payables: investments purchased   -        
Net assets $ 148,239        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 148,239   16,901 $ 8.77
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 3,710
Net investment income (loss)   3,710
             
Gain (loss) on investments:    
Net realized gain (loss)   247,020
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   167,385
Net gain (loss)   414,405
             
Increase (decrease) in net assets from operations $ 418,115
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 3,710 $ 128,635
Net realized gain (loss)   247,020   (1,991)
Realized gain distributions   -   71,849
Net change in unrealized appreciation (depreciation)   167,385   (541,816)
             
Increase (decrease) in net assets from operations   418,115   (343,323)
             
Contract owner transactions:        
Proceeds from units sold   52,031   455,955
Cost of units redeemed   (2,918,289)   (225,700)
Account charges   (44,652)   (102,620)
Increase (decrease)   (2,910,910)   127,635
Net increase (decrease)   (2,492,795)   (215,688)
Net assets, beginning   2,641,034   2,856,722
Net assets, ending $ 148,239 $ 2,641,034
             
Units sold   7,593   69,961
Units redeemed   (369,209)   (50,445)
Net increase (decrease)   (361,616)   19,516
Units outstanding, beginning   378,517   359,001
Units outstanding, ending   16,901   378,517
 
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 6,813,765
Cost of units redeemed/account charges   (8,350,675)
Net investment income (loss)   1,000,165
Net realized gain (loss)   323,239
Realized gain distributions   344,251
Net change in unrealized appreciation (depreciation)   17,494
Net assets $ 148,239

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 8.77 17 $ 148 N/A 25.7%  
12/31/2020   6.98 379   2,641 N/A -12.3%  
12/31/2019   7.96 359   2,857 N/A 23.0%  
12/31/2018   6.47 417   2,699 N/A -6.2%  
12/31/2017   6.89 433   2,987 N/A 13.0%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.3%            
2020   4.7%            
2019   4.4%            
2018   3.8%            
2017   3.3%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Invesco V.I. High Yield Fund Series I Class - 02-830
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 124,552 $ 126,436   23,815
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 124,552        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 124,552   8,849 $ 14.07
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 5,928
Net investment income (loss)   5,928
             
Gain (loss) on investments:    
Net realized gain (loss)   243
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   (889)
Net gain (loss)   (646)
             
Increase (decrease) in net assets from operations $ 5,282
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 5,928 $ 6,809
Net realized gain (loss)   243   (738)
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   (889)   (2,310)
             
Increase (decrease) in net assets from operations   5,282   3,761
             
Contract owner transactions:        
Proceeds from units sold   4,965   13,483
Cost of units redeemed   (2,329)   (23,877)
Account charges   (4,572)   (4,757)
Increase (decrease)   (1,936)   (15,151)
Net increase (decrease)   3,346   (11,390)
Net assets, beginning   121,206   132,596
Net assets, ending $ 124,552 $ 121,206
             
Units sold   360   1,106
Units redeemed   (500)   (2,277)
Net increase (decrease)   (140)   (1,171)
Units outstanding, beginning   8,989   10,160
Units outstanding, ending   8,849   8,989
 
* Date of Fund Inception into Variable Account: 4 /29 /2004 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 6,319,778
Cost of units redeemed/account charges   (7,102,273)
Net investment income (loss)   1,025,408
Net realized gain (loss)   (116,477)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   (1,884)
Net assets $ 124,552

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 14.07 9 $ 125 N/A 4.4%  
12/31/2020   13.48 9   121 N/A 3.3%  
12/31/2019   13.05 10   133 N/A 13.5%  
12/31/2018   11.50 96   1,108 N/A -3.4%  
12/31/2017   11.90 97   1,155 N/A 6.3%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   4.8%            
2020   5.4%            
2019   1.2%            
2018   5.2%            
2017   4.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Invesco V.I. Core Equity Fund Series II Class - 02-826
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 3,260 $ 2,965   86
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 3,260        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 3,260   155 $ 21.08
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 13
Net investment income (loss)   13
             
Gain (loss) on investments:    
Net realized gain (loss)   (4)
Realized gain distributions   68
Net change in unrealized appreciation (depreciation)   632
Net gain (loss)   696
             
Increase (decrease) in net assets from operations $ 709
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 13 $ 25
Net realized gain (loss)   (4)   (7)
Realized gain distributions   68   547
Net change in unrealized appreciation (depreciation)   632   (254)
             
Increase (decrease) in net assets from operations   709   311
             
Contract owner transactions:        
Proceeds from units sold   -   -
Cost of units redeemed   -   -
Account charges   (70)   (54)
Increase (decrease)   (70)   (54)
Net increase (decrease)   639   257
Net assets, beginning   2,621   2,364
Net assets, ending $ 3,260 $ 2,621
             
Units sold   -   -
Units redeemed   (3)   (4)
Net increase (decrease)   (3)   (4)
Units outstanding, beginning   158   162
Units outstanding, ending   155   158
 
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 14,601
Cost of units redeemed/account charges   (12,940)
Net investment income (loss)   159
Net realized gain (loss)   (30)
Realized gain distributions   1,175
Net change in unrealized appreciation (depreciation)   295
Net assets $ 3,260

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 21.08 0 $ 3 N/A 27.4%  
12/31/2020   16.55 0   3 N/A 13.6%  
12/31/2019   14.57 0   2 N/A 28.7%  
12/31/2018   11.32 0   2 N/A -9.6%  
12/31/2017   12.53 0   2 N/A 12.9%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.4%            
2020   1.0%            
2019   0.1%            
2018   0.0%            
2017   1.3%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Invesco V.I. International Growth Fund Series II Class - 02-827
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 51,246 $ 43,724   1,258
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 51,246        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 51,246   3,459 $ 14.81
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 535
Net investment income (loss)   535
             
Gain (loss) on investments:    
Net realized gain (loss)   401
Realized gain distributions   3,451
Net change in unrealized appreciation (depreciation)   (1,767)
Net gain (loss)   2,085
             
Increase (decrease) in net assets from operations $ 2,620
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 535 $ 865
Net realized gain (loss)   401   2,238
Realized gain distributions   3,451   943
Net change in unrealized appreciation (depreciation)   (1,767)   (1,436)
             
Increase (decrease) in net assets from operations   2,620   2,610
             
Contract owner transactions:        
Proceeds from units sold   4,649   3,590
Cost of units redeemed   (637)   (60,852)
Account charges   (1,802)   (2,513)
Increase (decrease)   2,210   (59,775)
Net increase (decrease)   4,830   (57,165)
Net assets, beginning   46,416   103,581
Net assets, ending $ 51,246 $ 46,416
             
Units sold   317   323
Units redeemed   (167)   (5,413)
Net increase (decrease)   150   (5,090)
Units outstanding, beginning   3,309   8,399
Units outstanding, ending   3,459   3,309
 
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 4,485,600
Cost of units redeemed/account charges   (6,170,914)
Net investment income (loss)   174,775
Net realized gain (loss)   1,542,932
Realized gain distributions   11,331
Net change in unrealized appreciation (depreciation)   7,522
Net assets $ 51,246

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 14.81 3 $ 51 N/A 5.6%  
12/31/2020   14.03 3   46 N/A 13.7%  
12/31/2019   12.33 8   104 N/A 28.2%  
12/31/2018   9.62 9   84 N/A -15.2%  
12/31/2017   11.34 12   131 N/A 22.7%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.1%            
2020   1.2%            
2019   1.3%            
2018   1.8%            
2017   1.3%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
T. Rowe Price Mid-Cap Growth Portfolio - 02-586
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 4,286,303 $ 3,299,264   124,348
Receivables: investments sold   6        
Payables: investments purchased   -        
Net assets $ 4,286,309        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 4,286,309   91,532 $ 46.83
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   81,678
Realized gain distributions   428,574
Net change in unrealized appreciation (depreciation)   61,469
Net gain (loss)   571,721
             
Increase (decrease) in net assets from operations $ 571,721
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ -
Net realized gain (loss)   81,678   66,336
Realized gain distributions   428,574   253,602
Net change in unrealized appreciation (depreciation)   61,469   455,866
             
Increase (decrease) in net assets from operations   571,721   775,804
             
Contract owner transactions:        
Proceeds from units sold   68,376   145,627
Cost of units redeemed   (202,536)   (379,311)
Account charges   (115,352)   (108,923)
Increase (decrease)   (249,512)   (342,607)
Net increase (decrease)   322,209   433,197
Net assets, beginning   3,964,100   3,530,903
Net assets, ending $ 4,286,309 $ 3,964,100
             
Units sold   1,610   4,548
Units redeemed   (7,300)   (14,537)
Net increase (decrease)   (5,690)   (9,989)
Units outstanding, beginning   97,222   107,211
Units outstanding, ending   91,532   97,222
 
* Date of Fund Inception into Variable Account: 5 /1 /2000 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 6,981,330
Cost of units redeemed/account charges   (9,711,035)
Net investment income (loss)   13,082
Net realized gain (loss)   1,257,424
Realized gain distributions   4,758,469
Net change in unrealized appreciation (depreciation)   987,039
Net assets $ 4,286,309

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 46.83 92 $ 4,286 N/A 14.8%  
12/31/2020   40.77 97   3,964 N/A 23.8%  
12/31/2019   32.93 107   3,531 N/A 31.3%  
12/31/2018   25.09 112   2,816 N/A -2.0%  
12/31/2017   25.61 136   3,482 N/A 24.8%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.0%            
2019   0.1%            
2018   0.0%            
2017   0.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
T. Rowe Price Blue Chip Growth Portfolio - 02-124
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 9,713,781 $ 5,528,370   182,851
Receivables: investments sold   -        
Payables: investments purchased   (702)        
Net assets $ 9,713,079        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 9,713,079   246,412 $ 39.42
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   406,560
Realized gain distributions   1,035,037
Net change in unrealized appreciation (depreciation)   (26,604)
Net gain (loss)   1,414,993
             
Increase (decrease) in net assets from operations $ 1,414,993
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ -
Net realized gain (loss)   406,560   793,318
Realized gain distributions   1,035,037   228,574
Net change in unrealized appreciation (depreciation)   (26,604)   927,093
             
Increase (decrease) in net assets from operations   1,414,993   1,948,985
             
Contract owner transactions:        
Proceeds from units sold   1,961,997   474,490
Cost of units redeemed   (509,844)   (1,393,965)
Account charges   (317,641)   (275,035)
Increase (decrease)   1,134,512   (1,194,510)
Net increase (decrease)   2,549,505   754,475
Net assets, beginning   7,163,574   6,409,099
Net assets, ending $ 9,713,079 $ 7,163,574
             
Units sold   55,206   17,867
Units redeemed   (22,551)   (60,910)
Net increase (decrease)   32,655   (43,043)
Units outstanding, beginning   213,757   256,800
Units outstanding, ending   246,412   213,757
 
* Date of Fund Inception into Variable Account: 4 /29 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 14,457,363
Cost of units redeemed/account charges   (14,920,107)
Net investment income (loss)   5,490
Net realized gain (loss)   4,302,372
Realized gain distributions   1,682,550
Net change in unrealized appreciation (depreciation)   4,185,411
Net assets $ 9,713,079

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 39.42 246 $ 9,713 N/A 17.6%  
12/31/2020   33.51 214   7,164 N/A 34.3%  
12/31/2019   24.96 257   6,409 N/A 29.9%  
12/31/2018   19.21 288   5,536 N/A 1.9%  
12/31/2017   18.85 360   6,788 N/A 36.2%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.0%            
2019   0.0%            
2018   0.0%            
2017   0.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
T. Rowe Price Equity Income Portfolio - 02-580
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 5,936,472 $ 4,937,804   197,432
Receivables: investments sold   328        
Payables: investments purchased   -        
Net assets $ 5,936,800        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 5,936,800   221,551 $ 26.80
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 89,254
Net investment income (loss)   89,254
             
Gain (loss) on investments:    
Net realized gain (loss)   108,037
Realized gain distributions   413,023
Net change in unrealized appreciation (depreciation)   663,184
Net gain (loss)   1,184,244
             
Increase (decrease) in net assets from operations $ 1,273,498
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 89,254 $ 111,307
Net realized gain (loss)   108,037   (27,082)
Realized gain distributions   413,023   110,219
Net change in unrealized appreciation (depreciation)   663,184   (210,010)
             
Increase (decrease) in net assets from operations   1,273,498   (15,566)
             
Contract owner transactions:        
Proceeds from units sold   242,252   270,767
Cost of units redeemed   (492,755)   (754,307)
Account charges   (220,033)   (214,447)
Increase (decrease)   (470,536)   (697,987)
Net increase (decrease)   802,962   (713,553)
Net assets, beginning   5,133,838   5,847,391
Net assets, ending $ 5,936,800 $ 5,133,838
             
Units sold   10,364   15,809
Units redeemed   (29,347)   (52,483)
Net increase (decrease)   (18,983)   (36,674)
Units outstanding, beginning   240,534   277,208
Units outstanding, ending   221,551   240,534
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 22,052,907
Cost of units redeemed/account charges   (25,180,433)
Net investment income (loss)   2,505,209
Net realized gain (loss)   1,508,964
Realized gain distributions   4,051,485
Net change in unrealized appreciation (depreciation)   998,668
Net assets $ 5,936,800

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 26.80 222 $ 5,937 N/A 25.5%  
12/31/2020   21.34 241   5,134 N/A 1.2%  
12/31/2019   21.09 277   5,847 N/A 26.4%  
12/31/2018   16.69 298   4,981 N/A -9.5%  
12/31/2017   18.44 343   6,328 N/A 16.0%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.6%            
2020   2.0%            
2019   2.4%            
2018   2.0%            
2017   1.7%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
T. Rowe Price Limited-Term Bond Portfolio - 02-585
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 834,165 $ 837,326   169,887
Receivables: investments sold   -        
Payables: investments purchased   (17)        
Net assets $ 834,148        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 834,148   84,723 $ 9.85
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 11,679
Net investment income (loss)   11,679
             
Gain (loss) on investments:    
Net realized gain (loss)   2,367
Realized gain distributions   5,061
Net change in unrealized appreciation (depreciation)   (17,517)
Net gain (loss)   (10,089)
             
Increase (decrease) in net assets from operations $ 1,590
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 11,679 $ 17,431
Net realized gain (loss)   2,367   (545)
Realized gain distributions   5,061   -
Net change in unrealized appreciation (depreciation)   (17,517)   23,683
             
Increase (decrease) in net assets from operations   1,590   40,569
             
Contract owner transactions:        
Proceeds from units sold   50,778   155,651
Cost of units redeemed   (136,821)   (81,128)
Account charges   (41,341)   (43,376)
Increase (decrease)   (127,384)   31,147
Net increase (decrease)   (125,794)   71,716
Net assets, beginning   959,942   888,226
Net assets, ending $ 834,148 $ 959,942
             
Units sold   5,194   16,259
Units redeemed   (18,094)   (13,225)
Net increase (decrease)   (12,900)   3,034
Units outstanding, beginning   97,623   94,589
Units outstanding, ending   84,723   97,623
 
* Date of Fund Inception into Variable Account: 5 /1 /2000 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 15,997,056
Cost of units redeemed/account charges   (16,485,820)
Net investment income (loss)   1,353,177
Net realized gain (loss)   (95,716)
Realized gain distributions   68,612
Net change in unrealized appreciation (depreciation)   (3,161)
Net assets $ 834,148

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 9.85 85 $ 834 N/A 0.1%  
12/31/2020   9.83 98   960 N/A 4.7%  
12/31/2019   9.39 95   888 N/A 4.4%  
12/31/2018   9.00 100   903 N/A 1.2%  
12/31/2017   8.89 119   1,059 N/A 1.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.3%            
2020   1.9%            
2019   2.4%            
2018   2.0%            
2017   1.5%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
AB VPS International Growth Portfolio A Class - 02-376
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 10,564 $ 9,316   389
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 10,564        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 10,564   1,266 $ 8.35
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   101
Realized gain distributions   964
Net change in unrealized appreciation (depreciation)   (252)
Net gain (loss)   813
             
Increase (decrease) in net assets from operations $ 813
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ 116
Net realized gain (loss)   101   (2,133)
Realized gain distributions   964   733
Net change in unrealized appreciation (depreciation)   (252)   1,918
             
Increase (decrease) in net assets from operations   813   634
             
Contract owner transactions:        
Proceeds from units sold   306   998
Cost of units redeemed   -   (81,551)
Account charges   (651)   (1,657)
Increase (decrease)   (345)   (82,210)
Net increase (decrease)   468   (81,576)
Net assets, beginning   10,096   91,672
Net assets, ending $ 10,564 $ 10,096
             
Units sold   37   178
Units redeemed   (81)   (14,319)
Net increase (decrease)   (44)   (14,141)
Units outstanding, beginning   1,310   15,451
Units outstanding, ending   1,266   1,310
 
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 244,852
Cost of units redeemed/account charges   (244,124)
Net investment income (loss)   2,498
Net realized gain (loss)   2,337
Realized gain distributions   3,753
Net change in unrealized appreciation (depreciation)   1,248
Net assets $ 10,564

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 8.35 1 $ 11 N/A 8.2%  
12/31/2020   7.71 1   10 N/A 29.9%  
12/31/2019   5.93 15   92 N/A 27.5%  
12/31/2018   4.65 16   74 N/A -17.4%  
12/31/2017   5.63 2   10 N/A 35.0%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.2%            
2019   0.6%            
2018   1.4%            
2017   1.3%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
AB VPS Small Mid Cap Value Portfolio A Class - 02-378
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 209,627 $ 186,533   8,935
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 209,627        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 209,627   11,485 $ 18.25
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,366
Net investment income (loss)   1,366
             
Gain (loss) on investments:    
Net realized gain (loss)   1,562
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   31,923
Net gain (loss)   33,485
             
Increase (decrease) in net assets from operations $ 34,851
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,366 $ 630
Net realized gain (loss)   1,562   (2,602)
Realized gain distributions   -   2,885
Net change in unrealized appreciation (depreciation)   31,923   (1,197)
             
Increase (decrease) in net assets from operations   34,851   (284)
             
Contract owner transactions:        
Proceeds from units sold   107,254   1,554
Cost of units redeemed   (250)   (5,035)
Account charges   (4,910)   (2,530)
Increase (decrease)   102,094   (6,011)
Net increase (decrease)   136,945   (6,295)
Net assets, beginning   72,682   78,977
Net assets, ending $ 209,627 $ 72,682
             
Units sold   6,373   147
Units redeemed   (302)   (814)
Net increase (decrease)   6,071   (667)
Units outstanding, beginning   5,414   6,081
Units outstanding, ending   11,485   5,414
 
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 2,507,270
Cost of units redeemed/account charges   (3,328,906)
Net investment income (loss)   40,661
Net realized gain (loss)   761,037
Realized gain distributions   206,471
Net change in unrealized appreciation (depreciation)   23,094
Net assets $ 209,627

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 18.25 11 $ 210 N/A 35.9%  
12/31/2020   13.43 5   73 N/A 3.4%  
12/31/2019   12.99 6   79 N/A 20.1%  
12/31/2018   10.81 6   70 N/A -15.0%  
12/31/2017   12.73 11   138 N/A 13.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.0%            
2020   0.8%            
2019   0.6%            
2018   0.4%            
2017   0.5%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
AB VPS International Value Portfolio A Class - 02-377
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 24,014 $ 19,144   1,527
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 24,014        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 24,014   4,999 $ 4.80
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 480
Net investment income (loss)   480
             
Gain (loss) on investments:    
Net realized gain (loss)   4,518
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   (1,477)
Net gain (loss)   3,041
             
Increase (decrease) in net assets from operations $ 3,521
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 480 $ 530
Net realized gain (loss)   4,518   (643,363)
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   (1,477)   279,902
             
Increase (decrease) in net assets from operations   3,521   (362,931)
             
Contract owner transactions:        
Proceeds from units sold   4,507   53,516
Cost of units redeemed   (15,230)   (2,101,318)
Account charges   (378)   (38,359)
Increase (decrease)   (11,101)   (2,086,161)
Net increase (decrease)   (7,580)   (2,449,092)
Net assets, beginning   31,594   2,480,686
Net assets, ending $ 24,014 $ 31,594
             
Units sold   1,234   17,940
Units redeemed   (3,540)   (598,371)
Net increase (decrease)   (2,306)   (580,431)
Units outstanding, beginning   7,305   587,736
Units outstanding, ending   4,999   7,305
 
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 6,533,955
Cost of units redeemed/account charges   (5,204,956)
Net investment income (loss)   129,494
Net realized gain (loss)   (1,439,349)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   4,870
Net assets $ 24,014

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 4.80 5 $ 24 N/A 11.1%  
12/31/2020   4.32 7   32 N/A 2.5%  
12/31/2019   4.22 588   2,481 N/A 17.1%  
12/31/2018   3.60 736   2,653 N/A -22.8%  
12/31/2017   4.67 7   34 N/A 25.4%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.7%            
2020   0.0%            
2019   0.9%            
2018   3.7%            
2017   2.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
American Century VP Ultra Fund I Class - 02-122
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 149,967 $ 92,555   4,779
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 149,967        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 149,967   3,971 $ 37.77
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   40,930
Realized gain distributions   15,112
Net change in unrealized appreciation (depreciation)   (14,750)
Net gain (loss)   41,292
             
Increase (decrease) in net assets from operations $ 41,292
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ -
Net realized gain (loss)   40,930   1,371
Realized gain distributions   15,112   14,618
Net change in unrealized appreciation (depreciation)   (14,750)   54,531
             
Increase (decrease) in net assets from operations   41,292   70,520
             
Contract owner transactions:        
Proceeds from units sold   6,346   83,244
Cost of units redeemed   (103,237)   (67,664)
Account charges   (5,252)   (6,824)
Increase (decrease)   (102,143)   8,756
Net increase (decrease)   (60,851)   79,276
Net assets, beginning   210,818   131,542
Net assets, ending $ 149,967 $ 210,818
             
Units sold   191   3,878
Units redeemed   (3,095)   (3,431)
Net increase (decrease)   (2,904)   447
Units outstanding, beginning   6,875   6,428
Units outstanding, ending   3,971   6,875
 
* Date of Fund Inception into Variable Account: 4 /29 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 1,564,375
Cost of units redeemed/account charges   (1,619,311)
Net investment income (loss)   1,574
Net realized gain (loss)   80,599
Realized gain distributions   65,318
Net change in unrealized appreciation (depreciation)   57,412
Net assets $ 149,967

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 37.77 4 $ 150 N/A 23.2%  
12/31/2020   30.66 7   211 N/A 49.9%  
12/31/2019   20.46 6   132 N/A 34.6%  
12/31/2018   15.21 7   105 N/A 0.8%  
12/31/2017   15.09 5   75 N/A 32.2%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.0%            
2019   0.0%            
2018   0.4%            
2017   0.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
American Century VP Mid Cap Value Fund II Class - 02-397
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 77,347 $ 61,952   3,087
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 77,347        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 77,347   3,018 $ 25.63
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 744
Net investment income (loss)   744
             
Gain (loss) on investments:    
Net realized gain (loss)   469
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   13,129
Net gain (loss)   13,598
             
Increase (decrease) in net assets from operations $ 14,342
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 744 $ 874
Net realized gain (loss)   469   (326)
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   13,129   605
             
Increase (decrease) in net assets from operations   14,342   1,153
             
Contract owner transactions:        
Proceeds from units sold   4,752   8,675
Cost of units redeemed   -   (18,217)
Account charges   (3,461)   (3,614)
Increase (decrease)   1,291   (13,156)
Net increase (decrease)   15,633   (12,003)
Net assets, beginning   61,714   73,717
Net assets, ending $ 77,347 $ 61,714
             
Units sold   211   488
Units redeemed   (155)   (1,104)
Net increase (decrease)   56   (616)
Units outstanding, beginning   2,962   3,578
Units outstanding, ending   3,018   2,962
         
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 285,347
Cost of units redeemed/account charges   (265,510)
Net investment income (loss)   8,189
Net realized gain (loss)   12,422
Realized gain distributions   21,504
Net change in unrealized appreciation (depreciation)   15,395
Net assets $ 77,347

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 25.63 3 $ 77 N/A 23.0%  
12/31/2020   20.83 3   62 N/A 1.1%  
12/31/2019   20.61 4   74 N/A 29.0%  
12/31/2018   15.97 4   71 N/A -13.0%  
12/31/2017   18.35 5   83 N/A 11.5%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.1%            
2020   1.3%            
2019   1.9%            
2018   1.5%            
2017   1.1%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
American Century VP Capital Appreciation Fund I Class - 02-410
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 350,252 $ 267,514   18,724
Receivables: investments sold   -        
Payables: investments purchased   (101)        
Net assets $ 350,151        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 350,151   7,215 $ 48.53
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   1,199
Realized gain distributions   39,577
Net change in unrealized appreciation (depreciation)   (5,587)
Net gain (loss)   35,189
             
Increase (decrease) in net assets from operations $ 35,189
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ -
Net realized gain (loss)   1,199   (2,063)
Realized gain distributions   39,577   27,722
Net change in unrealized appreciation (depreciation)   (5,587)   66,938
             
Increase (decrease) in net assets from operations   35,189   92,597
             
Contract owner transactions:        
Proceeds from units sold   7,229   7,523
Cost of units redeemed   (702)   (18,128)
Account charges   (6,879)   (6,649)
Increase (decrease)   (352)   (17,254)
Net increase (decrease)   34,837   75,343
Net assets, beginning   315,314   239,971
Net assets, ending $ 350,151 $ 315,314
             
Units sold   154   235
Units redeemed   (161)   (843)
Net increase (decrease)   (7)   (608)
Units outstanding, beginning   7,222   7,830
Units outstanding, ending   7,215   7,222
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 386,632
Cost of units redeemed/account charges   (295,074)
Net investment income (loss)   6,798
Net realized gain (loss)   13,133
Realized gain distributions   155,924
Net change in unrealized appreciation (depreciation)   82,738
Net assets $ 350,151

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 48.53 7 $ 350 N/A 11.2%  
12/31/2020   43.66 7   315 N/A 42.5%  
12/31/2019   30.65 8   240 N/A 35.6%  
12/31/2018   22.61 8   180 N/A -5.2%  
12/31/2017   23.85 9   211 N/A 21.8%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.0%            
2019   0.0%            
2018   0.0%            
2017   0.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
American Century VP Income & Growth Fund I Class - 02-425
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 7,327,313 $ 6,547,099   683,464
Receivables: investments sold   -        
Payables: investments purchased   (573)        
Net assets $ 7,326,740        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 7,326,740   342,628 $ 21.38
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 77,041
Net investment income (loss)   77,041
             
Gain (loss) on investments:    
Net realized gain (loss)   232,940
Realized gain distributions   1,117,142
Net change in unrealized appreciation (depreciation)   148,663
Net gain (loss)   1,498,745
             
Increase (decrease) in net assets from operations $ 1,575,786
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 77,041 $ 119,360
Net realized gain (loss)   232,940   (8,805)
Realized gain distributions   1,117,142   305,813
Net change in unrealized appreciation (depreciation)   148,663   297,677
             
Increase (decrease) in net assets from operations   1,575,786   714,045
             
Contract owner transactions:        
Proceeds from units sold   198,915   353,527
Cost of units redeemed   (1,091,279)   (397,237)
Account charges   (249,645)   (241,961)
Increase (decrease)   (1,142,009)   (285,671)
Net increase (decrease)   433,777   428,374
Net assets, beginning   6,892,963   6,464,589
Net assets, ending $ 7,326,740 $ 6,892,963
             
Units sold   10,441   24,504
Units redeemed   (66,391)   (43,875)
Net increase (decrease)   (55,950)   (19,371)
Units outstanding, beginning   398,578   417,949
Units outstanding, ending   342,628   398,578
 
* Date of Fund Inception into Variable Account: 5 /30 /1999 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 24,260,965
Cost of units redeemed/account charges   (23,918,167)
Net investment income (loss)   1,490,364
Net realized gain (loss)   957,611
Realized gain distributions   3,755,753
Net change in unrealized appreciation (depreciation)   780,214
Net assets $ 7,326,740

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 21.38 343 $ 7,327 N/A 23.7%  
12/31/2020   17.29 399   6,893 N/A 11.8%  
12/31/2019   15.47 418   6,465 N/A 23.9%  
12/31/2018   12.48 473   5,903 N/A -6.9%  
12/31/2017   13.40 571   7,651 N/A 20.5%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.1%            
2020   1.8%            
2019   2.1%            
2018   1.9%            
2017   2.3%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
American Century VP International Fund I Class - 02-420
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 10,382,038 $ 7,405,160   698,604
Receivables: investments sold   -        
Payables: investments purchased   (775)        
Net assets $ 10,381,263        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 10,381,263   592,565 $ 17.52
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 16,546
Net investment income (loss)   16,546
             
Gain (loss) on investments:    
Net realized gain (loss)   228,774
Realized gain distributions   292,966
Net change in unrealized appreciation (depreciation)   333,988
Net gain (loss)   855,728
             
Increase (decrease) in net assets from operations $ 872,274
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 16,546 $ 29,467
Net realized gain (loss)   228,774   73,053
Realized gain distributions   292,966   88,877
Net change in unrealized appreciation (depreciation)   333,988   1,915,434
             
Increase (decrease) in net assets from operations   872,274   2,106,831
             
Contract owner transactions:        
Proceeds from units sold   491,763   2,642,770
Cost of units redeemed   (735,935)   (569,219)
Account charges   (364,314)   (303,590)
Increase (decrease)   (608,486)   1,769,961
Net increase (decrease)   263,788   3,876,792
Net assets, beginning   10,117,475   6,240,683
Net assets, ending $ 10,381,263 $ 10,117,475
             
Units sold   29,516   209,215
Units redeemed   (64,990)   (68,819)
Net increase (decrease)   (35,474)   140,396
Units outstanding, beginning   628,039   487,643
Units outstanding, ending   592,565   628,039
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 28,157,113
Cost of units redeemed/account charges   (23,436,649)
Net investment income (loss)   749,978
Net realized gain (loss)   379,380
Realized gain distributions   1,554,563
Net change in unrealized appreciation (depreciation)   2,976,878
Net assets $ 10,381,263

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 17.52 593 $ 10,381 N/A 8.7%  
12/31/2020   16.11 628   10,117 N/A 25.9%  
12/31/2019   12.80 488   6,241 N/A 28.4%  
12/31/2018   9.97 419   4,171 N/A -15.2%  
12/31/2017   11.75 461   5,423 N/A 31.2%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.2%            
2020   0.4%            
2019   0.8%            
2018   1.4%            
2017   0.9%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Calvert VP SRI Mid Cap Growth Portfolio - 02-520
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 103,970 $ 90,536   2,774
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 103,970        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 103,970   4,841 $ 21.47
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 199
Net investment income (loss)   199
             
Gain (loss) on investments:    
Net realized gain (loss)   1,309
Realized gain distributions   4,300
Net change in unrealized appreciation (depreciation)   8,260
Net gain (loss)   13,869
             
Increase (decrease) in net assets from operations $ 14,068
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 199 $ 390
Net realized gain (loss)   1,309   (834)
Realized gain distributions   4,300   6,552
Net change in unrealized appreciation (depreciation)   8,260   5,026
             
Increase (decrease) in net assets from operations   14,068   11,134
             
Contract owner transactions:        
Proceeds from units sold   4,129   4,158
Cost of units redeemed   (489)   (4,073)
Account charges   (11,275)   (10,112)
Increase (decrease)   (7,635)   (10,027)
Net increase (decrease)   6,433   1,107
Net assets, beginning   97,537   96,430
Net assets, ending $ 103,970 $ 97,537
             
Units sold   198   314
Units redeemed   (581)   (888)
Net increase (decrease)   (383)   (574)
Units outstanding, beginning   5,224   5,798
Units outstanding, ending   4,841   5,224
 
* Date of Fund Inception into Variable Account: 5 /28 /2004 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 860,547
Cost of units redeemed/account charges   (874,791)
Net investment income (loss)   2,380
Net realized gain (loss)   31,610
Realized gain distributions   70,790
Net change in unrealized appreciation (depreciation)   13,434
Net assets $ 103,970

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 21.47 5 $ 104 N/A 15.0%  
12/31/2020   18.67 5   98 N/A 12.2%  
12/31/2019   16.63 6   96 N/A 31.4%  
12/31/2018   12.66 5   59 N/A -4.4%  
12/31/2017   13.25 5   68 N/A 11.7%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.2%            
2020   0.4%            
2019   0.5%            
2018   0.6%            
2017   0.7%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
BNY Mellon Investment Portfolios, Technology Growth Port Service Class - 02-650
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 367,391 $ 271,993   11,332
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 367,391        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 367,391   8,673 $ 42.36
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   14,353
Realized gain distributions   51,430
Net change in unrealized appreciation (depreciation)   (22,595)
Net gain (loss)   43,188
             
Increase (decrease) in net assets from operations $ 43,188
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ 158
Net realized gain (loss)   14,353   12,781
Realized gain distributions   51,430   25,289
Net change in unrealized appreciation (depreciation)   (22,595)   90,646
             
Increase (decrease) in net assets from operations   43,188   128,874
             
Contract owner transactions:        
Proceeds from units sold   95,624   49,659
Cost of units redeemed   (90,487)   (92,244)
Account charges   (11,489)   (11,066)
Increase (decrease)   (6,352)   (53,651)
Net increase (decrease)   36,836   75,223
Net assets, beginning   330,555   255,332
Net assets, ending $ 367,391 $ 330,555
             
Units sold   2,468   1,755
Units redeemed   (2,585)   (4,479)
Net increase (decrease)   (117)   (2,724)
Units outstanding, beginning   8,790   11,514
Units outstanding, ending   8,673   8,790
 
* Date of Fund Inception into Variable Account: 5 /28 /2004 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 2,359,439
Cost of units redeemed/account charges   (2,391,198)
Net investment income (loss)   312
Net realized gain (loss)   143,418
Realized gain distributions   160,022
Net change in unrealized appreciation (depreciation)   95,398
Net assets $ 367,391

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 42.36 9 $ 367 N/A 12.6%  
12/31/2020   37.60 9   331 N/A 69.6%  
12/31/2019   22.18 12   255 N/A 25.5%  
12/31/2018   17.67 12   218 N/A -1.3%  
12/31/2017   17.89 9   169 N/A 42.4%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.1%            
2019   0.0%            
2018   0.0%            
2017   0.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
BNY Mellon Investment Portfolios, Small Cap Stock Index Port Ser Class - 02-646
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 122,965 $ 108,745   5,221
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 122,965        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 122,965   4,124 $ 29.82
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 200
Net investment income (loss)   200
             
Gain (loss) on investments:    
Net realized gain (loss)   674
Realized gain distributions   410
Net change in unrealized appreciation (depreciation)   9,823
Net gain (loss)   10,907
             
Increase (decrease) in net assets from operations $ 11,107
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 200 $ 79
Net realized gain (loss)   674   (102)
Realized gain distributions   410   454
Net change in unrealized appreciation (depreciation)   9,823   4,042
             
Increase (decrease) in net assets from operations   11,107   4,473
             
Contract owner transactions:        
Proceeds from units sold   89,782   14,840
Cost of units redeemed   (1,016)   (589)
Account charges   (3,253)   (738)
Increase (decrease)   85,513   13,513
Net increase (decrease)   96,620   17,986
Net assets, beginning   26,345   8,359
Net assets, ending $ 122,965 $ 26,345
             
Units sold   3,159   788
Units redeemed   (150)   (64)
Net increase (decrease)   3,009   724
Units outstanding, beginning   1,115   391
Units outstanding, ending   4,124   1,115
 
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 190,439
Cost of units redeemed/account charges   (94,422)
Net investment income (loss)   877
Net realized gain (loss)   6,618
Realized gain distributions   5,233
Net change in unrealized appreciation (depreciation)   14,220
Net assets $ 122,965

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 29.82 4 $ 123 N/A 26.1%  
12/31/2020   23.64 1   26 N/A 10.6%  
12/31/2019   21.36 0   8 N/A 22.2%  
12/31/2018   17.48 0   6 N/A -9.0%  
12/31/2017   19.21 3   60 N/A 12.4%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.3%            
2020   0.5%            
2019   0.8%            
2018   0.2%            
2017   1.1%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
BNY Mellon Variable Investment Fund, Appreciation Portfolio Service Cl - 02-645
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 30,682 $ 22,057   579
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 30,682        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 30,682   1,128 $ 27.20
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 54
Net investment income (loss)   54
             
Gain (loss) on investments:    
Net realized gain (loss)   388
Realized gain distributions   2,539
Net change in unrealized appreciation (depreciation)   3,481
Net gain (loss)   6,408
             
Increase (decrease) in net assets from operations $ 6,462
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 54 $ 111
Net realized gain (loss)   388   116
Realized gain distributions   2,539   1,634
Net change in unrealized appreciation (depreciation)   3,481   2,036
             
Increase (decrease) in net assets from operations   6,462   3,897
             
Contract owner transactions:        
Proceeds from units sold   1,767   1,816
Cost of units redeemed   (37)   (4,304)
Account charges   (1,584)   (1,481)
Increase (decrease)   146   (3,969)
Net increase (decrease)   6,608   (72)
Net assets, beginning   24,074   24,146
Net assets, ending $ 30,682 $ 24,074
             
Units sold   73   102
Units redeemed   (67)   (368)
Net increase (decrease)   6   (266)
Units outstanding, beginning   1,122   1,388
Units outstanding, ending   1,128   1,122
 
* Date of Fund Inception into Variable Account: 5 /28 /2004 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 227,824
Cost of units redeemed/account charges   (247,050)
Net investment income (loss)   6,769
Net realized gain (loss)   7,734
Realized gain distributions   26,780
Net change in unrealized appreciation (depreciation)   8,625
Net assets $ 30,682

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 27.20 1 $ 31 N/A 26.8%  
12/31/2020   21.46 1   24 N/A 23.4%  
12/31/2019   17.39 1   24 N/A 35.8%  
12/31/2018   12.81 3   37 N/A -7.1%  
12/31/2017   13.79 3   37 N/A 27.0%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.2%            
2020   0.5%            
2019   0.9%            
2018   1.1%            
2017   1.2%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Freedom 2005 Portfolio Initial Class - 02-163
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 5,310 $ 4,889   388
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 5,310        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 5,310   429 $ 12.37
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 60
Net investment income (loss)   60
             
Gain (loss) on investments:    
Net realized gain (loss)   310
Realized gain distributions   173
Net change in unrealized appreciation (depreciation)   (283)
Net gain (loss)   200
             
Increase (decrease) in net assets from operations $ 260
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 60 $ 93
Net realized gain (loss)   310   576
Realized gain distributions   173   358
Net change in unrealized appreciation (depreciation)   (283)   72
             
Increase (decrease) in net assets from operations   260   1,099
             
Contract owner transactions:        
Proceeds from units sold   752   725
Cost of units redeemed   -   (5,848)
Account charges   (3,016)   (2,764)
Increase (decrease)   (2,264)   (7,887)
Net increase (decrease)   (2,004)   (6,788)
Net assets, beginning   7,314   14,102
Net assets, ending $ 5,310 $ 7,314
             
Units sold   62   64
Units redeemed   (248)   (769)
Net increase (decrease)   (186)   (705)
Units outstanding, beginning   615   1,320
Units outstanding, ending   429   615
 
* Date of Fund Inception into Variable Account: 5 /20 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 29,527
Cost of units redeemed/account charges   (28,611)
Net investment income (loss)   1,167
Net realized gain (loss)   1,423
Realized gain distributions   1,383
Net change in unrealized appreciation (depreciation)   421
Net assets $ 5,310

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 12.37 0 $ 5 N/A 4.1%  
12/31/2020   11.89 1   7 N/A 11.3%  
12/31/2019   10.69 1   14 N/A 13.8%  
12/31/2018   9.39 1   9 N/A -3.0%  
12/31/2017   9.68 1   11 N/A 11.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.0%            
2020   0.9%            
2019   2.5%            
2018   1.6%            
2017   1.5%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Freedom 2010 Portfolio Initial Class - 02-162
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 17,010 $ 15,048   1,177
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 17,010        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 17,010   1,212 $ 14.03
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 177
Net investment income (loss)   177
             
Gain (loss) on investments:    
Net realized gain (loss)   30
Realized gain distributions   570
Net change in unrealized appreciation (depreciation)   175
Net gain (loss)   775
             
Increase (decrease) in net assets from operations $ 952
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 177 $ 198
Net realized gain (loss)   30   13
Realized gain distributions   570   636
Net change in unrealized appreciation (depreciation)   175   968
             
Increase (decrease) in net assets from operations   952   1,815
             
Contract owner transactions:        
Proceeds from units sold   1   3
Cost of units redeemed   -   -
Account charges   (259)   (278)
Increase (decrease)   (258)   (275)
Net increase (decrease)   694   1,540
Net assets, beginning   16,316   14,776
Net assets, ending $ 17,010 $ 16,316
             
Units sold   -   -
Units redeemed   (19)   (24)
Net increase (decrease)   (19)   (24)
Units outstanding, beginning   1,231   1,255
Units outstanding, ending   1,212   1,231
 
* Date of Fund Inception into Variable Account: 5 /20 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 56,694
Cost of units redeemed/account charges   (50,285)
Net investment income (loss)   4,144
Net realized gain (loss)   (306)
Realized gain distributions   4,801
Net change in unrealized appreciation (depreciation)   1,962
Net assets $ 17,010

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 14.03 1 $ 17 N/A 5.9%  
12/31/2020   13.25 1   16 N/A 12.5%  
12/31/2019   11.78 1   15 N/A 16.1%  
12/31/2018   10.15 1   13 N/A -4.0%  
12/31/2017   10.57 1   14 N/A 13.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.1%            
2020   1.3%            
2019   2.2%            
2018   1.7%            
2017   1.6%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Freedom 2015 Portfolio Initial Class - 02-161
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 418,591 $ 363,190   29,028
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 418,591        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 418,591   27,446 $ 15.25
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 4,553
Net investment income (loss)   4,553
             
Gain (loss) on investments:    
Net realized gain (loss)   1,659
Realized gain distributions   16,927
Net change in unrealized appreciation (depreciation)   7,271
Net gain (loss)   25,857
             
Increase (decrease) in net assets from operations $ 30,410
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 4,553 $ 4,793
Net realized gain (loss)   1,659   675
Realized gain distributions   16,927   17,422
Net change in unrealized appreciation (depreciation)   7,271   26,859
             
Increase (decrease) in net assets from operations   30,410   49,749
             
Contract owner transactions:        
Proceeds from units sold   571   11,314
Cost of units redeemed   (181)   (853)
Account charges   (12,188)   (10,686)
Increase (decrease)   (11,798)   (225)
Net increase (decrease)   18,612   49,524
Net assets, beginning   399,979   350,455
Net assets, ending $ 418,591 $ 399,979
             
Units sold   38   1,332
Units redeemed   (836)   (1,261)
Net increase (decrease)   (798)   71
Units outstanding, beginning   28,244   28,173
Units outstanding, ending   27,446   28,244
 
* Date of Fund Inception into Variable Account: 5 /20 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 9,371,605
Cost of units redeemed/account charges   (9,272,170)
Net investment income (loss)   72,287
Net realized gain (loss)   95,667
Realized gain distributions   95,801
Net change in unrealized appreciation (depreciation)   55,401
Net assets $ 418,591

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 15.25 27 $ 419 N/A 7.7%  
12/31/2020   14.16 28   400 N/A 13.8%  
12/31/2019   12.44 28   350 N/A 18.3%  
12/31/2018   10.52 12   126 N/A -5.1%  
12/31/2017   11.08 25   272 N/A 15.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.1%            
2020   1.3%            
2019   2.9%            
2018   1.1%            
2017   1.6%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Freedom 2020 Portfolio Initial Class - 02-159
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 298,329 $ 248,031   19,346
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 298,329        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 298,329   18,498 $ 16.13
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 3,232
Net investment income (loss)   3,232
             
Gain (loss) on investments:    
Net realized gain (loss)   1,231
Realized gain distributions   14,953
Net change in unrealized appreciation (depreciation)   6,473
Net gain (loss)   22,657
             
Increase (decrease) in net assets from operations $ 25,889
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 3,232 $ 3,241
Net realized gain (loss)   1,231   3,132
Realized gain distributions   14,953   13,779
Net change in unrealized appreciation (depreciation)   6,473   15,602
             
Increase (decrease) in net assets from operations   25,889   35,754
             
Contract owner transactions:        
Proceeds from units sold   8,080   8,244
Cost of units redeemed   -   (727)
Account charges   (9,232)   (9,081)
Increase (decrease)   (1,152)   (1,564)
Net increase (decrease)   24,737   34,190
Net assets, beginning   273,592   239,402
Net assets, ending $ 298,329 $ 273,592
             
Units sold   520   636
Units redeemed   (593)   (762)
Net increase (decrease)   (73)   (126)
Units outstanding, beginning   18,571   18,697
Units outstanding, ending   18,498   18,571
 
* Date of Fund Inception into Variable Account: 5 /20 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 950,393
Cost of units redeemed/account charges   (902,720)
Net investment income (loss)   62,573
Net realized gain (loss)   52,489
Realized gain distributions   85,296
Net change in unrealized appreciation (depreciation)   50,298
Net assets $ 298,329

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 16.13 18 $ 298 N/A 9.5%  
12/31/2020   14.73 19   274 N/A 15.1%  
12/31/2019   12.80 19   239 N/A 20.1%  
12/31/2018   10.66 21   225 N/A -5.9%  
12/31/2017   11.32 21   240 N/A 16.6%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.1%            
2020   1.3%            
2019   2.2%            
2018   1.6%            
2017   1.8%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Freedom 2025 Portfolio Initial Class - 02-158
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 135,996 $ 112,935   7,631
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 135,996        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 135,996   7,705 $ 17.65
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,418
Net investment income (loss)   1,418
             
Gain (loss) on investments:    
Net realized gain (loss)   1,037
Realized gain distributions   4,628
Net change in unrealized appreciation (depreciation)   6,489
Net gain (loss)   12,154
             
Increase (decrease) in net assets from operations $ 13,572
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,418 $ 1,409
Net realized gain (loss)   1,037   1,217
Realized gain distributions   4,628   5,450
Net change in unrealized appreciation (depreciation)   6,489   10,251
             
Increase (decrease) in net assets from operations   13,572   18,327
             
Contract owner transactions:        
Proceeds from units sold   2,423   2,756
Cost of units redeemed   (2,715)   (17,545)
Account charges   (3,738)   (3,772)
Increase (decrease)   (4,030)   (18,561)
Net increase (decrease)   9,542   (234)
Net assets, beginning   126,454   126,688
Net assets, ending $ 135,996 $ 126,454
             
Units sold   143   207
Units redeemed   (379)   (1,491)
Net increase (decrease)   (236)   (1,284)
Units outstanding, beginning   7,941   9,225
Units outstanding, ending   7,705   7,941
 
* Date of Fund Inception into Variable Account: 5 /20 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 1,487,777
Cost of units redeemed/account charges   (1,470,674)
Net investment income (loss)   28,576
Net realized gain (loss)   31,610
Realized gain distributions   35,646
Net change in unrealized appreciation (depreciation)   23,061
Net assets $ 135,996

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 17.65 8 $ 136 N/A 10.8%  
12/31/2020   15.92 8   126 N/A 16.0%  
12/31/2019   13.73 9   127 N/A 21.9%  
12/31/2018   11.27 10   108 N/A -6.5%  
12/31/2017   12.06 11   128 N/A 17.9%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.1%            
2020   1.1%            
2019   2.1%            
2018   1.4%            
2017   1.5%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Freedom 2030 Portfolio Initial Class - 02-157
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 196,850 $ 134,777   10,978
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 196,850        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 196,850   10,647 $ 18.49
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 2,066
Net investment income (loss)   2,066
             
Gain (loss) on investments:    
Net realized gain (loss)   2,183
Realized gain distributions   7,788
Net change in unrealized appreciation (depreciation)   9,756
Net gain (loss)   19,727
             
Increase (decrease) in net assets from operations $ 21,793
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 2,066 $ 1,939
Net realized gain (loss)   2,183   3,121
Realized gain distributions   7,788   7,424
Net change in unrealized appreciation (depreciation)   9,756   13,072
             
Increase (decrease) in net assets from operations   21,793   25,556
             
Contract owner transactions:        
Proceeds from units sold   6,420   10,597
Cost of units redeemed   (866)   (6,441)
Account charges   (6,994)   (7,232)
Increase (decrease)   (1,440)   (3,076)
Net increase (decrease)   20,353   22,480
Net assets, beginning   176,497   154,017
Net assets, ending $ 196,850 $ 176,497
             
Units sold   361   733
Units redeemed   (442)   (947)
Net increase (decrease)   (81)   (214)
Units outstanding, beginning   10,728   10,942
Units outstanding, ending   10,647   10,728
 
* Date of Fund Inception into Variable Account: 5 /20 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 406,184
Cost of units redeemed/account charges   (375,202)
Net investment income (loss)   30,698
Net realized gain (loss)   22,381
Realized gain distributions   50,716
Net change in unrealized appreciation (depreciation)   62,073
Net assets $ 196,850

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 18.49 11 $ 197 N/A 12.4%  
12/31/2020   16.45 11   176 N/A 16.9%  
12/31/2019   14.08 11   154 N/A 24.4%  
12/31/2018   11.31 14   156 N/A -7.8%  
12/31/2017   12.27 15   186 N/A 21.0%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.1%            
2020   1.2%            
2019   1.8%            
2018   1.4%            
2017   1.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Freedom Income Portfolio Initial Class - 02-164
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 10,056 $ 8,833   788
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 10,056        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 10,056   919 $ 10.94
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 103
Net investment income (loss)   103
             
Gain (loss) on investments:    
Net realized gain (loss)   26
Realized gain distributions   206
Net change in unrealized appreciation (depreciation)   (9)
Net gain (loss)   223
             
Increase (decrease) in net assets from operations $ 326
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 103 $ 122
Net realized gain (loss)   26   16
Realized gain distributions   206   165
Net change in unrealized appreciation (depreciation)   (9)   635
             
Increase (decrease) in net assets from operations   326   938
             
Contract owner transactions:        
Proceeds from units sold   74   74
Cost of units redeemed   -   -
Account charges   (205)   (199)
Increase (decrease)   (131)   (125)
Net increase (decrease)   195   813
Net assets, beginning   9,861   9,048
Net assets, ending $ 10,056 $ 9,861
             
Units sold   7   7
Units redeemed   (19)   (20)
Net increase (decrease)   (12)   (13)
Units outstanding, beginning   931   944
Units outstanding, ending   919   931
 
* Date of Fund Inception into Variable Account: 5 /20 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 120,280
Cost of units redeemed/account charges   (128,254)
Net investment income (loss)   7,705
Net realized gain (loss)   4,855
Realized gain distributions   4,247
Net change in unrealized appreciation (depreciation)   1,223
Net assets $ 10,056

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 10.94 1 $ 10 N/A 3.3%  
12/31/2020   10.59 1   10 N/A 10.5%  
12/31/2019   9.59 1   9 N/A 11.9%  
12/31/2018   8.56 1   8 N/A -2.0%  
12/31/2017   8.73 1   8 N/A 8.5%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.0%            
2020   1.3%            
2019   2.1%            
2018   1.7%            
2017   1.6%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Growth Portfolio Initial Class - 02-210
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 7,995,999 $ 4,880,137   78,078
Receivables: investments sold   1,613        
Payables: investments purchased   -        
Net assets $ 7,997,612        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 7,997,612   186,502 $ 42.88
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   496,437
Realized gain distributions   1,585,938
Net change in unrealized appreciation (depreciation)   (495,218)
Net gain (loss)   1,587,157
             
Increase (decrease) in net assets from operations $ 1,587,157
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ 4,472
Net realized gain (loss)   496,437   297,348
Realized gain distributions   1,585,938   569,539
Net change in unrealized appreciation (depreciation)   (495,218)   1,414,081
             
Increase (decrease) in net assets from operations   1,587,157   2,285,440
             
Contract owner transactions:        
Proceeds from units sold   220,290   274,802
Cost of units redeemed   (777,094)   (565,731)
Account charges   (282,047)   (264,224)
Increase (decrease)   (838,851)   (555,153)
Net increase (decrease)   748,306   1,730,287
Net assets, beginning   7,249,306   5,519,019
Net assets, ending $ 7,997,612 $ 7,249,306
             
Units sold   7,074   10,296
Units redeemed   (28,868)   (30,183)
Net increase (decrease)   (21,794)   (19,887)
Units outstanding, beginning   208,296   228,183
Units outstanding, ending   186,502   208,296
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 26,256,982
Cost of units redeemed/account charges   (27,667,707)
Net investment income (loss)   600,155
Net realized gain (loss)   1,226,924
Realized gain distributions   4,465,396
Net change in unrealized appreciation (depreciation)   3,115,862
Net assets $ 7,997,612

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 42.88 187 $ 7,998 N/A 23.2%  
12/31/2020   34.80 208   7,249 N/A 43.9%  
12/31/2019   24.19 228   5,519 N/A 34.3%  
12/31/2018   18.01 245   4,413 N/A -0.2%  
12/31/2017   18.04 297   5,349 N/A 35.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.1%            
2019   0.3%            
2018   0.3%            
2017   0.2%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP High Income Portfolio Initial Class - 02-215
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 2,482,809 $ 2,544,985   472,901
Receivables: investments sold   -        
Payables: investments purchased   (74)        
Net assets $ 2,482,735        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 2,482,735   198,016 $ 12.54
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 129,114
Net investment income (loss)   129,114
             
Gain (loss) on investments:    
Net realized gain (loss)   (1,987)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   (26,265)
Net gain (loss)   (28,252)
             
Increase (decrease) in net assets from operations $ 100,862
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 129,114 $ 103,895
Net realized gain (loss)   (1,987)   (8,065)
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   (26,265)   (38,160)
             
Increase (decrease) in net assets from operations   100,862   57,670
             
Contract owner transactions:        
Proceeds from units sold   472,608   221,369
Cost of units redeemed   (166,780)   (153,398)
Account charges   (94,250)   (91,098)
Increase (decrease)   211,578   (23,127)
Net increase (decrease)   312,440   34,543
Net assets, beginning   2,170,295   2,135,752
Net assets, ending $ 2,482,735 $ 2,170,295
             
Units sold   38,824   19,866
Units redeemed   (21,541)   (21,873)
Net increase (decrease)   17,283   (2,007)
Units outstanding, beginning   180,733   182,740
Units outstanding, ending   198,016   180,733
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 6,744,414
Cost of units redeemed/account charges   (5,751,730)
Net investment income (loss)   1,881,036
Net realized gain (loss)   (328,809)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   (62,176)
Net assets $ 2,482,735

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 12.54 198 $ 2,483 N/A 4.4%  
12/31/2020   12.01 181   2,170 N/A 2.7%  
12/31/2019   11.69 183   2,136 N/A 15.1%  
12/31/2018   10.15 106   1,073 N/A -3.3%  
12/31/2017   10.50 111   1,161 N/A 6.9%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   5.5%            
2020   4.8%            
2019   6.2%            
2018   5.7%            
2017   5.3%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Index 500 Portfolio Initial Class - 02-225
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 14,715,245 $ 5,563,822   31,427
Receivables: investments sold   1,393        
Payables: investments purchased   -        
Net assets $ 14,716,638        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 14,716,638   452,746 $ 32.51
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 168,527
Net investment income (loss)   168,527
             
Gain (loss) on investments:    
Net realized gain (loss)   447,194
Realized gain distributions   96,944
Net change in unrealized appreciation (depreciation)   2,617,045
Net gain (loss)   3,161,183
             
Increase (decrease) in net assets from operations $ 3,329,710
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 168,527 $ 186,444
Net realized gain (loss)   447,194   636,707
Realized gain distributions   96,944   35,667
Net change in unrealized appreciation (depreciation)   2,617,045   1,040,405
             
Increase (decrease) in net assets from operations   3,329,710   1,899,223
             
Contract owner transactions:        
Proceeds from units sold   417,749   413,237
Cost of units redeemed   (599,745)   (1,089,221)
Account charges   (353,459)   (343,097)
Increase (decrease)   (535,455)   (1,019,081)
Net increase (decrease)   2,794,255   880,142
Net assets, beginning   11,922,383   11,042,241
Net assets, ending $ 14,716,638 $ 11,922,383
             
Units sold   14,539   20,533
Units redeemed   (33,388)   (65,384)
Net increase (decrease)   (18,849)   (44,851)
Units outstanding, beginning   471,595   516,446
Units outstanding, ending   452,746   471,595
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 48,636,865
Cost of units redeemed/account charges   (53,903,055)
Net investment income (loss)   4,216,779
Net realized gain (loss)   5,100,335
Realized gain distributions   1,514,291
Net change in unrealized appreciation (depreciation)   9,151,423
Net assets $ 14,716,638

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 32.51 453 $ 14,717 N/A 28.6%  
12/31/2020   25.28 472   11,922 N/A 18.2%  
12/31/2019   21.38 516   11,042 N/A 31.4%  
12/31/2018   16.28 558   9,086 N/A -4.5%  
12/31/2017   17.04 619   10,551 N/A 21.7%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.3%            
2020   1.6%            
2019   2.0%            
2018   1.9%            
2017   1.8%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Government Money Market Portfolio Initial Class - 02-250
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 684,312 $ 692,636   684,298
Receivables: investments sold   -        
Payables: investments purchased   (14)        
Net assets $ 684,298        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 684,298   438,029 $ 1.56
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 72
Net investment income (loss)   72
             
Gain (loss) on investments:    
Net realized gain (loss)   (1,491)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   1,493
Net gain (loss)   2
             
Increase (decrease) in net assets from operations $ 74
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 72 $ 2,269
Net realized gain (loss)   (1,491)   -
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   1,493   (1)
             
Increase (decrease) in net assets from operations   74   2,268
             
Contract owner transactions:        
Proceeds from units sold   34,212   337,955
Cost of units redeemed   (133,177)   (175,133)
Account charges   (26,613)   (28,749)
Increase (decrease)   (125,578)   134,073
Net increase (decrease)   (125,504)   136,341
Net assets, beginning   809,802   673,461
Net assets, ending $ 684,298 $ 809,802
             
Units sold   31,973   225,992
Units redeemed   (112,330)   (140,080)
Net increase (decrease)   (80,357)   85,912
Units outstanding, beginning   518,386   432,474
Units outstanding, ending   438,029   518,386
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 20,793,227
Cost of units redeemed/account charges   (20,595,212)
Net investment income (loss)   485,444
Net realized gain (loss)   8,324
Realized gain distributions   839
Net change in unrealized appreciation (depreciation)   (8,324)
Net assets $ 684,298

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 1.56 438 $ 684 N/A 0.0%  
12/31/2020   1.56 518   810 N/A 0.3%  
12/31/2019   1.56 432   673 N/A 2.0%  
12/31/2018   1.53 449   686 N/A 1.7%  
12/31/2017   1.50 490   736 N/A 0.7%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.3%            
2019   2.0%            
2018   1.6%            
2017   0.7%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Overseas Portfolio Initial Class - 02-220
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 2,048,450 $ 1,364,107   69,955
Receivables: investments sold   -        
Payables: investments purchased   (148)        
Net assets $ 2,048,302        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 2,048,302   117,440 $ 17.44
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 10,198
Net investment income (loss)   10,198
             
Gain (loss) on investments:    
Net realized gain (loss)   62,414
Realized gain distributions   142,925
Net change in unrealized appreciation (depreciation)   125,052
Net gain (loss)   330,391
             
Increase (decrease) in net assets from operations $ 340,589
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 10,198 $ 6,889
Net realized gain (loss)   62,414   47,673
Realized gain distributions   142,925   7,127
Net change in unrealized appreciation (depreciation)   125,052   173,482
             
Increase (decrease) in net assets from operations   340,589   235,171
             
Contract owner transactions:        
Proceeds from units sold   158,564   102,029
Cost of units redeemed   (138,813)   (166,524)
Account charges   (72,913)   (69,611)
Increase (decrease)   (53,162)   (134,106)
Net increase (decrease)   287,427   101,065
Net assets, beginning   1,760,875   1,659,810
Net assets, ending $ 2,048,302 $ 1,760,875
             
Units sold   10,242   8,830
Units redeemed   (13,650)   (19,680)
Net increase (decrease)   (3,408)   (10,850)
Units outstanding, beginning   120,848   131,698
Units outstanding, ending   117,440   120,848
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 28,946,740
Cost of units redeemed/account charges   (29,174,410)
Net investment income (loss)   725,304
Net realized gain (loss)   (331,013)
Realized gain distributions   1,197,338
Net change in unrealized appreciation (depreciation)   684,343
Net assets $ 2,048,302

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 17.44 117 $ 2,048 N/A 19.7%  
12/31/2020   14.57 121   1,761 N/A 15.6%  
12/31/2019   12.60 132   1,660 N/A 27.8%  
12/31/2018   9.86 138   1,359 N/A -14.8%  
12/31/2017   11.58 155   1,799 N/A 30.3%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.5%            
2020   0.4%            
2019   1.8%            
2018   1.6%            
2017   1.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Mid Cap Portfolio Service 2 Class - 02-941
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 102,610 $ 89,807   2,604
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 102,610        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 102,610   4,057 $ 25.30
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 350
Net investment income (loss)   350
             
Gain (loss) on investments:    
Net realized gain (loss)   853
Realized gain distributions   15,937
Net change in unrealized appreciation (depreciation)   2,834
Net gain (loss)   19,624
             
Increase (decrease) in net assets from operations $ 19,974
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 350 $ 571
Net realized gain (loss)   853   6,462
Realized gain distributions   15,937   -
Net change in unrealized appreciation (depreciation)   2,834   15,343
             
Increase (decrease) in net assets from operations   19,974   22,376
             
Contract owner transactions:        
Proceeds from units sold   7,661   3,185
Cost of units redeemed   (286)   (102,115)
Account charges   (3,513)   (5,287)
Increase (decrease)   3,862   (104,217)
Net increase (decrease)   23,836   (81,841)
Net assets, beginning   78,774   160,615
Net assets, ending $ 102,610 $ 78,774
             
Units sold   318   213
Units redeemed   (163)   (5,689)
Net increase (decrease)   155   (5,476)
Units outstanding, beginning   3,902   9,378
Units outstanding, ending   4,057   3,902
 
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 1,983,583
Cost of units redeemed/account charges   (3,028,723)
Net investment income (loss)   18,701
Net realized gain (loss)   728,303
Realized gain distributions   387,943
Net change in unrealized appreciation (depreciation)   12,803
Net assets $ 102,610

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 25.30 4 $ 103 N/A 25.3%  
12/31/2020   20.19 4   79 N/A 17.9%  
12/31/2019   17.13 9   161 N/A 23.2%  
12/31/2018   13.90 9   130 N/A -14.8%  
12/31/2017   16.31 10   157 N/A 20.5%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.4%            
2020   0.5%            
2019   0.7%            
2018   0.4%            
2017   0.5%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Asset Manager Portfolio Initial Class - 02-230
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 2,048,438 $ 1,782,232   111,746
Receivables: investments sold   -        
Payables: investments purchased   (123)        
Net assets $ 2,048,315        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 2,048,315   108,953 $ 18.80
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 32,479
Net investment income (loss)   32,479
             
Gain (loss) on investments:    
Net realized gain (loss)   35,981
Realized gain distributions   11,155
Net change in unrealized appreciation (depreciation)   85,454
Net gain (loss)   132,590
             
Increase (decrease) in net assets from operations $ 165,069
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 32,479 $ 19,244
Net realized gain (loss)   35,981   4,620
Realized gain distributions   11,155   16,848
Net change in unrealized appreciation (depreciation)   85,454   141,895
             
Increase (decrease) in net assets from operations   165,069   182,607
             
Contract owner transactions:        
Proceeds from units sold   729,109   60,737
Cost of units redeemed   (158,505)   (64,119)
Account charges   (87,528)   (80,860)
Increase (decrease)   483,076   (84,242)
Net increase (decrease)   648,145   98,365
Net assets, beginning   1,400,170   1,301,805
Net assets, ending $ 2,048,315 $ 1,400,170
             
Units sold   40,794   4,062
Units redeemed   (13,705)   (9,630)
Net increase (decrease)   27,089   (5,568)
Units outstanding, beginning   81,864   87,432
Units outstanding, ending   108,953   81,864
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 11,400,816
Cost of units redeemed/account charges   (11,390,513)
Net investment income (loss)   971,980
Net realized gain (loss)   (69,786)
Realized gain distributions   869,612
Net change in unrealized appreciation (depreciation)   266,206
Net assets $ 2,048,315

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 18.80 109 $ 2,048 N/A 9.9%  
12/31/2020   17.10 82   1,400 N/A 14.9%  
12/31/2019   14.89 87   1,302 N/A 18.2%  
12/31/2018   12.59 100   1,261 N/A -5.3%  
12/31/2017   13.30 105   1,403 N/A 14.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.9%            
2020   1.4%            
2019   1.7%            
2018   1.7%            
2017   1.9%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Contrafund Portfolio Initial Class - 02-245
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 14,495,366 $ 8,721,755   266,697
Receivables: investments sold   -        
Payables: investments purchased   (359)        
Net assets $ 14,495,007        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 14,495,007   289,475 $ 50.07
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 8,380
Net investment income (loss)   8,380
             
Gain (loss) on investments:    
Net realized gain (loss)   502,348
Realized gain distributions   1,673,317
Net change in unrealized appreciation (depreciation)   1,088,149
Net gain (loss)   3,263,814
             
Increase (decrease) in net assets from operations $ 3,272,194
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 8,380 $ 27,030
Net realized gain (loss)   502,348   316,467
Realized gain distributions   1,673,317   55,716
Net change in unrealized appreciation (depreciation)   1,088,149   2,583,157
             
Increase (decrease) in net assets from operations   3,272,194   2,982,370
             
Contract owner transactions:        
Proceeds from units sold   323,832   349,420
Cost of units redeemed   (925,683)   (873,829)
Account charges   (468,475)   (450,259)
Increase (decrease)   (1,070,326)   (974,668)
Net increase (decrease)   2,201,868   2,007,702
Net assets, beginning   12,293,139   10,285,437
Net assets, ending $ 14,495,007 $ 12,293,139
             
Units sold   7,889   11,107
Units redeemed   (32,251)   (40,112)
Net increase (decrease)   (24,362)   (29,005)
Units outstanding, beginning   313,837   342,842
Units outstanding, ending   289,475   313,837
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 37,710,899
Cost of units redeemed/account charges   (43,955,047)
Net investment income (loss)   1,739,179
Net realized gain (loss)   2,669,343
Realized gain distributions   10,557,022
Net change in unrealized appreciation (depreciation)   5,773,611
Net assets $ 14,495,007

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 50.07 289 $ 14,495 N/A 27.8%  
12/31/2020   39.17 314   12,293 N/A 30.6%  
12/31/2019   30.00 343   10,285 N/A 31.6%  
12/31/2018   22.80 370   8,445 N/A -6.4%  
12/31/2017   24.35 434   10,569 N/A 21.9%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.1%            
2020   0.2%            
2019   0.5%            
2018   0.7%            
2017   1.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Fidelity VIP Equity-Income Portfolio Initial Class - 02-205
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 3,345,185 $ 2,773,548   127,922
Receivables: investments sold   -        
Payables: investments purchased   (3)        
Net assets $ 3,345,182        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 3,345,182   137,812 $ 24.27
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 60,753
Net investment income (loss)   60,753
             
Gain (loss) on investments:    
Net realized gain (loss)   97,660
Realized gain distributions   356,647
Net change in unrealized appreciation (depreciation)   197,950
Net gain (loss)   652,257
             
Increase (decrease) in net assets from operations $ 713,010
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 60,753 $ 49,146
Net realized gain (loss)   97,660   1,629
Realized gain distributions   356,647   120,817
Net change in unrealized appreciation (depreciation)   197,950   13,502
             
Increase (decrease) in net assets from operations   713,010   185,094
             
Contract owner transactions:        
Proceeds from units sold   78,403   179,557
Cost of units redeemed   (349,550)   (142,869)
Account charges   (119,033)   (104,408)
Increase (decrease)   (390,180)   (67,720)
Net increase (decrease)   322,830   117,374
Net assets, beginning   3,022,352   2,904,978
Net assets, ending $ 3,345,182 $ 3,022,352
             
Units sold   5,727   11,104
Units redeemed   (23,422)   (15,071)
Net increase (decrease)   (17,695)   (3,967)
Units outstanding, beginning   155,507   159,474
Units outstanding, ending   137,812   155,507
 
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 16,574,688
Cost of units redeemed/account charges   (17,201,453)
Net investment income (loss)   1,617,764
Net realized gain (loss)   (1,307,813)
Realized gain distributions   3,090,359
Net change in unrealized appreciation (depreciation)   571,637
Net assets $ 3,345,182

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 24.27 138 $ 3,345 N/A 24.9%  
12/31/2020   19.44 156   3,022 N/A 6.7%  
12/31/2019   18.22 159   2,905 N/A 27.4%  
12/31/2018   14.29 168   2,406 N/A -8.3%  
12/31/2017   15.59 186   2,897 N/A 12.9%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.9%            
2020   1.7%            
2019   2.1%            
2018   2.3%            
2017   1.7%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Franklin Small Cap Value VIP Fund 1 Class - 02-906
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 3,423,184 $ 3,364,297   185,722
Receivables: investments sold   -        
Payables: investments purchased   (326)        
Net assets $ 3,422,858        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 3,422,858   198,176 $ 17.27
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 37,269
Net investment income (loss)   37,269
             
Gain (loss) on investments:    
Net realized gain (loss)   5,604
Realized gain distributions   83,121
Net change in unrealized appreciation (depreciation)   262,858
Net gain (loss)   351,583
             
Increase (decrease) in net assets from operations $ 388,852
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 37,269 $ 21,833
Net realized gain (loss)   5,604   (48,778)
Realized gain distributions   83,121   78,238
Net change in unrealized appreciation (depreciation)   262,858   27,136
             
Increase (decrease) in net assets from operations   388,852   78,429
             
Contract owner transactions:        
Proceeds from units sold   1,758,699   137,088
Cost of units redeemed   (181,215)   (108,824)
Account charges   (95,772)   (53,812)
Increase (decrease)   1,481,712   (25,548)
Net increase (decrease)   1,870,564   52,881
Net assets, beginning   1,552,294   1,499,413
Net assets, ending $ 3,422,858 $ 1,552,294
             
Units sold   102,547   13,630
Units redeemed   (17,316)   (15,681)
Net increase (decrease)   85,231   (2,051)
Units outstanding, beginning   112,945   114,996
Units outstanding, ending   198,176   112,945
 
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 4,583,270
Cost of units redeemed/account charges   (2,552,157)
Net investment income (loss)   148,517
Net realized gain (loss)   (57,294)
Realized gain distributions   1,241,635
Net change in unrealized appreciation (depreciation)   58,887
Net assets $ 3,422,858

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 17.27 198 $ 3,423 N/A 25.7%  
12/31/2020   13.74 113   1,552 N/A 5.4%  
12/31/2019   13.04 115   1,499 N/A 26.7%  
12/31/2018   10.29 114   1,176 N/A -12.7%  
12/31/2017   11.78 148   1,742 N/A 10.9%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.5%            
2020   1.4%            
2019   1.3%            
2018   1.1%            
2017   0.7%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Templeton Global Bond VIP Fund 1 Class - 02-907
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 100,929 $ 127,471   7,302
Receivables: investments sold   -        
Payables: investments purchased   (4)        
Net assets $ 100,925        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 100,925   12,813 $ 7.88
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   (3,904)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   (1,043)
Net gain (loss)   (4,947)
             
Increase (decrease) in net assets from operations $ (4,947)
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ 10,622
Net realized gain (loss)   (3,904)   (10,900)
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   (1,043)   (7,080)
             
Increase (decrease) in net assets from operations   (4,947)   (7,358)
             
Contract owner transactions:        
Proceeds from units sold   6,794   21,702
Cost of units redeemed   (12,769)   (52,370)
Account charges   (4,784)   (5,655)
Increase (decrease)   (10,759)   (36,323)
Net increase (decrease)   (15,706)   (43,681)
Net assets, beginning   116,631   160,312
Net assets, ending $ 100,925 $ 116,631
             
Units sold   845   2,618
Units redeemed   (2,154)   (6,922)
Net increase (decrease)   (1,309)   (4,304)
Units outstanding, beginning   14,122   18,426
Units outstanding, ending   12,813   14,122
 
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 727,574
Cost of units redeemed/account charges   (705,358)
Net investment income (loss)   125,984
Net realized gain (loss)   (29,850)
Realized gain distributions   9,117
Net change in unrealized appreciation (depreciation)   (26,542)
Net assets $ 100,925

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 7.88 13 $ 101 N/A -4.6%  
12/31/2020   8.26 14   117 N/A -5.1%  
12/31/2019   8.70 18   160 N/A 2.3%  
12/31/2018   8.51 19   158 N/A 2.2%  
12/31/2017   8.32 20   163 N/A 2.2%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   7.7%            
2019   7.2%            
2018   0.0%            
2017   0.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Franklin Allocation VIP Fund 1 Class - 02-908
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 60,265 $ 63,598   10,010
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 60,265        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 60,265   5,204 $ 11.58
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,159
Net investment income (loss)   1,159
             
Gain (loss) on investments:    
Net realized gain (loss)   (664)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   6,127
Net gain (loss)   5,463
             
Increase (decrease) in net assets from operations $ 6,622
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,159 $ 928
Net realized gain (loss)   (664)   (1,723)
Realized gain distributions   -   14,031
Net change in unrealized appreciation (depreciation)   6,127   (6,991)
             
Increase (decrease) in net assets from operations   6,622   6,245
             
Contract owner transactions:        
Proceeds from units sold   2,824   2,783
Cost of units redeemed   (257)   (464)
Account charges   (6,453)   (6,337)
Increase (decrease)   (3,886)   (4,018)
Net increase (decrease)   2,736   2,227
Net assets, beginning   57,529   55,302
Net assets, ending $ 60,265 $ 57,529
             
Units sold   257   301
Units redeemed   (608)   (736)
Net increase (decrease)   (351)   (435)
Units outstanding, beginning   5,555   5,990
Units outstanding, ending   5,204   5,555
 
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 186,894
Cost of units redeemed/account charges   (193,316)
Net investment income (loss)   29,885
Net realized gain (loss)   2,545
Realized gain distributions   37,590
Net change in unrealized appreciation (depreciation)   (3,333)
Net assets $ 60,265

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 11.58 5 $ 60 N/A 11.8%  
12/31/2020   10.36 6   58 N/A 12.2%  
12/31/2019   9.23 6   55 N/A 20.0%  
12/31/2018   7.69 6   48 N/A -9.3%  
12/31/2017   8.48 7   57 N/A 12.2%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   2.0%            
2020   1.6%            
2019   3.9%            
2018   3.4%            
2017   2.7%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Templeton Foreign VIP Fund 2 Class - 02-909
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 43,970 $ 45,776   3,235
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 43,970        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 43,970   4,473 $ 9.83
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 824
Net investment income (loss)   824
             
Gain (loss) on investments:    
Net realized gain (loss)   (14)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   923
Net gain (loss)   909
             
Increase (decrease) in net assets from operations $ 1,733
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 824 $ 1,228
Net realized gain (loss)   (14)   (3,809)
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   923   (480)
             
Increase (decrease) in net assets from operations   1,733   (3,061)
             
Contract owner transactions:        
Proceeds from units sold   2,396   2,972
Cost of units redeemed   (446)   (10,264)
Account charges   (1,730)   (1,947)
Increase (decrease)   220   (9,239)
Net increase (decrease)   1,953   (12,300)
Net assets, beginning   42,017   54,317
Net assets, ending $ 43,970 $ 42,017
             
Units sold   236   380
Units redeemed   (215)   (1,616)
Net increase (decrease)   21   (1,236)
Units outstanding, beginning   4,452   5,688
Units outstanding, ending   4,473   4,452
 
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 6,489,874
Cost of units redeemed/account charges   (8,157,446)
Net investment income (loss)   569,708
Net realized gain (loss)   993,605
Realized gain distributions   150,035
Net change in unrealized appreciation (depreciation)   (1,806)
Net assets $ 43,970

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 9.83 4 $ 44 N/A 4.2%  
12/31/2020   9.44 4   42 N/A -1.2%  
12/31/2019   9.55 6   54 N/A 12.5%  
12/31/2018   8.49 6   51 N/A -15.4%  
12/31/2017   10.04 350   3,512 N/A 16.7%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.9%            
2020   2.5%            
2019   1.7%            
2018   0.1%            
2017   2.6%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Goldman Sachs VIT Government Money Market Fund Service Class - 02-CGK
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 2,968,815 $ 2,968,815   2,968,665
Receivables: investments sold   -        
Payables: investments purchased   (150)        
Net assets $ 2,968,665        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 2,968,665   570,083 $ 5.21
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 203
Net investment income (loss)   203
             
Gain (loss) on investments:    
Net realized gain (loss)   -
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   -
Net gain (loss)   -
             
Increase (decrease) in net assets from operations $ 203
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 203 $ 9,591
Net realized gain (loss)   -   -
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   -   -
             
Increase (decrease) in net assets from operations   203   9,591
             
Contract owner transactions:        
Proceeds from units sold   2,613,830   3,069,559
Cost of units redeemed   (3,146,619)   (2,727,806)
Account charges   (169,269)   (185,191)
Increase (decrease)   (702,058)   156,562
Net increase (decrease)   (701,855)   166,153
Net assets, beginning   3,670,520   3,504,367
Net assets, ending $ 2,968,665 $ 3,670,520
             
Units sold   521,182   617,644
Units redeemed   (656,010)   (587,497)
Net increase (decrease)   (134,828)   30,147
Units outstanding, beginning   704,911   674,764
Units outstanding, ending   570,083   704,911
 
* Date of Fund Inception into Variable Account: 11 /19 /2015 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 19,676,272
Cost of units redeemed/account charges   (16,858,470)
Net investment income (loss)   150,863
Net realized gain (loss)   -
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   -
Net assets $ 2,968,665

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 5.21 570 $ 2,969 N/A 0.0%  
12/31/2020   5.21 705   3,671 N/A 0.3%  
12/31/2019   5.19 675   3,504 N/A 1.8%  
12/31/2018   5.10 709   3,614 N/A 1.5%  
12/31/2017   5.03 865   4,351 N/A 0.5%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.3%            
2019   1.8%            
2018   1.4%            
2017   0.5%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Janus Henderson Global Research Portfolio Institutional Class - 02-606
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 4,051,128 $ 2,034,029   56,834
Receivables: investments sold   27        
Payables: investments purchased   -        
Net assets $ 4,051,155        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 4,051,155   226,431 $ 17.89
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 20,295
Net investment income (loss)   20,295
             
Gain (loss) on investments:    
Net realized gain (loss)   193,219
Realized gain distributions   181,940
Net change in unrealized appreciation (depreciation)   251,907
Net gain (loss)   627,066
             
Increase (decrease) in net assets from operations $ 647,361
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 20,295 $ 26,347
Net realized gain (loss)   193,219   98,356
Realized gain distributions   181,940   168,364
Net change in unrealized appreciation (depreciation)   251,907   338,763
             
Increase (decrease) in net assets from operations   647,361   631,830
             
Contract owner transactions:        
Proceeds from units sold   146,171   155,812
Cost of units redeemed   (313,296)   (184,718)
Account charges   (162,138)   (144,175)
Increase (decrease)   (329,263)   (173,081)
Net increase (decrease)   318,098   458,749
Net assets, beginning   3,733,057   3,274,308
Net assets, ending $ 4,051,155 $ 3,733,057
             
Units sold   9,158   12,837
Units redeemed   (29,123)   (25,912)
Net increase (decrease)   (19,965)   (13,075)
Units outstanding, beginning   246,396   259,471
Units outstanding, ending   226,431   246,396
 
* Date of Fund Inception into Variable Account: 5 /30 /1999 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 18,225,601
Cost of units redeemed/account charges   (17,695,825)
Net investment income (loss)   840,992
Net realized gain (loss)   127,255
Realized gain distributions   536,033
Net change in unrealized appreciation (depreciation)   2,017,099
Net assets $ 4,051,155

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 17.89 226 $ 4,051 N/A 18.1%  
12/31/2020   15.15 246   3,733 N/A 20.1%  
12/31/2019   12.62 259   3,274 N/A 29.0%  
12/31/2018   9.78 278   2,718 N/A -6.9%  
12/31/2017   10.50 334   3,504 N/A 27.0%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.5%            
2020   0.8%            
2019   1.0%            
2018   1.1%            
2017   0.8%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Janus Henderson Overseas Portfolio Service Class - 02-609
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 45,857 $ 36,978   1,117
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 45,857        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 45,857   4,211 $ 10.89
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 433
Net investment income (loss)   433
             
Gain (loss) on investments:    
Net realized gain (loss)   172
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   3,681
Net gain (loss)   3,853
             
Increase (decrease) in net assets from operations $ 4,286
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 433 $ 213
Net realized gain (loss)   172   39
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   3,681   3,069
             
Increase (decrease) in net assets from operations   4,286   3,321
             
Contract owner transactions:        
Proceeds from units sold   19,512   3,264
Cost of units redeemed   -   -
Account charges   (710)   (821)
Increase (decrease)   18,802   2,443
Net increase (decrease)   23,088   5,764
Net assets, beginning   22,769   17,005
Net assets, ending $ 45,857 $ 22,769
             
Units sold   1,909   424
Units redeemed   (67)   (108)
Net increase (decrease)   1,842   316
Units outstanding, beginning   2,369   2,053
Units outstanding, ending   4,211   2,369
 
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 371,140
Cost of units redeemed/account charges   (318,916)
Net investment income (loss)   8,128
Net realized gain (loss)   (35,447)
Realized gain distributions   12,073
Net change in unrealized appreciation (depreciation)   8,879
Net assets $ 45,857

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 10.89 4 $ 46 N/A 13.3%  
12/31/2020   9.61 2   23 N/A 16.0%  
12/31/2019   8.28 2   17 N/A 26.7%  
12/31/2018   6.54 2   13 N/A -15.1%  
12/31/2017   7.70 2   16 N/A 30.8%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.3%            
2020   1.1%            
2019   1.9%            
2018   1.9%            
2017   1.7%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Janus Henderson Mid Cap Value Portfolio Service Class - 02-259
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 32,490 $ 28,105   1,769
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 32,490        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 32,490   1,819 $ 17.86
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 93
Net investment income (loss)   93
             
Gain (loss) on investments:    
Net realized gain (loss)   50
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   5,086
Net gain (loss)   5,136
             
Increase (decrease) in net assets from operations $ 5,229
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 93 $ 267
Net realized gain (loss)   50   (1,044)
Realized gain distributions   -   539
Net change in unrealized appreciation (depreciation)   5,086   (636)
             
Increase (decrease) in net assets from operations   5,229   (874)
             
Contract owner transactions:        
Proceeds from units sold   1,361   2,262
Cost of units redeemed   (184)   (3,927)
Account charges   (715)   (734)
Increase (decrease)   462   (2,399)
Net increase (decrease)   5,691   (3,273)
Net assets, beginning   26,799   30,072
Net assets, ending $ 32,490 $ 26,799
             
Units sold   80   176
Units redeemed   (53)   (370)
Net increase (decrease)   27   (194)
Units outstanding, beginning   1,792   1,986
Units outstanding, ending   1,819   1,792
 
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 110,604
Cost of units redeemed/account charges   (100,961)
Net investment income (loss)   3,022
Net realized gain (loss)   (1,223)
Realized gain distributions   16,663
Net change in unrealized appreciation (depreciation)   4,385
Net assets $ 32,490

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 17.86 2 $ 32 N/A 19.4%  
12/31/2020   14.96 2   27 N/A -1.2%  
12/31/2019   15.14 2   30 N/A 30.0%  
12/31/2018   11.64 2   23 N/A -13.8%  
12/31/2017   13.51 2   26 N/A 13.6%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.3%            
2020   0.9%            
2019   1.5%            
2018   1.0%            
2017   0.6%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Janus Henderson Balanced Portfolio Service Class - 02-611
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 9,362,233 $ 5,974,563   176,210
Receivables: investments sold   1,573        
Payables: investments purchased   -        
Net assets $ 9,363,806        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 9,363,806   972,689 $ 9.63
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 77,038
Net investment income (loss)   77,038
             
Gain (loss) on investments:    
Net realized gain (loss)   182,935
Realized gain distributions   47,190
Net change in unrealized appreciation (depreciation)   1,074,002
Net gain (loss)   1,304,127
             
Increase (decrease) in net assets from operations $ 1,381,165
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 77,038 $ 168,348
Net realized gain (loss)   182,935   254,504
Realized gain distributions   47,190   75,637
Net change in unrealized appreciation (depreciation)   1,074,002   576,236
             
Increase (decrease) in net assets from operations   1,381,165   1,074,725
             
Contract owner transactions:        
Proceeds from units sold   200,779   176,027
Cost of units redeemed   (314,000)   (941,920)
Account charges   (289,736)   (291,233)
Increase (decrease)   (402,957)   (1,057,126)
Net increase (decrease)   978,208   17,599
Net assets, beginning   8,385,598   8,367,999
Net assets, ending $ 9,363,806 $ 8,385,598
             
Units sold   36,732   26,937
Units redeemed   (82,407)   (167,367)
Net increase (decrease)   (45,675)   (140,430)
Units outstanding, beginning   1,018,364   1,158,794
Units outstanding, ending   972,689   1,018,364
 
* Date of Fund Inception into Variable Account: 10 /21 /2016 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 8,720,418
Cost of units redeemed/account charges   (4,761,893)
Net investment income (loss)   697,965
Net realized gain (loss)   753,211
Realized gain distributions   566,435
Net change in unrealized appreciation (depreciation)   3,387,670
Net assets $ 9,363,806

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 9.63 973 $ 9,364 N/A 16.9%  
12/31/2020   8.23 1,018   8,386 N/A 14.0%  
12/31/2019   7.22 1,159   8,368 N/A 22.3%  
12/31/2018   5.91 1,270   7,502 N/A 0.4%  
12/31/2017   5.88 1,420   8,349 N/A 18.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.9%            
2020   2.0%            
2019   1.7%            
2018   1.9%            
2017   1.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Janus Henderson Flexible Bond Portfolio Institutional Class - 02-607
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 5,154,750 $ 5,163,301   427,754
Receivables: investments sold   -        
Payables: investments purchased   (303)        
Net assets $ 5,154,447        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 5,154,447   325,903 $ 15.82
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 140,980
Net investment income (loss)   140,980
             
Gain (loss) on investments:    
Net realized gain (loss)   9,281
Realized gain distributions   102,144
Net change in unrealized appreciation (depreciation)   (276,911)
Net gain (loss)   (165,486)
             
Increase (decrease) in net assets from operations $ (24,506)
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 140,980 $ 118,305
Net realized gain (loss)   9,281   24,433
Realized gain distributions   102,144   -
Net change in unrealized appreciation (depreciation)   (276,911)   267,086
             
Increase (decrease) in net assets from operations   (24,506)   409,824
             
Contract owner transactions:        
Proceeds from units sold   1,527,019   193,333
Cost of units redeemed   (205,885)   (517,701)
Account charges   (174,829)   (167,526)
Increase (decrease)   1,146,305   (491,894)
Net increase (decrease)   1,121,799   (82,070)
Net assets, beginning   4,032,648   4,114,718
Net assets, ending $ 5,154,447 $ 4,032,648
             
Units sold   97,648   12,938
Units redeemed   (24,427)   (45,107)
Net increase (decrease)   73,221   (32,169)
Units outstanding, beginning   252,682   284,851
Units outstanding, ending   325,903   252,682
         
* Date of Fund Inception into Variable Account: 5 /30 /1999 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 26,468,600
Cost of units redeemed/account charges   (27,006,861)
Net investment income (loss)   4,716,723
Net realized gain (loss)   263,836
Realized gain distributions   720,700
Net change in unrealized appreciation (depreciation)   (8,551)
Net assets $ 5,154,447

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 15.82 326 $ 5,154 N/A -0.9%  
12/31/2020   15.96 253   4,033 N/A 10.5%  
12/31/2019   14.45 285   4,115 N/A 9.6%  
12/31/2018   13.18 351   4,621 N/A -1.0%  
12/31/2017   13.32 352   4,683 N/A 3.6%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   3.1%            
2020   2.9%            
2019   3.1%            
2018   3.2%            
2017   2.8%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Janus Henderson Forty Portfolio Institutional Class - 02-602
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 242,320 $ 179,713   3,924
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 242,320        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 242,320   9,545 $ 25.39
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,570
Net investment income (loss)   1,570
             
Gain (loss) on investments:    
Net realized gain (loss)   32,728
Realized gain distributions   35,468
Net change in unrealized appreciation (depreciation)   (9,925)
Net gain (loss)   58,271
             
Increase (decrease) in net assets from operations $ 59,841
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,570 $ 1,473
Net realized gain (loss)   32,728   3,793
Realized gain distributions   35,468   13,875
Net change in unrealized appreciation (depreciation)   (9,925)   52,919
             
Increase (decrease) in net assets from operations   59,841   72,060
             
Contract owner transactions:        
Proceeds from units sold   44,890   75,328
Cost of units redeemed   (95,887)   (23,632)
Account charges   (9,268)   (9,464)
Increase (decrease)   (60,265)   42,232
Net increase (decrease)   (424)   114,292
Net assets, beginning   242,744   128,452
Net assets, ending $ 242,320 $ 242,744
             
Units sold   2,189   5,040
Units redeemed   (4,395)   (1,957)
Net increase (decrease)   (2,206)   3,083
Units outstanding, beginning   11,751   8,668
Units outstanding, ending   9,545   11,751
         
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 297,106
Cost of units redeemed/account charges   (266,920)
Net investment income (loss)   6,186
Net realized gain (loss)   46,273
Realized gain distributions   97,068
Net change in unrealized appreciation (depreciation)   62,607
Net assets $ 242,320

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 25.39 10 $ 242 N/A 22.9%  
12/31/2020   20.66 12   243 N/A 39.4%  
12/31/2019   14.82 9   128 N/A 37.2%  
12/31/2018   10.80 9   95 N/A 2.0%  
12/31/2017   10.59 8   84 N/A 30.3%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.6%            
2020   0.8%            
2019   0.2%            
2018   1.1%            
2017   0.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Neuberger Berman AMT Mid Cap Growth Portfolio Service Class - 02-866
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 376,861 $ 261,765   10,462
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 376,861        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 376,861   11,293 $ 33.37
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   18,373
Realized gain distributions   43,626
Net change in unrealized appreciation (depreciation)   (15,977)
Net gain (loss)   46,022
             
Increase (decrease) in net assets from operations $ 46,022
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ -
Net realized gain (loss)   18,373   6,013
Realized gain distributions   43,626   16,756
Net change in unrealized appreciation (depreciation)   (15,977)   85,166
             
Increase (decrease) in net assets from operations   46,022   107,935
             
Contract owner transactions:        
Proceeds from units sold   4,832   4,917
Cost of units redeemed   (38,775)   (32,782)
Account charges   (9,860)   (9,486)
Increase (decrease)   (43,803)   (37,351)
Net increase (decrease)   2,219   70,584
Net assets, beginning   374,642   304,058
Net assets, ending $ 376,861 $ 374,642
             
Units sold   151   746
Units redeemed   (1,513)   (2,440)
Net increase (decrease)   (1,362)   (1,694)
Units outstanding, beginning   12,655   14,349
Units outstanding, ending   11,293   12,655
         
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 580,908
Cost of units redeemed/account charges   (539,857)
Net investment income (loss)   -
Net realized gain (loss)   70,749
Realized gain distributions   149,965
Net change in unrealized appreciation (depreciation)   115,096
Net assets $ 376,861

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 33.37 11 $ 377 N/A 12.7%  
12/31/2020   29.60 13   375 N/A 39.7%  
12/31/2019   21.19 14   304 N/A 32.5%  
12/31/2018   15.99 15   241 N/A -6.6%  
12/31/2017   17.12 16   276 N/A 24.6%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.0%            
2019   0.0%            
2018   0.0%            
2017   0.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Neuberger Berman Mid Cap Intrinsic Value Portfolio I Class - 02-870
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 537,508 $ 392,757   26,439
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 537,508        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 537,508   19,399 $ 27.71
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 3,083
Net investment income (loss)   3,083
             
Gain (loss) on investments:    
Net realized gain (loss)   10,314
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   123,828
Net gain (loss)   134,142
             
Increase (decrease) in net assets from operations $ 137,225
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 3,083 $ 4,372
Net realized gain (loss)   10,314   (4,930)
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   123,828   (12,321)
             
Increase (decrease) in net assets from operations   137,225   (12,879)
             
Contract owner transactions:        
Proceeds from units sold   28,372   22,811
Cost of units redeemed   (39,808)   (13,272)
Account charges   (15,397)   (12,023)
Increase (decrease)   (26,833)   (2,484)
Net increase (decrease)   110,392   (15,363)
Net assets, beginning   427,116   442,479
Net assets, ending $ 537,508 $ 427,116
             
Units sold   1,132   1,410
Units redeemed   (2,203)   (1,591)
Net increase (decrease)   (1,071)   (181)
Units outstanding, beginning   20,470   20,651
Units outstanding, ending   19,399   20,470
         
* Date of Fund Inception into Variable Account: 5 /1 /2003 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 3,052,488
Cost of units redeemed/account charges   (3,245,464)
Net investment income (loss)   67,119
Net realized gain (loss)   128,591
Realized gain distributions   390,023
Net change in unrealized appreciation (depreciation)   144,751
Net assets $ 537,508

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 27.71 19 $ 538 N/A 32.8%  
12/31/2020   20.87 20   427 N/A -2.6%  
12/31/2019   21.43 21   442 N/A 16.7%  
12/31/2018   18.35 22   401 N/A -15.3%  
12/31/2017   21.66 23   491 N/A 16.7%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.6%            
2020   1.0%            
2019   0.7%            
2018   0.7%            
2017   0.8%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Neuberger Berman Short Duration Bond Portfolio I Class - 02-875
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 193,419 $ 199,554   18,456
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 193,419        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 193,419   28,008 $ 6.91
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 5,094
Net investment income (loss)   5,094
             
Gain (loss) on investments:    
Net realized gain (loss)   (158)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   (3,358)
Net gain (loss)   (3,516)
             
Increase (decrease) in net assets from operations $ 1,578
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 5,094 $ 4,908
Net realized gain (loss)   (158)   (1,396)
Realized gain distributions   -   -
Net change in unrealized appreciation (depreciation)   (3,358)   3,705
             
Increase (decrease) in net assets from operations   1,578   7,217
             
Contract owner transactions:        
Proceeds from units sold   6,437   21,078
Cost of units redeemed   (7,827)   (48,615)
Account charges   (14,258)   (14,259)
Increase (decrease)   (15,648)   (41,796)
Net increase (decrease)   (14,070)   (34,579)
Net assets, beginning   207,489   242,068
Net assets, ending $ 193,419 $ 207,489
             
Units sold   932   3,189
Units redeemed   (3,192)   (9,454)
Net increase (decrease)   (2,260)   (6,265)
Units outstanding, beginning   30,268   36,533
Units outstanding, ending   28,008   30,268
         
* Date of Fund Inception into Variable Account: 5 /1 /2003 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 7,470,232
Cost of units redeemed/account charges   (7,479,232)
Net investment income (loss)   372,151
Net realized gain (loss)   (163,597)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   (6,135)
Net assets $ 193,419

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 6.91 28 $ 193 N/A 0.7%  
12/31/2020   6.86 30   207 N/A 3.5%  
12/31/2019   6.63 37   242 N/A 3.7%  
12/31/2018   6.39 32   203 N/A 1.0%  
12/31/2017   6.33 34   214 N/A 0.9%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   2.5%            
2020   2.2%            
2019   2.2%            
2018   1.5%            
2017   1.3%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Pioneer Select Mid Cap Growth VCT Portfolio I Class - 02-597
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 2,443,289 $ 1,906,543   70,013
Receivables: investments sold   189        
Payables: investments purchased   -        
Net assets $ 2,443,478        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 2,443,478   68,621 $ 35.61
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   65,070
Realized gain distributions   342,300
Net change in unrealized appreciation (depreciation)   (215,075)
Net gain (loss)   192,295
             
Increase (decrease) in net assets from operations $ 192,295
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ -
Net realized gain (loss)   65,070   30,422
Realized gain distributions   342,300   136,770
Net change in unrealized appreciation (depreciation)   (215,075)   528,799
             
Increase (decrease) in net assets from operations   192,295   695,991
             
Contract owner transactions:        
Proceeds from units sold   62,148   153,637
Cost of units redeemed   (148,707)   (172,797)
Account charges   (77,760)   (70,157)
Increase (decrease)   (164,319)   (89,317)
Net increase (decrease)   27,976   606,674
Net assets, beginning   2,415,502   1,808,828
Net assets, ending $ 2,443,478 $ 2,415,502
             
Units sold   2,281   6,984
Units redeemed   (6,969)   (10,076)
Net increase (decrease)   (4,688)   (3,092)
Units outstanding, beginning   73,309   76,401
Units outstanding, ending   68,621   73,309
         
* Date of Fund Inception into Variable Account: 5 /30 /1999 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 6,075,617
Cost of units redeemed/account charges   (7,085,433)
Net investment income (loss)   80,776
Net realized gain (loss)   527,992
Realized gain distributions   2,307,780
Net change in unrealized appreciation (depreciation)   536,746
Net assets $ 2,443,478

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 35.61 69 $ 2,443 N/A 8.1%  
12/31/2020   32.95 73   2,416 N/A 39.2%  
12/31/2019   23.68 76   1,809 N/A 33.1%  
12/31/2018   17.79 83   1,469 N/A -6.5%  
12/31/2017   19.02 100   1,901 N/A 30.0%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.0%            
2019   0.0%            
2018   0.0%            
2017   0.1%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Pioneer Equity Income VCT Portfolio II Class - 02-598
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 67,314 $ 69,744   3,443
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 67,314        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 67,314   2,754 $ 24.44
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 853
Net investment income (loss)   853
             
Gain (loss) on investments:    
Net realized gain (loss)   (5,564)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   18,845
Net gain (loss)   13,281
             
Increase (decrease) in net assets from operations $ 14,134
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 853 $ 1,235
Net realized gain (loss)   (5,564)   (623)
Realized gain distributions   -   1,983
Net change in unrealized appreciation (depreciation)   18,845   (2,193)
             
Increase (decrease) in net assets from operations   14,134   402
             
Contract owner transactions:        
Proceeds from units sold   26,399   6,987
Cost of units redeemed   (30,173)   (236)
Account charges   (1,032)   (1,421)
Increase (decrease)   (4,806)   5,330
Net increase (decrease)   9,328   5,732
Net assets, beginning   57,986   52,254
Net assets, ending $ 67,314 $ 57,986
             
Units sold   1,148   399
Units redeemed   (1,368)   (98)
Net increase (decrease)   (220)   301
Units outstanding, beginning   2,974   2,673
Units outstanding, ending   2,754   2,974
         
* Date of Fund Inception into Variable Account: 5 /1 /2009 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 85,222
Cost of units redeemed/account charges   (51,218)
Net investment income (loss)   5,821
Net realized gain (loss)   (4,590)
Realized gain distributions   34,509
Net change in unrealized appreciation (depreciation)   (2,430)
Net assets $ 67,314

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 24.44 3 $ 67 N/A 25.3%  
12/31/2020   19.50 3   58 N/A -0.3%  
12/31/2019   19.55 3   52 N/A 25.2%  
12/31/2018   15.61 3   42 N/A -8.8%  
12/31/2017   17.11 3   46 N/A 15.2%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.4%            
2020   2.2%            
2019   2.5%            
2018   2.3%            
2017   1.5%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Pioneer Bond VCT Portfolio I Class - 02-CPG
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 2,408,985 $ 2,356,424   213,749
Receivables: investments sold   -        
Payables: investments purchased   (29)        
Net assets $ 2,408,956        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 2,408,956   391,111 $ 6.16
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 79,080
Net investment income (loss)   79,080
             
Gain (loss) on investments:    
Net realized gain (loss)   148,174
Realized gain distributions   62,982
Net change in unrealized appreciation (depreciation)   (293,296)
Net gain (loss)   (82,140)
             
Increase (decrease) in net assets from operations $ (3,060)
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 79,080 $ 149,823
Net realized gain (loss)   148,174   22,251
Realized gain distributions   62,982   -
Net change in unrealized appreciation (depreciation)   (293,296)   238,754
             
Increase (decrease) in net assets from operations   (3,060)   410,828
             
Contract owner transactions:        
Proceeds from units sold   268,079   336,028
Cost of units redeemed   (2,667,879)   (610,283)
Account charges   (141,583)   (216,736)
Increase (decrease)   (2,541,383)   (490,991)
Net increase (decrease)   (2,544,443)   (80,163)
Net assets, beginning   4,953,399   5,033,562
Net assets, ending $ 2,408,956 $ 4,953,399
             
Units sold   44,632   59,233
Units redeemed   (460,779)   (143,792)
Net increase (decrease)   (416,147)   (84,559)
Units outstanding, beginning   807,258   891,817
Units outstanding, ending   391,111   807,258
         
* Date of Fund Inception into Variable Account: 10 /21 /2016 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 7,070,620
Cost of units redeemed/account charges   (5,651,292)
Net investment income (loss)   677,729
Net realized gain (loss)   165,828
Realized gain distributions   93,510
Net change in unrealized appreciation (depreciation)   52,561
Net assets $ 2,408,956

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 6.16 391 $ 2,409 N/A 0.4%  
12/31/2020   6.14 807   4,953 N/A 8.7%  
12/31/2019   5.64 892   5,034 N/A 9.3%  
12/31/2018   5.16 904   4,671 N/A -0.8%  
12/31/2017   5.21 908   4,728 N/A 4.0%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   2.1%            
2020   3.0%            
2019   3.3%            
2018   3.3%            
2017   2.9%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Pioneer Equity Income VCT Portfolio I Class - 02-CPF
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 10,836,292 $ 12,393,654   564,009
Receivables: investments sold   -        
Payables: investments purchased   (1,666)        
Net assets $ 10,834,626        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 10,834,626   1,299,945 $ 8.33
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 147,357
Net investment income (loss)   147,357
             
Gain (loss) on investments:    
Net realized gain (loss)   (182,783)
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   2,193,696
Net gain (loss)   2,010,913
             
Increase (decrease) in net assets from operations $ 2,158,270
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 147,357 $ 209,586
Net realized gain (loss)   (182,783)   (547,563)
Realized gain distributions   -   304,161
Net change in unrealized appreciation (depreciation)   2,193,696   (31,690)
             
Increase (decrease) in net assets from operations   2,158,270   (65,506)
             
Contract owner transactions:        
Proceeds from units sold   1,137,395   490,867
Cost of units redeemed   (513,631)   (747,415)
Account charges   (351,842)   (321,242)
Increase (decrease)   271,922   (577,790)
Net increase (decrease)   2,430,192   (643,296)
Net assets, beginning   8,404,434   9,047,730
Net assets, ending $ 10,834,626 $ 8,404,434
             
Units sold   151,222   89,247
Units redeemed   (118,777)   (185,675)
Net increase (decrease)   32,445   (96,428)
Units outstanding, beginning   1,267,500   1,363,928
Units outstanding, ending   1,299,945   1,267,500
         
* Date of Fund Inception into Variable Account: 10 /21 /2016 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 11,397,259
Cost of units redeemed/account charges   (5,042,539)
Net investment income (loss)   976,369
Net realized gain (loss)   (1,150,326)
Realized gain distributions   6,211,225
Net change in unrealized appreciation (depreciation)   (1,557,362)
Net assets $ 10,834,626

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 8.33 1,300 $ 10,835 N/A 25.7%  
12/31/2020   6.63 1,268   8,404 N/A 0.0%  
12/31/2019   6.63 1,364   9,048 N/A 25.6%  
12/31/2018   5.28 1,439   7,604 N/A -8.6%  
12/31/2017   5.78 1,572   9,089 N/A 15.5%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.5%            
2020   2.4%            
2019   2.8%            
2018   2.5%            
2017   1.7%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Pioneer Fund VCT Portfolio I Class - 02-596
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 693,658 $ 617,949   35,033
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 693,658        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 693,658   32,825 $ 21.13
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 2,040
Net investment income (loss)   2,040
             
Gain (loss) on investments:    
Net realized gain (loss)   1,443
Realized gain distributions   49,966
Net change in unrealized appreciation (depreciation)   106,478
Net gain (loss)   157,887
             
Increase (decrease) in net assets from operations $ 159,927
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 2,040 $ 5,082
Net realized gain (loss)   1,443   (29,577)
Realized gain distributions   49,966   56,581
Net change in unrealized appreciation (depreciation)   106,478   118,187
             
Increase (decrease) in net assets from operations   159,927   150,273
             
Contract owner transactions:        
Proceeds from units sold   16,188   20,157
Cost of units redeemed   (124,533)   (164,110)
Account charges   (26,722)   (29,767)
Increase (decrease)   (135,067)   (173,720)
Net increase (decrease)   24,860   (23,447)
Net assets, beginning   668,798   692,245
Net assets, ending $ 693,658 $ 668,798
             
Units sold   869   1,595
Units redeemed   (8,549)   (13,194)
Net increase (decrease)   (7,680)   (11,599)
Units outstanding, beginning   40,505   52,104
Units outstanding, ending   32,825   40,505
         
* Date of Fund Inception into Variable Account: 5 /30 /1999 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 13,541,102
Cost of units redeemed/account charges   (15,228,487)
Net investment income (loss)   522,724
Net realized gain (loss)   129,410
Realized gain distributions   1,653,200
Net change in unrealized appreciation (depreciation)   75,709
Net assets $ 693,658

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 21.13 33 $ 694 N/A 28.0%  
12/31/2020   16.51 41   669 N/A 24.3%  
12/31/2019   13.29 52   692 N/A 31.3%  
12/31/2018   10.12 56   568 N/A -1.5%  
12/31/2017   10.27 72   736 N/A 21.7%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.3%            
2020   0.7%            
2019   1.0%            
2018   1.1%            
2017   1.2%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Royce Capital Small-Cap Portfolio Investor Class - 02-750
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 146,351 $ 133,894   15,552
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 146,351        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 146,351   11,445 $ 12.79
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,996
Net investment income (loss)   1,996
             
Gain (loss) on investments:    
Net realized gain (loss)   563
Realized gain distributions   -
Net change in unrealized appreciation (depreciation)   17,090
Net gain (loss)   17,653
             
Increase (decrease) in net assets from operations $ 19,649
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,996 $ 451
Net realized gain (loss)   563   (2,430)
Realized gain distributions   -   820
Net change in unrealized appreciation (depreciation)   17,090   (3,109)
             
Increase (decrease) in net assets from operations   19,649   (4,268)
             
Contract owner transactions:        
Proceeds from units sold   82,685   4,983
Cost of units redeemed   (1,523)   (4,178)
Account charges   (5,048)   (2,979)
Increase (decrease)   76,114   (2,174)
Net increase (decrease)   95,763   (6,442)
Net assets, beginning   50,588   57,030
Net assets, ending $ 146,351 $ 50,588
             
Units sold   6,891   644
Units redeemed   (542)   (882)
Net increase (decrease)   6,349   (238)
Units outstanding, beginning   5,096   5,334
Units outstanding, ending   11,445   5,096
         
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 263,681
Cost of units redeemed/account charges   (178,951)
Net investment income (loss)   6,551
Net realized gain (loss)   (240)
Realized gain distributions   42,853
Net change in unrealized appreciation (depreciation)   12,457
Net assets $ 146,351

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 12.79 11 $ 146 N/A 28.8%  
12/31/2020   9.93 5   51 N/A -7.2%  
12/31/2019   10.69 5   57 N/A 18.7%  
12/31/2018   9.01 6   54 N/A -8.3%  
12/31/2017   9.83 10   97 N/A 5.4%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   2.0%            
2020   0.8%            
2019   0.7%            
2018   0.6%            
2017   1.1%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Timothy Plan Strategic Growth Variable - 02-127
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 162,075 $ 129,926   12,250
Receivables: investments sold   -        
Payables: investments purchased   (8)        
Net assets $ 162,067        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 162,067   13,769 $ 11.77
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,925
Net investment income (loss)   1,925
             
Gain (loss) on investments:    
Net realized gain (loss)   20,224
Realized gain distributions   1,980
Net change in unrealized appreciation (depreciation)   2,941
Net gain (loss)   25,145
             
Increase (decrease) in net assets from operations $ 27,070
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,925 $ 1,020
Net realized gain (loss)   20,224   (9,073)
Realized gain distributions   1,980   9,399
Net change in unrealized appreciation (depreciation)   2,941   (6,364)
             
Increase (decrease) in net assets from operations   27,070   (5,018)
             
Contract owner transactions:        
Proceeds from units sold   51,303   41,119
Cost of units redeemed   (121,954)   (122,863)
Account charges   (8,626)   (8,195)
Increase (decrease)   (79,277)   (89,939)
Net increase (decrease)   (52,207)   (94,957)
Net assets, beginning   214,274   309,231
Net assets, ending $ 162,067 $ 214,274
             
Units sold   4,548   4,551
Units redeemed   (11,261)   (16,341)
Net increase (decrease)   (6,713)   (11,790)
Units outstanding, beginning   20,482   32,272
Units outstanding, ending   13,769   20,482
         
* Date of Fund Inception into Variable Account: 4 /29 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 1,885,849
Cost of units redeemed/account charges   (1,870,017)
Net investment income (loss)   37,891
Net realized gain (loss)   (29,543)
Realized gain distributions   105,738
Net change in unrealized appreciation (depreciation)   32,149
Net assets $ 162,067

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 11.77 14 $ 162 N/A 12.5%  
12/31/2020   10.46 20   214 N/A 9.2%  
12/31/2019   9.58 32   309 N/A 19.8%  
12/31/2018   8.00 32   258 N/A -11.9%  
12/31/2017   9.08 33   298 N/A 12.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.0%            
2020   0.4%            
2019   0.8%            
2018   1.1%            
2017   0.3%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Timothy Plan Conservative Growth Variable - 02-126
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 435,856 $ 398,191   35,149
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 435,856        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 435,856   39,629 $ 11.00
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 4,055
Net investment income (loss)   4,055
             
Gain (loss) on investments:    
Net realized gain (loss)   9,653
Realized gain distributions   3,261
Net change in unrealized appreciation (depreciation)   22,557
Net gain (loss)   35,471
             
Increase (decrease) in net assets from operations $ 39,526
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 4,055 $ 3,397
Net realized gain (loss)   9,653   (1,877)
Realized gain distributions   3,261   17,071
Net change in unrealized appreciation (depreciation)   22,557   18,230
             
Increase (decrease) in net assets from operations   39,526   36,821
             
Contract owner transactions:        
Proceeds from units sold   8,447   9,783
Cost of units redeemed   (100,532)   (10,364)
Account charges   (13,729)   (12,655)
Increase (decrease)   (105,814)   (13,236)
Net increase (decrease)   (66,288)   23,585
Net assets, beginning   502,144   478,559
Net assets, ending $ 435,856 $ 502,144
             
Units sold   809   1,066
Units redeemed   (10,454)   (2,620)
Net increase (decrease)   (9,645)   (1,554)
Units outstanding, beginning   49,274   50,828
Units outstanding, ending   39,629   49,274
         
* Date of Fund Inception into Variable Account: 4 /29 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 985,394
Cost of units redeemed/account charges   (807,075)
Net investment income (loss)   87,080
Net realized gain (loss)   (34,910)
Realized gain distributions   167,702
Net change in unrealized appreciation (depreciation)   37,665
Net assets $ 435,856

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 11.00 40 $ 436 N/A 7.9%  
12/31/2020   10.19 49   502 N/A 8.2%  
12/31/2019   9.42 51   479 N/A 15.7%  
12/31/2018   8.14 51   418 N/A -8.8%  
12/31/2017   8.92 52   461 N/A 9.3%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.9%            
2020   0.7%            
2019   1.2%            
2018   1.1%            
2017   0.6%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Vanguard VIF Total Bond Market Index Portfolio - 02-121
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 9,573,045 $ 9,335,419   783,339
Receivables: investments sold   -        
Payables: investments purchased   (631)        
Net assets $ 9,572,414        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 9,572,414   1,005,977 $ 9.52
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 143,746
Net investment income (loss)   143,746
             
Gain (loss) on investments:    
Net realized gain (loss)   29,173
Realized gain distributions   57,642
Net change in unrealized appreciation (depreciation)   (337,983)
Net gain (loss)   (251,168)
             
Increase (decrease) in net assets from operations $ (107,422)
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 143,746 $ 173,554
Net realized gain (loss)   29,173   38,237
Realized gain distributions   57,642   -
Net change in unrealized appreciation (depreciation)   (337,983)   305,301
             
Increase (decrease) in net assets from operations   (107,422)   517,092
             
Contract owner transactions:        
Proceeds from units sold   3,301,340   620,979
Cost of units redeemed   (528,438)   (551,935)
Account charges   (314,273)   (294,453)
Increase (decrease)   2,458,629   (225,409)
Net increase (decrease)   2,351,207   291,683
Net assets, beginning   7,221,207   6,929,524
Net assets, ending $ 9,572,414 $ 7,221,207
             
Units sold   349,689   66,252
Units redeemed   (89,567)   (90,387)
Net increase (decrease)   260,122   (24,135)
Units outstanding, beginning   745,855   769,990
Units outstanding, ending   1,005,977   745,855
         
* Date of Fund Inception into Variable Account: 4 /29 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 21,436,732
Cost of units redeemed/account charges   (13,964,256)
Net investment income (loss)   1,485,015
Net realized gain (loss)   167,526
Realized gain distributions   209,771
Net change in unrealized appreciation (depreciation)   237,626
Net assets $ 9,572,414

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 9.52 1,006 $ 9,572 N/A -1.7%  
12/31/2020   9.68 746   7,221 N/A 7.6%  
12/31/2019   9.00 770   6,930 N/A 8.7%  
12/31/2018   8.28 878   7,272 N/A -0.1%  
12/31/2017   8.29 852   7,065 N/A 3.5%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.7%            
2020   2.5%            
2019   2.7%            
2018   2.2%            
2017   2.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Vanguard VIF Diversified Value Portfolio - 02-190
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 128,392 $ 105,536   7,357
Receivables: investments sold   -        
Payables: investments purchased   -        
Net assets $ 128,392        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 128,392   7,514 $ 17.09
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,261
Net investment income (loss)   1,261
             
Gain (loss) on investments:    
Net realized gain (loss)   805
Realized gain distributions   1,734
Net change in unrealized appreciation (depreciation)   27,728
Net gain (loss)   30,267
             
Increase (decrease) in net assets from operations $ 31,528
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,261 $ 2,994
Net realized gain (loss)   805   (7,747)
Realized gain distributions   1,734   19,369
Net change in unrealized appreciation (depreciation)   27,728   (3,965)
             
Increase (decrease) in net assets from operations   31,528   10,651
             
Contract owner transactions:        
Proceeds from units sold   3,715   4,360
Cost of units redeemed   (22,165)   (10,888)
Account charges   (4,880)   (5,354)
Increase (decrease)   (23,330)   (11,882)
Net increase (decrease)   8,198   (1,231)
Net assets, beginning   120,194   121,425
Net assets, ending $ 128,392 $ 120,194
             
Units sold   239   417
Units redeemed   (1,903)   (1,603)
Net increase (decrease)   (1,664)   (1,186)
Units outstanding, beginning   9,178   10,364
Units outstanding, ending   7,514   9,178
         
* Date of Fund Inception into Variable Account: 5 /1 /2008 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 3,303,588
Cost of units redeemed/account charges   (4,962,438)
Net investment income (loss)   243,584
Net realized gain (loss)   1,339,770
Realized gain distributions   181,032
Net change in unrealized appreciation (depreciation)   22,856
Net assets $ 128,392

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 17.09 8 $ 128 N/A 30.5%  
12/31/2020   13.10 9   120 N/A 11.8%  
12/31/2019   11.72 10   121 N/A 25.7%  
12/31/2018   9.32 12   114 N/A -9.1%  
12/31/2017   10.26 13   130 N/A 13.2%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.0%            
2020   2.5%            
2019   3.1%            
2018   2.6%            
2017   2.7%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Vanguard VIF Mid-Cap Index Portfolio - 02-118
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 3,703,707 $ 2,472,072   125,626
Receivables: investments sold   -        
Payables: investments purchased   (245)        
Net assets $ 3,703,462        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 3,703,462   127,828 $ 28.97
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 51,405
Net investment income (loss)   51,405
             
Gain (loss) on investments:    
Net realized gain (loss)   440,391
Realized gain distributions   306,785
Net change in unrealized appreciation (depreciation)   96,717
Net gain (loss)   843,893
             
Increase (decrease) in net assets from operations $ 895,298
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 51,405 $ 53,193
Net realized gain (loss)   440,391   29,167
Realized gain distributions   306,785   199,166
Net change in unrealized appreciation (depreciation)   96,717   335,688
             
Increase (decrease) in net assets from operations   895,298   617,214
             
Contract owner transactions:        
Proceeds from units sold   90,112   266,505
Cost of units redeemed   (1,348,797)   (277,422)
Account charges   (146,761)   (151,806)
Increase (decrease)   (1,405,446)   (162,723)
Net increase (decrease)   (510,148)   454,491
Net assets, beginning   4,213,610   3,759,119
Net assets, ending $ 3,703,462 $ 4,213,610
             
Units sold   3,643   13,664
Units redeemed   (56,673)   (23,315)
Net increase (decrease)   (53,030)   (9,651)
Units outstanding, beginning   180,858   190,509
Units outstanding, ending   127,828   180,858
         
* Date of Fund Inception into Variable Account: 4 /29 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 13,554,859
Cost of units redeemed/account charges   (14,551,931)
Net investment income (loss)   522,420
Net realized gain (loss)   732,631
Realized gain distributions   2,213,848
Net change in unrealized appreciation (depreciation)   1,231,635
Net assets $ 3,703,462

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 28.97 128 $ 3,703 N/A 24.4%  
12/31/2020   23.30 181   4,214 N/A 18.1%  
12/31/2019   19.73 191   3,759 N/A 30.9%  
12/31/2018   15.08 214   3,227 N/A -9.3%  
12/31/2017   16.63 194   3,225 N/A 19.1%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   1.3%            
2020   1.3%            
2019   1.6%            
2018   1.2%            
2017   1.3%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Vanguard VIF Small Company Growth Portfolio - 02-119
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 445,451 $ 256,311   16,808
Receivables: investments sold   -        
Payables: investments purchased   (30)        
Net assets $ 445,421        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 445,421   14,498 $ 30.72
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ 1,716
Net investment income (loss)   1,716
             
Gain (loss) on investments:    
Net realized gain (loss)   18,536
Realized gain distributions   21,965
Net change in unrealized appreciation (depreciation)   17,154
Net gain (loss)   57,655
             
Increase (decrease) in net assets from operations $ 59,371
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ 1,716 $ 13,227
Net realized gain (loss)   18,536   (293,113)
Realized gain distributions   21,965   191,152
Net change in unrealized appreciation (depreciation)   17,154   46,643
             
Increase (decrease) in net assets from operations   59,371   (42,091)
             
Contract owner transactions:        
Proceeds from units sold   12,019   78,846
Cost of units redeemed   (33,456)   (1,740,005)
Account charges   (13,445)   (41,916)
Increase (decrease)   (34,882)   (1,703,075)
Net increase (decrease)   24,489   (1,745,166)
Net assets, beginning   420,932   2,166,098
Net assets, ending $ 445,421 $ 420,932
             
Units sold   447   4,319
Units redeemed   (1,598)   (87,869)
Net increase (decrease)   (1,151)   (83,550)
Units outstanding, beginning   15,649   99,199
Units outstanding, ending   14,498   15,649
         
* Date of Fund Inception into Variable Account: 4 /29 /2005 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 12,250,802
Cost of units redeemed/account charges   (12,990,222)
Net investment income (loss)   65,900
Net realized gain (loss)   (344,324)
Realized gain distributions   1,274,125
Net change in unrealized appreciation (depreciation)   189,140
Net assets $ 445,421

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 30.72 14 $ 445 N/A 14.2%  
12/31/2020   26.90 16   421 N/A 23.2%  
12/31/2019   21.84 99   2,166 N/A 28.1%  
12/31/2018   17.04 87   1,479 N/A -7.3%  
12/31/2017   18.38 103   1,886 N/A 23.5%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.4%            
2020   1.0%            
2019   0.5%            
2018   0.5%            
2017   0.4%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Alger Small Cap Growth Portfolio I-2 Class - 02-515
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 2,957,996 $ 3,216,541   106,084
Receivables: investments sold   -        
Payables: investments purchased   (370)        
Net assets $ 2,957,626        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 2,957,626   140,976 $ 20.98
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   665,209
Realized gain distributions   972,877
Net change in unrealized appreciation (depreciation)   (1,833,143)
Net gain (loss)   (195,057)
             
Increase (decrease) in net assets from operations $ (195,057)
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ 43,100
Net realized gain (loss)   665,209   95,544
Realized gain distributions   972,877   289,163
Net change in unrealized appreciation (depreciation)   (1,833,143)   1,364,612
             
Increase (decrease) in net assets from operations   (195,057)   1,792,419
             
Contract owner transactions:        
Proceeds from units sold   121,732   2,015,035
Cost of units redeemed   (2,010,126)   (290,561)
Account charges   (118,167)   (110,299)
Increase (decrease)   (2,006,561)   1,614,175
Net increase (decrease)   (2,201,618)   3,406,594
Net assets, beginning   5,159,244   1,752,650
Net assets, ending $ 2,957,626 $ 5,159,244
             
Units sold   5,658   124,838
Units redeemed   (95,697)   (25,000)
Net increase (decrease)   (90,039)   99,838
Units outstanding, beginning   231,015   131,177
Units outstanding, ending   140,976   231,015
         
* Date of Fund Inception into Variable Account: 5 /1 /2000 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 15,521,996
Cost of units redeemed/account charges   (17,339,879)
Net investment income (loss)   43,227
Net realized gain (loss)   1,681,450
Realized gain distributions   3,309,377
Net change in unrealized appreciation (depreciation)   (258,545)
Net assets $ 2,957,626

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 20.98 141 $ 2,958 N/A -6.1%  
12/31/2020   22.33 231   5,159 N/A 67.2%  
12/31/2019   13.36 131   1,753 N/A 29.3%  
12/31/2018   10.33 137   1,415 N/A 1.4%  
12/31/2017   10.18 152   1,549 N/A 28.7%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   1.2%            
2019   0.0%            
2018   0.0%            
2017   0.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust
Alger Large Cap Growth Portfolio I-2 Class - 02-500
             
Statement of Net Assets
December 31, 2021
             
    Investments
 at Value
  Cost of
 Investments
  Mutual Fund
 Shares
Investments $ 9,742,225 $ 7,270,684   120,159
Receivables: investments sold   269        
Payables: investments purchased   -        
Net assets $ 9,742,494        
             
             
    Net Assets   Units
 Outstanding
  Accumulation
 Unit Value
  $ 9,742,494   244,304 $ 39.88
             
Statement of Operations
For the period ended December 31, 2021
             
Investment Income:    
Dividend income $ -
Net investment income (loss)   -
             
Gain (loss) on investments:    
Net realized gain (loss)   505,804
Realized gain distributions   2,173,048
Net change in unrealized appreciation (depreciation)   (1,587,135)
Net gain (loss)   1,091,717
             
Increase (decrease) in net assets from operations $ 1,091,717
             
             
Statement of Changes in Net Assets
             
        Period ended
 December 31, 2021 *
  Period ended
 December 31, 2020 *
Increase (decrease) in net assets from operations:        
Net investment income (loss) $ - $ 13,494
Net realized gain (loss)   505,804   340,803
Realized gain distributions   2,173,048   1,206,497
Net change in unrealized appreciation (depreciation)   (1,587,135)   2,400,151
             
Increase (decrease) in net assets from operations   1,091,717   3,960,945
             
Contract owner transactions:        
Proceeds from units sold   311,087   220,200
Cost of units redeemed   (795,704)   (776,953)
Account charges   (303,297)   (276,824)
Increase (decrease)   (787,914)   (833,577)
Net increase (decrease)   303,803   3,127,368
Net assets, beginning   9,438,691   6,311,323
Net assets, ending $ 9,742,494 $ 9,438,691
             
Units sold   8,320   8,682
Units redeemed   (28,729)   (39,617)
Net increase (decrease)   (20,409)   (30,935)
Units outstanding, beginning   264,713   295,648
Units outstanding, ending   244,304   264,713
         
* Date of Fund Inception into Variable Account: 4 /30 /1998 
Accumulation unit value on date of inception: $5 .00
             
             
Cumulative Net Assets
December 31, 2021
             
Proceeds from units sold $ 26,944,253
Cost of units redeemed/account charges   (28,118,864)
Net investment income (loss)   1,873,424
Net realized gain (loss)   21,272
Realized gain distributions   6,550,868
Net change in unrealized appreciation (depreciation)   2,471,541
Net assets $ 9,742,494

 

Financial Highlights
 
A summary of accumulation unit values, units outstanding, net assets, expense ratios (excluding expenses of the underlying mutual funds and account charges), and the total return for each of the five years for the period ending December 31 or from the date of fund inception are presented below. The total returns presented are based on the change in accumulation unit values extended to six decimal places net of mortality and expense charges. The Variable Account uses these accumulation unit values for processing participant transactions. See Note 2 for additional information.
                 
    Accumulation Unit Value Units Outstanding (000s)   Net Assets (000s) Expense as a % of Average Net Assets Total Return  
12/31/2021 $ 39.88 244 $ 9,742 N/A 11.8%  
12/31/2020   35.66 265   9,439 N/A 67.0%  
12/31/2019   21.35 296   6,311 N/A 27.4%  
12/31/2018   16.75 313   5,248 N/A 2.2%  
12/31/2017   16.39 360   5,899 N/A 28.5%  
                 
The following investment income ratio represents the ratio of gross income (i.e., dividend income) to average net assets expressed as a percent. The information pertains to the past five years or from the date of fund inception.
                 
2021   0.0%            
2020   0.2%            
2019   0.0%            
2018   0.0%            
2017   0.0%            
                 
The accompanying notes are an integral part of the financial statements.

 

 

 

 

AUL American Individual Variable Life Unit Trust

NOTES TO FINANCIAL STATEMENTS

 

1.  Organization

 

The AUL American Individual Variable Life Unit Trust (“Variable Account”) was established by American United Life Insurance Company (“AUL”) on July 10, 1997, under procedures established by Indiana law and is registered as a unit investment trust under the Investment Company Act of 1940, as amended.  The Variable Account commenced operations on April 30, 1998.  The Variable Account is a segregated investment account for individual variable life insurance contracts issued by AUL and invests exclusively in shares of mutual fund portfolios offered by the following fund families:

 

 

Fund Families

AB

Fidelity

Pioneer

Alger

Franklin Templeton

Royce Capital

American Century

Goldman Sachs

T. Rowe Price

BNY Mellon

Invesco

Timothy Plan

Calvert

Janus

Vanguard

Columbia

Neuberger Berman

 

 

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  The Variable Account is considered an investment company under GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification 946, Financial Services - Investment Companies.

 

 

2.  Summary of Significant Accounting Policies

 

This annual report includes information related to investment subaccounts which are available for investment as of December 31, 2021. This includes subaccounts for which there have been no investing transactions or income and expense transactions commenced during 2021.

 

Currently for years after offering of the subaccount but prior to commencement of investing transactions, management has presented the accumulation unit values, expenses as a percentage of average net assets, and total return for these investment subaccounts using an inception date accumulation unit value of $5.00, adjusted for performance of the underlying mutual fund investment and contractual expense rates.

 

The Report of Independent Registered Public Accounting Firm covers the accompanying statements of net assets of each of the subaccounts as of December 31 2021, and the related statements of operations and of changes in net assets for each of the periods, including the related notes (collectively referred to as the “financial statements”).  The Report of Independent Auditors includes the subaccounts and periods that are audited.

 

Accumulation unit values and total returns for subaccounts with zero net assets at year end represent amounts based on the performance of the underlying mutual fund for the respective year, less contractual expense rates.

 

Investment transactions are accounted for on the trade date. Dividend income and capital gains from realized gain distributions are recorded on the ex-date and retain their character as distributed from the underlying fund. Realized gains and losses are calculated using a specific identification accounting basis.

 

 

Units Outstanding and Accumulation Unit Value

In the Statement of Net Assets, the units outstanding and accumulation unit values have been rounded to the nearest whole unit or nearest cent, respectively.

 

 

Fair Value Measurements

The value of the investments is based on the closing Net Asset Value (“NAV”) per share reported by the underlying mutual funds (which value their investment securities at market value or, in the absence of readily available market quotations, at fair value) and the number of shares owned by the Variable Account. The value of the investments is generally classified as Level 1 in the fair value hierarchy as described below.

 

Various inputs are used in determining the value of the Variable Account’s subaccount investments. These inputs are summarized in the three broad levels listed below.

 

Level 1 –  Unadjusted quoted prices in active markets for identical assets.

 

Level 2 –  Observable inputs, other than quoted prices in Level 1, that are observable for the asset, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data.

 

Level 3 –  Unobservable inputs for the asset, to the extent relevant observable inputs are not available, representing the Variable Account’s own assumptions about the assumptions a market participant would use in valuing the asset, and would be based on the best information available.

 


 

AUL American Individual Variable Life Unit Trust

NOTES TO FINANCIAL STATEMENTS  (continued)

 

2.  Summary of Significant Accounting Policies (continued)

 

The following is a summary of the inputs used as of December 31, 2021, in valuing the Variable Account’s subaccount investments carried at fair value:

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Mutual Funds

 

 

$

160,567,116

 

 

$

-

 

 

$

-

 

 

$

160,567,116

 

 

It is the Variable Account’s policy to recognize transfers in and transfers out at fair value as of the beginning of the year. The Variable Account did not have any transfers between levels of the fair value hierarchy during the reporting year.

 

For the year ended December 31, 2021, the Variable Account did not change its valuation methodology and did not use significant unobservable inputs (Level 3) in determining the value of investments.

 

Taxes

Operations of the Variable Account are part of, and are taxed with, the operations of AUL, which is taxed as a “life insurance company” under the Internal Revenue Code.  Under current law, investment income, including realized and unrealized capital gains of the investment accounts, is not taxed to AUL to the extent it is applied to increase reserves under the contracts.  The Variable Account has not been charged for federal and state income taxes since none have been imposed.

 

Management of the Variable Account has reviewed all open tax years of major jurisdictions and concluded that there are no significant uncertainties that would impact the Variable Account’s Statement of Net Assets or Statement of Operations. There is no significant tax liability resulting from unrecognized tax benefits relating to uncertain income tax positions.

 

Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting year.  Actual results could differ from those estimates.

 

Reporting Periods

Periods less than a calendar year represent the date of first offering of the subaccount to the end of the applicable year. Expense ratios for such periods are annualized. Total returns and income ratios are not annualized.

 

 

3.  Account Charges

 

With respect to variable life insurance policies funded by the Variable Account, total account charges during the years ended December 31, 2021 and 2020, were $5,472,085 and $5,350,210, respectively. The account charges, including mortality and expense charges, are recorded as redemptions of units in the accompanying Statement of Changes in Net Assets. Account charge deductions by policy are described as follows:

 

Modified Single Premium Policy: AUL assesses (1) cost of insurance charges, (2) monthly administrative charges not to exceed 0.40% of the account value on an annual basis, (3) mortality and expense charges of 0.90% per year for the first 10 policy years and 0.80% per year thereafter, (4) federal tax charges equal to 0.15% of the account value each year for the first 10 years, (5) an annual contract charge of $30 each year in which an individual policy’s account value does not exceed a specific amount, (6) in the event of surrender, a surrender charge of 10% decreasing to 0% of premiums surrendered, depending upon policy duration, and (7) monthly premium tax charges at an annual rate of 0.25% of the account value during the first 10 policy years.  The cost of additional policy riders is assessed on a monthly basis and will vary depending upon the riders chosen.

 


 

AUL American Individual Variable Life Unit Trust

NOTES TO FINANCIAL STATEMENTS  (continued)

 

3.  Account Charges (continued)

 

Flexible Premium Adjustable Policy: AUL assesses (1) cost of insurance charges, (2) monthly administrative charges of $17.50 per month in the first year and $10 per month thereafter, (3) mortality and expense charges of 0.75% per year for the first 10 policy years and 0.25% thereafter, (4) state and local premium taxes of 2.5% of premium and sales charges of 2.5% of premium, and (5) in the event of a surrender, 100% of target premium for the first five contract years, reduced by 10% each year for contract years 6 through 15.  The cost of additional policy riders is assessed on a monthly basis and will vary depending upon the riders chosen.

 

American Accumulator Policy: AUL assesses (1) cost of insurance charges, (2) monthly administrative charges of $25 per month in the first year and $10 per month thereafter, (3) mortality and expense charges of 0.75% per year for the first 10 policy years and 0.25% thereafter, (4) premium expense charge is 6% of each premium paid, and (5) in the event of a surrender in policy year one, a surrender charge percentage is assessed based on issue age. The surrender charge percentage is then graded down over the next nine policy years. The cost of additional policy riders is assessed on a monthly basis and will vary depending upon the riders chosen.

 

4.  Investment Transactions

 

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2021, by each subaccount, are shown below:

 

Fund Name

Purchases

Sales

AB VPS International Growth Portfolio A Class - 02-376

$

306

$

651

AB VPS International Value Portfolio A Class - 02-377

4,507

15,608

AB VPS Small Mid Cap Value Portfolio A Class - 02-378

107,254

5,160

Alger Large Cap Growth Portfolio I-2 Class - 02-500

311,087

1,099,001

Alger Small Cap Growth Portfolio I-2 Class - 02-515

121,732

2,128,293

American Century VP Capital Appreciation Fund I Class - 02-410

7,229

7,581

American Century VP Income & Growth Fund I Class - 02-425

198,915

1,340,924

American Century VP International Fund I Class - 02-420

491,763

1,100,249

American Century VP Mid Cap Value Fund II Class - 02-397

4,752

3,461

American Century VP Ultra Fund I Class - 02-122

6,346

108,489

BNY Mellon Investment Portfolios, Small Cap Stock Index Port Ser Class - 02-646

89,782

4,269

BNY Mellon Investment Portfolios, Technology Growth Port Service Class - 02-650

95,624

101,976

BNY Mellon Variable Investment Fund, Appreciation Portfolio Service Cl - 02-645

1,767

1,621

Calvert VP SRI Mid Cap Growth Portfolio - 02-520

4,129

11,764

Columbia Variable Portfolio-Small Cap Value Fund 1 Class - 02-382

120,553

5,767

Columbia Variable Portfolio-US Government Mortgage Fund 1 Class - 02-384

5,285

373

Fidelity VIP Asset Manager Portfolio Initial Class - 02-230

729,109

246,033

Fidelity VIP Contrafund Portfolio Initial Class - 02-245

323,832

1,394,158

Fidelity VIP Equity-Income Portfolio Initial Class - 02-205

78,403

468,583

Fidelity VIP Freedom 2005 Portfolio Initial Class - 02-163

752

3,016

Fidelity VIP Freedom 2010 Portfolio Initial Class - 02-162

1

259

Fidelity VIP Freedom 2015 Portfolio Initial Class - 02-161

571

12,369

Fidelity VIP Freedom 2020 Portfolio Initial Class - 02-159

8,080

9,232

Fidelity VIP Freedom 2025 Portfolio Initial Class - 02-158

2,423

6,453

Fidelity VIP Freedom 2030 Portfolio Initial Class - 02-157

6,420

7,860

Fidelity VIP Freedom Income Portfolio Initial Class - 02-164

74

205

Fidelity VIP Government Money Market Portfolio Initial Class - 02-250

34,212

159,790

Fidelity VIP Growth Portfolio Initial Class - 02-210

220,290

1,059,141

Fidelity VIP High Income Portfolio Initial Class - 02-215

472,608

261,030

Fidelity VIP Index 500 Portfolio Initial Class - 02-225

417,749

953,204

Fidelity VIP Mid Cap Portfolio Service 2 Class - 02-941

7,661

3,799

Fidelity VIP Overseas Portfolio Initial Class - 02-220

158,564

211,726

Franklin Allocation VIP Fund 1 Class - 02-908

2,824

6,710

Franklin Small Cap Value VIP Fund 1 Class - 02-906

1,758,699

276,987

Goldman Sachs VIT Government Money Market Fund Service Class - 02-CGK

2,613,830

3,315,888

Invesco V.I. Core Equity Fund Series II Class - 02-826

-

70

Invesco V.I. Diversified Dividend Fund Series I Class - 02-861

6,633

13,900

Invesco V.I. Global Real Estate Fund Series I Class - 02-825

52,031

2,962,941

Invesco V.I. Health Care Fund Series I Class - 02-815

44,448

156,912

Invesco V.I. High Yield Fund Series I Class - 02-830

4,965

6,901

Invesco V.I. International Growth Fund Series II Class - 02-827

4,649

2,439

Janus Henderson Balanced Portfolio Service Class - 02-611

200,779

603,736

Janus Henderson Flexible Bond Portfolio Institutional Class - 02-607

1,527,019

380,714

Janus Henderson Forty Portfolio Institutional Class - 02-602

44,890

105,155

Janus Henderson Global Research Portfolio Institutional Class - 02-606

146,171

475,434

Janus Henderson Mid Cap Value Portfolio Service Class - 02-259

1,361

899

Janus Henderson Overseas Portfolio Service Class - 02-609

19,512

710

 


 

AUL American Individual Variable Life Unit Trust

NOTES TO FINANCIAL STATEMENTS (continued)

 

4.  Investment Transactions (continued)

 

Fund Name

Purchases

Sales

Neuberger Berman AMT Mid Cap Growth Portfolio Service Class - 02-866

$

4,832

$

48,635

Neuberger Berman Mid Cap Intrinsic Value Portfolio I Class - 02-870

28,372

55,205

Neuberger Berman Short Duration Bond Portfolio I Class - 02-875

6,437

22,085

Pioneer Bond VCT Portfolio I Class - 02-CPG

268,079

2,809,462

Pioneer Equity Income VCT Portfolio I Class - 02-CPF

1,137,395

865,473

Pioneer Equity Income VCT Portfolio II Class - 02-598

26,399

31,205

Pioneer Fund VCT Portfolio I Class - 02-596

16,188

151,255

Pioneer Select Mid Cap Growth VCT Portfolio I Class - 02-597

62,148

226,467

Royce Capital Small-Cap Portfolio Investor Class - 02-750

82,685

6,571

T. Rowe Price Blue Chip Growth Portfolio - 02-124

1,961,997

827,485

T. Rowe Price Equity Income Portfolio - 02-580

242,252

712,788

T. Rowe Price Limited-Term Bond Portfolio - 02-585

50,778

178,162

T. Rowe Price Mid-Cap Growth Portfolio - 02-586

68,376

317,888

Templeton Foreign VIP Fund 2 Class - 02-909

2,396

2,176

Templeton Global Bond VIP Fund 1 Class - 02-907

6,794

17,553

Timothy Plan Conservative Growth Variable - 02-126

8,447

114,261

Timothy Plan Strategic Growth Variable - 02-127

51,303

130,580

Vanguard VIF Diversified Value Portfolio - 02-190

3,715

27,045

Vanguard VIF Mid-Cap Index Portfolio - 02-118

90,112

1,495,558

Vanguard VIF Small Company Growth Portfolio - 02-119

12,019

46,901

Vanguard VIF Total Bond Market Index Portfolio - 02-121

3,301,340

842,711

Total

$

17,891,655

$

27,970,907

 

 

5.  Indemnifications

 

In the normal course of business, AUL enters into contracts with its vendors and others that provide for general indemnifications. The Variable Account’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Variable Account. However, based on experience, the Variable Account expects the likelihood of loss to be remote.

 

6. Subsequent Events

 

Management has evaluated the impact of all subsequent events through April 22, 2022, the date the financials were available to be issued, and has determined that there were no other subsequent events requiring recognition or disclosure in the financial statements.

 


 

 

 

American United Life Insurance Company

(A wholly-owned subsidiary of OneAmerica Financial

Partners, Inc.)

Report of Independent Auditors on

Statutory Financial Statements and Supplemental Schedules

December 31, 2021 and 2020

 


 

 

 

Report of Independent Auditors

 

 

To the Board of Directors of American United Life Insurance Company

 

Opinions

 

We have audited the accompanying statutory financial statements of American United Life Insurance Company, which comprise the statutory statements of admitted assets, liabilities and surplus as of December 31, 2021 and 2020 and the related statutory statements of operations, of changes in surplus, and of cash flows for the years then ended including the related notes (collectively referred to as the “financial statements”).

 

Unmodified Opinion on Statutory Basis of Accounting

 

In our opinion, the accompanying financial statements present fairly, in all material respects, the admitted assets, liabilities and capital and surplus of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended, in accordance with the accounting practices prescribed or permitted by the Indiana Department of Insurance described in Note 2.

 

Basis for Opinions

 

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Responsibilities of Management for the Financial Statements

 

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Indiana Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are available to be issued.

 

Auditors’ Responsibilities for the Audit of the Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud

 

PricewaterhouseCoopersLLP, 101 W. Washington Street, Suite 1300, Indianapolis, IN 46204

T:(317) 222 2202, F: (317) 940 7660, www.pwc.com/us

 


 

may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

 

In performing an audit in accordance with US GAAS, we:

 

·                  Exercise professional judgment and maintain professional skepticism throughout the audit.

·                  Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

·                  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

·                  Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

·                  Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

 

Supplemental Information

 

Our audit was conducted for the purpose of forming an opinion on the statutory-basis financial statements taken as a whole. The supplemental schedule of assets and liabilities, summary investment schedule, schedule of investment risk interrogatories, and schedule of reinsurance disclosures (collectively, referred to as the “supplemental schedules”) of the Company as of December 31, 2021 and for the year then ended are presented to comply with the National Association of Insurance Commissioners’ Annual Statement Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the statutory-basis financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the statutory-basis financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the statutory-basis financial statements taken as a whole.

 

 

Indianapolis, IN

April 6, 2022

 

 

2


 

American United Life Insurance Company

Statutory Statements of Admitted Assets, Liabilities and Surplus

December 31, 2021 and 2020

(In thousands)

 

   2021    2020 
          
Admitted assets           
Bonds, at amortized cost (market value of $13,712,472 and $13,491,379)  $12,811,094    $12,168,892 
Stocks           
Preferred, at cost (market value of $2,130 and $2,220)   2,000     2,000 
Common           
Affiliated (cost of $967 and $964)   3,073     5,075 
Unaffiliated (cost of $75,286 and $82,738)   76,370     83,784 
Mortgage loans   2,479,820     2,408,067 
Real estate   89,838     89,281 
Other invested assets   370,888     260,778 
Securities lending reinvested collateral   610,406     657,363 
Derivatives   63,620     100,790 
Contract loans   489,729     441,012 
Cash and cash equivalents (market value of $72,329 and $200,906)   72,329     200,906 
Total cash and invested assets   17,069,167     16,417,948 
Other           
Premiums deferred and uncollected   88,469     87,673 
Reinsurance receivables   37,082     26,416 
Investment income due and accrued   122,377     109,975 
Federal income tax recoverable   12,462     7,688 
Net deferred tax asset   87,666     69,474 
Corporate owned life insurance   496,481     389,549 
Other assets   24,382     48,655 
Separate account assets   21,110,020     18,670,021 
Total admitted assets  $39,048,106    $35,827,399 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

3

 

 

American United Life Insurance Company

Statutory Statements of Admitted Assets, Liabilities and Surplus, continued

December 31, 2021 and 2020

(In thousands, except share amounts)

 

   2021    2020 
          
Liabilities and surplus           
Policy reserves           
Life reserves  $2,952,686    $2,434,946 
Annuity reserves   10,360,846     9,887,564 
Accident and health reserves   243,518     221,154 
Other reserves   74,894     83,514 
    13,631,944     12,627,178 
Policy and contract liabilities           
Policy claims in process of settlement   84,012     75,892 
Policy dividends payable   24,246     28,652 
Deposit-type contracts   1,599,315     1,875,097 
Other policy and contract liabilities   14,201     2,415 
    1,721,774     1,982,056 
General liabilities and other reserves           
Accrued commissions and general expenses   163,150     161,018 
Taxes, licenses and fees   6,198     6,536 
Transfers from separate accounts, due or accrued   (5,930)    (3,959)
Asset valuation reserve   178,425     135,464 
Interest maintenance reserve   47,099     4,062 
Pension liability   12,803     16,785 
Payable for securities lending   610,406     657,363 
Derivatives   47,217     74,355 
Other liabilities   153,989     173,454 
Separate account liabilities   21,110,020     18,670,021 
    22,323,377     19,895,099 
Total liabilities   37,677,095     34,504,333 
            
Common capital stock, $100 par value, authorized 50,000 shares;           
 issued and outstanding 50,000 shares   5,000     5,000 
Surplus notes   75,000     75,000 
Gross paid in and contributed surplus   369,250     369,250 
Unassigned surplus (includes deferred gain on reinsurance transaction of           
 $4,491 and $9,145 in 2021 and 2020, respectively)   921,761     873,816 
Total surplus   1,371,011     1,323,066 
Total liabilities and surplus  $39,048,106    $35,827,399 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

4

 

 

American United Life Insurance Company

Statutory Statements of Operations

Years Ended December 31, 2021 and 2020

(In thousands)

 

   2021    2020 
          
Premium and other income           
Life and annuities  $4,840,961    $4,457,659 
Accident and health   166,064     180,845 
Net investment income   619,631     581,555 
Amortization of interest maintenance reserve   3,610     1,638 
Ceding commissions, expense allowances and reserve adjustments   52,790     43,524 
Transfer of reserves under coinsurance assumed agreement   412,050     - 
Ceding commission received under coinsurance assumed agreement   31,427     - 
Other income   268,860     154,397 
    6,395,393     5,419,617 
Benefits and expenses           
Death benefits   229,495     169,774 
Accident and health and disability benefits   105,318     100,643 
Annuity benefits   179,625     156,941 
Surrender benefits and other fund withdrawals   4,448,602     3,654,907 
Other benefits   94,941     54,107 
Increase in policy reserves   1,016,048     1,095,274 
Separate account transfers   (332,395)    (363,946)
General expenses   330,897     313,999 
Commissions and service fees   192,918     183,948 
Taxes, licenses and fees   30,296     28,322 
Deferred gain under coinsurance assumed agreement   24,827     - 
Other   (1,190)    (322)
    6,319,382     5,393,645 
Net gain from operations before dividends to policyholders,           
federal income taxes, and net realized capital gains (losses)   76,011     25,972 
            
Dividends to policyholders   25,821     29,569 
Federal income tax expense (benefit)   10,794     (5,913)
Net gain from operations before net realized           
capital gains   39,396     2,316 
            
Net realized capital gains (losses), net of federal income tax expense of ($2,322)           
and $1,551, and net transfers of capital gains (losses) to the interest maintenance           
reserve of $485 and $4,650, in 2021 and 2020, respectively   (575)    3,765 
Net income  $38,821    $6,081 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

5

 

 

American United Life Insurance Company

Statutory Statements of Changes in Surplus

Years Ended December 31, 2021 and 2020

(In thousands)

 

   2021   2020 
         
Surplus, beginning of year   1,323,066    1,024,696 
           
Net income   38,821    6,081 
Change in unrealized gain   30,924    5,128 
Change in net deferred income tax   18,441    16,254 
Change in net unrealized gain (loss) on foreign exchange   2,172    (3,928)
Change in asset valuation reserve   (42,961)   (19,363)
Change in nonadmitted assets   (26,769)   (32,317)
Change in surplus as a result of reinsurance   17,488    (4,864)
Cumulative effect of changes in accounting principles   -    (2,951)
Surplus adjustment paid in   -    338,700 
Change in pension liability   4,236    (4,409)
Dividends to shareholders   (6,000)   - 
Prior period reserve adjustment   7,630    - 
Prior period tax expense adjustment   3,963    - 
Other   -    39 
Surplus, end of year   1,371,011    1,323,066 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

6

 

 

American United Life Insurance Company

Statutory Statements of Cash Flow

Years Ended December 31, 2021 and 2020

(In thousands)

 

   2021   2020 
         
Cash from operations          
Premiums and other policy considerations  $5,007,769   $4,632,545 
Investment income   626,575    586,962 
Other income   265,879    193,997 
    5,900,223    5,413,504 
           
Benefits and Separate Account transfers   4,717,761    3,757,652 
Commissions and general expenses   529,223    527,345 
Federal income taxes including ($1,837) and $1,551 for 2021          
and 2020 on capital gains (losses)   11,615    (634)
Dividends to policyholders   30,489    29,496 
    5,289,088    4,313,859 
Net cash provided from operations   611,135    1,099,645 
           
Cash from investments          
Proceeds from investments sold, redeemed or matured          
Bonds   2,471,559    1,121,056 
Stocks   7,452    - 
Mortgage loans   275,713    303,131 
Miscellaneous proceeds   143,128    123,805 
    2,897,852    1,547,992 
           
Cost of investments acquired          
Bonds   2,636,150    2,637,001 
Stocks   -    4,548 
Mortgage loans   347,434    321,408 
Real estate   7,034    283 
Other invested assets   202,840    512,953 
    3,193,458    3,476,193 
Increase in contract loans   28,139    32,914 
Net cash used from investments   (323,745)   (1,961,115)
           
Cash from financing and miscellaneous sources          
Paid in surplus   -    338,700 
Net deposits on deposit-type contracts   (287,101)   192,190 
Dividends to shareholders   (6,000)   - 
Other (uses) sources   (122,866)   360,990 
Net cash provided (used) from financing and miscellaneous sources   (415,967)   891,880 
Net change in cash   (128,577)   30,410 
Cash and cash equivalents, beginning of year   200,906    170,496 
Cash and cash equivalents, end of year  $72,329   $200,906 
           
Supplemental disclosures for non-cash transactions:          
Transfers of invested assets under coinsurance assumed agreement   492,199    - 
Contribution to subsidiary   3,000    2,500 
Capitalized interest   2,232    2,717 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

7

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

1.Nature of Operations

 

American United Life Insurance Company (“AUL” or the “Company”) is an Indiana-domiciled stock life insurance company founded in 1877 with headquarters in Indianapolis. It is currently licensed to sell life insurance in 49 states and the District of Columbia. AUL is additionally authorized as a reinsurer in all states. AUL offers individual life and annuity products, group retirement plans, tax deferred annuities and other non-medical group products marketed through a diversified distribution system including career agents, independent producers, financial institutions, broker dealers and third-party administrators. Forty-three percent of AUL’s direct premiums for the year ended December 31, 2021 were generated in six states: Indiana, California, Texas, Missouri, Pennsylvania, and Louisiana.

 

On December 17, 2000, AUL reorganized and formed a mutual insurance holding company, American United Mutual Insurance Holding Co. (“AUMIHC”), and an intermediate stock holding company, OneAmerica Financial Partners, Inc. (“OneAmerica”). As part of the reorganization, AUL converted from a mutual to a stock insurance company.

 

All outstanding shares of AUL stock are held by AUMIHC through OneAmerica. AUMIHC will at all times, in accordance with the Indiana Mutual Holding Company Law, indirectly control a majority of the voting shares of the capital stock of AUL. Policyholder membership rights exist at AUMIHC while the policyholder contract rights remain with AUL.

 

2.Significant Accounting Policies

 

Basis of Presentation

 

The Company prepares its statutory financial statements in conformity with accounting practices prescribed or permitted by the State of Indiana. The State of Indiana requires insurance companies domiciled in the State of Indiana to prepare their statutory basis financial statements in accordance with the National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures manual (“NAIC SAP”) subject to any deviations prescribed or permitted by the State of Indiana Insurance Commissioner.

 

Certain prior year amounts have been revised to conform to current period presentation. These changes have no impact on previously reported consolidated balance sheets or statements of operations, changes in surplus, or cash flows. Refer to Note 17 – Fair Value of Financial Instruments.

 

In 2018, the Insurance Commissioner of Indiana provided the Company approval for a permitted practice regarding the calculation of the reserve credit related to a reinsurance transaction. This permitted practice allows the company to calculate the reserve credit for Pension Risk Transfer longevity risk treaties using a net premium reserve approach similar to that used for life insurance products. This practice differs from NAIC statutory accounting practices and procedures. A reconciliation of the Company’s net income and surplus for 2021 and 2020 between NAIC SAP and practices permitted by the State of Indiana follows:

 

   SSAP #  2021   2020 
            
Audited statutory net income, Indiana state basis     $38,821   $6,081 
State permitted practice             
Difference in the accounting and reporting for reinsurance reserves credits  61R   (4,092)   2,268 
Statutory net income (loss), NAIC SAP     $42,913   $3,813 
              
Audited statutory surplus, Indiana state basis     $1,371,011   $1,323,066 
State permitted practice             
Difference in the accounting and reporting for reinsurance reserves credits  61R   -    4,092 
Statutory surplus, NAIC SAP     $1,371,011   $1,318,974 

 

8

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

NAIC SAP varies in some respects from accounting principles generally accepted in the United States of America (“GAAP”). These differences are presumed to be material. The most significant of the variances are as follows:

 

·Premiums from annuities with mortality benefits, universal life policies and deposit administration contracts are reflected in income for NAIC SAP rather than being treated as deposits to insurance liabilities. Acquisition costs, such as commissions and other costs in connection with successfully acquiring new and renewal business are reflected in current operations when incurred for NAIC SAP, rather than being amortized over the life of the policy.

 

·Aggregate reserves for life policies and annuity contracts are based on statutory mortality, morbidity, and interest assumptions without consideration for lapses or withdrawals. Deferred premiums are carried as an asset, rather than a component of reserves.

 

·An asset valuation reserve ("AVR") and an interest maintenance reserve ("IMR") are recorded in accordance with prescribed statutory accounting requirements. The AVR is a reserve designed to reduce the impact on surplus for fluctuations in the market value of all invested assets by providing an investment reserve for potential future losses on invested assets. The IMR, reduced by federal income taxes, defers the recognition of net gains/losses realized on the sale of fixed maturity investments resulting from changes in interest rates. Such net gains/losses will be amortized to income over the remaining lives of the assets sold. AVR and IMR are not calculated under GAAP.

 

·Investments in bonds, regardless of whether they are considered available for sale, are carried at values prescribed by the NAIC and are generally stated at amortized cost rather than at market value.

 

·Certain assets designated as “non-admitted assets” are excluded from the statutory statement of assets, liabilities and surplus by a direct charge to unassigned surplus.

 

·Derivatives are reported as an unrealized gain (loss) in surplus under NAIC SAP, but as a realized gain (loss) under GAAP.

 

·The Company recognizes deferred tax assets and liabilities with certain limitations. The change in deferred taxes is reported as a change in surplus. Under GAAP, the change is recorded as a component of net income. In addition, the methodology used to determine the portion of the deferred tax asset that is to be non-admitted under NAIC SAP differs from the determination of the valuation adjustment under GAAP.

 

·Subsidiaries are accounted for using the equity method rather than being consolidated. Equity in the insurance subsidiaries’ surplus is based on the subsidiaries’ statutory amounts rather than GAAP amounts.

 

·Surplus notes are reflected as a separate component of surplus rather than as a liability. The surplus note interest expense is recorded as a reduction of net investment income rather than operating expense and interest is not recorded until approved.

 

·The deferred gain from a significant reinsurance transaction (Note 3) is included as a component of surplus rather than as a liability (deferred gain).

 

·Policy reserves and policy and contract claim liabilities are reported net of reinsurance ceded amounts. For GAAP, assets and liabilities related to reinsurance ceded contracts are reported on a gross basis.

 

9

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

·The statutory statements of cash flow do not include a reconciliation of net income to net cash provided by operating activities.

 

Accounting Changes and Correction of Error

 

In 2021, the Company corrected an error related to an assumption used in certain Individual Variable Annuity reserve calculations. As a result of this error, prior year surplus and current federal income tax were understated by $7.6 million and $1.8 million, respectively, and reserves were overstated $9.4 million as of December 31, 2020. The error was corrected as a direct increase in surplus of $7.6 million, net of the current tax impact.

 

In 2021, the Company completed a detailed analysis of its current and deferred tax accounts. The Company determined that the current tax recoverable was understated by $4.0 million as a result of the incorrect settlement of prior period taxes with affiliated entities. The gross deferred tax asset was overstated by $4.9 million but since the majority of this asset was non-admitted there was no net impact on surplus. These errors were corrected by a direct increase to surplus of $4.0 million in 2021.

 

During 2020, the Company implemented the VM-21 change in valuation basis for principle-based reserves for variable annuities. This required reserve methodology change is treated as a change in accounting principle under SSAP 3. This change resulted in additional reserves of $3.7 million and resulted in a cumulative adjustment that decreased surplus by $3.0 million net of the current tax impact of $0.7 million.

 

Investments

 

Bonds are valued in accordance with rules prescribed by the NAIC SAP, whereby bonds eligible for amortization under such rules are generally stated at amortized cost. The Company holds fixed income ETFs that are classified as SVO-identified securities using the systematic value approach. The Company uses the scientific method for amortizing debt securities. Preferred stocks are carried at cost, except those not in good standing, which are carried at lower of cost or market value. Unaffiliated common stocks are carried at market value. Affiliated common stocks of noninsurance affiliates are carried at audited GAAP equity.

 

Mortgage loans on real estate are carried at amortized cost, less an impairment allowance for estimated uncollectible amounts. The gains and losses from the sale of loans, which are recognized when the Company relinquishes control over the loans, as well as changes in the allowance for loan losses, are reported in “Net realized capital gains (losses)”. The allowance for loan losses is based upon an evaluation of certain loans under review and reflects an estimate based on various methodologies, including discounted cash flows, of the amount of the loan that will not be collected according to the terms of the loan agreement.

 

For loan-backed securities purchased prior to January 1, 1994, the book value as of that date is used as the cost basis for applying the retrospective adjustment method. Beginning January 1, 1994, the Company applies the retrospective adjustment method to the original cost. Prepayment assumptions for mortgage-backed securities are obtained from BlackRock prepayment models. The Company uses a third-party in determining the market value of its loan-backed securities. The Company had no negative yield situations requiring a change from the retrospective to the prospective methodology.

 

Real estate occupied by the Company is carried at cost less accumulated depreciation; depreciation is provided over the estimated useful lives of the related assets using the straight-line method. Investment real estate is carried at the lower of cost or market.

 

10

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

Short-term investments include investments with maturities of one year or less at the time of acquisition and are carried at amortized cost, which approximates market value. Short-term financial instruments with durations less than three months are considered to be cash equivalents.

 

Contract loans are carried at the aggregate of unpaid principal balances, not to exceed the cash surrender value of the related policies.

 

Other invested assets, including surplus notes and certain other holdings, are carried at amortized cost. The Company’s ownership in joint ventures, partnerships and limited liability companies are carried at the underlying GAAP equity of the investee.

 

The Company participates in securities lending programs whereby marketable securities in its investment portfolio are transferred to independent brokers or dealers in exchange for cash collateral.

 

The Company recognizes collateral as an asset, which is reported as “Securities lending reinvested collateral” at amortized cost on the balance sheet with a corresponding liability for the obligation to return the collateral to the borrower, which is reported as “Payable for securities lending.” The collateral level is set at 102% of the value of loaned securities.

 

The Company is the owner and beneficiary of life insurance policies included in the corporate owned life insurance at their cash surrender values. At December 31, 2021, the cash surrender value in an investment vehicle is $496.5 million and is allocated into the following categories based on primary underlying investment characteristics: 11% bonds, 19% stocks, 2% mortgage loans, 3% cash and short-term investments, and 65% other invested assets.

 

Realized gains and losses on the sale of investments are determined on the basis of specific identification. Unrealized gains and losses on unaffiliated common stock and other invested assets are reported as a component of surplus. The Company’s accounting policy requires that a decline in the value of a security below its amortized cost basis be assessed to determine if the decline is other-than-temporary. If so, the security is deemed to be impaired and a charge is recorded in net realized capital losses equal to the difference between the fair value and amortized cost basis of the security. The fair value of the impaired investment becomes its new cost basis.

 

An other-than-temporary impairment is considered to have occurred if it is probable that the Company will be unable to collect all amounts due according to the contractual terms of a debt security in effect at the date of acquisition. A decline in fair value which is other-than-temporary includes situations where the Company has made a decision to sell a security prior to its maturity at an amount below its carrying value. If it is determined that a decline in the fair value of a bond is other-than-temporary, an impairment loss shall be recognized as a realized loss equal to the entire difference between the bond’s carrying value and its fair value at the balance sheet date of the reporting period for which the assessment is made. The accounting for the entire amount of realized capital loss is recorded in accordance with SSAP No. 7 – Asset Valuation Reserve and Interest Maintenance Reserve. Credit related other-than-temporary impairment losses shall be recorded through AVR; interest related other-than-temporary impairment losses are recorded through the IMR.

 

Valuation adjustments for other-than-temporary impairments of loan-backed and structured securities are based on fair value only if the Company intends to sell or cannot assert the intent and ability to hold the investment until its anticipated recovery. However, if the Company can assert the intent and ability to hold the investment until its anticipated recovery, the valuation adjustment is based on the discounted expected future cash flows of the security.

 

11

 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

Property and Equipment

 

Property and equipment is carried at cost, net of accumulated depreciation of $174.4 million and $154.9 million as of December 31, 2021 and 2020, respectively. The Company provides for depreciation of property and equipment using the straight-line method over its estimated useful life and is generally depreciated over three to ten years. Depreciation expense for 2021 and 2020 was $20.4 million and $16.6 million, respectively.

 

Separate Accounts

 

The assets of the separate accounts shown in the statement of admitted assets, liabilities and surplus are based on market value. These represent funds which are segregated and maintained for the benefit of separate account contract-holders primarily for variable life and annuity contracts.

 

Premiums Deferred and Uncollected

 

Premiums deferred and uncollected represent annual or fractional premiums that are due and uncollected or not yet due, where policy reserves have been provided on the assumption that the full premium for the current policy year has been collected.

 

Policy Reserves

 

Life reserves are based on statutory mortality tables using assumed interest rates ranging from 2.25 percent to 6.00 percent. The mortality tables used for the majority of life policies are the 1941, 1958, 1980, 2001 Commissioners Standard Ordinary (“CSO”) and 2017 CSO prescribed by the NAIC. Reserves for annuities and deposit administration contracts are computed on the basis of interest rates ranging from 2.25 percent to 11.25 percent.

 

The aggregate reserves established for life, health and annuity policies, primarily developed by actuarial methods, generally are equal to or exceed the minimum valuation required by law and/or guaranteed policy cash values.

 

Premium Income and Related Benefits and Expenses

 

Premiums, net of reinsurance, on traditional life, interest-sensitive life, and annuity policies with mortality benefits are recognized as income on the policy anniversary dates or when received. Premiums on accident and health policies are recognized as income over the terms of the policies. Costs of acquiring new and renewal business are expensed when incurred and credit is not taken, other than by statutory reserve modification methods applicable to some policies, for the expectation that such costs will be recovered from future premium income.

 

The liability for policy dividends payable in the following year is estimated based on approved dividends scales and is charged to current operations. The dividend scale is approved by the Board of Directors.

 

Investment Income

 

Investment income is recognized as earned, net of related investment expenses.

 

12

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

Leasing Arrangements

 

The Company leases office space and equipment under various non-cancelable operating leases. Rent expense was $2.2 million and $2.9 million for the years ended December 31, 2021 and 2020, respectively. Future lease commitments are as follows: 2022, $1.0 million; 2023, $0.8 million; 2024, $0.6 million; 2025, $0.6 million; 2026, $0.6 million.

 

 

Federal Income Taxes

 

Current income taxes incurred are charged to the statements of operations based on estimates for the current year. AUL files a federal consolidated income tax return with AUMIHC, OneAmerica, OneAmerica Securities, Inc., OneAmerica Securities Insurance Agency Inc., AUL Equity Sales Insurance Agency, Inc., OneAmerica Retirement Services, LLC, Pioneer Mutual Life Insurance Company, The State Life Insurance Company, New Ohio LLC, and McCready & Keene, Inc. Pursuant to intercompany tax-sharing agreements with AUL, as approved by the Board of Directors, the companies provide for income tax on a separate return filing basis with current credit for losses and tax credits.

 

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Gross deferred tax assets and liabilities are measured using enacted tax rates and are considered for admitted asset status according to the admissibility tests as set forth by the NAIC. Changes in deferred tax assets and deferred tax liabilities, including changes attributable to changes in tax rates, are recognized as a component of surplus.

 

Tax contingencies are recognized, measured, presented and disclosed in the financial statements in accordance with SSAP No. 5R, Liabilities, Contingencies and Impairments of Assets. Interest and penalties, if any, related to tax contingencies are recognized as a component of the income tax expense. The liability resulting from tax contingencies was $0 and $1.3 million as of December 31, 2021 and 2020, respectively. Refer to Note 10 – Federal Income Taxes for additional detail.

 

Reinsurance Receivables

 

Insurance liabilities are reported after the effects of ceded reinsurance. Reinsurance receivables represent amounts due from reinsurers for paid benefits and expense reimbursements.

 

Derivatives

 

The Company uses derivatives, including option and swap contracts, to manage interest rate and credit risks, and risks associated with changes in the estimated fair values of the Company’s liabilities driven by the equity market. The Company also uses derivatives, including credit default swaps and credit default swap index, to hedge credit risk associated with its reinsurance receivables and credit spread risk on uninvested cash. Other than its foreign exchange swaps, management has elected not to apply hedge accounting for its derivative positions, but these instruments do provide an assumed economic hedge against certain anticipated transactions.

 

13

 

  

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

Authoritative guidance for derivative instruments and hedging activities requires all asset or liability derivatives to be carried at fair value when they are not utilized in a qualified effective hedging relationship. Changes within fair value are included in the Statutory Statements of Operations and Changes in Surplus. At the time the contracts expire or are terminated, any difference between the cash received, and the cost is recognized as a realized capital gain or loss. The Company does not offset the fair value amounts recognized for derivatives executed with the same counterparty under the same master netting agreement. The cash collateral is included in Cash and cash equivalents and the obligation to return it is included in Other liabilities. Refer to Note 4-Investments for additional information.

 

Estimates

 

The preparation of the statutory financial statements in conformity with accounting practices prescribed or permitted by the Insurance Department of Indiana (IDOI) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

 

 

3.  Affiliations, Acquisitions, Dispositions and Other Significant Transactions

 

The State Life Insurance Company (State Life) became a subsidiary of AUMIHC in December 2004, as a wholly owned subsidiary of OneAmerica. AUL and State Life had an affiliation agreement from 1994 until the date of the reorganization. The policyholders of State Life became members of AUMIHC upon completion of State Life’s reorganization from a mutual enterprise into a stock insurance company in 2004; however, their contractual rights continue to be with State Life.

 

In January 2002, Pioneer Mutual Life Insurance Company (PML) joined AUMIHC as a wholly-owned stock insurance company subsidiary of OneAmerica. The policyholders of PML became members of AUMIHC upon completion of PML’s reorganization from a mutual enterprise into a stock insurance company in 2002; however, their contractual rights continue to be with PML.

 

The Company guarantees the insurance liabilities of State Life and PML in the event either company becomes unable to honor such insurance liabilities. As of December 31, 2021, AUL has not recorded any liabilities relating to this guarantee. At December 31, 2021, statutory surplus was $581.6 million and $52.4 million for State Life and PML, respectively.

 

AUL provides administrative and management services to State Life and PML under administrative agreements. Fees earned during 2021 and 2020 for such services were $73.2 million and $47.5 million, respectively.

 

14

 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

In July 2002, the Company’s Reinsurance operations, including its life, long-term care, and international reinsurance business were sold to Employers Reinsurance Corporation (ERC), a subsidiary of General Electric Company (GE), through 100% indemnity reinsurance transactions. ERC was subsequently sold by GE. ERC’s retrocessions were all novated to Employers Reassurance Corporation (ERAC), another subsidiary of GE. The liabilities and obligations associated with the reinsured contracts remain on the consolidated balance sheet of the company with a corresponding reinsurance receivable from ERAC. A trust account has been established which provides for securities to be held in support of a portion of the reinsurance receivables. The fair value of investments held in this trust was $2,213.9 million and $2,217.5 million at December 31, 2021 and December 31, 2020, respectively. Additionally, GE has a capital maintenance agreement with ERAC to maintain ERAC’s capital over time at no less than 300% of the Authorized Control Level of the NAIC. Effective for year-end 2017, GE announced a statutory reserve strengthening in ERAC which ultimately may trigger the need for GE to honor the capital maintenance agreement. However, instead of making an immediate contribution, ERAC received a permitted practice from the Kansas Insurance Department to gradually fund the reserve strengthening over a period of seven years. As of the balance sheet date, ERAC has made four of the seven contributions agreed to in the permitted practice, and a fifth payment is expected by the end of April 2022. There also is a claims payment guarantee from Westport Life Insurance Company (formerly ERC) with respect to the business AUL ceded to ERAC as well as other business reinsured by Westport Life while it was owned by GE Capital. The potential aggregate amount of liabilities, under the guarantee, of Westport Life is higher than its capital and surplus.

 

As a result of the ERAC transaction, a deferred gain was recorded on the Company’s consolidated balance sheet in accordance with the authoritative guidance for reporting for reinsurance of short-duration and long-duration contracts. The gain is being amortized into earnings at the rate that the premiums are recorded. The Company recognized $4.6 million and $4.9 million of the deferred gain amortization in 2021 and 2020, respectively. The deferred gain balance was $4.5 million and $9.1 million at December 31, 2021 and 2020, respectively.

 

The Company has two subsidiaries, OneAmerica Securities, Inc. (OAS) and AUL Reinsurance Management Services, LLC (RMS) which it provides administrative and management services.

 

The Company earned fees of $0.9 million and 2.0 million in 2021 and 2020, respectively, from OAS. OAS provided certain administrative services to AUL for fees of $1.1 million in both 2021 and 2020. The Company made no capital contributions to OAS in 2021 or 2020. During 2021 and 2020, OAS paid a dividend of $6.0 million and $1.5 million, respectively, to AUL.

 

The Company earned fees of $1.1 million and $4.4 million in 2021 and 2020, respectively, from McCready & Keane Inc. management services agreement.

 

The Company earned fees of $0.4 million in both 2021 and 2020 from RMS. The Company made noncash capital contributions to RMS of $3.0 million and $2.5 million in 2021 and 2020, respectively. During 2021 and 2020, the Company recognized a realized impairment loss of $3.0 million and $1.6 million, respectively, on its investment in RMS.

 

During 2021 and 2020, the Company provided administrative and management services to an affiliate, OneAmerica Retirement Services, (OARS) of $23.6 million and $20.2 million, respectively.

 

15

 

  

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

OneAmerica Asset Management (OAM), LLC, is the registered investment advisor for the Company. The Company provides administrative and management services to OAM and the fees earned for these services were $12.8 million and $10.4 million in 2021 and 2020, respectively. OAM also provides investment management services to AUL and fees for this service were $14.3 million and $12.6 million in 2021 and 2020, respectively.

 

In September 2020, OneAmerica issued $400 million 4.25% senior notes due in 2050. The proceeds are intended to be used for general corporate purposes, including deploying the majority of the net

proceeds to AUL.

 

Intercompany services are settled monthly.

 

4.  Investments

 

The admitted values and estimated fair values of investments in bonds at December 31 are as follows:

 

               Estimated 
   Admitted   Unrealized   Fair 
2021  Value   Gains   Losses   Value 
                 
U.S. government bonds  $630,588   $38,686   $2,190   $667,084 
All other government bonds   143,258    2,418    4,042    141,634 
Special revenue and special assessment   496,384    45,134    992    540,526 
Hybrid bonds   51,519    4,656    1,005    55,170 
Industrial and miscellaneous   11,434,374    881,105    62,484    12,252,995 
SVO identified funds   54,971    261    169    55,063 
   $12,811,094   $972,260   $70,882   $13,712,472 

 

               Estimated 
   Admitted   Unrealized   Fair 
2020  Value   Gains   Losses   Value 
                 
U.S. government bonds  $1,117,488   $78,309   $9,518   $1,186,279 
All other government bonds   91,600    3,588    337    94,851 
Special revenue and special assessment   552,575    71,783    -    624,358 
Hybrid bonds   49,559    3,549    3,158    49,950 
Industrial and miscellaneous   10,310,932    1,220,282    43,862    11,487,352 
SVO identified funds   46,738    1,851    -    48,589 
   $12,168,892   $1,379,362   $56,875   $13,491,379 

  

16

 

  

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

The Company’s investment in bonds aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31 are as follows:

 

   Less than   12 Months         
   12 Months   or More   Total 
2021  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
Description of Securities  Value   Losses   Value   Losses   Value   Losses 
                         
U.S. government bonds  $79,175   $1,440   $6,625   $750   $85,800   $2,190 
All other government bonds   54,717    1,391    35,782    2,651    90,499    4,042 
Special revenue and assessment   65,403    992    -    -    65,403    992 
Hybrid bonds   423    22    22,330    983    22,753    1,005 
Industrial and miscellaneous   1,964,258    28,830    808,647    33,654    2,772,905    62,484 
SVO identified funds   18,620    169    -    -    18,620    169 
   $2,182,596   $32,844   $873,384   $38,038   $3,055,980   $70,882 

 

   Less than   12 Months         
   12 Months   or More   Total 
2020  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
Description of Securities  Value   Losses   Value   Losses   Value   Losses 
                         
U.S. government bonds  $337,889   $9,335   $1,581   $183   $339,470   $9,518 
All other government bonds   22,586    337    -    -    22,586    337 
Hybrid bonds   11,895    458    17,749    2,700    29,644    3,158 
Industrial and miscellaneous   918,595    28,056    737,507    15,806    1,656,102    43,862 
   $1,290,965   $38,186   $756,837   $18,689   $2,047,802   $56,875 

  

In evaluating whether a decline in value is other-than-temporary, management considers several factors including, but not limited to; 1) the Company’s ability and intent to retain the security for a sufficient amount of time to recover, 2) the extent and duration of the decline in value, 3) the probability of collecting all cash flows according to contractual terms in effect at acquisition or restructuring, 4) relevant industry conditions and trends, and 5) the financial condition and current and future business prospects of the issuer. The Company reported no bond impairments related to other-than-temporary declines in fair value in 2021 or 2020.

 

 

17

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The admitted value and estimated fair value of bonds at December 31, 2021, by stated contractual maturity, are shown below. Because most mortgage-backed securities provide for periodic payments throughout their lives, they are listed below in a separate category.

 

       Estimated 
   Admitted   Fair 
   Value   Value 
         
Due in one year or less  $260,579   $264,343 
Due after one year through five years   1,922,959    2,052,463 
Due after five years through ten years   2,670,659    2,809,474 
Due after ten years   5,018,409    5,581,732 
    9,872,606    10,708,012 
Mortgage-backed securities   2,938,488    3,004,460 
   $12,811,094   $13,712,472 

 

  

Proceeds from sales of investments in bonds during 2021 and 2020 were $900.2 million and $280.8 million, respectively. Gross gains of $26.1 million and $5.0 million and gross losses of $26.4 million and $0.8 million were realized on those disposals in 2021 and 2020, respectively.

 

Securities sold, redeemed, liquidated or otherwise disposed as a result of a callable feature included 158 CUSIPS with a total of $11.3 million of investment income generated.

 

Loan-backed securities owned at December 31, 2021 with a fair value lower than amortized cost for which an other-than-temporary impairment has not been recognized in earnings as a realized loss are summarized below by length of time the securities have been in a continuous unrealized loss position.

 

The aggregate amount of unrealized losses:        
  Less than 12 Months      $ 7,157  
  12 Months or Longer      $  6,087  
           
The aggregate related fair value of securities with unrealized losses:  
  Less than 12 Months      $ 836,973  
  12 Months or Longer      $ 200,322  

 

 

Total capital gains (losses) of $(0.2) million and $4.7 million before tax were transferred to IMR in 2021 and 2020, respectively.

 

At December 31, 2021 and 2020, the common stock unrealized appreciation of $3.2 million and $5.2 million, respectively, is comprised of $3.2 million and $5.2 million of unrealized gains and no unrealized losses, and has been reflected directly in surplus. In 2021, the Company did not have any stock impairments related to other-than-temporary declines in market values.

  

18

 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

Net investment income consists of the following:

 

   2021   2020 
         
Interest  $609,299   $589,473 
Dividends   8,547    4,553 
Rental Income   16,750    20,683 
Other   27,919    10,519 
Gross investment income   662,515    625,228 
           
Less investment expenses   42,884    43,673 
Net investment income  $619,631   $581,555 

 

  

There was no non-admitted accrued investment income at December 31, 2021 or 2020. Net investment income includes $2.2 million and $2.7 million of capitalized interest on bonds which is a non-cash transaction at December 31, 2021 and 2020, respectively.

 

At December 31, 2021 and 2020, investments in bonds with an admitted asset value of $3.5 million and $3.7 million respectively, were on deposit with state insurance departments to satisfy regulatory requirements.

 

AUL had outstanding private placement commitments of $54.5 million and $85.6 million at December 31, 2021 and 2020, respectively. AUL had $266.7 million and $191.9 million outstanding commitments on its other invested assets portfolio as of December 31, 2021 and 2020, respectively.

 

AUL did not hold any structured notes at December 31, 2021 or 2020.

 

Reported values for subsidiary controlled and affiliated investments:

 

Description      Gross
Asset
   Nonadmitted
Amount
   Admitted
Asset
   Date of
Filing to
NAIC
  Type of
Filing
   NAIC
Response
Received
(Y/N)
  NAIC
Valuation
Amount
   NAIC
Disallowed  
Entity's
Valuation
Method,
Resubmission
Required
(Y/N)
 
RMS      $ -   $ -   $ -   N/A    N/A   N/A    N/A   N/A  
OAS       3,073    -    3,073   6/30/2021    Sub-2    Y   5,236   N  
MRO-A        862    862    -    N/A    N/A    N/A   N/A   N/A  
   Total   $3,935   $862   $3,073                       

 

No filing with the NAIC is required as MRO-A and RMS are not stock investments.

 

 

19

 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

Mortgage Loans

 

AUL maintains a diversified mortgage loan portfolio and exercises internal limits on concentrations of loans by geographic area, industry, use and individual mortgagor. At December 31, 2021, the largest geographic concentration of commercial mortgage loans was in the West, where approximately 31 percent of the portfolio was invested.

 

The Company’s mortgage loan portfolio is comprised of the following property types at December 31:

 

   2021   2020 
   Amount   % of Total   Amount   % of Total 
                 
Apartments  $616,649    24.9%  $557,111    23.1%
Industrial/warehouse   656,957    26.5%   637,134    26.5%
Medical office   55,721    2.2%   64,309    2.7%
Office   255,874    10.3%   258,018    10.7%
Retail   865,847    34.9%   847,718    35.2%
Other   28,772    1.2%   43,777    1.8%
Subtotal gross mortgage loans   2,479,820    100.0%   2,408,067    100.0%
Valuation allowance   -         -      
Balance, end of year  $2,479,820        $2,408,067      

 

 

During 2021, the minimum and maximum lending rates for mortgage loans were 2.7 percent and 4.4 percent, respectively. All new loans were on commercial properties. The Company did not reduce interest rates for any outstanding mortgage loans. The maximum percentage of any one loan to the value of security at the time of the loan was 64.9 percent. As of December 31, 2021 and 2020, the Company held no mortgages with interest more than 30 days past due . The Company has no taxes, assessments, or any amounts advanced not included in the mortgage loan total. The Company did not restructure any mortgage loans in 2021 or 2020.

 

In response to the COVID-19 pandemic, loan modifications were provided on a good faith basis to borrowers who were current. All modification were in the form of waivers of scheduled principal payments for a period of four to six months. No interest payments were waived and no interest rates were modified. During 2020, the Company modified 48 loans. During 2021, 7 loans were repaid and, as of December 31, 2021, 41 modified loans remained totaling $238.9 million, or 9.6%, of carrying value of the commercial mortgage portfolio. The modification period has ended and all loans remained in good standing as of December 31, 2021. The modifications in 2020 were within the scope of the NAIC’s interpretation 20-03 adopted in April 2020, as amended in January 2021, and did not constitute troubled debt restructurings. This statutory accounting exception allows insurance reporting entities to address the mortgage loan modification or forbearance request without constituting a troubled debt restructuring, if certain criteria are met.

 

Impaired loans include those loans for which it is probable that amounts due according to the contractual terms of the loan agreement will not all be collected. The portfolio’s valuation allowance is routinely evaluated for adequacy based on known and inherent risks, adverse situations that may affect a borrower’s ability to repay, the estimated value of the underlying collateral, portfolio delinquency information, current economic conditions, and other relevant factors. We did not hold an allowance for losses of all mortgage loans for the years ended December 31, 2021 and 2020.

 

20

 

  

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

Impaired mortgage loans identified in management’s specific review of probable loan losses and the related allowance for losses at December 31, are as follows:

                 
   2021   2020 
    Unpaid
Principal
Balance
    Related
Allowance
    Unpaid
Principal
Balance
    Related
Allowance
 
                     
Apartments  $616,649   $-   $557,111   $- 
Industrial/warehouse   656,957    -    637,134    - 
Medical office   55,721    -    64,309    - 
Office   255,874    -    258,018    - 
Retail   865,847    -    847,718    - 
Other   28,772    -    43,777    - 
Balance, end of year  $2,479,820   $-   $2,408,067   $- 
                     

The Company’s commercial mortgage loan portfolio is evaluated and rated annually. The evaluation includes an analysis of various metrics including, but not limited to, payment history, loan to value, debt service coverage, vacancy, and location related to each loan to arrive at a rating based on an internally developed rating system. This proactive management system provides a consistent method for measuring and detecting a variety of adverse circumstances including borrower financial distress, leasing difficulties, and depressed market conditions. This system helps identify potential risks and provides management information to take the appropriate course of action.

 

The Company utilizes the NAIC Risk Based Capital (“RBC”) commercial mortgage loan rating process. Individual loans are grouped into risk cohorts based on credit quality indicators, with capital requirements assigned to each cohort. Readily available industry standard measures for commercial mortgages have been shown to be good indicators of default probability. The process focuses on the metrics of debt service coverage and loan-to-value for loans in good standing. The risk cohorts are CM1 through CM5, with CM1 having the lowest indicated risk.

 

  2021  2020
         
CM1 - highest quality  $2,282,842   $2,300,576 
CM2 - high quality   195,489    104,191 
CM3 - medium quality   -    1,727 
CM4 - low medium quality   1,489    1,554 
CM5 - low quality   -    - 
           
Subtotal - CM category   2,479,820    2,408,048 
           
Residential - not categorized   -    19 
Valuation adjustment   -    - 
           
Total  $2,479,820   $2,408,067 

 

21

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

Mortgage loans are placed on non-accrued status if there is concern regarding the collectability of future payments. Factors considered may include, but are not limited to, conversations with the borrower, loss of a major tenant or bankruptcy of borrower or major tenant. The Company did not have any loans on non-accrued status as of December 31, 2021 or 2020. The Company did not restructure any mortgage loans in 2021 or 2020.

 

AUL had outstanding mortgage loan commitments of approximately $85.0 million and $62.8 million at December 31, 2021 and 2020, respectively.

 

Derivatives

 

The Company uses derivatives, including option and swap contracts, to manage interest rate and credit risk associated with changes in the estimated fair values of the Company’s assets and liabilities. The value of these derivatives is generally derived from financial indexes and clearing houses and are primarily contracted in the over-the-counter (OTC) market. The Company did not elect to use hedge accounting for the significant majority of the derivatives held, but the derivatives do provide an assumed economic hedge against certain anticipated transactions. Derivatives are carried on the Company’s Statutory Statements of Admitted Assets, Liabilities and Surplus as assets within Other invested assets or liabilities within Other liabilities. The Company does not offset the fair value amounts recognized for derivatives executed with the same counterparty under the same master netting agreement.

 

The Company credits interest on policyholder account liabilities based on S&P 500 index performance at participation rates and with certain caps on returns. These participation rates and caps are set each policy year. The Company economically hedges this annual exposure at the time the participant funds are swept into the chosen allocations to the various index strategies by purchasing at-the-money call options and selling out-of-the-money call options based on the S&P 500 index in an amount that approximates the obligation of the Company to credit interest at the end of the policy year with adjustments for lapse assumptions. Since the options are based on the same indexes that the crediting rates are based upon, they substantially offset the equity market risk associated with the crediting rate in the policy year being hedged.

 

The Company may be exposed to credit-related losses in the event of nonperformance by counterparties to reinsurance agreements and risk of changes in credit spreads from the time cash is received until which time it can be invested. As part of its overall risk management program, the Company takes various risk management actions to manage its credit exposure within well-defined risk tolerances. One such action includes the purchase of credit default swaps.

 

In a credit default swap transaction, the Company agrees with another party to pay, at specified intervals, a premium to hedge credit risk. If a credit event occurs, the contract may be cash settled or it may be settled gross by the delivery of par quantities of the referenced investment in a credit event auction, which determines the amount of the credit payment.

 

Credit events vary by type of issuer but typically include bankruptcy, failure to pay debt obligations, repudiation, moratorium, involuntary restructuring or governmental intervention. In each case, payout on a credit default swap is triggered only after the Credit Derivatives Determinations Committee of the International Swaps and Derivatives Association, Inc. (ISDA) deems that a credit event has occurred.

 

22 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The Company also shorts investment grade credit default swap index securities to economically hedge credit spread risk from the time when cash is received to the time the cash can be invested. The value of these positions moves inversely to changes in credit spreads, offsetting the impact of changes in credit spreads on forecasted debt purchases. Credit default swap indexes allow investors to take long or short credit risk positions on baskets of single-name credit default swap contracts. In the event of default of one of the underlying reference entities in the index, the seller of credit protection will be obligated to make a payment proportional to the weight of the defaulted entity in the index. The Company receives a periodic premium for providing this credit protection.

 

As of December 31, 2021, the fair value of derivative assets and liabilities were $64.8 million and $45.3 million, respectively. As of December 31, 2020, the fair value of derivative assets and liabilities were $101.0 million and $73.9 million, respectively. The change in unrealized gains and losses was $10.0 million and ($1.4) million, net gain (loss) recognized in 2021 and 2020, respectively.

 

The Company may be exposed to credit-related losses in the event of nonperformance by counterparties to derivative financial instruments. The current credit exposure of the Company’s derivative contracts is limited to the positive estimated fair value of derivative contracts at the reporting date after taking into consideration the existence of netting agreements and any collateral received pursuant to credit support annexes.

 

The Company manages its credit risk related to OTC derivatives by entering into transactions with highly rated counterparties, maintaining collateral arrangements and through the use of master agreements and credit support annexes that provide for a single net payment to be made by one counterparty to another at each due date and upon termination.

 

The Company enters into various collateral arrangements, which require both the pledging and accepting of collateral in connection with its derivative instruments. The Company’s collateral arrangements for its OTC derivatives generally require the counterparty in a net liability position, after considering the effect of netting arrangements, to pledge collateral when the fair value of the counterparty’s derivatives reaches a pre-determined threshold.

 

The Company has collateral arrangements that include credit-contingent provisions that provide for a reduction of collateral thresholds in the event of downgrades in the credit ratings of the Company and/or the counterparty.

 

The Company received collateral from counterparties in the amount of $19.3 million and $26.4 million at December 31, 2021 and 2020, respectively. The Company maintained ownership of any collateral delivered. The Company delivered collateral to counterparties in the amount of $0 and $17.6 million at December 31, 2021 and 2020, respectively. The cash collateral is included in Cash and cash equivalents and the obligation to return it is included in Other liabilities.

 

23 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

The notional amounts and the fair market value of derivative contracts at December 31, were as follows:

   2021   2020 
   Notional   Fair Market
Value
   Notional   Fair Market
Value
 
Purchased S&P 500 Call Options  $509,850   $63,620   $461,750   $80,972 
Written S&P 500 Call Options   461,300    (44,595)   420,750    (62,716)
Credit Default Swaps   -    -    685,000    (7,085)
Credit Default Swaps Index   -    -    800,000    19,819 
Foreign Currency Swaptions   68,471    742    68,471    (3,955)
U.S. Treasury Futures   -    -    -    - 
Net Fair Market Value       $19,767        $27,035 

 

Notional amount represents a standard measurement of the volume of derivatives. Notional amount is not a quantification of market or credit risk and is not recorded in the Statutory Statements of Operations and Changes in Surplus. Notional amounts generally represent those amounts used to calculate contractual cash flows to be exchanged and are not paid or received.

 

Assets pledged to others as collateral or otherwise restricted as of December 31, are as follows:

 

    Total General Account         
Restricted Asset Category   2021   2020   Change
between years
   Gross
Admitted and
Nonadmitted
Restricted to
Total
Admitted Assets
 
                  
Federal Home Loan Bank of Indianapolis (FHLBI) Capital Stock  $75,038  $82,490  $(7,452)  0.2%
On deposit with states   3,477   3,730   (253)  0.0%
Bonds held for the FHLBI collateral   163,871   600,122   (436,251)  0.4%
Bonds held for assumed reinsurance   117,242   123,353   (6,111)  0.3%
Mortgage loans held for the FHLBI collateral   2,223,893   2,180,340   43,553   5.7%
Collateral held under security lending agreement   610,406   657,363   (46,957)  1.6%
Total Restricted Assets  $3,193,927  $3,647,398  $(453,471)  8.2%

 

Securities Lending Transactions

 

The Company has entered into a securities lending program. The Company requires a minimum of 102% of the fair value of securities loaned at the onset of the contract as collateral. Cash collateral received is reinvested and reported as Securities Lending Reinvested Collateral Assets, and the offsetting collateral liability is reported in Payable for Securities Lending.

 

The Company receives collateral consisting of cash from its securities lending transactions. The borrower can request the cash collateral to be returned on demand. The Company reinvests the cash collateral according to guidelines of the Company’s investment policy.

 

The Company held cash collateral at fair value in the amount of $610.4 million and $657.4 million as of December 31, 2021 and 2020, respectively.

 

24 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

Reinvested collateral assets as of December 31, 2021 are as follows:

 

   2021   2020 
Cash Collateral Reinvested:  Amortized
Cost
   Fair
Value
   Amortized
Cost
   Fair
Value
 
                 
Open  $37   $34   $56   $53 
30 Days or Less   175,305    175,307    180,264    180,267 
31 to 60 Days   31,425    31,425    49,073    49,078 
61 to 90 Days   65,317    65,321    21,773    21,778 
91 to 120 Days   35,043    35,037    27,467    27,472 
121 to 180 Days   88,454    88,446    100,507    100,526 
181 to 365 Days   171,728    171,665    241,193    241,221 
1 to 2 Years   43,097    43,060    37,030    37,043 
2 to 3 Years   -    -    -    - 
Greater than 3 Years   -    -    -    - 
Subtotal   610,406    610,295    657,363    657,438 
Securities Received   -    -    -    - 
Total Collateral Reinvested  $610,406   $610,295   $657,363   $657,438 

 

The Company does not accept collateral that is not permitted by contract or custom to sell or re-pledge.

 

The Company does not use an affiliated agent for securities lending activities.

 

The Company has collateral for transactions that extend beyond one year from December 31, 2021 as follows:

 

   2021   2020 
Description of Collateral  Amortized
Cost
   Amortized
Cost
 
         
Industrial and Miscellaneous Bonds  $26,959   $25,030 
Certificates of Deposit   16,138    12,000 
Total collateral extending beyond one          
  year from of the reporting date  $43,097   $37,030 

 

The Company does not engage in any securities lending transactions within the separate account.

 

The Company generally invests securities lending collateral in securities with maturities of less than two years. The Company maintains liquidity within the securities lending program by investing a portion of the collateral in money market funds and repurchase agreements with very short durations.

 

The Company has no dollar repurchase or dollar reverse repurchase agreements.

 

25 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

Transfers of financial assets accounted for as secured borrowings at December 31, 2021 and 2020 are as follows:

 

Assets:  2021  2020 
Bonds  $105,251    $  153,677 
Cash, Cash Equivalents, and Short Term   505,155   503,686 
Total Securities Lending Collateral  $610,406   $  657,363 
          
Liabilities:         
Securities Lending Cash Collateral  $610,406   $  657,363 

 

The Company does not have any transfers of receivables with recourse.

 

5.  Real Estate

 

AUL owns its home office and occupies the majority of the space with a portion leased to third parties. Real estate is recorded net of accumulated depreciation, and consists of $14.6 million and $14.9 million for investment properties and $75.2 million and $74.4 million for the home office at December 31, 2021 and 2020, respectively. Depreciation expense on real estate amounted to $6.2 million and $6.5 million in 2021 and 2020, respectively.

 

Income from real estate for 2021 and 2020 includes $6.8 million and $6.6 million, respectively.

 

The Company reported no real estate acquired in satisfaction of debt in either 2021 or 2020.

 

6.  Reserve for Policy Benefits

 

Policy reserves are based on mortality, morbidity and interest assumptions prescribed by regulatory authorities. Claim liabilities include provisions for reported claims and estimates for claims incurred but not reported based on historical experience.

 

In computing reserves, it is assumed that deduction of fractional premiums due upon death is waived, and that premiums paid for the period beyond the date of death will be refunded. In certain situations, the surrender value promised is in excess of the reserve.

 

Reserves on older substandard traditional policies (issued prior to 1994) are the standard reserve plus one half of the annual substandard extra premium for each mortality and interest basis. Reserves on substandard universal life policies, substandard last-to-die policies, and substandard traditional policies (issued beginning 1994) are calculated using the same method as for standard policies of that type, but using substandard mortality rates in place of standard rates.

 

The amount of insurance for which gross premiums are less than the net premiums according to the valuation standard required by this state was $1,236.0 million and $1,257.6 million as of December 31, 2021 and 2020, respectively. The amount of the related reserve was $8.1 million for both December 31, 2021 and 2020.

 

26 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

Tabular interest, tabular cost, and tabular less actual reserves released have been determined by formula for all insurance and annuities, respectively. Tabular interest on funds not involving life contingencies has been determined by formula or from actual interest credited.

 

These reserves consisted of the following at December 31:

 

    2021   2020
Life and accident and health reserves        
  Individual, group and credit life policies   $       3,587,695   $        3,131,851
  Annuities and deposit administration funds   10,360,846   9,891,656
  Accident and health and other reserves   1,753,445   1,693,377
Less reinsurance ceded   (2,070,042)   (2,089,706)
    $    13,631,944   $     12,627,178

 

The withdrawal characteristics of the Company’s annuity reserves, certain separate accounts and deposit liabilities were as follows at December 31:

 

   2021   2020 
   Amount   % of Total   Amount   % of Total 
Subject to discretionary withdrawal                    
   With market value adjustment  $2,293,086    7.0%  $2,523,772    8.3%
   At book value less surrender charges   487,162    1.5%   521,859    1.7%
    At market value   20,755,889    63.0%   18,517,900    61.1%
    23,536,137    71.4%   21,563,531    71.1%
                     
Subject to discretionary withdrawal without adjustment                    
   At book value without adjustment   4,731,435    14.4%   4,135,075    13.7%
   Not subject to discretionary withdrawal   4,636,466    14.2%   4,587,791    15.2%
                     
   $32,904,038    100.0%  $30,286,397    100.0%
Less reinsurance ceded   -         (4,092)     
                     
   $32,904,038        $30,282,305      

 

27 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The withdrawal characteristics of the company’s life reserves were as follows as of December 31, 2021:

 

   General Account   Separate Account - Nonguaranteed 
   Account Value   Cash Value   Reserve   Account Value   Cash Value   Reserve 
                         
Subject to discretionary withdrawal, surrender values,or policy loans:                              
  Term Policies with Cash Value  $-   $22,351   $25,548   $-   $-   $- 
  Universal Life   90,299    90,603    93,679    -    -    - 
  Other Permanent Cash Value Life Insurance   -    2,247,321    2,799,388    -    -    - 
  Variable Universal Life   10,365    10,362    10,383    160,411    160,355    161,150 
                               
Not Subject to discretionary withdrawal or no cash values:                              
  Term Policies without Cash Value   -    -    658,696    -    -    - 
  Accidental Death Benefits   -    -    173    -    -    - 
  Disability - Active Lives   -    -    10,845    -    -    - 
  Disability - Dasabled Lives   -    -    50,983    -    -    - 
  Miscellaneous Reserves   -    -    78,793    -    -    - 
                               
Total gross  $100,664   $2,370,637   $3,728,488   $160,411   $160,355   $161,150 
Reinsurance Ceded   -    -    702,558    -    -    - 
Total  $100,664   $2,370,637   $3,025,930   $160,411   $160,355   $161,150 

 

  Reconciliation of total life actuarial reserves at December 31, 2021    
  Life & Accident & Health Annual Statement  Amount 
         Life Insurance  $2,952,686 
        Accidental Death Benefits   172 
        Disability - Active Lives   4,787 
        Disability - Disabled Lives   43,093 
        Miscellaneous Reserves   25,192 
  Subtotal  $3,025,930 
        Separate Accounts Annual Statement     
        Life Insurance  $161,150 
       Accident and health   - 
       Miscellaneous reserves   - 
  Subtotal  $161,150 
  Combined Total  $3,187,080 

 

 

7.  Premium and Annuity Considerations Deferred and Uncollected

 

Gross deferred and uncollected life insurance premiums and annuity considerations represent amounts due to be received from policy owners through the next policy anniversary date. Net deferred and uncollected premiums represent only the portion of gross premiums related to mortality charges and interest.  Deferred and uncollected life premiums and annuity considerations were as follows at December 31:

 

   2021   2020 
   Gross   Net of Loading   Gross   Net of Loading 
Type of Business                
Ordinary new business  $8,109   $15,474   $7,853   $15,085 
Ordinary renewal   69,384    63,405    65,363    57,652 
Group life   3,015    3,015    4,308    4,308 
Group annuity   60    60    (266)   (266)
   $80,568   $81,954   $77,258   $76,779 

 

28 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The Company estimates accrued retrospective premium adjustments for its group health insurance business through a mathematical approach using an algorithm of the Company’s underwriting rules and experience rating practices. The amount of net premiums written by the Company that are subject to retrospective rating features was $7.0 million and $6.5 million at December 31, 2021 and 2020, respectively. This represented 2.3 percent and 2.0 percent of the total net premiums written for group life and health in 2021 and 2020, respectively.

 

 

8.  Separate Accounts

 

Separate Account assets held by the Company are carried at market value and consist primarily of variable life and annuity contracts.

 

The Company’s Separate Account assets are all non-guaranteed according to the SSAP 56 definition and are all legally insulated from the General Account. As of December 31, the Company reported Separate Account assets and liabilities from the following product lines:

 

   2021   2020 
Product        
Life insurance  $160,566   $148,101 
Individual annuities   448,402    461,274 
Group annuities   20,501,052    18,060,646 
Total  $21,110,020   $18,670,021 

 

 

A reconciliation of transfers to the Company from the separate accounts is as follows:

   2021   2020 
         
   Transfers as reported in the statements of operations of the separate accounts:          
Transfers to separate accounts  $3,152,428   $2,764,526 
Transfers from separate accounts   3,484,823    3,128,473 
Net separate account transfers as reported in the          
statements of operations  $(332,395)  $(363,947)

 

29 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

Information regarding the Separate Accounts at and for the years ended December 31 are as follows:

   2021   2020 
         
Premiums, considerations or deposits  $3,152,428   $2,764,526 
Reserves at December 31          
For accounts with assets at          
Market value  $20,917,752   $18,666,394 
Amortized cost   186,338    - 
Total reserves  $21,104,090   $18,666,394 
By withdrawal characteristics          
Subject to discretionary withdrawal  $-   $- 
With market value adjustment   -    - 
At book value without market value adjustment and with current          
surrender charge of 5% or more   -    - 
At market value   20,917,752    18,666,394 
At book value without market value adjustment and with current          
surrender charge of less than 5%   186,338    - 
    21,104,090    18,666,394 
Not subject to discretionary withdrawal   -    - 
Total  $21,104,090   $18,666,394 

 

9.  Employees’ and Agents’ Benefit Plans

 

On December 1, 2014, the sponsorship of the employee defined pension benefit plan was transferred from the Company to OneAmerica.

 

The Company has multiple non-pension postretirement health care benefit plans. The medical plans are contributory, with participants’ contributions adjusted annually. The Company contribution for pre-65 retirees was frozen at the 2005 contribution level. For post-65 retirees the Company’s contribution is capped at the 2000 amount. The dental and life insurance plans are noncontributory. Employees hired on or after October 1, 2004 are no longer eligible for retiree health benefits.

 

A summary of assets and obligations of the Other Postretirement Benefit Plans, including an unfunded supplemental excess benefit plan for certain executives, is as follows at December 31:

 

   Overfunded  Underfunded 
   2021  2020  2021  2020 
Change in benefit obligation                 
Postretirement benefits                 
Benefit obligation at beginning of year  $-  $-  $74,681  $68,809 
Service cost   -   -   1,505   1,294 
Interest cost   -   -   1,415   1,953 
Contribution by plan participants   -   -   1,424   1,442 
Actuarial loss   -   -   (2,250)  6,103 
Benefits paid   -   -   (4,873)  (4,919)
Plan amendments   -   -   -   - 
Business combinations, divestitures, curtailments, settlements and special termination benefits   -   -   -   - 
Benefit obligation at end of year  $-  $-  $71,902  $74,682 

 

30 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

    Postretirement Benefits 
    2021    2020 
Change in plan assets          
Fair value of plan assets at beginning of year  $-   $- 
Actual return on plan assets   -    - 
Employer contribution   3,449    3,477 
Plan participants' contributions   1,424    1,442 
Benefits paid   (4,873)   (4,919)
Transfer to parent   -    - 
Fair value of plan assets at end of year  $-   $- 
           
Funded status          
Overfunded          
Asset (nonadmitted)          
Prepaid benefit costs  $-   $- 
Overfunded plan assets   -    - 
Total assets (nonadmitted)  $-   $- 
Underfunded          
Liabilities recognized          
Accrued benefit costs  $59,139   $57,942 
Liability for pension benefits   12,763    16,739 
Total liabilities recognized  $71,902   $74,681 
Unrecognized liabilities  $-   $- 
           
           
Components of net periodic benefit cost          
Service cost  $1,505   $1,294 
Interest cost   1,415    1,953 
Expected return on plan assets   -    - 
Transition asset or obligation   -    - 
(Gains) and losses   1,177    601 
Prior service cost or credit   (168)   102 
Gain or loss recognized due to a settlement or curtailment   -    - 
Total net periodic benefit cost  $3,929   $3,950 
           
Amounts in unassigned funds (surplus) recognized as components of net periodic benefit cost          
Items not yet recognized as a component of net periodic cost - prior year  $(13,158)  $(8,788)
Net transition asset or obligation recognized   -    - 
Net prior service cost or credit arising during the period   -    - 
Net prior service cost or credit recognized   (168)   102 
Net gain and loss arising during the period   3,232    (5,073)
Net gain and loss recognized or transferred to parent   1,177    601 
Items not yet recognized as a component of net periodic cost - current year  $(8,917)  $(13,158)
           
Amounts in unassigned funds (surplus) that have not yet been recognized as components of net periodic benefit cost          
Net transition asset or obligation  $-   $- 
Net prior service cost or credit   197    365 
Net recognized gains and (losses)   (9,114)   (13,523)

 

31 

 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

Weighted-average assumptions used to determine net periodic benefit cost at December 31:

                  Other Benefits
                  2021   2020
                       
Discount rate         2.58%   3.35%
Rate of compensation increase         6.00%   6.00%

 

Weighted-average assumptions used to determine benefit obligations at December 31:

                  Other Benefits
                  2021   2020
                       
Discount rate         2.95%   2.58%
Rate of compensation increase         6.00%   6.00%

 

Pension Benefits and Other Benefits that make up the plan assets and benefit obligations are based upon a measurement date of December 31.

 

The Company measures service and interest costs by applying the specific spot rate along that yield curve to the plans’ expected liability cash flows.

 

For measurement purposes, the health care trend rate assumes a 0.25% decrease per year from the 2021 rate of 6.25% until the ultimate rate of 5.00% is reached in 2026.

 

The Company expects to contribute $3.8 million to its other postretirement benefit plans in 2022.

 

OneAmerica sponsors a qualified, noncontributory defined benefit pension plan covering substantially all of its employees. OneAmerica charges the Company which in turn allocates to its affiliates a share of the total cost of the pension plan based on allocation and/or salary ratios. The Company’s share of net periodic benefit costs were $10.0 million and $16.3 million for 2021 and 2020, respectively. The Company has no legal obligation for benefits under this plan.

 

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

 

                      Other
                      Benefits
                       
2022               $       3,769
2023                        3,792
2024                        3,824
2025                        3,808
2026                        3,917
Years 2027-2031                    22,999

 

32 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The Medicare Prescription Drug, Improvement and Modernization Act of 2003 introduced a prescription drug benefit under Medicare, as well as a federal subsidy to qualifying sponsors of retiree healthcare benefit plans.

 

The Company has elected to not pursue any plan changes as a result of the Act. Therefore, the valuation of the unfunded postretirement benefit obligation and the determination of the net postretirement benefit cost included in these financial statements do not reflect the effects of the Act on the plan.

 

The Company sponsors a defined contribution savings plan that covers substantially all employees. The Company contributes a match for participants who complete one full calendar year of employment. The match is 50 percent of participants’ elective deferral on the first 6 percent of eligible compensation. The Company’s contribution to the plan was $4.0 million and $4.6 million for 2021 and 2020, respectively. As of December 31, 2021, the fair value of the plan assets was $493.3 million.

 

The Company sponsors a profit-sharing plan that covers substantially all of its career agents, except for the general agents. Effective August 1, 2016, the plan was amended to feature a safe harbor matching contribution structure. Career agents are eligible to make deferrals and receive a matching contribution on the first day of the month coincident with or next following three months of service and attainment of age 20-1/2. Matching contributions are immediately vested. With respect to the plan’s nonelective contribution, eligibility is six months of service and attainment of age 20-1/2, and the entry date for purposes of the nonelective contribution is the January 1 coincident with or next following the date such eligibility requirements are met. Vesting on the nonelective contribution is based on years of service, with full vesting after three years of service. The Company did not make a profit-sharing contribution for the 2021 plan year. The Company’s contribution to the plan was $1.7 million and $1.4 million in safe harbor matching contributions for 2021 and 2020, respectively. As of December 31, 2021, the fair market value of the plan assets was $49.9 million.

 

The Company sponsors a supplemental executive retirement plan, a defined contribution plan and other postretirement benefits for employees of the holding company group. The Company allocates the cost of the plans to affiliates based on direct allocation or salary ratios. The Company’s share of net periodic benefit cost for other postretirement benefit plans was $7.9 million and $7.6 million for 2021 and 2020, respectively. The Company has the legal obligation for benefits under these plans.

 

The Company has entered into deferred compensation agreements with certain directors, employees, agents and general agents. The deferred amounts are payable according to the terms and subject to the conditions of the deferred compensation agreements. The deferred compensation balance is included within Accrued commissions and general expenses on the Statements of Admitted Assets, Liabilities and Surplus.

 

33 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

10.Federal Income Taxes

 

The components of the net deferred tax asset recognized in the Company’s Statements of Admitted Assets, Liabilities and Surplus at December 31 are as follows:

 

   2021 
   Ordinary   Capital   Total 
             
Gross deferred tax assets  $179,143   $424   $179,567 
Less:  valuation allowance   -    -    - 
Adjusted gross deferred tax asset   179,143    424    179,567 
Deferred tax asset nonadmitted   (43,310)   -    (43,310)
Subtotal net admitted deferred tax asset   135,833    424    136,257 
Deferred tax liabilities   (48,591)   -    (48,591)
Net admitted deferred tax asset  $87,242   $424   $87,666 
                
(Increase) Decrease in nonadmitted tax asset            $(245)

 

   2020 
   Ordinary   Capital   Total 
             
Gross deferred tax assets  $154,009   $5,413   $159,422 
Less:  valuation allowance   -    -    - 
Adjusted gross deferred tax asset   154,009    5,413    159,422 
Deferred tax asset nonadmitted   (40,677)   (2,388)   (43,065)
Subtotal net admitted deferred tax asset   113,332    3,025    116,357 
Deferred tax liabilities   (46,703)   (180)   (46,883)
Net admitted deferred tax asset  $66,629   $2,845   $69,474 

 

34 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The admitted deferred tax asset is determined from the following components at December 31:

 

                       
  2021   2020
  Ordinary   Capital   Total   Ordinary   Capital   Total
Admission calculation components:  SSAP 101 (Paragraph 11)                
                       
(a) Federal income taxes paid in prior years recoverable through loss carrybacks  $            -  $            -    $                 -    $            -  $      2,421    $          2,421
(b) Adjusted gross deferred tax assets expected to be realized after the application of the threshold limitation        87,242               424     87,666          67,053                    -   67,053
(i) Adjusted gross deferred tax assets expected to be realized following the balance sheet date        87,242               424                87,666          67,053                    -   67,053
(ii)Adjusted gross deferred tax assets allowed per limitation threshold                  -                    -              221,074                    -                    -            187,754
(c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from (a) and (b) above offset by gross deferred tax liabilities)        48,591                    -                48,591          46,280               604   46,884
Deferred tax assets admitted as the result of the application of SSAP No. 101 (a+b+c)  $  135,833    $         424    $        136,257    $  113,333    $      3,025    $      116,358
Ratio percentage used to determine recovery period and threshold         1085%           881%
Amount of adjusted capital and surplus used to determine recovery period and threshold amount          $     1,473,827            $   1,403,321

 

35 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The impact of tax-planning strategies at December 31 is as follows, none of which include reinsurance transactions:

 

  2021   2020   Change
  Ordinary   Capital   Ordinary   Capital   Ordinary   Capital
Adjusted gross DTAs  $  179,143    $         424    $        154,009    $      5,413    $    25,134    $         (4,989)
Percentage of adjusted gross DTA by tax character attributable to the impact of tax planning strategies 0.0%   100.0%   0.0%   0.0%   0.0%   100.0%
Net admitted adjusted gross DTAs      135,834               424              113,332            3,025   22,502   (2,601)
Percentage of adjusted net admitted adjusted gross DTAs by tax character admitted because of the impact of tax planning strategies 0.0%   100.0%   2.6%   0.0%   -2.6%   100.0%

 

The change in net deferred taxes is comprised of the following (exclusive of the change in non-admitted assets reported as a component of the Change in non-admitted Assets) at December 31: 

             
   2021   2020   Change 
             
Gross deferred tax assets  $179,567   $159,418   $20,149 
Deferred tax liabilities   (48,591)   (46,883)   (1,708)
Net deferred tax asset   130,976    112,535    18,441 
Tax effect of unrealized gains   (450)   (3,391)   2,941 
Net deferred income tax asset, excluding
unrealized gains
  $130,526   $109,144   $21,382 

 

36 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31 are as follows:

 

   2021   2020 
         
Deferred tax assets          
Policyholder reserves  $70,539   $57,232 
Investments   152    2,073 
Deferred acquisition costs   40,066    29,111 
Policyholder dividend accrual   2,339    3,648 
Fixed and amortizable assets   (2,028)   10,975 
Compensation and benefits accrual   30,683    27,486 
Pension accrual   2,689    - 
Receivables nonadmitted   31,124    9,966 
Other   3,579    13,518 
Ordinary deferred tax assets   179,143    154,009 
Nonadmitted deferred tax assets   (43,310)   (40,677)
Admitted ordinary deferred tax assets  $135,833   $113,332 
           
Capital          
Investments   424    5,413 
Nonadmitted   -    (2,388)
Admitted deferred tax assets  $136,257   $116,357 
           
           
Deferred tax liabilities          
Investments  $10,407   $9,835 
Fixed assets   14,972    12,434 
Deferred and uncollected premium   16,437    15,370 
Policyholder reserves   6,877    8,521 
Other   (102)   543 
Ordinary deferred tax liabilities   48,591    46,703 
Capital - investments   -    180 
Deferred tax liabilities   48,591    46,883 
           
Net admitted deferred tax asset  $87,666   $69,474 

 

37 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

The following reconciliation accounts for the difference between the actual expense and the amounts obtained by applying the federal statutory rate of 21% in both years to income before federal income taxes at December 31:

 

   2021   2020 
         
Tax expense at the federal statutory rate  $9,770   $1,102 
Tax preferenced investment income   (30,240)   (13,046)
Nondeductible expenses   170    456 
Change in interest maintenance reserve   (757)   (347)
Change in nonadmitted assets   (6,715)   (4,189)
Elimination of statutory ceding commission amortization and capitalization   4,567    (1,022)
Net assets transferred in conjunction with an affiliate reinsurance transaction   12,612    - 
Provision to return adjustment   516    (31)
Change in pension liability   (978)   (916)
Other   (247)   (2,623)
   $(11,302)  $(20,616)
           
Federal and foreign income taxes incurred  $10,080   $(4,362)
Change in net deferred income taxes   (21,382)   (16,254)
Total statutory income tax benefit  $(11,302)  $(20,616)
           
Federal income tax-operating  $10,794   $(5,913)
Federal income tax-capital gains (losses)   (714)   1,551 
Federal income tax incurred  $10,080   $(4,362)

 

The following are income taxes incurred in the current and prior years that will be available for recoupment in the event of future net losses:

 

2021  $18,860 
2020  $3,828 
2019  $2,652 

 

38 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

A reconciliation of the beginning and ending liability for tax contingencies is as follows:

         
   2021   2020 
         
Beginning of the year balance  $1,324   $1,445 
Additions based on tax positions related to prior years   -    152 
Deduction for Expiration of Federal Statute of Limitations   (1,324)   (273)
End of the year balance  $-   $1,324 

 

The Company recognizes interest or penalties paid or accrued related to unrealized tax benefits as part of the income tax provision.

 

The statute of limitations related to the Company's consolidated federal income tax return is closed for all tax years up to and including 2017. The expiration of the statute of limitations related to the various state income tax returns that the Company files varies by state.

 

11.Reinsurance

 

AUL is a party to various reinsurance contracts under which it receives premiums as a reinsurer and reimburses the ceding companies for portions of the claims incurred. At December 31, 2021 and 2020, life reinsurance assumed was approximately 25 and 26 percent, respectively, of gross life insurance in force. Premiums on life reinsurance assumed were approximately 18 and 16 percent of gross life insurance premium income in 2021 and 2020, respectively. Premiums on accident and health reinsurance assumed were approximately 22 and 21 percent of gross accident and health premium income in both 2021 and 2020, respectively.

 

Effective July 1, 2021, Pioneer Mutual Life Insurance Company (“Pioneer”) entered into an agreement with the Company to cede all of Pioneer’s outstanding policies (with net policyholder liabilities of approximately $410.8 million) through a 100% indemnity coinsurance agreement. As a result of the transaction, the net gain (loss) from operations before tax was improved by $20.1 million and included the following items:

 

1.Pioneer paid a ceding commission to the Company of $31.4 million.

 

2.Pioneer transferred its existing interest maintenance reserve (“IMR”) balance of $0.5 million ($0.7 million pre-tax).

 

3.The Company recorded no transaction expenses and purchase price adjustments as a result of the transaction.

 

4.The Company deferred $24.8 million of the gain on the reinsurance transaction to be recognized over time.

 

39 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

In addition, the following summarizes other impacts of the transaction.

 

1.Pioneer transferred assets, primarily NAIC Class 1 and 2 bonds, with a fair value of $492.2 million. In accordance with the agreement, Pioneer transferred the realized capital gains created on the transaction of $60.1 million to the Company.

 

2.The following summarizes the net settlement and the amounts transferred or accrued to the Company, subject to finalization of customary post-closing:

 

Statutory reserves as of July 1, 2021  $403,539 
Realized capital gains on invested assets transferred   60,059 
Existing IMR (pre-tax)   675 
Ceding commission   31,427 
Accrued interest on invested assets transferred   (3,234)
Total net settlement amount   492,466 
      
Invested assets transferred at fair value   492,199 
Cash transferred   267 
Total net settlement amount   492,466 

 

The Company uses reinsurance to mitigate the risk it underwrites on a direct basis, including longevity risk. The Company cedes the portion of the total risk on an individual life in excess of $2.0 million. For policies issued prior to 2019, the amount ceded was in excess of $0.5 million to $1.0 million. For accident and health and disability policies, AUL has established various limits of coverage it will retain on any one policyholder and cedes the remainder of such coverage. Certain statistical data with respect to reinsurance ceded follows:

 

                2021   2020
                     
Reinsurance ceded on ordinary life in force   $ 53,997,540   $ 57,316,394
Reinsurance ceded on group and credit life in force   4,026,879   4,087,721
Life reinsurance premiums ceded   158,643   143,386
Accident and health reinsurance premiums ceded   52,235   53,828
Reinsurance recoveries   312,561   292,322

  

All AUL reinsurance agreements transfer risk. Premiums for policies reinsured with other companies have been reported as a reduction of premium income and amounts applicable to reinsurance ceded for policy reserves and claim liabilities have been reported as reductions of these items. If companies to which reinsurance has been ceded are unable to meet obligations under the reinsurance agreements, AUL would remain liable. Policy reserves have been reduced at December 31, 2021 and 2020 by $2,070.0 million and $2,089.7 million, respectively, for reinsurance ceded. Claim liabilities have been reduced at December 31, 2021 and 2020 by $95.6 million and $87.4 million, respectively, for reinsurance ceded.

 

40 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The Company reviews all reinsurance agreements for transfer of risk and evaluates the proper accounting methods based upon the terms of the contract.  If companies to which reinsurance has been ceded are unable to meet obligations under the reinsurance agreements, the Company would remain liable.  Six reinsurers account for the majority of the Company’s December 31, 2021, ceded reserves for life and accident and health insurance.    Five of these reinsurers maintain A.M. Best ratings of A+, the remaining reinsurer was not rated by A.M. Best.  The last available rating for this reinsurer as of December 31, 2018 was B+. This reinsurer has provided collateral to the Company in the form of a trust account and a Capital Maintenance Agreement from the reinsurer’s parent company and a Claims Payment Guarantee from another reinsurer in order to reduce the credit risk to OneAmerica.  The remainder of such ceded reserves is spread among numerous reinsurers.

 

The Company has reinsurance agreements in effect under which the reinsurer may unilaterally cancel the agreement. If the reinsurance agreements were unilaterally cancelled there would not be a reduction to surplus. At December 31, 2021, there are no reinsurance agreements in effect such that losses paid or accrued exceed the total direct premium collected. The Company does not have and has not written off any uncollectible reinsurance during 2021 or 2020.

 

The Company did not commute any material ceded reinsurance in 2021 or 2020.

 

12.Direct Premium Written/Produced by Managing General Agents/Third Party Administrators

 

MidAmerica Administrative & Retirement Solutions, Inc. of Lakeland, Florida provides claims payment, claims adjustment, and premium collection for group annuity business. The direct premium written related to MidAmerica for 2021 and 2020 was $225.6 million and $218.0 million, respectively. MidAmerica does not have an exclusive contract with the Company.

 

13.Risk-based Capital

 

The NAIC requires companies to calculate RBC to serve as a benchmark for the regulation of life insurance companies by state insurance regulators. At December 31, 2021 and 2020, the Company’s calculated RBC exceeded the minimum RBC requirements.

 

14.Commitments and Contingencies

 

Various lawsuits have arisen in the course of the Company’s business. In these matters and collectively, the Company believes the ultimate resolution of such litigation will not result in any material adverse impact on its operations, financial condition, or cash flow. However, given the inherent difficulty in predicting the outcome of legal proceedings, there exists the possibility that such legal actions could have a material adverse effect on the Company's consolidated financial condition, operating results or cash flows.

 

15.Surplus Notes and Shareholder Dividends

 

In 1996, AUL issued $75 million of 7.75 percent surplus notes, due March 30, 2026. The surplus notes were issued for cash and have the following repayment conditions and restrictions: 1) interest and principal payments may be made only with the prior approval of the Indiana Insurance Commissioner, and 2) repayment of the principal due may be made only from unassigned surplus. No affiliates of the Company hold positions in the surplus notes.

 

Interest is payable semiannually in March and September. Interest payments of $5.8 million were approved paid in both 2021 and 2020. Total interest paid inception to date is $148.9 million.

 

41 

 

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

Had the accrual of interest on surplus notes not been subject to approval of the Commissioner, accrued interest payable on the surplus notes at December 31, 2021 and 2020 would have been $1.5 million.

 

Under Indiana law, the amount of dividends a domestic insurer is permitted to pay without prior approval of the IDOI is limited to an amount not exceeding the greater of 10 percent of the Company’s statutory surplus as of the most recently preceding December 31 or 100 percent of the Company’s statutory gain from operations for the twelve month period ending on the most recently preceding December 31. Under state statutes, dividends would be limited to approximately $136.6 million in 2022.

 

The Company paid a $6.0 million dividend to OneAmerica in 2021 and no dividend in 2020. The Company received a capital contribution of $338.7 million in 2020 from OneAmerica as part of proceeds from a senior note. The proceeds are intended to be used for general corporate purposes. The Company did not receive a capital contribution in 2021.

 

The portion of unassigned surplus represented or reduced by each item below as of December 31, 2021 is as follows:

 

Nonadmitted asset values  $(186,069)
Asset valuation reserve  $(178,425)
Net unrealized gain (losses)  $39,393 
Reinsurance recoverables from unauthorized companies  $(47)

 

16. Federal Home Loan Bank of Indianapolis

 

The Company has a line of credit with the Federal Home Loan Bank of Indianapolis (FHLBI) for amounts up to $50,000,000 which matured in 2021. During 2021, the line of credit was renewed for an additional two years. The interest rate is determined based upon the variable advance rate at the time of a draw. There is no amount outstanding on this facility as of December 31, 2021 or 2020.

 

The Company maintains a membership in the FHLBI. FHLBI membership provides ready access to funds and borrowing capacity through the issuance of Funding Agreements. The Company uses these funds in an investment spread strategy, consistent with its other investment spread operations. As such, the Company applies SSAP No. 52 accounting treatment to these funds, consistent with its other deposit-type contracts. The Company is required to hold a certain amount of FHLBI common stock as a requirement of membership, based on a minimum of 4.5 percent of outstanding borrowings.

 

At December 31, 2021 and 2020, the carrying value of the FHLBI Class B common stock was $75.0 million and $82.5 million, respectively. The carrying value of the FHLBI common stock approximates fair value.

 

Funding Agreements associated with the FHLBI totaled $1,351.5 million and $1,702.4 million of December 31, 2021 and 2020, respectively. The proceeds were used to purchase bonds. The Company closely matches the maturities of the Funding Agreements with bond maturities. The Funding Agreements are classified as Deposit Type Contracts and had a carrying value of $1,352.3 million and $1,703.4 million at December 31, 2021 and 2020, respectively. Interest paid was $18.0 million and $27.6 million in 2021 and 2020, respectively.

 

42

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The line of credit and Funding Agreements are collateralized by bond and mortgage loan investments and are maintained in a custodial account for the benefit of the FHLBI. The fair value of pledged assets amounted to $2,388.0 million and $2,869.9 million at December 31, 2021 and 2020, respectively, and is included in bonds and mortgage loan investments reported on the Statutory Statements of Admitted Assets, Liabilities and Surplus. The maximum carrying value of collateral pledged during the reporting period was $2,743.7 million.

 

The fixed rate funding agreements are pre-payable subject to payment of a yield maintenance fee based on current market interest rates. While no pre-payments are expected, the aggregate fee to prepay all fixed rate borrowings would have been $8.0 million at December 31, 2021.

 

17. Fair Value of Financial Instruments

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Authoritative guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value based on their observability. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

 

·Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities. These generally provide the most reliable evidence and are used to measure fair value whenever available. Active markets provide current pricing data on a more frequent basis. Examples include certain U.S. Treasury securities and exchange-traded equity securities.

 

·Level 2 – Fair value is based on quoted prices for similar assets or liabilities in active markets, inactive markets, or model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. This level includes financial instruments that are valued by independent pricing services using models or other valuation methodologies. These models are primarily industry-standard models that consider various inputs which are observable or derived from observable information in the marketplace. Examples include certain public and private corporate securities.

 

·Level 3 – Fair value is based on valuations derived from techniques in which one or more significant inputs or significant value drivers are unobservable for assets or liabilities. Examples include certain public corporate securities and other less liquid securities not publicly traded on an exchange; for example the FHLBI stock.

 

In certain instances, the inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, the level disclosed is based on the lowest level significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement and ultimate classification of each asset and liability requires judgment.

 

The fair values of equity securities and separate account assets are based on quoted market prices where available. The Company is responsible for the determination of fair value and therefore performs quantitative and qualitative analysis of prices received from third parties.

 

43

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

The fair value of derivative contracts are measured based on current settlement values, which are based on quoted market prices and industry standard models that are commercially available. These techniques project cash flows of the derivatives using current and implied future market conditions. The present value of the cash flows is calculated to measure the current fair value of the derivative.

 

The derivative assets and liabilities consist of options and swap contracts. The Company’s derivative products are categorized as Level 2 in the fair value hierarchy.

 

The Company has a pricing group which includes representatives from investments and accounting. The team is responsible for overseeing and monitoring the pricing of the Company’s investments and performs periodic due diligence reviews of the pricing services. The pricing review includes analysis of investment prices, approval of price source changes, price overrides, methodology changes, and classification of fair value hierarchy levels.

 

The table below presents the balances of assets measured at fair value as of December 31:

 

   Quoted Prices in   Significant   Significant   Total 
   Active Markets   Observable   Unobservable   Fair 
2021  Level 1   Level 2   Level 3   Value 
Assets                
Common stocks                    
Industrial & misc  $24   $-   $76,346   $76,370 
Affiliate   -    -    -    - 
Mutual funds   -    -    -    - 
Total common stocks   24    -    76,346    76,370 
Derivatives   -    63,620    -    63,620 
Separate account assets *   21,110,020    -    -    21,110,020 
Total Assets  $21,110,044   $63,620   $76,346   $21,250,010 
                     
Liabilities                    
Derivatives  $-   $44,595   $-   $44,595 

 

   Quoted Prices in   Significant   Significant   Total 
   Active Markets   Observable   Unobservable   Fair 
2020  Level 1   Level 2   Level 3   Value 
Assets                
Common stocks                    
Industrial & misc  $16   $-   $83,768   $83,784 
Affiliate   -    -    -    - 
Derivatives   -    -    -    - 
Total common stocks   16    -    83,768    83,784 
Derivatives   -    100,790    -    100,790 
Separate account assets *   18,670,021    -    -    18,670,021 
Total Assets  $18,670,037   $100,790   $83,768   $18,854,595 
                     
Liabilities                    
Derivatives  $-   $69,800   $-   $69,800 

 

*Separate account assets represent segregated funds that are invested on behalf of customers. Investment risks associated with market value changes are borne by the customer.

 

The specific assets currently reported as Level 3 are stocks that are not publicly traded on an exchange.

 

44

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

The following table provides a summary of the changes in fair value of Level 3 assets and liabilities, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets held at:

 

   Common Stocks 
   Industrial & misc 
Beginning Balance at December 31, 2019  $79,290 
Transfer into level 3   - 
Transfer out of level 3   - 
Total gains (losses) included in net income   - 
Total gains (losses) included in surplus   (70)
Purchases (1)   4,548 
Issuances   - 
Sales (1)   - 
Settlements   - 
Ending Balance at December 31, 2020  $83,768 
Transfer into level 3   - 
Transfer out of level 3   - 
Total gains (losses) included in net income   - 
Total gains (losses) included in surplus   30 
Purchases   - 
Issuances   - 
Sales   (7,452)
Settlements   - 
Ending Balance at December 31, 2021  $76,346 

 

(1) Certain information for 2020 has been revised to accurately include the $4,548 of purchases within the purchases row and to conform to current period presentation. This amount was inadvertently included within the sales row in the prior period.

 

Realized gains (losses) are reported in the Statutory Statements of Operations, while unrealized gains (losses) are reported within unassigned surplus in the Statutory Statements of Admitted Assets, Liabilities and Surplus.

 

Authoritative guidance requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate their fair values. The fair values for financial instruments are based on various assumptions and estimates as of a specific point in time. They do not represent liquidation values and may vary significantly from amounts that will be realized in actual transactions. Therefore, the fair values presented in the table should not be construed as the underlying value of the Company.

 

45

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

The disclosure of fair value information about certain financial instruments is based primarily on quoted market prices. The fair values cash, cash equivalents, and short-term investments approximate the carrying amounts reported in the balance sheet. Fair values for bonds, equity securities and derivatives are based on quoted market prices where available. For bonds not actively traded, fair values are estimated using values obtained from independent pricing services or, in the case of private placements, are estimated by discounting expected future cash flows using a current market rate applicable to the yield, credit quality and maturity of the investments. It is not practicable to estimate the fair value of contract loans.

 

The fair value of the aggregate mortgage loan portfolio was estimated by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings for similar maturities. The fair value of other invested assets is based on quoted market prices where available.

 

The fair value of the corporate owned life insurance and the employee and agent trust is based upon the cash surrender value.

 

Fair values of other insurance reserves are not required to be disclosed. However, the estimated fair values for all insurance liabilities are taken into consideration in the Company’s overall management of interest rate risk, which minimizes exposure to changing interest rates through the matching of investment maturities with amounts due under insurance contracts.

 

The fair value of Funding Agreements with FHLBI was estimated by discounting the future cash flows using current rates.

 

46

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

 

The fair values of certain financial instruments, along with the corresponding carrying values as of December 31, are as follows:

 

   2021   Not Practicable   Net Asset Value 
   Fair   Admitted               Carrying   (NAV) 
   Value   Value   Level 1   Level 2   Level 3   Value     
                             
Assets                                   
Bonds  $13,712,472   $12,811,094   $58,810   $12,767,789   $885,873   $-   $            - 
Preferred stocks   2,130    2,000    -    2,130    -    -    - 
Common stocks   79,467    79,443    24    -    79,443    -    - 
Mortgage loans   2,466,406    2,479,820    -    -    2,466,406    -    - 
Cash & cash equivalents   72,329    72,329    72,329    -    -    -    - 
Contract loans   -    489,729    -    -    -         489,729    - 
Derivatives   63,620    63,620    -    63,620    -    -    - 
Other invested assets   370,888    370,888    -    87,003    283,885    -    - 
Securities lending reinvested collateral assets   610,295    610,406    97,190    513,105    -    -    - 
Corporate owned life insurance   496,481    496,481    -    496,481    -    -    - 
Employee and agent trust   347    347    -    347    -    -    - 
Separate account assets   21,110,020    21,110,020    21,110,020    -    -    -    - 
Liabilities                                   
Derivatives   45,266    47,217    -    45,266    -    -    - 
Payable for securities lending   610,295    610,406    97,190    513,105    -    -    - 
Funding agreements   1,361,341    1,351,505    -    -    1,361,341    -    - 

 

   2020   Not Practicable   Net Asset Value 
   Fair   Admitted               Carrying   (NAV) 
   Value   Value   Level 1   Level 2   Level 3   Value     
                             
Assets                                   
Bonds  $13,491,379   $12,168,892   $381,739   $12,475,252   $634,388   $-   $               - 
Preferred stocks   2,220    2,000    -    2,220    -    -    - 
Common stocks   88,859    88,859    16    -    88,843    -    - 
Mortgage loans   2,459,361    2,408,067    -    -    2,459,361    -    - 
Cash & cash equivalents   200,906    200,906    200,906    -    -    -    - 
Contract loans   -    441,012    -    -    -         441,012    - 
Derivatives   100,971    100,790    -    100,971    -    -    - 
Other invested assets   271,412    256,735    -    85,716    185,696    -    - 
Securities lending reinvested collateral assets   657,438    657,363    118,209    539,229    -    -    - 
Corporate owned life insurance   389,549    389,549    -    389,549    -    -    - 
Employee and agent trust (1)   385    385    -    385    -    -    - 
Separate account assets   18,670,021    18,670,021    18,670,021    -    -    -    - 
Liabilities                                   
Derivatives   69,800    69,800    -    69,800    -    -    - 
Payable for securities lending   657,438    657,363    118,208    539,230    -    -    - 
Funding agreements   1,734,761    1,702,414    -    -    1,734,761    -    - 

 

(1) Certain information for 2020 has been revised to accurately disclose the Employee and agent trust amount as $385 rather than $384,950 and to conform to current period presentation. This actual balance in the trust was included in the 2020 disclosure instead of being adjusted to thousands.

 

47

 

 

American United Life Insurance Company

Notes to Statutory Financial Statements, continued

Years Ended December 31, 2021 and 2020

(Dollars in tables in thousands)

 

18. Subsequent Events and Other Items

 

On March 8, 2022, the Company entered into an agreement with Commonwealth Annuity and Life Insurance Company to cede a block of in-force and new individual annuities and group annuities with general account statutory reserves of $2,464.3 million through 100% indemnity coinsurance and separate account statutory reserves of $829.3 million through 100% indemnity modified coinsurance.  The treaty has an effective date of January 1, 2022.  The Company transferred assets to the reinsurer of $2,495.8 million, which is net of a ceding commission of $19 million paid to the Company from the reinsurer, subject to a customary post-close adjustment.  The reinsurer has established and will maintain a trust account holding qualified assets for the benefit of the Company to secure its obligations under the coinsurance agreement. 

 

Management has evaluated the impact of all subsequent events through April 6, 2022, the date the financial statements were available to be issued and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements.

 

48

 

 

 

Supplemental Schedules

 

 

 

49

 

 

American United Life Insurance Company

Supplemental Schedule of Assets and Liabilities

As of and for the Year Ended December 31, 2021

(In thousands)

The following is a summary of certain financial data included in other exhibits and schedules subjected to audit procedures by independent auditors and utilized by actuaries in the termination of reserves:

 

Investment income earned    
Government bonds  $27,708 
Other bonds (unaffiliated)   456,127 
Preferred stocks (unaffiliated)   69 
Common stocks (unaffiliated)   2,478 
Common Stocks (affiliated)   6,000 
Mortgage loans   101,555 
Real estate   16,750 
Premium notes, policy loans and liens   23,909 
Cash and cash equivalents   2 
Derivative Instruments   (1,427)
Other invested assets   27,826 
Aggregate write-ins for investment income   1,518 
Gross investment income  $662,515 
Real estate owned—book value less encumbrances  $89,838 
Mortgage loans—book value     
Residential mortgages  $- 
Commercial mortgages   2,479,820 
Total mortgage loans  $2,479,820 
      
Mortgage loans by standing—book value     
Good standing  $2,479,820 
Good standing with restructured terms   - 
Interest overdue more than three months, not in foreclosure   - 
Foreclosure in process   - 
Total mortgage loans  $2,479,820 
      
Other long-term assets—statement value  $370,888 
Common stock of parent, subsidiary, and affiliates—book value  $3,073 
Bonds and short-term investments by class and maturity     
Bonds by maturity—statement value     
Due within one year or less  $895,523 
Over 1 year through 5 years   3,101,064 
Over 5 years through 10 years   3,564,443 
Over 10 years through 20 years   2,436,711 
Over 20 years   2,758,381 
No maturity date   54,972 
Total by maturity  $12,811,094 
      
Bonds by class—statement value     
Class 1  $6,719,645 
Class 2   5,490,839 
Class 3   460,446 
Class 4   122,233 
Class 5   14,026 
Class 6   3,905 
Total by class  $12,811,094 
      
Total bonds publicly traded  $6,965,923 
Total bonds privately placed  $5,845,171 

 

This accompanying note is an integral part of these supplemental schedules

 

50

 

 

American United Life Insurance Company

Supplemental Schedule of Assets and Liabilities, continued

As of and for the Year Ended December 31, 2021

(In thousands)

 

Preferred stocks—statement value  $2,000 
Common stocks—market value  $79,443 
Short-term investments—book value  $- 
Derivatives - statement value, net  $16,403 
Cash (overdraft) on deposit  $72,329 
Life insurance in force, net of reinsurance     
Ordinary  $70,796,786 
Credit life  $455 
Group life  $60,515,068 
Amount of accidental death insurance in force under ordinary policies  $18,927 
Life insurance policies with disability provisions in force     
Ordinary  $9,949,868 
Group life  $36,595,091 
Supplementary contracts     
Ordinary—not involving life contingencies     
Amount on deposit  $24,067 
Income payable  $198 
Ordinary—involving life contingencies     
Income payable  $191 
Group—not involving life contingencies     
Amount on deposit  $- 
      
Annuities     
Ordinary     
Immediate—amount of income payable  $31,210 
Deferred—fully paid account balance  $9 
Deferred—not fully paid account balance  $1,217,660 
Group     
Amount of income payable  $177,653 
Fully paid account balance  $708,407 
Not fully paid account balance  $4,685,302 
Accident and health insurance—premiums in force     
Ordinary  $48,998 
Group  $165,567 
Credit  $- 

 

 

This accompanying note is an integral part of these supplemental schedules

 

51

 

 

 

American United Life Insurance Company

Supplemental Schedule of Assets and Liabilities, continued

As of and for the Year Ended December 31, 2021

(In thousands)

 

 

Deposit funds and dividend accumulations     
Deposit funds—account balance   $9,954 
Dividend accumulations—account balance   $46,059 
Claim payments (by accident year)      
Group accident and health      
2021   $49,619 
2020   $41,956 
2019   $9,421 
2018   $2,392 
2017   $1,860 
Prior   $10,454 
Other accident and health      
2021   $- 
2020   $- 
2019   $- 
2018   $- 
2017   $- 
Prior   $- 
Other coverages that use developmental methods to calculate claims reserves      
2021   $- 
2020   $- 
2019   $- 
2018   $- 
2017   $- 
Prior   $- 
       
       

 

 

 

 

 

This accompanying note is an integral part of these supplemental schedules 

52

 

 

American United Life Insurance Company

Summary Investment Schedule

As of and for the Year Ended December 31, 2021

(In thousands)

 

The Company’s gross investment holdings as filed in the 2021 Annual Statement are $17,069.2 million.

 

 

           Admitted Assets as Reported 
    Gross Investment Holdings    in the Annual Statement 
    Amount    Percentage
of Column
1 Line 13
    Amount    Securities
Lending
Reinvested
Collateral
Amount
    Total
(Col 3+4)
Amount
    Percentage
of Column 5
Line 13
 
Investment categories                              
1.     Long term Bonds (Schedule D, Part 1):                              
        1.01     U.S. Governments  $630,588    3.694%  $630,588    -   $630,588    3.694%
        1.02     All Other Governments   121,071    0.709%   121,071    -    121,071    0.709%
        1.03     U.S.  States, Territories and Possessions etc, Guaranteed   19,905    0.117%   19,905    -    19,905    0.117%
        1.04     U.S. Political Subdivisions of States, Territories and Possessions, Guaranteed   2,282    0.013%   2,282    -    2,282    0.013%
        1.05     U.S. Special Revenue & Special Assessment Obligations, etc, Non-Guaranteed   496,384    2.908%   496,384    -    496,384    2.908%
        1.06     Industrial and Miscellaneous   11,434,374    66.99%   11,434,374    105,251    11,539,625    67.61%
        1.07     Hybrid Securities   51,519    0.302%   51,519    -    51,519    0.302%
        1.08     Parent, Subsidiaries and Affiliates   -    0.000%   -    -    -    0.000%
        1.09     SVO Identified Funds   54,971    0.322%   54,971    -    54,971    0.322%
        1.10     Bank Loans   -    0.000%   -    -    -    0.000%
        1.11     Total Long-Term Bonds   12,811,094    75.050%   12,811,094    105,251    12,916,345    75.671%
2.     Preferred Stocks (Schedule D, Part 2, Sections 1):                              
        2.01    Industrial and Misc. (Unaffiliated)   2,000    0.012%   2,000    -    2,000    0.012%
        2.02    Parent, Subsidiaries and Affiliates   -    0.000%   -    -    -    0.000%
        2.03    Total Preferred Stocks   2,000    0.012%   2,000    -    2,000    0.012%
3.     Common Stocks (Schedule D, Part 2, Sections 2):                              
        3.01     Industrial and Misc. (Unaffiliated)  Publicly Traded   24    0.000%   24    -    24    0.000%
        3.02     Industrial and Misc. (Unaffiliated)  Other   76,346    0.447%   76,346    -    76,346    0.447%
        3.03     Parent, Subsidiaries and Affiliates Publicly Traded   3,073    0.018%   3,073    -    3,073    0.018%
        3.04     Parent, Subsidiaries and Affiliates Other   -    0.000%   -    -    -    0.000%
        3.05     Mutual Funds   -    0.000%   -    -    -    0.000%
        3.06     Total Common Stocks   79,443    0.465%   79,443    -    79,443    0.465%
4.      Mortgage Loans (Schedule B):                  -           
        4.01     Farm Mortgages   -    0.000%   -    -    -    0.000%
        4.02     Residential Mortgages   -    0.000%   -    -    -    0.000%
        4.03     Commercial Mortgages   2,479,820    14.527%   2,479,820    -    2,479,820    14.528%
        4.04     Mezzanine Real Estate Loans   -    0.000%   -    -    -    0.000%
        4.05     Total Mortgage Loans   2,479,820    14.527%   2,479,820    -    2,479,820    14.528%
5.      Real estate (Schedule A):                              
        5.01     Properties Occupied by Company   75,238    0.441%   75,238    -    75,238    0.441%
        5.02     Properties Held for Production of Income   14,600    0.086%   14,600    -    14,600    0.086%
        5.03     Properties Held for Sale   -    0.000%   -    -    -    0.000%
        5.04     Total Real Estate   89,838    0.526%   89,838    -    89,838    0.526%
6.      Cash, cash equivalents, and short term investments:                        
         6.01    Cash (Schedule E, Part 1)   72,329    0.424%   72,329    228,638    300,967    1.763%
         6.02    Cash Equivalents, (Schedule E, Part 2)   -    0.000%   -    97,155    97,155    0.569%
         6.03    Short-Term Investments (Schedule DA)   -    0.000%   -    179,362    179,362    1.051%
         6.04    Total Cash, Cash Equivalents, and Short Term Investments   72,329    0.424%   72,329    505,155    577,484    3.383%
7.      Contract Loans   489,729    2.869%   489,729    -    489,729    2.869%
8.      Derivatives (Schedule DB)   63,620    0.373%   63,620    -    63,620    0.373%
9.      Other Invested Assets (Schedule BA)   371,751    2.178%   370,889    -    370,889    2.173%
10.    Receivables for Securities   -    0.000%   -    -    -    0.000%
11.    Securities Lending (Schedule DL, Part 1)   610,406    3.576%   610,406    xxx    xxx    

 xxx

12.    Aggregate Write-ins for Invested Assets   -    0.000%   -    -    -    0.000%
13.    Total Invested Assets  $17,070,029    100.00%  $17,069,167   $610,406   $17,069,167    100.00%

 

53

 

 

 

American United Life Insurance Company

Supplemental Investment Risk Interrogatories

As of and for the Year Ended December 31, 2021

(In thousands) 

1.State the reporting entity’s total admitted assets as reported on its annual statement: $17,938.1 million

 

2.State by investment category the 10 largest exposures to a single issuer/borrower/investment, excluding U.S. government, U.S. government agency securities and those U.S. government money market funds listed in the Appendix to the SVO Purposes and Procedures Manual as exempt, property occupied by the Company and policy loans.

 

           Percentage of Total
Investment Category  Amount   Admitted Assets
            
2.01   FEDERAL HOME LOAN BANKS  $75,038   0.4%
2.02   AMERICAN WATER WORKS COMPANY INC   71,067   0.4%
2.03   STANLEY BLACK & DECKER INC   64,122   0.4%
2.04   NORTHROP GRUMMAN CORP   55,358   0.3%
2.05   AP ARISTOTLE HOLDINGS LLC   53,998   0.3%
2.06   LOCKHEED MARTIN CORPORATION   50,891   0.3%
2.07   KONINKLIJKE PHILIPS NV   48,997   0.3%
2.08   RAYTHEON TECHNOLOGIES CORPORATION   47,909   0.3%
2.09   BANK OF AMERICA CORP   47,336   0.3%
2.10   ALLIANT ENERGY CORP   45,883   0.3%

 

3.State the amounts and percentages of the reporting entity’s total admitted assets held in bonds and preferred stocks by NAIC rating.

 

        Percentage of Total          Percentage of Total
        Admitted  Preferred       Admitted
Bonds   Amount   Assets  Stocks   Amount   Assets
                    
3.01 NAIC – 1   $6,719,645    37.5%   P/RP – 1   $-    0.0%
3.02 NAIC – 2    5,490,839    30.6%   P/RP – 2    2,000    0.0%
3.03 NAIC – 3    460,446    2.6%   P/RP – 3    -    0.0%
3.04 NAIC – 4    122,233    0.7%   P/RP – 4    -    0.0%
3.05 NAIC – 5    14,025    0.1%   P/RP – 5    -    0.0%
3.06 NAIC – 6    3,906    0.0%   P/RP – 6    -    0.0%

 

4.State the amounts and percentages of the reporting entity’s total admitted assets held in foreign investments (regardless of whether there is any foreign currency exposure) and unhedged foreign currency exposure (defined as the statement value of investments denominated in foreign currencies which are not hedged by financial instruments qualifying for hedge accounting as specified in SSAP No. 31–Derivative Instruments), including:

 

Are assets held in foreign investments less than 2.5% of the reporting entity’s total admitted assets? Yes [ ] No [X]

 

4.01 Total admitted assets held in foreign investments          2,298,862   12.8%
4.02 Foreign-currency-denominated investments   70,853   0.4%
4.03 Insurance liabilities denominated in that same foreign currency   -   0.0%

 

 

54

 

 

American United Life Insurance Company

Supplemental Investment Risk Interrogatories, continued

As of and for the Year Ended December 31, 2021

(In thousands)

 

 

5.Aggregate foreign investment exposure categorized by NAIC sovereign rating:

 

        Percentage of Total
      Amount   Admitted Assets
           
5.01 Countries rated NAIC-1   $         2,164,368   12.1%
5.02 Countries rated NAIC-2   108,336   0.6%
5.03 Countries rated NAIC-3 or below   26,158   0.1%

  

6.Two largest foreign investment exposures to a single country, categorized by NAIC sovereign rating:

            Percentage of Total
    Amount   Admitted Assets
             
  Countries rated NAIC-1        
6.01 Country:   Cayman Islands   $            805,205   4.5%
6.02 Country:   Australia   466,562   2.6%
             
  Countries rated NAIC-2        
6.03 Country:   Mexico             62,780   0.3%
6.04 Country: Indonesia   11,754   0.1%
         
  Countries rated NAIC-3 or below        
6.05 Country: Marshall Islands    12,000   0.1%
6.06 Country: Columbia   4,835   0.0%

 

            Percentage of Total
        Amount   Admitted Assets
7.  Aggregate unhedged foreign currency exposure   -   0.0%
             
8.  Aggregate unhedged foreign currency exposure categorized by NAIC sovereign rating:    
  8.01 Countries rated NAIC-1   $  -   0.0%
  8.02 Countries rated NAIC-2   -   0.0%
  8.03 Countries rated NAIC-3 or below   -   0.0%

  

9.  Largest unhedged foreign currency exposures by country, categorized by the country's NAIC sovereign rating:
  9.01 Country:   -   0.0%
  9.02 Country:   -   0.0%

 

 

10. List the 10 largest sovereign (i.e. non-governmental) foreign issues:

            Percentage of Total
        Amount   Admitted Assets
             
  10.01 KONINKLIJKE PHILIPS ELECTRONICS NV    $             48,997   0.3%
  10.02 SIEMENS AG                  44,790   0.2%
  10.03 CRH PLC                  42,309   0.2%
  10.04 INVESCO LTD                  34,113   0.2%
  10.05 KEMBLE WATER HOLDINGS LTD                  33,106   0.2%
  10.06 ROYAL DUTCH SHELL PLC                  31,437   0.2%
  10.07 CENTERBRIDGE CREDIT FUNDING CBCF_21-1A                  29,750   0.2%
  10.08 CSL LTD                  28,481   0.2%
  10.09 BAE SYSTEMS PLC                  27,714   0.2%
  10.10 FORT WASHINGTON CLO 2019-1 FWIA_19-1A                  25,000   0.1%
             

 

This accompanying note is an integral part of these supplemental schedules

 

 

55

 

 

 

American United Life Insurance Company

Supplemental Investment Risk Interrogatories, continued

As of and for the Year Ended December 31, 2021

(In thousands)

11. Amounts and percentages of the reporting entity’s total admitted assets held in Canadian investments and unhedged Canadian currency exposure:

 

Are assets held in foreign investments less than 2.5% of the reporting entity’s total admitted assets? Yes [ X ] No [ ]

 

  11.01 Total admitted assets held in Canadian investments   $                        -   0.0%
  11.02 Canadian-currency denominated investments   -   0.0%
  11.03 Canadian-denominated insurance liabilities   -   0.0%
  11.04 Unhedged Canadian currency exposure   -   0.0%

 

Line is not applicable because the Company does not have contractual sales restrictions.

 

Line is not applicable because the Company’s equity securities are less than 2.5% of admitted assets.

 

Line 14.01-14.05 is not applicable because the Company’s nonaffiliated, privately placed equities is less than 2.5% of admitted assets.

 

List 10 largest fund managers:

 

    Ten largest fund managers:          
    Fund Manager Total Invested   Diversified   Nondiversified
               
  14.06 Madison Capital $  95,059   $           95,059   $                    -
  14.07 Maranon SRF 62,447   62,447   -
  14.08 iShares 54,971   54,971   -
  14.09 Pinebridge 27,508   27,508   -
  14.10 Neuberger Berman 23,487   23,487   -
  14.11 Barings 22,946   22,946   -
  14.12 CVC 21,992   21,992   -
  14.13 PIMCO 19,715   19,715   -
  14.14 HGGC 19,581   19,581   -
  14.15 Blackstone 17,776   17,776   -

 

  

15. Is not applicable because the Company’s general partnership interests are less than 2.5% of admitted assets.

 

16.With respect to mortgage loans reported in Schedule B, state the amounts and percentages of the reporting entities total admitted assets held.

 

Are mortgage loans reported in Schedule B less than 2.5 percent of the reporting entity’s total admitted assets? Yes [ ] No[X]

 

 

 

 

 

 

 

This accompanying note is an integral part of these supplemental schedules

 

56

 

 

American United Life Insurance Company

Supplemental Investment Risk Interrogatories, continued

As of and for the Year Ended December 31, 2021

(In thousands)

 

List each of the 10 largest aggregate mortgage interests. The aggregate mortgage interest represents the combined value of all mortgages secured by the same property or same group of properties:

 

            Percentage of Total
  Type (Residential, Commercial, Agricultural)   Amount   Admitted Assets
             
  16.02 Commerical    $             33,000   0.2%
  16.03 Commerical                  28,057   0.2%
  16.04 Commerical                  27,443   0.2%
  16.05 Commerical                  26,000   0.1%
  16.06 Commerical                  24,616   0.1%
  16.07 Commerical                  23,500   0.1%
  16.08 Commerical                  22,373   0.1%
  16.09 Commerical                  22,169   0.1%
  16.10 Commerical                  21,823   0.1%
  16.11 Commerical                  21,608   0.1%
             

 

Amount and percentage of the reporting entity’s total admitted assets held in the following categories of mortgage loans:

            Percentage of Total
      Amount   Admitted Assets
             
  16.12 Construction loans    $                       -   0.0%
  16.13 Mortgage loans over 90 days past due                            -   0.0%
  16.14 Mortgage loans in the process of foreclosure                            -   0.0%
  16.15 Mortgage loans foreclosed                            -   0.0%
  16.16 Restructured mortgage loans                            -   0.0%

 

17.Aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisal as of the annual statement date:

 

                           
    Residential   Commercial   Agricultural  
        Percentage of Total       Percentage of Total       Percentage of Total  
  Loan-to Value Amount   Admitted
Assets
  Amount   Admitted
Assets
  Amount   Admitted
Assets
 
                           
  17.01 above 95% $                      -   0.0%   $                      -   0.0%   $                      -   0.0%  
  17.02 91% to 95% -   0.0%   -   0.0%   -   0.0%  
  17.03 81% to 90% -   0.0%   -   0.0%   -   0.0%  
  17.04 71% to 80% -   0.0%   -   0.0%   -   0.0%  
  17.05 below 70% -   0.0%   2,479,820   13.8%   -   0.0%  

 

 

Line 18 is not applicable because the Company’s investments held in real estate are less than 2.5% of admitted assets.

 

This accompanying note is an integral part of these supplemental schedules

 

57

 

 

American United Life Insurance Company

Supplemental Investment Risk Interrogatories, continued

As of and for the Year Ended December 31, 2021

(In thousands)  

Line 19 is not applicable because the Company’s investments held in mezzanine real estate loans are less than 2.5% of admitted assets.

 

Line 20 Securities lending or repurchase agreements.

 

  At Year-End            
  Percentage of Total   At End of Each Quarter
      Admitted   1st Qtr   2nd Qtr   3rd Qtr
  Amount   Asset   Amount   Amount   Amount
          (unaudited)   (unaudited)   (unaudited)
Securities lending (do not include assets                
 held as collateral for such transactions) $       6,843,941   38.2%   $       6,373,385   $      6,299,779   $       6,807,342
Repurchase agreements -   0.0%   -   -   -
Reverse repurchase agreements -   0.0%   -   -   -
Dollar repurchase agreements -   0.0%   -   -   -
Dollar reverse repurchase agreements -   0.0%   -   -   -

 

 

Line 21 is not applicable since the Company does not have warrants not attached to other financial instruments, options, caps and floors.

 

Line 22 Amounts and percentages of the reporting entity’s total admitted assets of potential exposure for collars, swaps, and forwards.

  At Year-End            
  Percentage of Total   At End of Each Quarter
      Admitted   1st Qtr   2nd Qtr   3rd Qtr
  Amount   Asset   Amount   Amount   Amount
          (unaudited)   (unaudited)   (unaudited)
Hedging $                      -   0.0%   $                      -                      -                       -
Income generation -   0.0%   -   -   -
Replications -   0.0%   -   -   -
Other -   0.0%   -   -   -
                   

 

Line 23 Amounts and percentages of the reporting entity’s total admitted assets of potential exposure for future contracts.

  

  At Year-End            
  Percentage of Total   At End of Each Quarter
      Admitted   1st Qtr   2nd Qtr   3rd Qtr
  Amount   Asset   Amount   Amount   Amount
          (unaudited)   (unaudited)   (unaudited)
Hedging $                      -   0.0%   $                      -   $                     -   $                      -
Income generation -   0.0%   -   -   -
Replications -   0.0%   -   -   -
Other -   0.0%   -   -   -

 

This accompanying note is an integral part of these supplemental schedules

 

58

 

 

American United Life Insurance Company

Supplemental Schedule of Reinsurance Disclosures

For the Year Ended December 31, 2021

(In thousands)

 

The following information regarding reinsurance contracts is presented to satisfy the disclosure requirements in SSAP No. 61R, Life, Deposit-Type and Accident and Health Reinsurance, which apply to reinsurance contracts entered into, renewed or amended on or after January 1, 1996. 

 

1.                   Has the Company reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is subject to Appendix A-791, Life and Health Reinsurance Agreements, and includes a provision that limits the reinsurer’s assumption of significant risks identified in Appendix A-791? 

 

Examples of risk-limiting features include provisions such as a deductible, a loss ratio corridor, a loss cap, an aggregate limit or similar effect. 

 

Yes ¨ No x

 

If yes, indicate the number of reinsurance contracts to which such provisions apply: __________ 

 

If yes, indicate if deposit accounting was applied for all contracts subject to Appendix A-791 that limit significant risks. 

 

Yes ¨ No ¨ N/A x

 

 

2.                   Has the Company reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is not subject to Appendix A-791, for which reinsurance accounting was applied and includes a provision that limits the reinsurer’s assumption of risk?  

 

Examples of risk-limiting features include provisions such as a deductible, a loss ratio corridor, a loss cap, an aggregate limit or other provisions that result in similar effects.  

 

Yes ¨ No x

 

If yes, indicate the number of reinsurance contracts to which such provisions apply: __________ 

 

If yes, indicate whether the reinsurance credit was reduced for the risk-limiting features. 

 

Yes ¨ No ¨ N/A x

  

3.                   Does the Company have any reinsurance contracts (other than reinsurance contracts with a federal or state facility) that contain one or more of the following features which result in delays in payment in form or in fact: 

 

a.       Provisions that permit the reporting of losses to be made less frequently than quarterly; 

b.       Provisions that permit settlements to be made less frequently than quarterly; 

c.      Provisions that permit payments due from the reinsurer to not be made in cash within ninety (90) days of the settlement date (unless there is no activity during the period); or 

d.       The existence of payment schedules, accumulating retentions from multiple years, or any features inherently designed to delay timing of the reimbursement to the ceding entity. 

Yes ¨ No x

 

 

59

 

 

American United Life Insurance Company

Supplemental Schedule of Reinsurance Disclosures, continued

For the Year Ended December 31, 2021

(In thousands)

 

4.                   Has the Company reflected reinsurance accounting credit for any contracts that are not subject to Appendix A-791 and not yearly renewable term reinsurance, which meet the risk transfer requirements of SSAP No. 61R? 

 

Type of contract:  Response:  Identify reinsurance contract(s):  Has the insured
event(s) triggering
contract coverage
been recognized? 
Assumption reinsurance –  
new for the reporting period1 

Yes ¨ No x

 

  N/A 
Non-proportional reinsurance, which does not result in significant surplus relief 

Yes ¨ No x

 

  Yes ¨ No ¨ N/A x

 

 

5.                   Has the Company ceded any risk in a reinsurance agreement that is not subject to Appendix A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the period covered by the financial statements, and either: 

a.       Accounted for that contract as reinsurance under statutory accounting principles (SAP) and as a deposit under generally accepted accounting principles (GAAP); or 

Yes ¨ No ¨ N/A x

 

b.       Accounted for that contract as reinsurance under GAAP and as a deposit under SAP? 

 

Yes ¨ No ¨ N/A x

 

If the answer to item (a) or item (b) is yes, include relevant information regarding GAAP to SAP differences to explain why the contract(s) is treated differently for GAAP and SAP below: 

 

 

 

This accompanying note is an integral part of these supplemental schedules

 

60

 

 

 

American United Life Insurance Company

Notes to the Supplemental Schedule of Assets and Liabilities, Summary Investment Schedule, Supplemental Investment Risk Interrogatories and Supplemental Schedule of Reinsurance Disclosures

For the Year Ended December 31, 2021

(In thousands)

 

Basis of Presentation

 

The accompanying schedules and interrogatories present selected financial data as of December 31, 2021 and for the year then ended for purposes of complying with paragraph 9 of the Annual Audited Financial Reports in the General section of the National Association of Insurance Commissioners’ Annual Statement Instructions and agree to or are included in the amounts reported in the Company’s 2021 Statutory Annual Statement as filed with the IDOI.

 

Captions that represented amounts that were not applicable to the Company were omitted from the schedules.

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors of American United Life Insurance Company and the Contract Owners of AUL American Individual Variable Life Unit Trust:

 

Opinions on the Financial Statements

 

We have audited the accompanying statements of net assets of each of the subaccounts of AUL American Individual Variable Life Unit Trust indicated in the table below as of December 31, 2021, and the related statements of operations and of changes in net assets and financial highlights for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts of AUL American Individual Variable Life Unit Trust as of December 31, 2021, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

AB VPS International Growth Portfolio A Class - 02-376 (1)

Goldman Sachs VIT Government Money Market Fund Service Class - 02-CGK (1)

AB VPS International Value Portfolio A Class - 02-377 (1)

Invesco V.I. Core Equity Fund Series II Class - 02-826 (1)

AB VPS Small Mid Cap Value Portfolio A Class - 02-378 (1)

Invesco V.I. Diversified Dividend Fund Series I Class - 02-861 (1)

Alger Large Cap Growth Portfolio I-2 Class - 02-500 (1)

Invesco V.I. Global Real Estate Fund Series I Class - 02-825 (1)

Alger Small Cap Growth Portfolio I-2 Class - 02-515 (1)

Invesco V.I. Health Care Fund Series I Class - 02-815 (1)

American Century VP Capital Appreciation Fund I Class - 02-410 (1)

Invesco V.I. High Yield Fund Series I Class - 02-830 (1)

American Century VP Income & Growth Fund I Class - 02-425 (1)

Invesco V.I. International Growth Fund Series II Class - 02-827 (1)

American Century VP International Fund I Class - 02-420 (1)

Janus Henderson Balanced Portfolio Service Class - 02-611 (1)

American Century VP Mid Cap Value Fund II Class - 02-397 (1)

Janus Henderson Flexible Bond Portfolio Institutional Class - 02-607 (1)

American Century VP Ultra Fund I Class - 02-122 (1)

Janus Henderson Forty Portfolio Institutional Class - 02-602 (1)

BNY Mellon Investment Portfolios, Small Cap Stock Index Port Ser Class - 02-646 (1)

Janus Henderson Global Research Portfolio Institutional Class - 02-606 (1)

BNY Mellon Investment Portfolios, Technology Growth Port Service Class - 02-650 (1)

Janus Henderson Mid Cap Value Portfolio Service Class - 02-259 (1)

BNY Mellon Variable Investment Fund, Appreciation Portfolio Service Cl - 02-645 (1)

Janus Henderson Overseas Portfolio Service Class - 02-609 (1)

Calvert VP SRI Mid Cap Growth Portfolio - 02-520 (1)

Neuberger Berman AMT Mid Cap Growth Portfolio Service Class - 02-866 (1)

 

 


 

 

 

Columbia Variable Portfolio-Small Cap Value Fund 1 Class - 02-382 (1)

Neuberger Berman Mid Cap Intrinsic Value Portfolio I Class - 02-870 (1)

Columbia Variable Portfolio-US Government Mortgage Fund 1 Class - 02-384 (1)

Neuberger Berman Short Duration Bond Portfolio I Class - 02-875 (1)

Fidelity VIP Asset Manager Portfolio Initial Class - 02-230 (1)

Pioneer Bond VCT Portfolio I Class - 02-CPG (1)

Fidelity VIP Contrafund Portfolio Initial Class - 02-245 (1)

Pioneer Equity Income VCT Portfolio I Class - 02-CPF (1)

Fidelity VIP Equity-Income Portfolio Initial Class - 02-205 (1)

Pioneer Equity Income VCT Portfolio II Class - 02-598 (1)

Fidelity VIP Freedom 2005 Portfolio Initial Class - 02-163 (1)

Pioneer Fund VCT Portfolio I Class - 02-596 (1)

Fidelity VIP Freedom 2010 Portfolio Initial Class - 02-162 (1)

Pioneer Select Mid Cap Growth VCT Portfolio I Class - 02-597 (1)

Fidelity VIP Freedom 2015 Portfolio Initial Class - 02-161 (1)

Royce Capital Small-Cap Portfolio Investor Class - 02-750 (1)

Fidelity VIP Freedom 2020 Portfolio Initial Class - 02-159 (1)

T. Rowe Price Blue Chip Growth Portfolio - 02-124 (1)

Fidelity VIP Freedom 2025 Portfolio Initial Class - 02-158 (1)

T. Rowe Price Equity Income Portfolio - 02-580 (1)

Fidelity VIP Freedom 2030 Portfolio Initial Class - 02-157 (1)

T. Rowe Price Limited-Term Bond Portfolio - 02-585 (1)

Fidelity VIP Freedom Income Portfolio Initial Class - 02-164 (1)

T. Rowe Price Mid-Cap Growth Portfolio - 02-586 (1)

Fidelity VIP Government Money Market Portfolio Initial Class - 02-250 (1)

Templeton Foreign VIP Fund 2 Class - 02-909 (1)

Fidelity VIP Growth Portfolio Initial Class - 02-210 (1)

Templeton Global Bond VIP Fund 1 Class - 02-907 (1)

Fidelity VIP High Income Portfolio Initial Class - 02-215 (1)

Timothy Plan Conservative Growth Variable - 02-126 (1)

Fidelity VIP Index 500 Portfolio Initial Class - 02-225 (1)

Timothy Plan Strategic Growth Variable - 02-127 (1)

Fidelity VIP Mid Cap Portfolio Service 2 Class - 02-941 (1)

Vanguard VIF Diversified Value Portfolio - 02-190 (1)

Fidelity VIP Overseas Portfolio Initial Class - 02-220 (1)

Vanguard VIF Mid-Cap Index Portfolio - 02-118 (1)

Franklin Allocation VIP Fund 1 Class - 02-908 (1)

Vanguard VIF Small Company Growth Portfolio - 02-119 (1)

Franklin Small Cap Value VIP Fund 1 Class - 02-906 (1)

Vanguard VIF Total Bond Market Index Portfolio - 02-121 (1)

 

(1) Statement of net assets as of December 31, 2021, statement of operations for the year ended December 31, 2021, statements of changes in net assets for the years ended December 31, 2021 and 2020, and financial highlights for the years or periods ended December 31, 2021, 2020, 2019, 2018, and 2017

 

2


 

 

 

 

Basis for Opinions

 

These financial statements are the responsibility of the American United Life Insurance Company’s management.  Our responsibility is to express an opinion on the financial statements of each of the subaccounts of AUL American Individual Variable Life Unit Trust based on our audits.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the subaccounts of AUL American Individual Variable Life Unit Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits of these financial statements in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.  Our procedures included confirmation of investments owned as of December 31, 2021 by correspondence with the transfer agents of the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

 

 

/s/ PricewaterhouseCoopers LLP

Indianapolis, Indiana

April 22, 2022

 

We have served as the auditor of one or more of the subaccounts of AUL American Individual Variable Life Unit Trust since 1998.

 

3


 

No dealer, salesman or any other person is authorized by the AUL American Individual Variable Life Unit Trust or by AUL to give any information or to make any representation other than as contained in this Statement of Additional Information in connection with the offering described herein.

 

AUL has filed a Registration Statement with the Securities and Exchange Commission, Washington, D.C.  For further information regarding the AUL American Individual Variable Life Unit Trust, AUL and its variable products, please reference the Registration statement and the exhibits filed with it or incorporated into it. All contracts referred to in this prospectus are also included in that filing.

 

The products described herein are not insured by the Federal Deposit Insurance Corporation; are not deposits or other obligations of the financial institution and are not guaranteed by the financial institution; and are subject to investment risks, including possible loss of the principal invested.

 

AUL AMERICAN INDIVIDUAL VARIABLE LIFE UNIT TRUST MODIFIED SINGLE PREMIUM VARIABLE LIFE

 

Sold By

 

AMERICAN UNITED

LIFE INSURANCE COMPANY®

 

One American Square, P.O. Box 368

Indianapolis, Indiana 46206-0368

www.oneamerica.com

 

STATEMENT OF ADDITIONAL INFORMATION

 

Dated: May 1, 2022